Fortress International Group, Inc. Reports Fourth Quarter And Full
Year 2012 Financial Results
COLUMBIA, Md., March 21, 2013 /PRNewswire/ --Fortress
International Group, Inc. (Other OTC: FIGI) a provider of
consulting and engineering, construction management and site
services for mission-critical facilities, today announced financial
results for the fourth quarter and full year ended December 31, 2012.
Anthony Angelini, Chief Executive
Officer of Fortress, stated, "I am pleased with the progress we
made during the fourth quarter and view Fortress as a very
different company at the end of 2012 than it was at the
beginning. During the year we experienced a change in
management, reduced our costs, aligned our business to drive
improved gross margins and profitability, and, importantly,
protected our cash position by returning the Company to Normalized
Adjusted EBITDA profitability following our March
restructuring. Further, we are exploring some avenues of
future investment for growth and I am pleased with the traction we
are gaining. We approach these investments prudently despite
our enthusiasm about the growth opportunities in certain sectors of
the data center market. I am proud of the efforts of our
people during 2012 and look forward to an exciting 2013."
Fourth Quarter 2012 Financial Highlights:
- Revenue of $8.6 million, compared
with $9.0 million in the fourth
quarter of 2011.
- Gross profit of $2.4 million,
compared with $1.5 million in the
fourth quarter of 2011.
- Normalized Adjusted EBITDA slightly positive, compared with a
Normalized Adjusted EBITDA loss of $(1.1)
million in the fourth quarter of 2011.
- Net loss of $(0.2) million, or
$(0.01) per basic and diluted share,
compared with $(1.3) million or
$(0.09) per basic and diluted share,
in the fourth quarter of 2011.
- Cash and cash equivalents totaling $5.6
million as of December 31,
2012.
Financial Highlights for the Year Ended December 31, 2012:
- Revenue of $47.7 million,
compared with $36.9 million in
2011.
- Gross profit of $9.4 million,
compared with $12.5 million in
2011.
- Normalized Adjusted EBITDA slightly negative, compared with
Normalized Adjusted EBITDA of $1.8
million in 2011.
- Net loss of $(4.0) million, or
$(0.28) per basic and diluted share,
compared with net income of $1.8
million, or $0.14 and
$0.13 per basic and diluted share,
respectively, in 2011.
Chief Financial Officer Kenneth D.
Schwarz added, "We ended the year with strong third and
fourth quarter results including positive Normalized Adjusted
EBITDA and growth in our more profitable Facility Management
business. We continue to manage closely our SG&A costs, with a
focus on investing our resources to support our growth and
initiatives that will propel us forward in the future. We are
pleased with these results and look to continued improvement in
2013."
Quarterly Conference Call Details
The Company will conduct its regularly scheduled financial
announcement conference call on March 21,
2013 at 4:30 p.m. EDT.
Investors may listen to the conference call via telephone at:
877-941-8416 (U.S./Canada) or
480-629-9808 (international) or via live audio web cast on the
investor relations section of the Company's website at
www.thefigi.com.
An audio replay of the conference call will also be available
approximately two hours after the conclusion of the call and will
be available until Wednesday, March 27,
2013. The audio replay can be accessed by dialing
800-406-7325 (U.S./Canada) or
303-590-3030 (international) and entering conference call ID
4608264, or via an archived webcast available on the investor
relations section of the Company's website at www.thefigi.com
approximately two hours after the conclusion of the call, and will
remain available for 90 calendar days.
About Non-GAAP Financial Measures
Adjusted EBITDA and Normalized Adjusted EBITDA are supplemental
financial measures not defined under Generally Accepted Accounting
Principles (GAAP). We define Adjusted EBITDA as net income (loss)
before interest expense, income taxes, depreciation and
amortization, impairment loss on goodwill and other intangibles,
stock-based compensation, and provision for bad debts. We
present Adjusted EBITDA because we believe this supplemental
measure of operating performance is helpful in comparing our
operating results across reporting periods on a consistent basis by
excluding non-cash items that may, or could, have a
disproportionate positive or negative impact on our results of
operations in any particular period. We also use Adjusted EBITDA as
a factor in evaluating the performance of certain management
personnel when determining incentive compensation.
We define Normalized Adjusted EBITDA as Adjusted EBITDA before
restructuring charges and certain other non-recurring costs. We
present Normalized Adjusted EBITDA because we believe it is helpful
in comparing our operating results across reporting periods on a
consistent basis by excluding from Adjusted EBITDA certain
non-recurring items that do not directly correlate to our business
and may, or could, have a disproportionate positive or negative
impact on our performance during a particular period. Similar
to Adjusted EBITDA, we also use Normalized Adjusted EBITDA as a
factor in evaluating the performance of certain management
personnel when determining incentive compensation.
