ITEM
1. FINANCIAL STATEMENTS
MARIZYME,
INC.
Condensed
Consolidated Balance Sheets
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MARIZYME,
INC.
Condensed
Consolidated Statements of Operations
(Unaudited)
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MARIZYME,
INC.
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
For
the Three Months Ended March 31, 2023 and 2022
(Unaudited)
| |
Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| |
Balance, December 31, 2022 | |
| 40,528,191 | | |
$ | 40,528 | | |
$ | 103,370,890 | | |
$ | (85,989,433 | ) | |
$ | 17,421,985 | |
Balance | |
| 40,528,191 | | |
$ | 40,528 | | |
$ | 103,370,890 | | |
$ | (85,989,433 | ) | |
$ | 17,421,985 | |
Stock-based compensation expense | |
| - | | |
| - | | |
| 210,966 | | |
| - | | |
| 210,966 | |
Issuance of shares | |
| 240,000 | | |
| 240 | | |
| 153,360 | | |
| - | | |
| 153,600 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (2,554,584 | ) | |
| (2,554,584 | ) |
Balance, March 31, 2023 | |
| 40,768,191 | | |
$ | 40,768 | | |
$ | 103,735,216 | | |
$ | (88,544,017 | ) | |
$ | 15,231,967 | |
Balance | |
| 40,768,191 | | |
$ | 40,768 | | |
$ | 103,735,216 | | |
$ | (88,544,017 | ) | |
$ | 15,231,967 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MARIZYME,
INC.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MARIZYME,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
NOTE
1 – DESCRIPTION OF BUSINESS
Marizyme,
Inc. (the “Company” or “Marizyme”) is a Nevada corporation originally incorporated on March 20, 2007, under the
name SWAV Enterprises, Ltd. On September 6, 2010, the Company name was changed to GBS Enterprises Inc. and from 2010, to September 2018,
the Company was in the software products and advisory services business for email and instant messaging applications. The Company divested
that business between December, 2016, and September, 2018, and focused on the acquisition of life science technologies.
On
March 21, 2018, the Company’s name was changed to Marizyme, Inc., to reflect the new life sciences focus. Marizyme’s common
stock is currently quoted on the OTCQB tier of OTC Markets Group, Inc. under the symbol “MRZM”.
NOTE
2 – GOING CONCERN
The
Company’s unaudited condensed consolidated financial statements are prepared using accounting principles generally accepted in
the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities
in the normal course of business. However, the Company does not have an established source of revenues sufficient to cover its operating
costs, which require the Company to rely on investing and financing activities in order to continue as a going concern. The Company,
since its inception, has incurred recurring operating losses and negative cash flows from operations and has an accumulated deficit of
$88,544,017 at March 31, 2023 (December 31, 2022 - $85,989,433). Additionally, the Company has negative working capital of $6,148,031
(December 31, 2022 - $966,464) and $329,805 (December 31, 2022 - $510,865) of cash on hand, which may not be sufficient to fund operations
for the next twelve months. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
Under
the going concern assumption, an entity is ordinarily viewed as continuing its business for the foreseeable future with neither the intention
or necessity of liquidation, ceasing trading, or seeking protection from creditors pursuant to the laws and regulations. Accordingly,
assets and liabilities are recorded on the basis that the entity will be able to realize its assets and discharge its liabilities in
the normal course of business.
The
ability of the Company to continue as a going concern is dependent upon its ability to continue to successfully develop its intangible
assets, receive an approval from the U.S. Food and Drug Administration (“FDA”) to extend the selling of the products into
the U.S. market which may result in the Company attaining profitable operations.
During
the next twelve months from the date the unaudited condensed consolidated financial statements were issued, the Company’s foreseeable
cash requirements will relate to continuous operations of its business, maintaining its good standing and making the required filing
with the SEC, and the payment of expenses associated with its product development. The Company may experience a cash shortfall and be
required to raise additional capital. Management intends to raise additional funds by way of a private or public offering. While the
Company believes in the viability of its strategy to continue to develop and expand its products and generate sufficient revenue and
in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going
concern is dependent upon the Company’s ability to further implement its business plan and generate sufficient revenue and its
ability to raise additional funds by way of a public or private offering.
The
unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability and classification
of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue
as a going concern.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated financial statements include the consolidated accounts of the Company and its wholly owned
subsidiaries: My Health Logic Inc (“My Health Logic” or “MHL”), Somahlution, Inc. (“Somahlution”),
Somaceutica, Inc. (“Somaceutica”), (collectively – “Somahlution”), and Marizyme Sciences, Inc. (“Marizyme
Sciences”). All intercompany transactions have been eliminated on consolidation.
The
accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared
in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The unaudited
condensed consolidated financial statements presented in this Quarterly Report should be read in conjunction with the consolidated financial
statements and accompanying notes included in the Company’s Annual Report on Form 10-K filed with the SEC on March 24, 2023 (the
“2022 Form 10-K”). The condensed consolidated balance sheet as of December 31, 2022 was derived from audited consolidated
financial statements included in the 2022 Form 10-K but does not include all disclosures required by U.S. GAAP for complete financial
statements. The Company’s significant accounting policies are described in Note 1 to those consolidated financial statements.
Interim
results may not be indicative of the results that may be expected for the full year or any future periods. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from these
interim financial statements. The unaudited condensed consolidated financial statements reflect all adjustments which in the opinion
of management are necessary to fairly present the results of operations, financial condition, cash flows and stockholders’ equity
for the periods indicated. Except as otherwise disclosed, all such adjustments are of a normal recurring nature.
Deferred
Offering Cost
The
Company capitalizes certain legal, professional accounting and other third-party fees that are directly associated with in-process capital
stock financings as deferred offering costs until such financings are consummated. After consummation of the financing, these costs are
recorded in stockholders’ equity (deficit) as a reduction of additional paid-in capital generated as a result of the offering.
Should a planned equity financing be abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses
in the statements of operations. As of March 31, 2023, the Company had recorded deferred offering costs of $549,795 (December 31, 2022
- $387,412) reported as a prepaid expense on the accompanying balance sheets.
Use
of Estimates
The
preparation of the unaudited condensed consolidated financial statements in accordance with U.S. GAAP requires management to make use
of certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses
during the reported periods. The Company bases its estimates on historical experience and on various other assumptions that management
believes are reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. Significant estimates
are related to the recoverability of long-term assets including intangible assets and goodwill, amortization expense, valuation of warrants,
stock-based compensation, derivative liabilities and contingent liabilities.
Fair
Value Measurements
The
Company uses the fair value hierarchy to measure the value of its financial instruments. The fair value hierarchy is based on inputs
to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions
market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable
inputs reflect a reporting entity’s pricing based upon its own market assumptions. The basis for fair value measurements for each
level within the hierarchy is described below:
● |
Level
1 – Quoted prices for identical assets or liabilities in active markets. |
● |
Level
2 – Quoted prices for identical or similar assets and liabilities in markets that are not active; or other model-derived valuations
whose inputs are directly or indirectly observable or whose significant value drivers are observable. |
● |
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs to the valuation model are unobservable
and for which assumptions are used based on management estimates. |
The
Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent
possible and considers counterparty credit risk in its assessment of fair value.
The
carrying amounts of certain accounts and other receivables, accounts payable and accrued expenses, note payable, and amounts due to related
parties approximate fair value due to the short-term nature of these instruments.
The
fair value of lease obligations is determined using discounted cash flows based on the expected amounts and timing of the cash flows
discounted using a market rate of interest adjusted for appropriate credit risk.
The
contingent liabilities assumed on the acquisition of Somahlution in 2020 consist of present values of royalty payments, performance warrants
and pediatric voucher warrants, future rare pediatric voucher sales, and liquidation preference. Management measured these contingencies
in accordance with Level 3 of the fair value hierarchy.
|
i. |
The
performance warrants and pediatric vouchers warrants liabilities were valued using a Monte Carlo simulation model utilizing the following
weighted average assumptions: risk free rate of 1.19%, expected volatility of 69.62%, expected dividend of $0, and expected life
of 5.96 years. For the three months ended March 31, 2023, changes in these assumptions resulted in a $624,000 decrease in fair value
of these liabilities. At March 31, 2023, the fair market value of performance warrants and pediatric vouchers warrants liabilities
was $803,000 (December 31, 2022 – $1,427,000). |
|
|
|
|
ii. |
The
present value of royalty payments was measured using the scenario-based methodology. In assessing the value attributed to the royalty
payments, the estimated future cash flows were discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the revenue from net sales of the product. The cash flows
derived from the Company’s fifteen-year strategic plan are based on managements’ expectations of market growth, industry
reports and trends, and past performances. These projections are inherently uncertain due to the evolving impact of the COVID-19
pandemic. The discounted cash flow model included projections surrounding revenue, discount rates, and growth rates. The discount
rates used to calculate the present value of royalty payments reflect specific risks of the Company and market conditions and the
mid-range was estimated at 20.6%. For the three months ended March 31, 2023, changes in these assumptions resulted in a $667,000
decrease in fair value of this liability. At March 31, 2023, the fair market value of royalty payments was $4,735,000 (December 31,
2022 – $5,402,000). |
|
|
|
|
iii. |
Rare
pediatric voucher sales liability was valued based on the scenario-based methodology where the estimated future cash flows are discounted
to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset – 20.6%. For the three months ended March 31, 2023, changes in these assumptions resulted in a
$15,000 increase in fair value of this liability. At March 31, 2023, the fair market value of rare pediatric voucher sales liability
was $1,070,000 (December 31, 2022 – $1,055,000). |
|
|
|
|
iv. |
The
present value of liquidation preference liability, included in the contingent consideration, was determined using the Black-Scholes
option pricing method and represents the fair value of the maximum payment amount according to the agreement. The following assumptions
were used in the Black-Scholes option pricing model: risk free rate of 0.21%, expected volatility of 78.93%, expected dividend of
$0, and expected life of 5 years. No changes to the fair value of liquidation preference liability were recorded in the three months
ended March 31, 2023. At March 31, 2023, the fair market value of liquidation preference was $1,823,000 (December 31, 2022 –
$1,823,000). |
The
derivative liabilities consist of optional and automatic conversion features and the share redemption feature attached to the convertible
notes, issued pursuant to the convertible promissory notes and warrants transactions as described in Note 7 .
The
Company has no financial assets measured at fair value on a recurring basis. None of the Company’s non-financial assets or liabilities
are recorded at fair value on a non-recurring basis. No transfers between levels have occurred during the periods presented.
Marizyme
measures the following financial instruments at fair value on a recurring basis. As of March 31, 2023, and December 31, 2022, the fair
values of these financial instruments were as follows:
SCHEDULE OF FAIR VALUES OF FINANCIAL INSTRUMENTS
March 31, 2023 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
Fair Value Hierarchy | |
March 31, 2023 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Liabilities | |
| | | |
| | | |
| | |
Derivative liabilities | |
$ | - | | |
$ | - | | |
$ | 4,823,725 | |
Contingent liabilities | |
| - | | |
| - | | |
| 8,431,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 13,254,725 | |
December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
Fair Value Hierarchy | |
December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Liabilities | |
| | |
| | |
| |
Derivative liabilities | |
$ | - | | |
$ | - | | |
$ | 4,823,725 | |
Contingent liabilities | |
| - | | |
| - | | |
| 9,707,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 14,530,725 | |
The
following table provides a roll forward of all liabilities measured at fair value using Level 3 significant unobservable inputs:
SCHEDULE
OF LIABILITIES FAIR VALUE MEASURED
Derivative and Contingent Liabilities | |
| |
Balance at December 31, 2022 | |
$ | 14,530,725 | |
Change in fair value of contingent liabilities | |
| (1,276,000 | ) |
Balance at March 31, 2023 | |
$ | 13,254,725 | |
Research
and Development Expenses and Accruals
All
research and development costs are expensed in the period incurred and consist primarily of salaries, payroll taxes, and employee benefits,
for individuals involved in research and development efforts, external research and development costs incurred under agreements with
contract research organizations and consultants to conduct and support the Company’s ongoing clinical trials of DuraGraft, and
costs related to manufacturing DuraGraft for clinical trials. The Company has entered into various research and development contracts
with various organizations. Payments of these activities are based on the terms of the individual agreements which matches to the pattern
of costs incurred. Payments made in advance are reflected in the accompanying balance sheets as prepaid expenses. The Company records
accruals for estimated costs incurred for ongoing research and development activities. When evaluating the adequacy of the accrued liabilities,
the Company analyzes progress of the services, including the phase or completion of events, invoices received and contracted costs. Significant
judgments and estimates may be required in determining the prepaid or accrued balances at the end of any reporting period. Actual results
could differ from the Company’s estimates.
