UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K/A

Amendment No. 1


[X]     ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF

          1934


For the fiscal year ended December 31, 2007


[  ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE

          ACT OF 1934   

For transition period ___ to ____


Commission file number: 000-49900


RIVAL TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)

Nevada

(State or other jurisdiction of

incorporation or organization)

43-2114971

(I.R.S. Employer Identification No.)

3155 East Patrick Lane, Suite 1, Las Vegas, Nevada

(Address of principal executive offices)

89120

(Zip Code)


Registrant’s telephone number:   (866) 694-2803


Securities registered under Section 12(b) of the Exchange Act:  None


Securities registered under Section 12(g) of the Exchange Act:  Common Stock


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.                                                                                                                                                                                Yes [   ]   No [X]


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.                                                                                                                                                                        Yes [   ]   No [X]


Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.   

                                                                                                                                                                                Yes [X]   No [   ]


Indicate by check mark if disclosure of delinquent filers pursuant to item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.      [   ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company:

Large accelerated filer [  ]

Non-accelerated filer   [  ]

Accelerated filed [  ]

Smaller reporting company [X]








Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   

                                                                                                                                                                              Yes [  ]   No [X]


The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold as of the last business day of the registrant’s most recently completed second fiscal quarter was approximately $25,753,027.


The number of shares outstanding of the registrant’s common stock as March 24, 2008 was 47,157,560.


Documents incorporated by reference:  None





EXPLANATORY NOTE


Pursuant to a limited review of our reports by the Securities and Exchange Commission (“SEC”), the SEC has requested that we amend this annual report for the year ended December 31, 2007 to include the financial data for the year ended December 31, 2006 on the balance sheet.  In addition the SEC requested that we include a revised report from our former independent registered public accounting firm.  Other than these changes, the disclosures in this amended report are as of the initial filing date of April 2, 2008 and this report does not include subsequent events.




TABLE OF CONTENTS


PART II


Item 8.     Financial Statements and Supplementary Data.........................................................................................................

3


PART IV


Item 15.  Exhibits, Financial Statement Schedules....................................................................................................................

31

Signatures.......................................................................................................................................................................................

31





2





ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA





RIVAL TECHNOLOGIES, INC.

AND SUBSIDIARIES

(A Development Stage Company)


CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in Canadian Dollars)


December 31, 2007 and 2006






C O N T E N T S


Reports of Independent Registered Public Accounting Firms

4


Consolidated Balance Sheet

7


Consolidated Statements of Operations

8


Consolidated Statements of Other Comprehensive Loss

9


Consolidated Statements of Stockholders’ Equity (Deficiency in Assets)

10


Consolidated Statements of Cash Flows

16


Notes to the Consolidated Financial Statements

18




3






C hisholm

   B ierwolf &

     N ilson, LLC Certified Public Accountants





 Todd D. Chisholm, Audit Partner

 Nephi J. Bierwolf, Tax Partner

    Troy F. Nilson, Audit Partner


533 West 2600 South, Suite 25   $ Bountiful, Utah 84010   $ Phone:  (801) 292-8756   $ Fax: (801) 292-8809 $ www.cbncpa.com

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders

of Rival Technologies, Inc.

Las Vegas, Nevada


We have audited the accompanying consolidated balance sheet of Rival Technologies, Inc.  as of December 31, 2007, and the related consolidated statements of operations, stockholders = equity, and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Company = s management.  Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audits in accordance with the standards of the P.C.A.O.B. (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.   The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company = s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audit provide a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Rival Technologies, Inc.  as of December 31, 2007, and the results of its operations and cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 2 to the consolidated financial statements, the Company has incurred substantial losses from operations, recurring negative cash flows from operations, and has limited sales of its products which raises substantial doubt about its ability to continue as a going concern.  Management = s plans in regard to these matters are also described in Note 2.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.