Adjusted EBITDA and Normalized Adjusted EBITDA may not be
comparable to similarly titled measures reported by other
companies. Adjusted EBITDA and Normalized Adjusted EBITDA, while
providing useful information, should not be considered in isolation
or as an alternative to net income or cash flows as determined
under GAAP. Consistent with Regulation G under the U.S. federal
securities laws, Adjusted EBITDA and Normalized Adjusted EBITDA
have been reconciled to the nearest GAAP measure, and this
reconciliation is located under the heading "Normalized Adjusted
EBITDA Reconciliation" following the Consolidated Statements of
Operations included in this press release.
About Fortress International Group, Inc.
Fortress International Group, Inc. is leading mission-critical
facilities into a new era of maximum uptime and efficiency.
Fortress provides consulting and engineering, construction
management and 24/7/365 site services for the world's most
technology dependent organizations. Serving as a trusted advisor,
Fortress delivers the strategic guidance and pre-planning that
makes every stage of the critical facility lifecycle more
efficient. For those who own, lease or manage mission-critical
facilities, Fortress provides innovative end-to-end capital
management, energy, IT strategy, procurement, design, construction,
implementation and operations solutions that optimize performance
and reduce cost.
Fortress International Group, Inc. is headquartered in
Maryland, with offices throughout
the U.S. For more information, visit: www.thefigi.com or call
888-321-4877.
Forward Looking Statements
This press release may contain "forward-looking statements" --
that is, statements related to future -- not past -- events, plans,
and prospects. In this context, forward-looking statements may
address matters such as our expected future business and financial
performance, and often contain words such as "guidance," "expects,"
"anticipates," "intends," "plans," "believes," "seeks," "should,"
or "will." Forward-looking statements by their nature address
matters that are, to different degrees, uncertain. Particular
uncertainties that could adversely or positively affect the
Company's future results include: the Company's reliance on a
significant portion of its revenues from a limited number of
customers; risks relating to operating in a highly competitive
industry; actual or potential conflicts of interest between the
Company and members of the Company's senior management; risks
relating to rapid technological, structural, and competitive
changes affecting the industries the Company serves; the
uncertainty as to whether the Company can replace its backlog;
risks involved in properly managing complex projects; risks
relating the possible cancellation of customer contracts on short
notice; risks relating our ability to continue to implement our
strategy, including having sufficient financial resources to carry
out that strategy; risks relating to our ability to meet all of the
terms and conditions of our debt obligations; uncertainty related
to current economic conditions and the related impact on demand for
our services; and other risks and uncertainties disclosed in the
Company's filings with the Securities and Exchange Commission,
including the Annual Report on Form 10-K for the fiscal year ended
December 31, 2012. These
uncertainties may cause the Company's actual future results to be
materially different than those expressed in the Company's
forward-looking statements. The Company does not undertake to
update its forward-looking statements.
Fortress International
Group, Inc.
Condensed Consolidated
Balance Sheets
|
|
|
|
December 31,
|
|
|
2012
|
|
2011
|
Assets
|
|
|
|
Current
Assets
|
|
|
|
|
Cash and cash
equivalents
|
$5,608,322
|
|
$6,731,487
|
|
Contract and other
receivables, net
|
7,525,340
|
|
7,147,714
|
|
Costs and estimated earnings
in excess of billings
on uncompleted
contracts
|
813,348
|
|
2,729,424
|
|
|
Prepaid expenses and other
current assets
|
429,089
|
|
497,712
|
Total current
assets
|
14,376,099
|
|
17,106,337
|
Property and equipment,
net
|
273,451
|
|
305,463
|
Goodwill
|
1,768,861
|
|
3,839,861
|
Other intangible assets,
net
|
60,000
|
|
60,000
|
Other assets
|
19,358
|
|
20,975
|
Total assets
|
$16,497,769
|
|
$21,332,636
|
Liabilities and
Stockholders' Equity
|
|
|
|
Current
Liabilities
|
|
|
|
|
Notes payable, current
portion
|
$500,000
|
|
$375,000
|
|
Accounts payable and accrued
expenses
|
5,753,347
|
|
6,886,094
|
|
Billings in excess of costs
and estimated earnings on
uncompleted contracts
|
3,028,627
|
|
2,819,368
|
|
Total current
liabilities
|
9,281,974
|
|
10,080,462
|
Convertible notes, less
current portion
|
1,957,301
|
|
2,457,301
|
Other
liabilities
|
52,626
|
|
76,073
|
Total
liabilities
|
11,291,901
|
|
12,613,836
|
Commitments and
Contingencies
|
-
|
|
-
|
Stockholders'
Equity
|
|
|
|
|
Preferred stock- $.0001 par
value; 1,000,000 shares
authorized; no shares issued or outstanding
|
-
|
|
-
|
|
|
Common stock- $.0001 par
value, 49,000,000 and
100,000,000 shares authorized; 15,087,526 and
14,749,356 issued; 14,278,772 and 14,028,407
outstanding at December 31, 2012 and December 31,
2011, respectively
|
1,509
|
|
1,475
|
|
|
|
Additional paid-in
capital
|
66,305,764
|
|
65,805,358
|
|
Treasury stock 808,754 and
720,949 shares at cost
at December 31, 2012 and December 31, 2011,
respectively
|
(1,503,496)
|
|
(1,450,455)
|
|
|
Accumulated
deficit
|
(59,597,909)
|
|
(55,637,578)
|
Total stockholders'
equity
|
5,205,868
|
|
8,718,800
|
Total liabilities and
stockholders' equity
|
$16,497,769
|
|
$21,332,636
|
|
|
|
|
|
|
|
Fortress International
Group, Inc.