Stock-Based
Compensation
Stock-based
compensation expense for employees and directors is recognized in the Condensed Consolidated Statements of Operations based on estimated
amounts, including the grant date fair value and the expected service period. For stock options, the Company estimates the grant date
fair value using a Black-Scholes valuation model, which requires the use of multiple subjective inputs including estimated future volatility,
expected forfeitures and the expected term of the awards. The Company estimates the expected future volatility based on the stock’s
historical price volatility. The stock’s future volatility may differ from the estimated volatility at the grant date. For restricted
stock unit (“RSU”) equity awards, the Company estimates the grant date fair value using its closing stock price on the date
of grant. The Company recognizes the effect of forfeitures in compensation expense when the forfeitures occur. The estimated forfeiture
rates may differ from actual forfeiture rates which would affect the amount of expense recognized during the period. The Company recognizes
the value of the awards over the awards’ requisite service or performance periods. The requisite service period is generally the
time over which share-based awards vest.
New
Accounting Standards and Updates from the Securities and Exchange Commission (“SEC”)
In
June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update
(ASU) 2016-13, Financial Instruments - Credit Losses (Topic 326). The new standard amends guidance on reporting
credit losses for assets held at amortized cost basis and available-for-sale debt securities. In February 2020, the
FASB issued ASU 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) - Amendments to
SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related
to Accounting Standards Update No. 2016-02, Leases (Topic 842), which amends the effective date of the
original pronouncement for smaller reporting companies. ASU 2016-13 and its amendments will be effective for the
Company for interim and annual periods in fiscal years beginning after December 15, 2022. CECL estimates of expected
credit losses on trade receivables over their life will be required to be recorded at inception, based on historical information,
current conditions, and reasonable and supportable forecasts. The Company adopted the standard in its first quarter
of 2023. There was no material impact on the results of operations.
NOTE
4 – LEASES
On
December 11, 2020, the Company entered into a five-and-a-half-year lease agreement for approximately 10,300 square feet of administrative
office and laboratories space, which commenced in December 2020 at a monthly rent of approximately $10,800, increasing by 2.5% annually
beginning in the second year of the lease until the end of the term. Additionally, pursuant to the agreement, the Company would pay approximately
$12,000 per month in operating expenses.
Effective
April 1, 2022, the Company amended its lease agreement for administrative office and laboratories to add an additional 3,053 square feet
of space. The monthly cost of total expended lease space is approximately $15,260 increasing to $15,641 in 2023 and will continue to
increase by 2.5% annually thereafter until the end of the term. The monthly operating expenses for total expanded premises have increased
from approximately $12,000 to $17,500 per month. The term of the lease remains unchanged. As of March 31, 2023, the remaining lease term
was 3.33 years. The lease has been classified as an operating lease.
The
assets and liabilities from the lease were recognized at the lease commencement date based on the present value of remaining lease payments
over the lease term using the discount rate of 3.95%, which is the average commercial interest available at the time.
The
total rent expense for the three months ended March 31, 2023 was $154,828 (March 31, 2022 – $110,900).
The
following table summarizes supplemental balance sheet information related to the operating lease as of March 31, 2023, and December 31,
2022:
SCHEDULE OF RIGHT-OF-USE ASSET AND RELATED LEASE LIABILITIES
| |
March 31, 2023 | | |
December 31, 2022 | |
Right-of-use asset | |
$ | 1,390,042 | | |
$ | 1,485,023 | |
| |
| | | |
| | |
Operating lease liabilities, current | |
$ | 426,142 | | |
$ | 423,495 | |
Operating lease liabilities, non-current | |
| 963,900 | | |
| 1,061,528 | |
Total operating lease liabilities | |
$ | 1,390,042 | | |
$ | 1,485,023 | |
As
of March 31, 2023, the maturities of the lease liabilities for the periods ending December 31, are as follows:
SCHEDULE OF MATURITIES OF THE LEASE LIABILITIES
| |
| | |
2023 | |
$ | 317,621 | |
2024 | |
| 434,082 | |
2025 | |
| 444,934 | |
2026 | |
| 266,034 | |
Total lease payments | |
$ | 1,462,671 | |
Less: Present value discount | |
| (72,629 | ) |
Total | |
$ | 1,390,042 | |
NOTE
5 – INTANGIBLE ASSETS
Krillase
As
part of the asset acquisition of ACB Holding AB, Reg. No. 559119-5762, completed on September 12, 2018, Marizyme acquired all rights,
titles, and interest in the Krillase technology, a group of intangible assets worth $28,600,000. Krillase is a naturally occurring enzyme
that acts to break protein bonds and has applications in wound debridement, wound healing, dental care and thrombosis. The useful lives
of the intangible assets are based on the life of the patent and related technology. The patents and related technology for Krillase
have not been amortized since the acquisition, as they have not yet been put into operations.
At
December 31, 2022, management determined that the carrying value of Krillase exceeded its recoverable amount. Impairment of $24,350,000
was recognized on Krillase intangible assets and recorded in the impairment of intangible assets in the consolidated statements of operations
for the year ended December 31, 2022. However, for the three months ended March 31, 2023 and 2022, no impairment has been recognized
on Krillase intangible assets.
DuraGraft
As
part of Somahlution acquisition in 2020, Marizyme purchased $18,170,000 of intangible assets related to the DuraGraft® technology.
No impairment has been recognized on DuraGraft intangible assets in the three months ended March
31, 2023 and 2022.
My
Health Logic
As
part of My Health Logic acquisition completed on December 22, 2021, Marizyme purchased MHL’s lab-on-chip technology platform and
its patient-centric, digital point-of-care diagnostic device, MATLOC, fair valued at an aggregate amount of $6,600,000. No
impairment has been recognized on My Health Logic intangible assets in the three months ended March 31, 2023 and 2022.
SCHEDULE OF INTANGIBLE ASSETS AMORTIZATION EXPENSE
| |
March 31, 2023 | |
| |
Gross Carrying
Amount | | |
Accumulated
Amortization | | |
Net Carrying
Amount | |
Krillase intangible assets | |
$ | 4,250,000 | | |
$ | - | | |
$ | 4,250,000 | |
Patents in process | |
| 122,745 | | |
| - | | |
| 122,745 | |
DuraGraft patent | |
| 5,256,000 | | |
| (1,078,153 | ) | |
| 4,177,847 | |
DuraGraft - Distributor relationship | |
| 308,000 | | |
| (82,133 | ) | |
| 225,867 | |
DuraGraft IPR&D - Cyto Protectant Life Sciences | |
| 12,606,000 | | |
| - | | |
| 12,606,000 | |
My Health Logic - Trade name | |
| 450,000 | | |
| (40,983 | ) | |
| 409,017 | |
My Health Logic - Biotechnology | |
| 4,600,000 | | |
| (345,000 | ) | |
| 4,255,000 | |
My Health Logic - Software | |
| 1,550,000 | | |
| (131,749 | ) | |
| 1,418,251 | |
Total intangibles | |
$ | 29,142,745 | | |
$ | (1,678,018 | ) | |
$ | 27,464,727 | |
| |
December 31, 2022 | |
| |
Gross Carrying
Amount | | |
Accumulated
Amortization | | |
Impairment | | |
Net Carrying
Amount | |
Krillase intangible assets | |
$ | 28,600,000 | | |
$ | - | | |
$ | (24,350,000 | ) | |
$ | 4,250,000 | |
Patents in process | |
| 122,745 | | |
| - | | |
| - | | |
| 122,745 | |
DuraGraft patent | |
| 5,256,000 | | |
| (977,076 | ) | |
| - | | |
| 4,278,924 | |
DuraGraft - Distributor relationship | |
| 308,000 | | |
| (74,433 | ) | |
| - | | |
| 233,567 | |
DuraGraft IPR&D - Cyto Protectant Life Sciences | |
| 12,606,000 | | |
| - | | |
| - | | |
| 12,606,000 | |
My Health Logic - Trade name | |
| 450,000 | | |
| (32,947 | ) | |
| - | | |
| 417,053 | |
My Health Logic - Biotechnology | |
| 4,600,000 | | |
| (277,353 | ) | |
| - | | |
| 4,322,647 | |
My Health Logic - Software | |
| 1,550,000 | | |
| (105,916 | ) | |
| - | | |
| 1,444,084 | |
Total intangibles | |
$ | 53,492,745 | | |
$ | (1,467,725 | ) | |
$ | (24,350,000 | ) | |
$ | 27,675,020 | |
SCHEDULE OF GOODWILL
Goodwill | |
DuraGraft | | |
My Health Logic | | |
Total | |
Balance, December 31, 2022 and March 31, 2023 | |
$ | 5,416,000 | | |
$ | 1,774,656 | | |
$ | 7,190,656 | |
The
following changes to the Company’s intangible assets had taken place in the periods indicated:
SCHEDULE OF INTANGIBLE ASSETS
Balance, December 31, 2021 | |
$ | 52,866,192 | |
Impairment | |
| (24,350,000 | ) |
Amortization expense | |
| (841,172 | ) |
Balance, December 31, 2022 | |
$ | 27,675,020 | |
Amortization expense | |
| (210,293 | ) |
Balance, March 31, 2023 | |
$ | 27,464,727 | |
Future
amortizations for DuraGraft and My Health Logic intangible assets for the next five years will be $841,172 for each year from 2024 through
2028 and $6,280,120 for 2029 and thereafter. Amortization related to in process research and development will be determined upon the
Company achieving commercialization.
NOTE
6 – NOTES PAYABLE
a)
On October 23, 2022, the Company issued a note payable to Hub International for $204,050 bearing interest at the annual rate of 6.75%
per annum, due September 23, 2023, payable monthly starting November 23, 2022. As of March 31, 2023, the balance of note payable due
was $103,824 (December 31, 2022 - $164,729).
b)
On December 28, 2022, the Company issued a promissory note for $750,000 bearing interest at the annual rate of 20% per annum, due June
28, 2023. For the three months ended March 31, 2023, the Company accrued $38,219 in interest on the promissory note (March 31, 2022 -
$Nil). As of March 31, 2023, the balance of the note payable was $788,219 (December 31, 2022 - $750,000).
The
Company agreed to issue to the lender warrants to purchase common stock equal to $1,500,000 with the same terms as any warrants issued
in the Company’s next financing round and will be immediately exercisable. Default in the payment of principal or interest or other
material covenant under the note triggers a default penalty equal to 0.666% of $750,000 per month during the period of default, and other
lender rights, including the demand of immediate payment of all amounts due including accrued but unpaid interest, and recovery of all
costs, fees including attorney’s fees and disbursements, and expenses relating to collection and enforcement of the promissory
note. No liability has been recognized for the warrants as they have not been issued and their terms remain contingent upon the next
financing.
c)
On February 2, 2023, the Company issued an unsecured promissory note to Walleye Opportunities Master Fund Ltd. for $1,000,000 with a
maturity date of May 7, 2023. The note has no interest and the principal amount shall be paid in full on the maturity date. In the event
that the principal amount is not repaid in full on maturity date, the principal amount shall be increased to $1,250,000.
d)
As part of the My Health Logic acquisition, Marizyme assumed an aggregate of $468,137 in notes payable, the notes were unsecured, bore
interest at a rate of 9% per annum with no maturity date. The Company settled an aggregate of $278,678 of these notes payable as part
of Unit Purchase Agreement issuances during the year ended December 31, 2022 (Note 7). For the three months ended March 31, 2023, the
Company accrued $13,068 in interest on the notes payable (March 31, 2022 - $6,085). As of March 31, 2023, balance of the remaining note
payable was $231,168 (December 31, 2022 - $218,100).
NOTE
7 - CONVERTIBLE PROMISSORY NOTES AND WARRANTS
May
2021 Unit Purchase Agreement
On
May 27, 2021, Marizyme entered into a Unit Purchase Agreement to sell up to 4,000,000 units (the “Units”) at a price per
Unit of $2.50. Each Unit is comprised of (i) a convertible promissory note convertible into common stock of the Company, (ii) a warrant
to purchase one share of common stock of the Company (the “Class A Warrant”); and (iii) a second warrant to purchase common
stock of the Company (the “Class B Warrant”).