/s/ Chisholm, Bierwolf & Nilson

Chisholm, Bierwolf & Nilson

Bountiful, Utah

March 27, 2008

__________________________________________________________________

Member of AICPA, UACPA & Registered with PCAOB





4






Dohan and Company

Certified Public Accountants

a professional Association

[logo]


7700 North Kendall Drive, 200

Miami, Florida      33156-7578

Telephone        (305)274-1366

Facsimile        (305) 274-1368

E-mail            info@uscpa.com

Internet          www.uscpa.com





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Stockholders and Board of Directors

Rival Technologies, Inc. and Subsidiaries (A Development Stage Company)

Las Vegas, Nevada



We have audited the accompanying consolidated balance sheet of Rival Technologies, Inc. and Subsidiaries (A Development Stage Company), (the “Company”) as of December 31, 2006, and the related consolidated statement of operations and cash flows for the year then ended December 31, 2006, and cumulative amounts from beginning of development stage (April 1, 2003) to December 31, 2006 and statements of stockholders’ equity (deficiency in assets) for the year then ended.  These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States of America).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audit provides a reasonable basis for our opinion.



[CPS logo]                                                                                                                             [agi logo]



5




In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2006, and the results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.


The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 2 to the financial statements, the Company has experienced recurring losses from operations.  In addition, the Company has an accumulated deficit of approximately $14,907,764 as of December 31, 2006, which raises substantial doubt about its ability to continue as a going concern.  Management’s plans in regard to these matters are also described in Note 2.  The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.


As described in Note 14 to the financial statements, the 2006 and 2005 financial statements have been restated for an error in recording of proportionate share of the net losses of the majority-owned subsidiary, TRU Oiltech, as minority interest.



/s/ Dohan and Company, CPAs, P.A.




Miami, Florida

June 14, 2007 except as to Note 14, which is August 27, 2008









6







RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Balance Sheet

Expressed in Canadian Dollars

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

December 31, 2007

 

2006

(Restated-Note14)

ASSETS

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents (Note 1)

$

      344,836 

$

     405,676

 

Other current assets

 

               1,773 

 

               16,581

 

 

 

 

 

 

 

 

 

Total Current Assets

 

           346,609 

 

422,257

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, net (Note 1 and 3)

 

             12,876 

 

            3,747

INTANGIBLE PROPERTY

 

-

 

4,000

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

$

       359,485 

$

      430,004

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

$

       107,271 

$

       95,946

 

Related party payable (Note 5)

 

               4,500 

 

               4,500

 

Convertible note payable (Note 6)

 

491,000 

 

           -

 

Promissory note payable (Note 7)

 

               5,575 

 

              5,575

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

           608,346 

 

           106,021

 

 

 

 

 

 

 

 

 

Total Liabilities

 

           608,346 

 

           106,021

 

 

 

 

 

 

 

MINORITY INTEREST IN SUBSIDIARY

 

-

 

(79,992)

 

 

-

 

(79,992)

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY AND DEFICIT

 

 

 

 

 

Common stock, 100,000,000 shares authorized without

 

 

 

 

 

 par value, 47,157,560 shares issued and outstanding (Note 8)

 

14,847,051 

 

      14,611,620

 

Additional paid-in capital

 

           651,544 

 

           651,544

 

Accumulated other comprehensive income

 

           23,798 

 

48,575

 

Deficit accumulated during the development stage

 

(8,385,397)

 

(7,675,276)

 

Accumulated deficit

 

(7,385,857)

 

(7,232,488)

 

 

 

 

 

 

 

 

 

Total Stockholders' Equity and Deficit

 

(248,861)

 

403,975

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS'  EQUITY AND DEFICIT

$

     359,485 

$

     430,004

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements




7







RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Statements of Operations

Expressed in Canadian Dollars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

Amounts From

 

 

 

 

 

 

 

 

Beginning of

 

 

 

 

 

 

 

 

Development

 

 

 

 

 

 

Stage (April 1,

 

 

 

 

 For the Years Ended

 

2003) to

 

 

 

 

 December 31,

 