Condensed Consolidated
Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
For the Three Months Ended
December 31,
|
|
For the Year Ended
December 31,
|
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Results of
Operations:
|
|
|
|
|
|
|
|
|
Revenue
|
$8,556,779
|
|
$9,042,976
|
|
$47,674,127
|
|
$36,855,135
|
|
Cost of revenue, excluding
depreciation and amortization
|
6,133,520
|
|
7,564,827
|
|
38,235,561
|
|
24,376,061
|
|
Gross profit, excluding
depreciation and amortization
|
2,423,259
|
|
1,478,149
|
|
9,438,566
|
|
12,479,074
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
2,495,945
|
|
2,654,307
|
|
10,456,119
|
|
11,235,322
|
|
|
Restructuring and other
charges
|
-
|
|
-
|
|
279,286
|
|
-
|
|
|
Depreciation and
amortization
|
74,722
|
|
53,997
|
|
291,709
|
|
233,727
|
|
|
Impairment loss on
goodwill
|
-
|
|
-
|
|
2,071,000
|
|
-
|
|
Total operating
costs
|
2,570,667
|
|
2,708,304
|
|
13,098,114
|
|
11,469,049
|
|
Operating (loss)
income
|
(147,408)
|
|
(1,230,155)
|
|
(3,659,548)
|
|
1,010,025
|
|
Interest income (expense),
net
|
(24,784)
|
|
(27,192)
|
|
(140,783)
|
|
(89,215)
|
|
Other income (expense),
net
|
-
|
|
-
|
|
(160,000)
|
|
919,084
|
|
(Loss) income before income
taxes
|
(172,192)
|
|
(1,257,347)
|
|
(3,960,331)
|
|
1,839,894
|
|
Income tax
expense
|
-
|
|
-
|
|
-
|
|
-
|
|
Net (loss)
income
|
$(172,192)
|
|
$(1,257,347)
|
|
$(3,960,331)
|
|
$1,839,894
|
Basic (Loss) Earnings per
Share:
|
|
|
|
|
|
|
|
|
(Loss) earnings per common
share
|
$(0.01)
|
|
$(0.09)
|
|
$(0.28)
|
|
$0.14
|
|
Weighted average common shares
outstanding
|
14,269,355
|
|
13,889,675
|
|
14,172,513
|
|
13,608,161
|
Diluted (Loss) Earnings per
Share:
|
|
|
|
|
|
|
|
|
(Loss) earnings per common
share
|
$(0.01)
|
|
$(0.09)
|
|
$(0.28)
|
|
$0.13
|
|
Weighted average common shares
outstanding
|
14,269,355
|
|
13,889,675
|
|
14,172,513
|
|
14,853,760
|
Fortress International
Group, Inc.
Normalized Adjusted EBITDA
Reconciliation
|
|
|
(Unaudited)
For the Three Months Ended
December 31,
|
|
(Unaudited)
For the Year Ended
December 31,
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Net (loss)
income
|
$(172,192)
|
|
$(1,257,347)
|
|
$(3,960,331)
|
|
$1,839,894
|
Interest (income) expense,
net
|
24,784
|
|
27,192
|
|
140,783
|
|
89,215
|
Income tax expense
(benefit)
|
-
|
|
-
|
|
-
|
|
-
|
Depreciation and
amortization
|
74,722
|
|
53,997
|
|
291,709
|
|
233,727
|
EBITDA
|
$(72,686)
|
|
$(1,176,158)
|
|
$(3,527,839)
|
|
$2,162,836
|
Stock-based compensation,
excluding restructuring
|
97,642
|
|
101,425
|
|
458,772
|
|
510,838
|
Impairment loss on
goodwill
|
|
|
|
|
2,071,000
|
|
-
|
Provision for bad
debts
|
(9,932)
|
|
-
|
|
45,358
|
|
114,980
|
Adjusted
EBITDA
|
$15,024
|
|
$(1,074,733)
|
|
$(952,709)
|
|
$2,788,654
|
Restructuring
Charges
|
-
|
|
-
|
|
279,286
|
|
-
|
Other (income)/charges
including
|
|
|
|
|
|
|
|
severance, consulting
and litigation
|
-
|
|
-
|
|
664,517
|
|
(952,146)
|
Normalized Adjusted
EBITDA
|
$15,024
|
|
$(1,074,733)
|
|
$(8,906)
|
|
$1,836,508
|
SOURCE Fortress International Group, Inc.