In
May 2021, the Company issued and sold 29,978 Units at a price of $2.50 per Unit for gross proceeds of $74,945, consisting of Notes of
$74,945, Class A Warrants for the purchase of 29,978 shares of common stock and Class B Warrants for the purchase of 29,978 shares of
common stock. The Company incurred related issuance costs of $6,745 which will be amortized over the term of the Notes.
In
July 2021, the Company issued and sold 440,000 Units under the Unit Purchase Program for gross proceeds of $1,100,000. The Units included
Notes for $1,100,000, Class A Warrants for 440,000 shares of common stock and Class B Warrants for 440,000 shares of common stock.
September
2021 Amended Unit Purchase Agreement
On
September 29, 2021, due to a lower common stock price, the Company, with the consent of all Unit holders, amended the May, 2021, Unit
Agreements. By rescinding their investment, the Unit holders agreed to amend the Unit Purchase Agreement resulted in the following significant
changes to the offering:
|
(i) |
Decreased
the offering price under the Unit Purchase Agreement from $2.50 per Unit to $2.25 per Unit for all future sales under the Unit Purchase
Agreement. No proceeds from the initial investment were returned. |
|
(ii) |
Decreased
the conversion price from $2.50 per share to $2.25 per share for all current Unit holders and all future investors |
|
(iii) |
Cancelled
all Class A Warrants and Class B Warrants and replaced them with Class C Warrants. |
December
2021 Unit Purchase Agreement
On
December 21, 2021, the Company entered into a Unit Purchase Agreement (the “December UPA”) to sell up to 9,714,286 Units
at a price per unit of $1.75. Each Unit is comprised of (i) a convertible promissory note convertible into common stock of the Company
at an initial conversion price of $1.75 and, (ii) a warrant to purchase two shares of Common Stock at an initial purchase price of $2.25
per share (the new Class C Warrant). Under this December UPA, the Company issued and sold 3,438,572 Units at a per unit purchase price
of $1.75, for gross proceeds of $6,000,000. Coinciding with this December UPA, the Company also entered into an Exchange Agreement with
the existing Unit holders (the December 2021 Exchange Agreements, as further described below).
December
2021 Exchange Agreements
On
December 21, 2021, in conjunction with a $6.0 million investment, the Company and the existing Unit holders agreed to exchange the original
securities (“Old Securities”) held by the current investors/unit holders for New Securities, consisting of (i) a New Note
in the principal amount equal to the original principal amount of the Original Note, plus all accrued interest through the day prior
to December 21, 2021, and (ii) a New Warrant (new Class C Warrants) in exchange for the original Class C Warrants. The Exchange of the
Original Securities for the New Securities included the following significant changes:
|
(i) |
Decreased
the offering price under the Unit Purchase Agreement from $2.25 per Unit to $1.75 per Unit. Outstanding principal and accrued interest
were used to purchase Units at the new per unit price. |
|
(ii) |
Extended
the maturity date of the notes to December 21, 2023 for all existing notes. |
|
(iii) |
Decreased
the conversion price from $2.25 per share to $1.75 per share for the New Units. |
|
(iv) |
Original
Class C Warrants were exchanged for New Class C warrants with an exercise price of $2.25 per share (unchanged) and a five-year life
measured from the date of the Exchange Agreement. The decrease in the Unit price also resulted in additional number of New Class
C Warrants being issued in exchange for the Original Class C Warrants due to the 200% warrant coverage provided for in the Unit Purchase
Agreement. |
The
Company determined that the terms of the New Securities were substantially different from the Original Securities, and, as such the exchange
of the Original Securities for the New Securities was accounted for as an extinguishment of debt on December 21, 2021, and the New Securities
accounted for as a new debt issuance.
As
a result of this substantial modification, the total of 621,087 Units previously issued were replaced with an aggregate of 832,022 pro
rata Units.
In
2022, the Company issued additional 4,180,071 units under the New Securities agreement for the proceeds of $6,500,743 net of issuance
cost.
Additionally,
on October 28, 2022, following a letter agreement entered into between the Company, Bradley Richmond, and Univest Securities, LLC (“Univest”),
dated October 28, 2022, addressed and submitted to the Corporate Financing Department of the Financial Industry Regulatory Authority,
Inc. (the “October 2022 Letter Agreement”), the Company extinguished convertible promissory notes held by Univest and Mr.
Richmond, as well as Class C Warrants, attached to them. The parties agreed to forgo compensation previously received for no consideration
in exchange. As the result of extinguishment of these obligations, the Company recorded $338,181 gain on debt extinguishment in the condensed
consolidated statements of operations for the year ended December 31, 2022.
The
Company determined that the optional and automatic conversion feature and the share redemption feature attached to the convertible notes
meet the definition of derivative liabilities and that the detachable warrants issued do not meet the definition of a liability and therefore
will be accounted for as an equity instrument.
The
fair value of the warrants issued and the fair value of derivative liabilities issued have been recorded as debt discount and are being
amortized to interest and accretion expense using the effective interest method over the term of the Convertible Notes.
During
the three months ended March 31, 2023, the Company recognized interest and accretion expense of $1,556,177 (March 31, 2022 - $291,997)
in the condensed consolidated statements of operations.
The
following table summarizes supplemental balance sheet information related to the convertible notes, net of debt discount outstanding,
as of March 31, 2023, and December 31, 2022:
SCHEDULE
OF CONVERTIBLE NOTES
Convertible Notes, Net of Debt Discount | |
| |
Balance, December 31, 2021 | |
$ | 26,065 | |
Convertible notes issued - new securities | |
| 7,315,138 | |
Issuance costs | |
| (535,717 | ) |
Debt discount | |
| (6,479,421 | ) |
Debt accretion | |
| 2,763,749 | |
Debt extinguishment | |
| (338,181 | ) |
Balance, December 31, 2022 | |
| 2,751,633 | |
Debt accretion | |
| 1,556,177 | |
Balance, March 31, 2023 | |
$ | 4,307,810 | |
SCHEDULE
OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT
| |
March 31, 2023 | | |
December 31, 2022 | |
Convertible notes - total principal | |
$ | 14,432,996 | | |
$ | 14,432,996 | |
Unamortized issuance costs and discount | |
| (10,125,186 | ) | |
| (11,681,363 | ) |
Convertible Notes, Net of Debt Discount | |
$ | 4,307,810 | | |
$ | 2,751,633 | |
| |
March 31, 2023 | | |
December 31, 2022 | |
Current portion | |
$ | 3,515,600 | | |
$ | - | |
Non-current portion | |
| 792,210 | | |
| 2,751,633 | |
Convertible Notes, Net of Debt Discount | |
$ | 4,307,810 | | |
$ | 2,751,633 | |
Convertible
Notes Terms
The
Convertible Notes mature in 24 months from the initial closing date and accrue 10% of simple interest per annum on the outstanding principal
amount. The Convertible Notes principal and accrued interest can be converted at any time at the option of the holder at a conversion
price of $1.75 per share (previously $2.25 per the September 2021 Amendment and originally $2.50 per the May Unit Purchase Agreement).
In the event the Company consummates, while the Convertible Note is outstanding, an equity financing with a gross aggregate amount of
securities sold of not less than $10,000,000 (“Qualified Financing”), then all outstanding principal, together with all unpaid
accrued interest under the Convertible Notes, shall automatically convert into shares of the equity financing at the lesser of (i) 75%
of the cash price per share paid in the financing and the conversion price of $1.75 per unit.
In
the event that the Company consummates, while the Convertible Note is outstanding, an equity financing with a gross aggregate amount
of securities sold less than $10,000,000 (“Unqualified Financing”), then the equity offering price will be applicable to
the conversion price and exercise price of such Convertible Notes and Class C Warrants. Moreover, in that event, the Class C Warrant
holders may also apply a most-favored-nations clause in their warrants to request that their Class C Warrants provide that their warrant
exercise rights should be further adjusted to allow them to purchase a proportionately higher number of additional shares equal to the
initial number of shares which may be purchased by exercise of their Class C Warrants, multiplied by a fraction equal to the current
exercise price divided by the adjusted exercise price, which would allow such Class C Warrant holders to purchase the same aggregate
dollar amount of shares as initially provided such Class C Warrants. If the Convertible Notes and Class C Warrants’ conversion
or exercise rights become so adjusted as a result of such an equity financing, then the Company would be required to register the additional
shares of common stock that these securities may be converted into or exercised to purchase for resale. The Convertible Notes are secured
by a first priority security interest in all assets of the Company.
New
Class C Warrants Terms
|
● |
Exercise
price is the lower of (i) $2.25 per share, or (ii) the Automatic Conversion Price (the lesser of (i) 75% of the cash price per share
paid by the other purchasers of next round securities in the Qualified Financing and (ii) the Conversion Price ($2.25, subject to
Customary Antidilution Adjustments). |
|
● |
Exercisable
for a period of 5 years from issuance. |
|
● |
Warrant
Coverage: 200%. |
NOTE
8 – STOCKHOLDERS’ EQUITY
The
Company is authorized to issue a total number of 25,000,000 shares of “blank check” preferred stock with a par value of $0.001.
As of March 31, 2023, and December 31, 2022, there were no shares of preferred stock issued or outstanding.
The
Company is authorized to issue a total number of 300,000,000 shares of common stock with a par value of $0.001.
As
of March 31, 2023, there were 40,768,191 (December 31, 2022 - 40,528,191) shares of common stock issued and outstanding. During the three
months ended March 31, 2023, the Company issued 240,000 shares of common stock to Nicholas DeVito as part of the Confidential Settlement
Agreement, dated November 18, 2022 (Note 10).
On
May 18, 2021, the Company’s Board of Directors approved the Marizyme, Inc. Amended and Restated 2021 Stock Incentive Plan (“SIP”).
The SIP incorporates stock options issued prior to May 18, 2021. The SIP authorized 5,300,000 options for issuance. On
December 27, 2022, the Board of Directors requested that stockholders ratify an amendment to the SIP to increase the maximum number of
shares of common stock available for issuance pursuant to awards granted under the SIP by 1,900,000 to 7,200,000, which was approved
by the stockholders. As of March 31, 2023, there remains 2,924,057 options available for issuance (December 31, 2022 – 2,924,057).
During
the three months ended March 31, 2022, the Company granted Nil (December 31, 2022 – 400,000) share purchase options to directors
of the Company.
The
summary of option activity for the three months ended March 31, 2023, is as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
| |
Number of
Options | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Contractual
Life | | |
Total
Intrinsic
Value | |
Outstanding at December 31, 2021 | |
| 3,650,943 | | |
$ | 1.24 | | |
| 8.34 | | |
| | |
Granted | |
| 400,000 | | |
| 2.20 | | |
| | | |
| | |
Expired | |
| (62,502 | ) | |
| 1.25 | | |
| | | |
| | |
Forfeited | |
| (62,498 | ) | |
| 1.25 | | |
| | | |
| | |
Outstanding at December 31, 2022 | |
| 3,925,943 | | |
$ | 1.33 | | |
| 6.06 | | |
$ | - | |
Granted/forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Outstanding at March 31, 2023 | |
| 3,925,943 | | |
| 1.33 | | |
| 5.81 | | |
| - | |
Exercisable at March 31, 2023 | |
| 3,336,775 | | |
$ | 1.23 | | |
| 5.27 | | |
$ | - | |
As
of March 31, 2023, the Company had the following options outstanding:
SCHEDULE OF OPTIONS OUTSTANDING AND EXERCISABLE
Exercise
Price | | |
Number of
Options
Outstanding | | |
Number of
Options
Exercisable | | |
Weighted Average
Remaining
Contractual Years | | |
Intrinsic Value | |
$ | 1.01 | | |
| 1,985,943 | | |
| 1,985,943 | | |
| 3.25 | | |
$ | - | |
| 1.25 | | |
| 540,000 | | |
| 530,832 | | |
| 7.91 | | |
| - | |
| 1.37 | | |
| 200,000 | | |
| 200,000 | | |
| 7.39 | | |
| - | |
| 1.75 | | |
| 800,000 | | |
| 440,000 | | |
| 8.66 | | |
| - | |
| 2.20 | | |
| 400,000 | | |
| 180,000 | | |
| 9.19 | | |
| - | |
$ | 1.33 | | |
| 3,925,943 | | |
| 3,336,775 | | |
| 5.81 | | |
$ | - | |
d) |
Restricted
Share Units |
During
the year ended December 31, 2021, the Company granted restricted share awards for an aggregate of 350,000 shares of common stock to directors,
senior officers and consultants of the Company, with underlying performance conditions. As
of March 31, 2023, only two out of four performance conditions have been achieved. Compensation cost of $Nil for the restricted share
awards was recognized in stock-based compensation for the three months ended March 31, 2023 (March 31, 2022 - $295,750).