December 31,

 

 

 

 

2007

 

2006

 

2007

 

 

 

 

 

 

 (Restated -  

 

(Restated -

 

 

 

 

 

 

 Note 14)

 

Note 14)

 

 

 

 

 

 

 

 

 

REVENUES

$

                   - 

$

                   - 

$

                        - 

 

 

 

 

 

 

 

 

  

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of beneficial conversion feature

 

                   - 

 

                  - 

 

             82,622 

 

Consulting

 

         384,561

 

        175,314 

 

           1,041,906 

 

Depreciation

 

             3,371 

 

            2,034 

 

              8,832 

 

Finders' fees

 

                   - 

 

                  - 

 

         665,000 

 

Investor relations

 

         116,689 

 

        106,687 

 

          710,346 

 

Other general and administrative

 

         181,339 

 

        162,484 

 

           753,632 

 

Research and development

 

           78,983 

 

        189,589 

 

           561,029 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

         764,943 

 

        636,108 

 

          3,823,367 

 

 

 

 

 

 

 

 

 

LOSS BEFORE OTHER INCOME (EXPENSE)

 

       (764,943)

 

       (636,108)

 

        (3,823,367)

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment of intangible property (Note 4)

 

           (4,000)

 

                  - 

 

       (4,554,000)

 

Write off payable

 

                   - 

 

          23,617 

 

             23,617 

 

Interest expense

 

         (14,595)

 

                  - 

 

              (36,159)

 

Interest income

 

                  40 

 

               303 

 

   

                512 

 

 

 

 

 

 

 

 

 

 

 

Total Other Income (Expense)

 

         (18,555)

 

          23,920 

 

          (4,566,030)

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES AND

 

 

 

 

 

 

 MINORITY INTEREST

 

       (783,498)

 

       (612,188)

 

         (8,389,397)

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

                   - 

 

                  - 

 

                      - 

 

 

 

 

 

 

 

 

 

NET LOSS BEFORE MINORITY INTEREST

 

       (783,498)

 

       (612,188)

 

       (8,389,397)

 

 

 

 

 

 

 

 

 

MINORITY INTEREST

 

                   - 

 

                  - 

 

               4,000 

 

 

 

 

 

 

 

 

 

NET LOSS

$

       (783,498)

$

       (612,188)

$

      (8,385,397)

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED NET LOSS PER SHARE

$

             (0.02)

$

           (0.01)

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON

 

 

 

 

 

 

 SHARES OUTSTANDING - BASIC AND DILUTED

 

    46,768,151 

 

   45,836,582 

 

 



The accompanying notes are an integral part of these financial statements.



8







RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Statements of Other Comprehensive Loss

Expressed in Canadian Dollars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

Amounts From

 

 

 

 

 

 

 

 

Beginning of

 

 

 

 

 

 

 

 

Development

 

 

 

 

 

 

Stage (April 1,

 

 

 

 

 For the Years Ended

 

2003) to

 

 

 

 

 December 31,

 

December 31,

 

 

 

 

2007

 

2006

 

2007

 

 

 

 

 

 

 (Restated -

 

(Restated -

 

 

 

 

 

 

 Note 14)

 

Note 14)

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

$

(783,498)

(612,188)

(8,385,397)

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Foreign exchange gain (loss)

 

(24,777)

 

76,513 

 

14,536 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE LOSS

$

(808,275)

(535,675)

(8,370,861)




















The accompanying notes are an integral part of these financial statements




9







RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Statements of Stockholders' Equity (Deficiency in Assets)

Expressed in Canadian Dollars

(Restated - Note 14)

From Beginning of Development Stage (April 1, 2003) to December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

Share

 

 

 

Accumulated

 

Accumulated

 

 

 

 

 

 

 

Additional

 

Subscriptions

 

Obligation

 

Other

 

During the

 

 

 

Total

 

 Common Stock

 

Paid-in

 

Received in

 

to Issue

 

Comprehensive

 

Development

 