As
of March 31, 2023 and December 31, 2022, there were 20,048,487 warrants outstanding, respectively.
SCHEDULE OF WARRANTS OUTSTANDING
| |
Number | | |
Weighted Average
Price | |
December 31, 2021 | |
| 12,144,834 | | |
$ | 2.90 | |
Issued pursuant to Unit Purchase Agreement | |
| 8,360,147 | | |
| 2.25 | |
Issued | |
| 878,398 | | |
| 1.16 | |
Exercised | |
| (300,000 | ) | |
| 0.01 | |
Expired | |
| (113,637 | ) | |
| 3.00 | |
Cancelled pursuant to FINRA | |
| (578,398 | ) | |
| 1.75 | |
Cancelled as part of debt extinguishment | |
| (342,857 | ) | |
| 2.25 | |
December 31, 2022 and March 31, 2023 | |
| 20,048,487 | | |
$ | 2.64 | |
Issued | |
| - | | |
| - | |
December 31, 2022 and March 31, 2023 | |
| 20,048,487 | | |
$ | 2.64 | |
f) |
Stock-based
compensation |
During
the three months ended March 31, 2023, the Company recorded $210,966 in non-cash share-based compensation (March 31, 2022 - $716,432).
NOTE
9 – RELATED PARTY TRANSACTIONS
As
at March 31, 2023, the Company owed an aggregate of $89,016 (December 31, 2022 - $Nil) to related parties of the Company.
In
the three months ended March 31, 2023, the Company incurred and settled $72,000 (March 31, 2022 - $60,000) in professional service rendered
by related parties of the Company and incurred and settled $7,405 of various expenses incurred by these parties in relation to their
services rendered to the Company. The services were provided by entities which are controlled by management and are pursuant to various
consulting agreements.
The
Company also incurred $332,750 and settled $243,750 in compensation to Directors and Executive Officers for their services rendered during
the three months ended March 31, 2023 (March 31, 2022 - $43,200, respectively).
Additionally,
as part of the Somahlution acquisition in 2020, the Company recorded a prepaid royalty to the shareholders of Somahlution. The former
primary beneficial owner is Dr. Vithal Dhaduk, currently a director, and significant shareholder of the Company. During the
three months ended March 31, 2023, the Company accrued $36,183 in royalties payable incurred on sales of the DuraGraft product outside
of the U.S. This amount was offset against the prepaid royalty receivable. As at March 31, 2023, the Company had $302,908 in prepaid
royalties (December 31, 2022 - $339,091) which had been classified as non-current in the condensed consolidated balance sheets.
NOTE
10 – COMMITMENTS AND CONTINGENCIES
Legal
Matters
Under
a Confidential Settlement Agreement, dated November 18, 2022, the Company and Nicholas DeVito agreed that Mr. DeVito would dismiss a
Complaint that Mr. DeVito filed on June 7, 2022 in the Circuit Court of the Fifteenth Judicial Circuit in and for Palm Beach County,
Florida, Case No. 50-2022-CA-005437. The parties also agreed that following an anticipated reverse split, the Company was required to
issue Mr. DeVito 16,000 “post-split” shares to be delivered in paper certificate form within three (3) business days of the
reverse split. The settlement agreement further provided that the delivered shares would be subject to normal and customary restrictions
pursuant to Rule 144 of the SEC. In the event no split occurred by December 12, 2022, the Company was required to issue Mr. DeVito 60,000
“pre-split” shares. In addition, the parties agreed that no further continuous service is required pursuant to Section 2
of the Mutual Release of Claims Agreement between Mr. DeVito and the Company dated as of August 27, 2020. Pursuant to the agreement,
on January 4, 2023, the Company issued 240,000 shares of common stock to Mr. DeVito (Note 8b).
Contingencies
|
a. |
On
July 13, 2019, the Company signed a consulting agreement, whereby the individual will receive: |
|
● |
$30,000
per month through July 13, 2022, |
|
● |
Option
to purchase 250,000 shares of common stock at a strike price of $1.50, which vest monthly through July 13, 2021. The vesting of these
options was accelerated by the Board on September 2, 2020. |
|
● |
Royalties
based on sales of Krillase assets, equal to 10% of net sales of the product. During the three months ended March 31, 2023, no revenues
were derived from sales of Krillase product. |
|
b. |
As
part of the DuraGraft Acquisition, completed on July 31, 2020, the Company entered into the Agreement with Somahlution stockholders,
whereby Marizyme is legally obligated to pay royalties on all net sales for Somahlution, Inc. The royalties associated with the Agreement
are calculated as follows: |
Royalties
on U.S. sales equal to:
|
● |
5%
on the first $50,000,000 of net sales, |
|
● |
4%
on net sales of $50,000,001 up to $200,000,000, and |
|
● |
2%
on net sales over $200,000,000. |
Royalties
on sales outside of the U.S.:
|
● |
6%
on the first $50,000,000 of net sales, |
|
● |
4%
on net sales of $50,000,001 up to $200,000,000, and |
|
● |
2%
on net sales over $200,000,000. |
The
royalties are in perpetuity. During the three months ended March 31, 2023, the Company had not earned any revenues from Krillase, however
the Company did incur sales of the DuraGraft products outside of the U.S., on which $36,183 in royalties have been accrued and offset
against the prepaid royalties receivable (Note 9).
Upon
receiving FDA clearance for the DuraGraft product, the Company will:
|
● |
Issue
performance warrants with a strike price determined based on the average of the closing prices of the Company’s common stock
for the 30 calendar days following the date of the public announcement of the FDA approval; and |
|
● |
Upon
liquidation of all or substantially all of the assets relating to DuraGraft, the Company will pay 15% of the net sale proceeds up
to $20 million. |
|
c. |
The
Company has entered into arrangements for office and laboratories spaces. As of March 31, 2023, minimum lease payments in relation
to lease commitments are payable as described in Note 4. |
Risks
and Uncertainties
Starting
in late 2019, a novel strain of the coronavirus, or COVID-19, began to rapidly spread around the world and every state in the United
States. At this time, there continues to be significant volatility and uncertainty relating to the full extent to which the COVID-19
pandemic and the various responses to it will impact the Company’s business, operations and financial results.
Most
states and cities have at various times instituted quarantines, restrictions on travel, “stay at home” rules, social distancing
measures and restrictions on the types of businesses that could continue to operate, as well as guidance in response to the pandemic
and the need to contain it. As a result, the COVID-19 pandemic may affect the operations of the FDA and other health authorities, including
such authorities in Europe, which could result in delays of reviews and approvals. While there have been no specific notices of delay
from federal or foreign government authorities, potential interruptions, delays, or changes to the operations of the FDA, or of any foreign
authority with which the Company might interact, might impact the approval of any applications the Company plans and will need to file
in the future.
In
addition, the Company is dependent upon certain contract manufacturers and suppliers and their ability to reliably and efficiently fulfill
its orders is critical to the Company’s business success. The COVID-19 pandemic has impacted and may continue to impact certain
of the Company’s manufacturers and suppliers. As a result, the Company has faced and may continue to face delays or difficulty
sourcing certain products, which could negatively affect the Company’s business and financial results.
The
spread of COVID-19 has also adversely impacted global economic activity and has contributed to significant volatility and negative pressure
in financial markets. The pandemic has resulted, and may continue to result, in a significant disruption of global financial markets,
which may reduce the Company’s ability to access capital in the future, which could negatively affect the Company’s liquidity.
If
the COVID-19 pandemic does not continue to slow and the spread of COVID-19 is not contained, the Company’s business operations,
including those of contract manufacturers, could be further delayed or interrupted. The duration of any business disruption cannot be
reasonably estimated at this time but may materially affect the Company’s ability to operate the Company’s business and result
in additional costs. It is not possible to reliably measure or quantify the impact COVID-19 has had on the financial results of the Company.
If the COVID-19 pandemic continues for an extended period, it may materially adversely impact business operations and, consequently,
future financial results.
NOTE
11 - SUBSEQUENT EVENTS
Exercise
of Somahlution Warrants with Reduced Exercise Price
As
part of the Somahlution acquisition, completed on July 30, 2020, the Company issued a total of 10,000,000 restricted shares of common
stock and five-year warrants to purchase an additional 2,999,955 shares of common stock with an exercise price of $5.00 per share. On
April 13, 2023, the Company delivered offer letter agreements (the “Somahlution Warrant Offer
Letter Agreements”) to the warrant holders which offered to exercise the warrants to purchase the number of restricted shares
of common stock at the exercise price reduced by the Company from $5.00 to $0.10 per share on or prior to April 21, 2023 for maximum
cash proceeds of $299,996. As of May 15, 2023, the warrant holders exercised their warrants to purchase 2,652,159 shares of common stock
for gross proceeds of $265,216 (the “Warrant Exercise”).
Adjustment
to Conversion Price of Convertible Notes and Exercise Price of Class C Warrants
As
described in Note 7, from May 2021 to August 2022, the Company conducted a series of Units Private Placements of units consisting of
10% secured convertible promissory notes and accompanying warrants, as were modified or amended from time to time.
At
the time of the Warrant Exercise, the Convertible Notes were convertible at a conversion price of $1.75 per share and the Class C Warrants
were exercisable at an exercise price of $2.25 per share. Outstanding Convertible Notes have underlying principal of $14,471,177, and
outstanding Class C Warrants were exercisable to purchase a total of 16,538,473 shares of common stock. In connection with the transaction
contemplated by the Somahlution Warrant Offer Letter Agreements and certain unrelated matters, the Company obtained exercise and conversion
rights waivers and amendments from certain holders of the Convertible Notes and Class C Warrants, which reduced the principal underlying
Convertible Notes’ with conversion rights to Convertible Notes with a total of $4,471,177 in principal, and reduced outstanding
Class C Warrants with exercise rights to Class C Warrants having exercise rights to Class C Warrants exercisable to purchase 5,109,904
shares of common stock. As a result of the Warrant Exercise and pursuant to the adjustment provisions described above, the conversion
price of the Convertible Notes and the exercise price of the Class C Warrants adjusted to $0.10 per share. As a result of these adjustment
provisions and the conversion and exercise terms of the Convertible Notes and Class C Warrants, the number of shares into which the Convertible
Notes may be converted adjusted from 2,554,944 shares of common stock, not including shares convertible from interest under the Convertible
Notes, to 44,711,770 shares of common stock, not including shares convertible from interest under the Convertible Notes, subject to rounding
adjustments, and the number of shares that the Class C Warrants may be exercised to purchase adjusted from 5,109,904 shares of common
stock to 114,972,840 shares, subject to rounding adjustments.
Promissory
Note Repayment Default
The
Company did not repay the unsecured promissory note to Walleye Opportunities Master Fund Ltd. on the maturity date of May 7, 2023. Therefore,
subsequently to the quarter end, on May 7, 2023, the principal amount was increased to $1,250,000 as stipulated in the agreement.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
discussion covers the three months ended March 31, 2023 and the subsequent period up to the date of issuance of this Quarterly Report
on Form 10-Q. You should read the following discussion and analysis of our financial condition and results of operations in conjunction
with the unaudited interim financial statements and notes thereto included in this Quarterly Report on Form 10-Q and with our audited
consolidated financial statements and notes thereto for the year ended December 31, 2022 and the related Management’s Discussion
and Analysis of Financial Condition and Results of Operations, both of which are contained in our Annual Report on Form 10-K for the
year ended December 31, 2022 (the “2022 Form 10-K”).
FORWARD-LOOKING
STATEMENTS
This
quarterly report on Form 10-Q contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 under Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements other than statements
of historical facts contained in this quarterly report, including statements regarding our future results of operations and financial
position, business strategy, research and development plans and costs, the impact of COVID-19, the timing and likelihood of regulatory
filings and approvals, commercialization plans, pricing and reimbursement, the potential to develop future product candidates, the timing
and likelihood of success of the plans and objectives of management for future operations, and future results of anticipated product
development efforts, are forward-looking statements. These statements are often identified by the use of words such as “may,”
“will,” “expect,” “believe,” “anticipate,” “intend,” “could,”
“should,” “estimate,” or “continue,” and similar expressions or variations. The forward-looking statements
in this quarterly report are only predictions. We have based these forward-looking statements largely on our current expectations and
projections about future events and financial trends that we believe may affect our financial condition, operating results, business
strategy, short-term and long-term business operations and objectives. These forward-looking statements speak only as of the date of
this quarterly report and are subject to a number of risks, uncertainties and assumptions, including those described in the Part II,
Item 1A under the heading “Risk Factors.” The events and circumstances reflected in our forward-looking statements may not
be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Except as required
by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of
any new information, future events, changed circumstances or otherwise.
OVERVIEW
Marizyme
is a multi-technology biomedical company dedicated to the accelerated development and commercialization of medical device technologies
that improve patient health outcomes.
Currently,
we are focused on developing three medical technology products – DuraGraft®, MATLOCTM and Krillase® –
each of which is backed by a portfolio of patented or patent-pending assets. DuraGraft is a single-use intraoperative vascular graft
treatment that protects against ischemic injury and reduces the incidence and complications of graft failure, therefore maintaining endothelial
function and structure while improving clinical outcomes. MATLOC is a point-of-care, lab-on-chip digital screening and diagnostic device
platform, initially being developed for quantitative chronic kidney disease, or CKD, assessment. Our Krillase protein enzyme provides
a therapeutics opportunity for wound healing, thrombosis, and pet health.
Our
three principal medical technologies – DuraGraft®, MATLOCTM and Krillase® – are expected to serve an unmet
significant market need in several areas, including, cardiac surgery, CKD, and pet health. We are currently preparing DuraGraft, our
endothelial damage inhibitor, or EDI, for the U.S. Food and Drug Administration, or FDA, De Novo classification process. We filed a pre-submission
letter for DuraGraft with the FDA in November 2021 and we submitted the De Novo request for DuraGraft to the FDA in January 2023. Upon
receiving FDA approval of DuraGraft, which we anticipate but cannot guarantee, we expect to quickly commercialize the product and build
revenue rapidly utilizing multiple strategic partners and revenue channels. With our DuraGraft, MATLOC and Krillase technologies, we
have the potential to bring three FDA-approved products to market.
For
2023, our primary business priority is achieving FDA approval of DuraGraft as a medical device for coronary bypass artery graft, or CABG,
procedures, through the De Novo classification request process. Following FDA approval of DuraGraft, which we anticipate but cannot guarantee,
we expect to begin to distribute and sell DuraGraft in the United States through the efforts of a strategic partner. If we are not able
to find an appropriate strategic partner, we will have to build our own marketing and sales capabilities at a significant cost to us
and with no guarantee of success. DuraGraft first received its CE marking in August 2014. CE marking signifies that DuraGraft may be
sold in the European Economic Area, or EEA, and DuraGraft has therefore been assessed as meeting EEA safety, health, and environmental
protection requirements. We will continue marketing efforts in Europe and in other countries that accept CE marking. In addition, we
intend to fully develop and market DuraGraft in the U.S. for fat grafting procedures in plastic surgery procedures.
In
2023, we also intend to continue the advancement of our MATLOC CKD point-of-care device, mainly through the development of our lab-on-chip
technology under a Sponsored Research Agreement, or SRA. An SRA is an agreement (which may be classified as a grant, contract or cooperative
agreement) under which one party (the “Sponsor”) provides funding to a second party to support the performance of a specified
research project or related activity. The Sponsor may be a foundation, government agency, for-profit entity, research institute, or another
university.
As
we achieve FDA approvals, which we anticipate but cannot guarantee, we intend to prioritize the commercialization of our DuraGraft, MATLOC
and Krillase platform products through multiple distribution and marketing channels in the U.S. We expect that once we enter the commercialization
phase, we will be able to rapidly generate revenue growth. Additionally, in the near term we expect to generate revenue from the sale
of DuraGraft through the expansion of our international marketing efforts by our distribution partners.
Key
elements of our strategy include:
|
● |
Commercialize
DuraGraft and related products. Continue (i) the distribution of DuraGraft, in Europe and other countries that accept the
CE marking and (ii) the development, regulatory approval and commercialization of DuraGraft in the United States. We filed a pre-submission
letter for DuraGraft with the FDA in November 2021 and we submitted the De Novo request for DuraGraft to the FDA on January 3, 2023. |
|
|
|
|
● |
Commercialize
MATLOC 1 and related products. Complete the integration of our UACR lab-on-chip technology with our point-of-care MATLOC
1 device for FDA approval and commercialization. MATLOC 1 is expected to be used as a screening device to test those at risk of CKD
to slow the progression of the disease. Following our development of MATLOC 1, we intend to develop MATLOC 2, which will incorporate
eGFR lab-on-chip technology and allow for a full quantitative CKD diagnosis at point-of-care. |
|
|
|
|
● |
Commercialize
Krillase and related products. Begin to commercialize our Krillase platform through the development of (i) various Krillase-based
products and (ii) potential strategic partnerships for these products. |
|
|
|
|
● |
Develop
MAR-FG-001 fat grafting technology and products. Continue with the development of MAR-FG-001 to validate its protective abilities
and its improvements to the retention of fat volume. |
|
|
|
|
● |
Acquire
more life science assets. Expand our product portfolio through the identification and acquisition of additional life science
assets. |
Our
net loss was approximately $2.6 million and $6.1 million for the three months ended March 31, 2023 and 2022, respectively. We expect
to incur significant expenses and operating losses over the next several years. Accordingly, we will need additional financing to support
our continuing operations. We will seek to fund our operations through public or private equity offerings, debt financings, government
or other third-party funding, collaborations and licensing arrangements. Adequate additional financing may not be available to us on
acceptable terms, or at all. Our failure to raise capital as and when needed would impact our going concern and would have a negative
impact on our financial condition and our ability to pursue our business strategy and continue as a going concern. We will need to generate
significant revenues to achieve profitability, and we may never do so .
Impact
of COVID-19 Pandemic
The
Company has been impacted by the COVID-19 pandemic and related supply chain shortages and other economic conditions, and some of its
earlier plans to further diversify its operations and expand its operating subsidiaries were delayed as a result. During 2021 and the
first two quarters of 2022, the impact of COVID-19 on the Company’s supply chain and its ability to produce DuraGraft inventory
was a primary reason that we did not generate substantial revenue from sales of DuraGraft during 2021 and 2022. There can be no assurance
that future supply chain and other problems due to COVID-19 outbreaks will not adversely impact our revenues.
In
addition, the Company is dependent upon certain contract manufacturers and suppliers and their ability to reliably and efficiently fulfill
its orders is critical to the Company’s business success. The COVID-19 pandemic has impacted and may continue to impact certain
of the Company’s manufacturers and suppliers. As a result, the Company has faced and may continue to face delays or difficulty
sourcing certain products, which could negatively affect the Company’s business and financial results.
While
it is not possible at this time to estimate the total impact that COVID-19 could have on our business in the future, the continued spread
of COVID-19 and variants of the virus, the rate of vaccinations regionally and globally and the measures taken by the government authorities,
and any future epidemic disease outbreaks, could: Disrupt the supply chain and the manufacture or shipment of products and supplies for
use by us in our research activities and by strategic partners for their distribution and sales activities; delay, limit or prevent us
in our research activities and strategic partners in their distribution and sales activities; impede our negotiations with strategic
partners; impede testing, monitoring, data collection and analysis and other related activities by us; interrupt or delay the operations
of the FDA or other regulatory authorities, which may impact review and approval timelines for initiation of clinical trials or marketing;
or impede the launch or commercialization of any approved products; any of which could delay our strategic partnership plans, increase
our operating costs, and have a material adverse effect on our business, financial condition and results of operations.
Principal
Factors Affecting Our Financial Performance
Our
operating results are primarily affected by the following factors:
|
● |
our
ability to generate revenue from sales of our products; |
|
|
|
|
● |
our
ability to obtain FDA approval for our products; |
|
|
|
|
● |
our
ability to access additional capital and the size and timing of subsequent financings, if any; |
|
|
|
|
● |
the
costs of acquiring and utilizing data, technology, and/or intellectual property to successfully reach our goals and to remain competitive; |
|
|
|
|
● |
personnel
and facilities costs in any region in which we seek to introduce and market our products; |
|
|
|
|
● |
the
costs of sales, marketing, and customer acquisition; |
|
|
|
|
● |
the
average price for our products that will be paid by consumers; |
|
|
|
|
● |
the
number of our products ordered per quarter; |
|
|
|
|
● |
costs
to manufacture our products; |
|
|
|
|
● |
the
costs of compliance with any unforeseen regulatory obstacles or governmental mandates in any states or countries in which we seek
to operate; and |
|
|
|
|
● |
the
costs of any additional clinical studies which are deemed necessary for us to remain viable and competitive in any region of the
world. |
Smaller
Reporting Company
We
are a “smaller reporting company” as defined in Rule 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage
of certain reduced disclosure obligations, including, among other things, providing only two years of audited financial statements. We
will remain a smaller reporting company until the last day of the fiscal year in which (1) the market value of our shares held by non-affiliates
equals or exceeds $250 million as of the prior June 30th, or (2) our annual revenues equaled or exceeded $100 million during
such completed fiscal year and the market value of our shares held by non-affiliates equals or exceeds $700 million as of the prior June
30th.
KEY
HIGHLIGHTS FOR THE THREE MONTHS ENDED MARCH 31, 2023
Financing
February
2023 Unsecured Subordinated Promissory Note
On
February 2, 2023, the Company issued an unsecured subordinated promissory note to Walleye Opportunities Master Fund Ltd. (“Walleye”)
for the principal amount of $1,000,000 bearing no interest, due on May 7, 2023. Under the terms of the promissory note, if the principal
amount was not repaid by the Company by such date, then the principal amount shall be increased to $1,250,000. The Company did not repay
the note upon its maturity, and as of date of this report, the principal outstanding under the note had been increased to $1,250,000.
FINANCIAL
OPERATIONS REVIEW
Component
of Results of Operations
Revenue
Revenue
represents gross product sales less service fees and product returns. For our distribution partner channel, we recognize revenue for
product sales at the time of delivery of the product to our distribution partner. As our products have an expiration date, if a product
expires, we will replace the product at no charge. Currently, all of our revenue is generated from the sale of DuraGraft in European
and Asian markets where the product has the required regulatory approvals.
Direct
Cost of Revenue
Direct
cost of revenue include primarily product costs, which include all costs directly related to the purchase of raw materials, charges from
our contract manufacturing organizations, and manufacturing overhead costs, as well as shipping and distribution charges. Direct cost
of revenue also include losses from excess, slow-moving or obsolete inventory and inventory purchase commitments, if any.
Professional
Fees
Professional
fees include legal fees relating to intellectual property development, due diligence and corporate matters, and consulting fees for accounting,
finance, and valuation services. Professional fees paid to a certain related party relate to certain consulting services. We anticipate
increased expenses related to audit, legal, regulatory, and tax-related services associated with maintaining compliance with Securities
and Exchange Commission, or SEC, requirements, and with listing and maintaining compliance with securities exchange requirements.
Salaries
and Stock-Based Compensation
Salaries
consist of compensation and related personnel costs. Stock-based compensation represents the fair value of equity-settled share awards
on stock options granted by the Company to its employees, officers, directors, and consultants. The fair value of awards is calculated
using the Black-Scholes option pricing model, which considers the following factors: exercise price, current market price of the underlying
shares, expected life, risk-free interest rate, expected volatility, dividend yield, and forfeiture rate.
Research
and Development
All
research and development costs are expensed in the period incurred and consist primarily of salaries, payroll taxes, and employee benefits,
those individuals involved in research and development efforts, external research and development costs incurred under agreements with
contract research organizations and consultants to conduct and support the Company’s ongoing clinical trials of DuraGraft, and
costs related to manufacturing DuraGraft for clinical trials. The Company has entered into various research and development contracts
with various organizations and other companies.