 

 

Stockholders'

 

Shares

 

Amount

 

Capital

 

Advance

 

Shares

 

Income

 

Stage

 

Deficit

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 1, 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (beginning of development stage)

       6,283,934 

 

 $     7,008,249 

 

 $        105,000 

 

 $                   - 

 

 $                - 

 

 $                     - 

 

 $                     - 

 

 $    (7,385,857)

 

 $       (272,608)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for intangible

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 property at $0.001 per share, May 2003

     35,000,000 

 

       4,550,000 

 

                  - 

 

                  - 

 

                 - 

 

                  - 

 

                  - 

 

                  - 

 

       4,550,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued on exercise of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 warrants at $0.15 per share, July 2003

            70,000 

 

            10,500 

 

                  - 

 

                  - 

 

                 - 

 

                  - 

 

                  - 

 

                  - 

 

            10,500 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $0.24 per share, August 2003

       1,061,000 

 

          255,670 

 

                  - 

 

                  - 

 

                 - 

 

                  - 

 

                  - 

 

                  - 

 

          255,670 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 US$0.20 per share, November 2003

          168,000 

 

            45,558 

 

                  - 

 

                  - 

 

                 - 

 

                  - 

 

                  - 

 

                  - 

 

            45,558 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement of accounts payable to an

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 officer of the Company

                  - 

 

                  - 

 

            54,744 

 

                  - 

 

                 - 

 

                  - 

 

                  - 

 

                  - 

 

            54,744 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share subscriptions received,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 2003

                  - 

 

                  - 

 

                  - 

 

             1,948 

 

                 - 

 

                  - 

 

                  - 

 

                  - 

 

             1,948 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2003

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                 - 

 

                  - 

 

      (4,805,813)

 

                  - 

 

      (4,805,813)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2003

     42,582,934 

 

     11,869,977 

 

          159,744 

 

             1,948 

 

                 - 

 

                  - 

 

      (4,805,813)

 

      (7,385,857)

 

         (160,001)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 US$0.25 per share, June 2004

            46,900 

 

            15,609 

 

                  - 

 

            (1,948)

 

                 - 

 

                  - 

 

                  - 

 

                  - 

 

            13,661 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement of convertible debentures,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 June 2004

            30,000 

 

            13,729 

 

                  - 

 

                  - 

 

                 - 

 

                  - 

 

                  - 

 

                  - 

 

            13,729 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beneficial conversion feature of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 convertible debentures, June 2004

                  - 

 

                  - 

 

            94,300 

 

                  - 

 

                 - 

 

                  - 

 

                  - 

 

                  - 

 

            94,300 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributed capital on settlement of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 accounts payable, June 2004

                  - 

 

                  - 

 

             7,500 

 

                  - 

 

                 - 

 

                  - 

 

                  - 

 

                  - 

 

             7,500 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance carried forward

     42,659,834 

 

 $    11,899,315 

 

 $        261,544 

 

 $                    - 

 

 $               - 

 

 $                     - 

 

 $     (4,805,813)

 

 $     (7,385,857)

 

 $          (30,811)



The accompanying notes are an integral part of these financial statements





10





RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Statements of Stockholders' Equity (Deficiency in Assets) (Continued)

Expressed in Canadian Dollars

(Restated - Note 14)

From Beginning of Development Stage (April 1, 2003) to December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

Share

 

 

 

Accumulated

 

Accumulated

 

 

 

 

 

 

 

Additional

 

Subscriptions

 

Obligation

 

Other

 

During the

 

 

 

Total

 

 Common Stock

 

Paid-in

 

Received in

 

to Issue

 

Comprehensive

 

Development

 

 

 

Stockholders'

 

Shares

 

Amount

 

Capital

 

Advance

 

Shares

 

Income

 

Stage

 

Deficit

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance brought forward

     42,659,834 

 

 $     11,899,315 

 

 $        261,544 

 

 $                  - 

 

 $                     - 

 