Depreciation
and Amortization
Intangible
assets are recorded at cost less accumulated amortization and accumulated impairment losses. Intangible assets acquired as a result of
an acquisition or in a business combination are measured at fair value at the acquisition date. The useful lives of intangible assets
are assessed as either finite or indefinite. Intangible assets with finite lives are amortized over the estimated useful economic life
and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The estimated useful life and
amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimates being accounted for
on a prospective basis.
Royalty
Expenses
As
part of the Somahlution Acquisition (as defined in “—Recent Developments – Exercise of Somahlution Warrants with
Reduced Exercise Price”), the Company entered into the Somahlution Agreement (as defined in “—Recent Developments
– Exercise of Somahlution Warrants with Reduced Exercise Price”), under which the Company became legally obligated to
pay royalties on all net sales of certain products. Royalty expenses consists of royalty payable accrued on net sales of DuraGraft product
within and outside of the U.S.
Other
General and Administrative Expenses
Other
general and administrative expenses consist principally of marketing and selling expenses, facility costs, administrative and office
expenses, director and officer insurance premiums, and investor relations costs associated with operating a public company.
Other
Income (Expenses)
Other
income and expenses consist of mark-to-market adjustments on contingent liabilities assumed on the acquisition of the Somahlution Assets
(as defined in “—Liquidity and Capital Resources – Recent Developments – Exercise of Somahlution
Warrants with Reduced Exercise Price”) and interest and accretion expenses related to our Convertible Notes (as defined in
“—Liquidity and Capital Resources – Recent Developments – Adjustment to Conversion Price of Convertible
Notes and Exercise Price of Class C Warrants”).
RESULTS
OF OPERATIONS
Comparison
of the Three Months Ended March 31, 2023 and 2022
The
following table summarizes our results of operations for the three months ended March 31, 2023 and 2022:
| |
Three Months Ended March 31, | | |
| |
| |
2023 | | |
2022 | | |
Change | |
| |
| | |
| | |
| |
Revenue | |
$ | 128,974 | | |
$ | - | | |
$ | 128,974 | |
Direct cost of revenue | |
| 39,275 | | |
| - | | |
| 39,275 | |
Gross profit | |
| 89,699 | | |
| - | | |
| 89,699 | |
Operating expenses: | |
| | | |
| | | |
| | |
Direct costs of revenue | |
| | | |
| | | |
| | |
Professional fees | |
| 384,806 | | |
| 544,040 | | |
| (159,234 | ) |
Salary expenses | |
| 266,968 | | |
| 915,640 | | |
| (648,672 | ) |
Research and development | |
| 605,997 | | |
| 1,218,296 | | |
| (612,299 | ) |
Stock-based compensation | |
| 210,966 | | |
| 716,432 | | |
| (505,466 | ) |
Depreciation and amortization | |
| 210,338 | | |
| 210,361 | | |
| (23 | ) |
Royalty expense | |
| 36,183 | | |
| - | | |
| 36,183 | |
Other general and administrative expenses | |
| 507,324 | | |
| 390,572 | | |
| 116,752 | |
Total operating expenses | |
| 2,222,582 | | |
| 3,995,341 | | |
| (1,772,759 | ) |
Total operating loss | |
$ | (2,132,883 | ) | |
$ | (3,995,341 | ) | |
$ | 1,862,458 | |
Other income (expenses): | |
| | | |
| | | |
| | |
Interest and accretion expense | |
| (1,697,701 | ) | |
| (299,544 | ) | |
| (1,398,157 | ) |
Change in fair value of contingent liabilities | |
| 1,276,000 | | |
| (1,830,000 | ) | |
| 3,106,000 | |
Net loss | |
$ | (2,554,584 | ) | |
$ | (6,124,885 | ) | |
$ | 3,570,301 | |
Revenue
and Direct Cost of Revenue
We
recognized revenue of approximately $0.1 million for the three months ended March 31, 2023 compared to none for the three months ended
March 31, 2022. No revenue was generated in the three months ended March 31, 2022 due to the impact of the COVID-19 pandemic on the Company’s
supply chain and its ability to produce DuraGraft inventory. The Company’s inventory production
of DuraGraft returned to its pre-pandemic level at the end of the second quarter of 2022, but lingering effects of the pandemic continued
to depress demand for DuraGraft and cause revenues from DuraGraft during the first quarter of 2023 to be minimal.
Professional
Fees
Professional
fees decreased by approximately $0.1 million or 29.3% to approximately $0.4 million in the three months ended March 31, 2023 compared
to approximately $0.5 million in the three months ended March 31, 2022. The decrease relates to higher professional fees incurred in
the prior comparative period due to legal fees incurred in connection with the initial filing of a registration statement on Form S-1
with the SEC for a public offering during the quarter ended March 31, 2022 .
Salary
Expenses
Salary
expenses in the three months ended March 31, 2023 were approximately $0.3 million, an approximately $0.6 million or 70.8% decrease from
the comparative period. The decrease is attributable to reductions in employee salaries as part of efforts to streamline the Company’s
operations.
Research
and Development
Research
and development expenses in the three months ended March 31, 2023 were approximately $0.6 million, approximately a $0.6 million or 50.3%
decrease from the comparative period. The decrease in research and development expenses can be mainly attributed to the Company’s
reduction of expenses in the later period and primary focus on progressing its De Novo FDA submission for DuraGraft approval, compared
to higher expenses incurred in the quarter ended March 31, 2022 due to the simultaneous development and advancement of several projects,
including the commercialization of DuraGraft, Krillase, and MATLOC 1.
Stock-Based
Compensation
Stock-based
compensation decreased to approximately $0.2 million for the three quarters ended March 31, 2023 from approximately $0.7 million in the
comparative quarter ended March 31, 2022, which represents 70.6% decrease period over period. The decrease in stock-based compensation
was due to the relative absence in the first quarter of 2023 of expense recognition of restricted stock award compensation in comparison
to $0.3 million of such expense recognized for the three months ended March 31, 2022.
Depreciation
and Amortization
Depreciation
and amortization remained consistent at $0.2 million in the current and comparative period. The Company did not acquire any new tangible
or intangible capital assets in any of the periods indicated.
Royalty
Expense
During
the three months ended March 31, 2023, the Company accrued $0.04 million in royalties payable incurred on sales of DuraGraft outside
of the U.S. No royalties were accrued in the comparative period as no sales of DuraGraft occurred in the three months ended March 31,
2022.
Other
General and Administrative Expenses
Other
general and administrative expenses increased approximately $0.1 million or 29.9% to approximately $0.5 million in the three months ended
March 31, 2023. The majority of the increased expenses in the three months ended March 31, 2023 were due to the Company’s non-legal
professional fees incurred in connection with amendments to a registration statement on Form S-1 that were filed with the SEC for a public
offering.
Other
Income (Expenses)
In
the three months ended March 31, 2023, the Company incurred approximately $1.7 million of interest and accretion costs associated with
convertible notes issued at discount as part of its Units Private Placement (as defined in “—Liquidity and Capital Resources
– Recent Developments – Adjustment to Conversion Price of Convertible Notes and Exercise Price of Class C Warrants”)
compared to $0.3 million, a $1.4 million or 466.7% increase in the comparative quarter ended
March 31, 2022.
Additionally,
the Company recognized $1.3 million of fair value gain from mark-to-market adjustments on the contingent liabilities assumed on the acquisition
of the Somahlution Assets due to the change of the fair value of the contingent consideration compared to $1.8 million of fair value
loss, an increase of $3.1 million from mark-to-market adjustment on the contingent liability in the comparative quarter ended March
31, 2022.
LIQUIDITY
AND CAPITAL RESOURCES
To
date, we have incurred significant net losses and negative cash flows from operations. As of March 31, 2023, we had available cash of
approximately $0.3 million and accumulated deficit of approximately $88.5 million. We have funded our operations primarily from capital
raises.
Recent
Developments
Exercise
of Somahlution Warrants with Reduced Exercise Price
As
previously reported in Current Reports on Form 8-K filed by the Company on December 19, 2019 and August 5, 2020, on December 15, 2019,
the Company entered into an asset purchase agreement (the “Somahlution Agreement”), as amended on March 31, 2020, May 29,
2020, and July 30, 2020, with Somahlution. Pursuant to the terms of the Somahlution Agreement, as amended, the Company agreed to purchase
(the “Somahlution Acquisition”) all of the assets and none of the liabilities of Somahlution, provided that the Company agreed
to acquire the outstanding capital stock of Somahlution, Inc., held by Somahlution, LLC, rather than the assets of Somahlution, Inc.
(the “Somahlution Assets”). On August 4, 2020, the Somahlution Acquisition closed. As consideration for the Somahlution Acquisition,
the Company issued to certain designees of Somahlution (the “Warrant Holders”) a total of 10,000,000 restricted shares of
common stock and five-year warrants to purchase an additional 2,999,955 shares of common stock with an exercise price of $5.00 per share
(the “Somahlution Warrants”).
On
April 13, 2023, the Company delivered offer letter agreements (the “Somahlution Warrant Offer Letter Agreements”) to the
Warrant Holders, which offered to allow the Warrant Holders to exercise the Somahlution Warrants to purchase the number of restricted
shares of common stock issuable under their Somahlution Warrants at an exercise price reduced by the Company from $5.00 per share to
$0.10 per share, on or prior to April 21, 2023, for maximum total cash proceeds of $299,995.50. As of the conclusion of this offer period,
four of the Warrant Holders had entered into Somahlution Warrant Offer Letter Agreements and had exercised their Somahlution Warrants
to purchase a total of 2,652,159 shares of common stock for gross proceeds of approximately $265,216 (the “Warrant Exercise”).
Univest Securities, LLC (“Univest”), as the Company’s placement agent, which facilitated the Warrant Exercise, waived
any fees or reimbursable expenses that would otherwise have been payable with respect to the Warrant Exercise pursuant to the Placement
Agency Agreement, dated as of December 21, 2021, between Univest and the Company.
The
foregoing description of the Somahlution Warrant Offer Letter Agreements is qualified in its entirety by reference to the form of such
documents which is filed as Exhibit 10.1 to the Current Report on Form 8-K filed on April 20, 2023.
Adjustment
to Conversion Price of Convertible Notes and Exercise Price of Class C Warrants
As
previously reported in a Current Report on Form 8-K filed by the Company on January 17, 2023 (the “January 2023 Form 8-K”),
from May 2021 to August 2022, the Company conducted a private placement of units (the “Units Private Placement”) consisting
of 10% secured convertible promissory notes (the “Convertible Notes”) and accompanying warrants (the “Class C Warrants”),
as were modified or amended from time to time, with Univest, the terms of which were described in detail in the January 2023 Form 8-K.
As reported in the January 2023 Form 8-K, among their other terms, the Convertible Notes and Class C Warrants provide that a lower price
per share, or more favorable terms, respectively, under subsequent equity issuances, not including qualified financings and certain other
exempt issuances, will be applicable to the conversion or exercise rights under the Convertible Notes and Class C Warrants, respectively.
In addition, as reported in the January 2023 Form 8-K, under a Letter Agreement between the Company
and Univest as placement agent for the investors in the Units Private Placement, dated January 12, 2023 (the “Univest Letter Agreement”),
the parties agreed that simultaneously with any adjustment to the exercise price under the Class C Warrants as a result of any equity
issuances, not including qualified financings and certain other exempt issuances, the number of shares of common stock that may be purchased
under the Class C Warrants will be increased such that the aggregate exercise price of such shares will be the same as the same as the
aggregate exercise price in effect immediately prior to the adjustment, without regard to any limitations on exercise contained in the
Class C Warrants, including the beneficial ownership limitation described above.
At
the time of the Warrant Exercise, the Convertible Notes were convertible at a conversion price of $1.75 per share and the Class C Warrants
were exercisable at an exercise price of $2.25 per share. Outstanding Convertible Notes have underlying principal of $14,471,177, and
outstanding Class C Warrants were exercisable to purchase a total of 16,538,473 shares of common stock. In connection with the transaction
contemplated by the Somahlution Warrant Offer Letter Agreements and certain unrelated matters, the Company obtained exercise and conversion
rights waivers and amendments from certain holders of the Convertible Notes and Class C Warrants, which reduced the principal underlying
Convertible Notes’ with conversion rights to Convertible Notes with a total of $4,471,177 in principal, and reduced outstanding
Class C Warrants with exercise rights to Class C Warrants having exercise rights to Class C Warrants exercisable to purchase 5,109,904
shares of common stock. As a result of the Warrant Exercise and pursuant to the adjustment provisions described above, the conversion
price of the Convertible Notes and the exercise price of the Class C Warrants adjusted to $0.10 per share. As a result of these adjustment
provisions and the conversion and exercise terms of the Convertible Notes and Class C Warrants, the number of shares into which the Convertible
Notes may be converted adjusted from 2,554,944 shares of common stock, not including shares convertible from interest under the Convertible
Notes, to 44,711,770 shares of common stock, not including shares convertible from interest under the Convertible Notes, subject to rounding
adjustments, and the number of shares that the Class C Warrants may be exercised to purchase adjusted from 5,109,904 shares of common
stock to 114,972,840 shares, subject to rounding adjustments.
The
foregoing description of the Univest Letter Agreement, the Convertible Notes and the Class C Warrants is qualified in its entirety by
reference to the description of these and related documents and transactions in “Item 1.01 Entry into a Material Definitive
Agreement.” of the January 2023 Form 8-K.
Public
Offering
On
February 14, 2022, Marizyme filed the initial registration statement on Form S-1 relating to the Company’s proposed public offering
to raise up to $17,250,000. On April 21, 2023, the Company withdrew the registration statement on Form S-1 as it does not intend to pursue
the contemplated public offering at this time .
Promissory
Note Repayment Default
On
February 2, 2023, the Company issued an unsecured promissory note to Walleye for $1,000,000 with a maturity date of May 7, 2023. The
note has no interest and the principal amount shall be paid in full on the maturity date. In the event that the principal amount is not
repaid in full on maturity date, the principal amount shall be increased to $1,250,000. The
Company did not repay the note upon its maturity, and as of the date of this report, the principal outstanding under the note had been
increased to $1,250,000.
Funding
Requirements and Other Liquidity Matters
Marizyme
expects to continue to incur expenses and operating losses for the foreseeable future. We anticipate that our expenses will increase
as a result of the following operational and business development efforts:
|
● |
Increase
our expertise and knowledge through hiring and retaining qualified operational, financial and management personnel, who are expected
to develop build efficient infrastructure to support development and commercialization of therapies and devices; |
|
● |
Increase
in research and development and legal support as we continue to develop our products, conduct clinical trials and pursue FDA clearances; |
|
● |
Expand
our product portfolio through the identification and acquisition of additional life science assets; and |
|
● |
Seek
to increase awareness about our products to boost sales and distributions internationally. |
Until
such time, if ever, as we can generate substantial product revenues to support our cost structure, the Company will continue to have
to raise funds beyond its current working capital balance in order to finance future development of products, potential acquisitions,
and meet its debt obligations until such time as future profitable revenues are achieved.
We
expect to finance our cash needs through a combination of private and public equity offerings, debt financings, government or other third-party
funding, and collaborations arrangements. To the extent that we raise additional capital through the sale of common stock, convertible
securities or other equity securities, the ownership interest of our stockholders may be materially diluted, and the terms of these securities
may include liquidation or other preferences that adversely affect the interests of our common stockholders. Debt financing and preferred
equity financing, if available, would result in increased fixed payment obligations and may involve agreements that include covenants
limiting or restricting our stockholders’ ability to take specific actions, such as incurring additional debt, making capital expenditures
or declaring dividends, that could adversely impact our ability to conduct our business. Securing additional financing could require
a substantial amount of time and attention from our management and may divert a disproportionate amount of their attention away from
day-to-day activities, which may adversely affect our management’s ability to oversee the development or acquisition of our products.
If
we raise additional funds through collaborations, strategic alliances or marketing, distribution, or licensing arrangements with third
parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates
or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings
when needed, we may be required to delay, limit, reduce or terminate our product development or future commercialization efforts or grant
rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves. These factors raise substantial
doubt about the Company’s ability to continue as a going concern.
Cash
Flows
The
following table sets forth a summary of the net cash flow activity for each of the periods indicated:
| |
Three months ended March 31, | | |
| |
| |
2023 | | |
2022 | | |
$ Change | |
Net Cash provided by/(used in): | |
| | | |
| | | |
| | |
Operating activities | |
$ | (1,120,156 | ) | |
$ | (4,313,744 | ) | |
$ | 3,193,588 | |
Investing activities | |
| - | | |
| - | | |
| - | |
Financing activities | |
| 939,096 | | |
| 3,414,372 | | |
| (2,475,276 | ) |
Net change in cash | |
$ | (181,060 | ) | |
$ | (899,372 | ) | |
$ | 718,312 | |
Operating
Activities
Net
cash used in operating activities was approximately $1.1 million and $4.3 million for the three months ended March 31, 2023 and 2022,
respectively. The net cash used in operating activities for the three months ended March 31, 2023 was due to approximately $0.6 million
spent on research and development, approximately $0.3 million spent on salaries and related compensation expenses, $0.5 million in other
general and administrative expenses and approximately $0.4 million spent on professional fees. The net cash used in operating activities
for the three months ended March 31, 2022 was due to approximately $1.2 million spent on research and development, approximately $0.5
million spent on professional fees and $0.9 million spent on salaries and related compensation expenses. The decrease in net cash used
in operating activities in the three months ended March 31, 2023 compared to the three months ended March 31, 2022 was primarily due
to the decrease in the Company’s research and development expenses, salaries and other compensation, and professional fees.
Financing
Activities
Net
cash provided by financing activities for the three months ended March 31, 2023 was due to $1.0 million of funds raised from the issuance
of an unsecured promissory note to Walleye. During the three months ended March 31, 2023 the Company also repaid approximately $0.1 million
in notes payable. Net cash provided by financing activities for the three months ended March 31, 2022 was due to $3.7 million of funds
raised from the issuance of convertible promissory notes in connection with the Units Private Placement. The Company also settled an
aggregate of $0.3 million in notes payable as part of the Units Private Placement during the three months ended March 31, 2022.
Contractual
Obligations and Commitments
Other
than disclosed below, there were no material changes outside the ordinary course of our business during the three months ended March
31, 2023 to the information regarding our contractual obligations that was disclosed in “Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Contractual Obligations
and Commitments” contained in the 2022 Form 10-K.
Royalties
and Other Commitments
On
December 15, 2019, the Company entered into the Somahlution Agreement to acquire the Somahlution Assets, including DuraGraft®. The
Somahlution Agreement was amended on March 31, 2020 and May 29, 2020 to extend the termination date. On July 30, 2020, the Company
and Somahlution entered into Amendment No. 3 to the Somahlution Agreement (“Amendment No. 3”). Pursuant to the terms of this
amendment, it was agreed that, as part of the Somahlution Acquisition, the Company would acquire the outstanding capital stock of Somahlution,
Inc., held by Somahlution, LLC, rather than the assets of Somahlution, Inc., in addition to the Somahlution Assets. This change to the
Somahlution Agreement was made to accommodate the European Union (“EU”) requirements with respect to the future manufacturing
under Somahlution, Inc. of CE marked products for sale in the EU. In Amendment No. 3, the Company agreed to assume certain payables of
Somahlution related to clinical and medical expenses. The parties also orally agreed that the payments on the assumed debts would be
recorded as a prepaid royalty against future royalties.
Pursuant
to the Somahlution Agreement and in consideration of the outstanding capital stock of Somahlution, Inc., the Company agreed to pay to
certain beneficial owner designees of Somahlution, among other consideration:
|
● |
The
following contingent consideration upon receiving FDA final approval and insurance reimbursement approval on the products, and in
the amounts, specified below, subject to certain expiration terms, none of which had been earned or granted as of March 31, 2023: |
|
■ |
Royalties
to be paid on all net sales of the product of 6% on the first $50 million of international net sales (and 5% on the first $50 million
of U.S. net sales), 4% for greater than $50 million up to $200 million, and 2% for greater than $200 million; |
|
■ |
Payment
on a pro rata basis of 10% of the cash value of rare pediatric voucher sales following FDA approval and subsequent sale to an unaffiliated
third party of a rare pediatric voucher based on Somahlution’s DuraGraft product; |
|
■ |
Following
the FDA approval and subsequent sale to an unaffiliated third party of a rare pediatric voucher based on Somahlution’s DuraGraft
product, grant of warrants on a pro rata basis to purchase an aggregate of 250,000 shares of common stock with a term of five years
and a strike price determined based on the average of the closing prices of the common stock for the 30 calendar days following the
date of the public announcement of FDA approval; and |
|
■ |
Upon
the sale of DuraGraft products, the Company will pay pro rata the Somahlution designees 15% of the net sale proceeds towards the
liquidation preference maximum amount of $20 million described below; |
|
○ |
Somahlution
derived solid organ transplant products: |
|
■ |
Royalties
to be paid on all net sales of the product of 6% on the first $50 million of international net sales, 4% for greater than $50 million
up to $200 million, and 2% for greater than $200 million; |
|
■ |
Upon
the sale of DuraGraft products, the Company will pay pro rata the Somahlution designees 15% of the net sale proceeds towards the
liquidation preference maximum amount of $20 million described below; |
|
○ |
Somahlution
Assets-derived over-the-counter products: |
|
■ |
Royalties
to be paid on all net sales of the product of 6% on the first $50 million of international net sales, 4% for greater than $50 million
up to $200 million, and 2% for greater than $200 million; |
|
○ |
Other
Somahlution Assets-derived products from existing Somahlution pipelines: |
|
■ |
Royalties
to be paid on all net sales of the product of 1%; and |
|
● |
A
liquidation preference, up to a maximum of $20 million, and the Company will pay 15% of the net sale proceeds towards the liquidation
preference maximum amount upon the sale by the Company of all or substantially all of the Somahlution Assets. |
For
additional discussion of this transaction, see “Item 13. Certain Relationships and Related Transactions, and Director Independence
– Transactions with Related Persons” of the 2022 Form 10-K.
Office
and Laboratories Space Lease
The
Company has entered into arrangements for office and laboratories spaces. As at March 31, 2023, minimum lease payments in relation to
lease commitments were payable as outlined in “Note 4 – Leases”, included in “Item 1. Financial Statements”
of this Quarterly Report on Form 10-Q.
Promissory
Notes
On
October 23, 2022, the Company issued a note payable to Hub International Limited for $204,050 bearing interest at the annual rate of
6.75% per annum, due September 23, 2023, payable monthly starting November 23, 2022. As of March 31, 2023, the balance of note payable
due was $103,824 (December 31, 2022 - $164,729).
On
December 28, 2022, the Company issued a promissory note to Hexin Global Ltd. for the principal
amount of $750,000 bearing interest at the annual rate of 20% per annum, due June 28, 2023. Pursuant to the promissory note, the Company
agreed to issue warrants to purchase common stock equal to $1,500,000 with the same terms as any warrants issued in the Company’s
next financing round and which will be immediately exercisable. Default in the payment of principal or interest or other material covenant
under the note triggers a default penalty equal to 0.666% of $750,000 per month during the period of default, and other lender rights,
including the demand of immediate payment of all amounts due including accrued but unpaid interest, and recovery of all costs, fees including
attorney’s fees and disbursements, and expenses relating to collection and enforcement of the promissory note. As of March
31, 2023, the balance due under this note was $750,000.
On
February 2, 2023, the Company issued an unsecured promissory note to Walleye for $1,000,000 with a maturity date of May 7, 2023. The
note has no interest and the principal amount shall be paid in full on the maturity date. In the event that the principal amount is not
repaid in full on maturity date, the principal amount shall be increased to $1,250,000. The
Company did not repay the note upon its maturity, and as of the date of this report, the principal outstanding under the note had been
increased to $1,250,000.
As
part of the My Health Logic acquisition, Marizyme assumed an aggregate of $468,137 in notes payable, the notes were unsecured, bore interest
at a rate of 9% per annum with no maturity date. The Company settled an aggregate of $278,678 of these notes payable as part of Units
Private Placement during the year ended December 31, 2022 (see
“Note 7 – Convertible Promissory Notes and Warrants”, included in “Item 1. Financial Statements”
of this Quarterly Report on Form 10-Q ). For the three months ended March 31, 2023, the Company
accrued $13,068 in interest on the notes payable (March 31, 2022 - $6,085). As of March 31, 2023, the balance of the remaining note payable
was $231,168 (December 31, 2022 - $218,100).
Changes
in Capitalization
As
previously reported, on August 3, 2022, the Company filed the First Certificate of Change with the Nevada Secretary of State, which provided
for the First Reverse Stock Split. Pursuant to NRS Section 78.209(3), the First Certificate of Change became effective at the First Certificate
of Change Effective Time. On December 30, 2022, the Company filed the Certificate of Amendment with the Nevada Secretary of State, which
provided for the Authorized Capital Increase, and which became effective at the Certificate of Amendment Effective Time. On January 5,
2023, the Second Certificate of Change was filed with the Nevada Secretary of State, which provided for the Second Reverse Stock Split.
Pursuant to NRS Section 78.209(3), the Second Certificate of Change became effective at the Second Certificate of Change Effective Time.
Subsequently,
the Company submitted a request to FINRA to process and announce each of the First Reverse Stock Split and Second Reverse Stock Split
on FINRA’s Daily List of issuer corporate actions in accordance with FINRA Rule 6490. In order to address FINRA’s issuer
corporate action processing requirements, the Third Certificate of Change, Fourth Certificate of Change and Fifth Certificate of Change
was each filed by the Company with the Nevada Secretary of State. These filings provided for two forward stock splits of the authorized
and issued and outstanding common stock at the same ratios as the First Reverse Stock Split and Second Reverse Stock Split followed by
a reverse stock split at their combined ratio. The Fifth Certificate of Change provided for the decrease of the authorized common stock
from 300,000,000 to 20,000,000 and corresponding change of every fifteen (15) shares of the issued and outstanding common stock to one
(1) share, and became effective at the Fifth Certificate of Change Effective Time.
As
of the date of this report, FINRA had not processed the Consolidated Reverse Stock Split. Unless indicated otherwise, all share amounts,
share price amounts and amounts derived from share amounts and share price amounts contained in this report do not give effect to the
First Reverse Stock Split, the Second Reverse Stock Split, the First Forward Stock Split, the Second Reverse Stock Split, or the Consolidated
Reverse Stock Split. See “Note Regarding Presentation of Capitalization in this Report” of this report for additional information.
Going
Concern
The
Company, since its inception, has incurred recurring operating losses and negative cash flows from operations and has an accumulated
deficit of $88,544,017 at March 31, 2023 (December 31, 2022 - $85,989,433). Additionally, the Company has negative working capital of
$6,148,031 (December 31, 2022 - $966,464) and $329,805 (December 31, 2022 - $510,865) of cash on hand, which may not be sufficient to
fund operations for the next twelve months. These factors raise substantial doubt about the Company’s ability to continue as a
going concern.
The
accompanying consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the
Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The ability
of the Company to continue its operations is dependent on the execution of management’s plans, which include the raising of capital
through the debt and/or equity markets, until such time that funds provided by operations are sufficient to fund working capital requirements.
If the Company were not to continue as a going concern, it would likely not be able to realize its assets at values comparable to the
carrying value or the fair value estimates reflected in the balances set out in the preparation of the consolidated financial statements.
There
can be no assurances that the Company will be successful in generating additional cash from the equity/debt markets or other sources
to be used for operations. The consolidated financial statements do not include any adjustments relating to the recoverability of assets
and classification of assets and liabilities that might be necessary. Based on the Company’s current resources, the Company will
not be able to continue to operate without additional immediate funding. Should the Company not be successful in obtaining the necessary
financing to fund its operations, the Company would need to curtail certain or all operational activities and/or contemplate the sale
of its assets, if necessary.
The
Company has been impacted by the COVID-19 pandemic and related supply chain shortages and other economic conditions, and some of its
earlier plans to further diversify its operations and expand its operating subsidiaries were delayed as a result. See “–Impact
of COVID-19 Pandemic” above.
Critical
Accounting Policies and Significant Judgments and Estimates
Our
management’s discussion and analysis of our financial condition and results of operations is based on our financial statements,
which have been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. The preparation of
our financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses
and the disclosure of contingent assets and liabilities in our financial statements and accompanying notes. We evaluate these estimates
and judgments on an ongoing basis. We base our estimates on historical experience and on various other factors that we believe are reasonable
under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
While
our significant accounting policies are more fully described in “Note 3 – Summary of Significant Accounting Policies”,
included in “Item 1. Financial Statements” of this Quarterly Report on Form 10-Q, we believe that the following accounting
policies are the most critical for fully understanding and evaluating our financial condition and results of operations.
Deferred
Offering Cost
The
Company capitalizes certain legal, professional accounting and other third-party fees that are directly associated with in-process capital
stock financings as deferred offering costs until such financings are consummated. After consummation of the financing, these costs are
recorded in stockholders’ equity (deficit) as a reduction of additional paid-in capital generated as a result of the offering.
Should a planned equity financing be abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses
in the statements of operations. As of March 31, 2023, the Company had recorded deferred offering costs of $549,795 (December 31, 2022
- $387,412) reported as a prepaid expense on the accompanying balance sheets.
Fair
Value Measurements
The
Company uses the fair value hierarchy to measure the value of its financial instruments. The fair value hierarchy is based on inputs
to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions
market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable
inputs reflect a reporting entity’s pricing based upon its own market assumptions. The basis for fair value measurements for each
level within the hierarchy is described below:
● |
Level
1 – Quoted prices for identical assets or liabilities in active markets. |
● |
Level
2 – Quoted prices for identical or similar assets and liabilities in markets that are not active; or other model-derived valuations
whose inputs are directly or indirectly observable or whose significant value drivers are observable. |
● |
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs to the valuation model are unobservable
and for which assumptions are used based on management estimates. |
The
Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent
possible and considers counterparty credit risk in its assessment of fair value.
The
carrying amounts of certain accounts and other receivables, accounts payable and accrued expenses, note payable, and amounts due to related
parties approximate fair value due to the short-term nature of these instruments.
The
fair value of lease obligations is determined using discounted cash flows based on the expected amounts and timing of the cash flows
discounted using a market rate of interest adjusted for appropriate credit risk.
The
contingent liabilities assumed on the acquisition of Somahlution in 2020 consist of present values of royalty payments, performance warrants
and pediatric voucher warrants, future rare pediatric voucher sales, and liquidation preference. Management measured these contingencies
in accordance with Level 3 of the fair value hierarchy.
|
i. |
The
performance warrants and pediatric vouchers warrants liabilities were valued using a Monte Carlo simulation model utilizing the following
weighted average assumptions: risk free rate of 1.19%, expected volatility of 69.62%, expected dividend of $0, and expected life
of 5.96 years. For the three months ended March 31, 2023, changes in these assumptions resulted in a $624,000 decrease in fair value
of these liabilities. At March 31, 2023, the fair market value of performance warrants and pediatric vouchers warrants liabilities
was $803,000 (December 31, 2022 – $1,427,000). |
|
|
|
|
ii. |
The
present value of royalty payments was measured using the scenario-based methodology. In assessing the value attributed to the royalty
payments, the estimated future cash flows were discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the revenue from net sales of the product. The cash flows
derived from the Company’s fifteen-year strategic plan are based on managements’ expectations of market growth, industry
reports and trends, and past performances. These projections are inherently uncertain due to the evolving impact of the COVID-19
pandemic. The discounted cash flow model included projections surrounding revenue, discount rates, and growth rates. The discount
rates used to calculate the present value of royalty payments reflect specific risks of the Company and market conditions and the
mid-range was estimated at 20.6%. For the three months ended March 31, 2023, changes in these assumptions resulted in a $667,000
decrease in fair value of this liability. At March 31, 2023, the fair market value of royalty payments was $4,735,000 (December 31,
2022 – $5,402,000). |
|
|
|
|
iii. |
Rare
pediatric voucher sales liability was valued based on the scenario-based methodology where the estimated future cash flows are discounted
to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset – 20.6%. For the three months ended March 31, 2023, changes in these assumptions resulted in a
$15,000 increase in fair value of this liability. At March 31, 2023, the fair market value of rare pediatric voucher sales liability
was $1,070,000 (December 31, 2022 – $1,055,000). |
|
|
|
|
iv. |
The
present value of liquidation preference liability, included in the contingent consideration, was determined using the Black-Scholes
option pricing method and represents the fair value of the maximum payment amount according to the agreement. The following assumptions
were used in the Black-Scholes option pricing model: risk free rate of 0.21%, expected volatility of 78.93%, expected dividend of
$0, and expected life of 5 years. No changes to the fair value of liquidation preference liability were recorded in the three months
ended March 31, 2023. At March 31, 2023, the fair market value of liquidation preference was $1,823,000 (December 31, 2022 –
$1,823,000). |
The
derivative liabilities consist of optional and automatic conversion features and the share redemption feature attached to the convertible
notes, issued pursuant to certain convertible promissory notes and warrants transactions (see “Note 7 – Convertible Promissory
Notes and Warrants”, included in “Item 1. Financial Statements” of this Quarterly Report on Form 10-Q).
The
Company has no financial assets measured at fair value on a recurring basis. None of the Company’s non-financial assets or liabilities
are recorded at fair value on a non-recurring basis. No transfers between levels have occurred during the periods presented.
Marizyme
measures the following financial instruments at fair value on a recurring basis. As of March 31, 2023, and December 31, 2022, the fair
values of these financial instruments were as follows:
| |
Fair Value Hierarchy | |
March 31, 2023 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Liabilities | |
| | |
| | |
| |
Derivative liabilities | |
$ | - | | |
$ | - | | |
$ | 4,823,725 | |
Contingent liabilities | |
| - | | |
| - | | |
| 8,431,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 13,254,725 | |
| |
Fair Value Hierarchy | |
December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Liabilities | |
| | | |
| | | |
| | |
Derivative liabilities | |
$ | - | | |
$ | - | | |
$ | 4,823,725 | |
Contingent liabilities | |
| - | | |
| - | | |
| 9,707,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 14,530,725 | |
The
following table provides a roll forward of all liabilities measured at fair value using Level 3 significant unobservable inputs:
Derivative and Contingent Liabilities | |
| |
Balance at December 31, 2022 | |
$ | 14,530,725 | |
Change in fair value of contingent liabilities | |
| (1,276,000 | ) |
Balance at March 31, 2023 | |
$ | 13,254,725 | |
Research
and Development Expenses and Accruals
All
research and development costs are expensed in the period incurred and consist primarily of salaries, payroll taxes, and employee benefits,
for individuals involved in research and development efforts, external research and development costs incurred under agreements with
contract research organizations and consultants to conduct and support the Company’s ongoing clinical trials of DuraGraft, and
costs related to manufacturing DuraGraft for clinical trials. The Company has entered into various research and development contracts
with various organizations. Payments of these activities are based on the terms of the individual agreements which matches to the pattern
of costs incurred. Payments made in advance are reflected in the accompanying balance sheets as prepaid expenses. The Company records
accruals for estimated costs incurred for ongoing research and development activities. When evaluating the adequacy of the accrued liabilities,
the Company analyzes progress of the services, including the phase or completion of events, invoices received and contracted costs. Significant
judgments and estimates may be required in determining the prepaid or accrued balances at the end of any reporting period. Actual results
could differ from the Company’s estimates.
Stock-Based
Compensation
Stock-based
compensation expense for employees and directors is recognized in the Condensed Consolidated Statements of Operations based on estimated
amounts, including the grant date fair value and the expected service period. For stock options, the Company estimates the grant date
fair value using a Black-Scholes valuation model, which requires the use of multiple subjective inputs including estimated future volatility,
expected forfeitures and the expected term of the awards. The Company estimates the expected future volatility based on the stock’s
historical price volatility. The stock’s future volatility may differ from the estimated volatility at the grant date. For restricted
stock unit (“RSU”) equity awards, the Company estimates the grant date fair value using its closing stock price on the date
of grant. The Company recognizes the effect of forfeitures in compensation expense when the forfeitures occur. The estimated forfeiture
rates may differ from actual forfeiture rates which would affect the amount of expense recognized during the period. The Company recognizes
the value of the awards over the awards’ requisite service or performance periods. The requisite service period is generally the
time over which share-based awards vest.
Off-Balance
Sheet Arrangements
As
of March 31, 2023, the Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future material
effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures
or capital resources.