 $                     - 

 

 $     (4,805,813)

 

 $     (7,385,857)

 

 $          (30,811)

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

Common stock issued on exercise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 of warrants at US$0.30 per share,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 2004

          168,000 

 

            66,075 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

            66,075 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued, net of issue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 costs, December 2004

          182,399 

 

          110,039 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          110,039 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligation to issue 250,000 shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of  common stock

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          308,945 

 

                  - 

 

                  - 

 

                  - 

 

          308,945 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2004

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (779,053)

 

                  - 

 

         (779,053)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2004

     43,010,233 

 

     12,075,429 

 

          261,544 

 

                  - 

 

          308,945 

 

                  - 

 

      (5,584,866)

 

      (7,385,857)

 

         (324,805)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S Common stock issued for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cash  at $1.40 per share, January 2005

          405,464 

 

          567,080 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          567,080 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 January 2005

                  - 

 

         (286,610)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (286,610)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cash  at $1.74 per share, February 2005

          574,850 

 

       1,001,855 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

       1,001,855 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 February 2005

                  - 

 

         (507,431)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (507,431)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 services at $1.24 per share,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 February 2005

          250,000 

 

          308,945 

 

                  - 

 

                  - 

 

         (308,945)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued on exercise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of  warrants at $0.43 per share,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 February 2005

            10,000 

 

             4,345 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

             4,345 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance carried forward

     44,250,547 

 

 $    13,163,613 

 

 $        261,544 

 

 $                  - 

 

 $                   - 

 

 $                     - 

 

 $   (5,584,866)

 

 $     (7,385,857)

 

 $          454,434 



The accompanying notes are an integral part of these financial statements





11





RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Statements of Stockholders' Equity (Deficiency in Assets) (Continued)

Expressed in Canadian Dollars

(Restated - Note 14)

From Beginning of Development Stage (April 1, 2003) to December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

Share

 

 

 

Accumulated

 

Accumulated

 

 

 

 

 

 

 

Additional

 

Subscriptions

 

Obligation

 

Other

 

During the

 

 

 

Total

 

 Common Stock

 

Paid-in

 

Received in

 

to Issue

 

Comprehensive

 

Development

 

 

 

Stockholders'

 

Shares

 

Amount

 

Capital

 

Advance

 

Shares

 

Income

 

Stage

 

Deficit

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance brought forward

     44,250,547 

 

 $     13,163,613 

 

 $        261,544 

 

 $                  - 

 

 $                - 

 

 $                     - 

 

 $    (5,584,866)

 

 $    (7,385,857)

 

 $         454,434 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 at $1.91 per share, March 2005

          226,400 

 

          431,849 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          431,849 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 March 2005

                  - 

 

         (257,767)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (257,767)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 services at $1.88 per share, March 2005

             5,000 

 

             9,418 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

             9,418 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued on exercise of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 warrants at $0.40 per share, March 2005

             9,900 

 

             3,984 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

             3,984 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 at $1.00 per share, April 2005

          120,000 

 

          120,000 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          120,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued on exercise of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 warrants at $0.43 per share, April 2005

             5,000 

 

             2,135 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

             2,135 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock returned to treasury and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 cancelled at $0.13 per share, April 2005

      (3,000,000)

 

         (390,000)

 

          390,000 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 at $1.64 per share, May 2005

          177,887 

 

          291,540 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          291,540 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 May 2005

                  - 

 

         (148,437)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (148,437)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 at $1.71 per share, June 2005

          190,500 

 

          325,242 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          325,242 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 June 2005

                  - 

 

         (168,391)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (168,391)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 at $0.97 per share, July 2005

            24,752 

 

            23,886 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

            23,886 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance carried forward

     42,009,986 

 

 $     13,407,072 

 

 $        651,544 

 

 $                  - 

 

 $                 - 

 

 $                     - 

 

 $    (5,584,866)

 

 $    (7,385,857)

 

 $      1,087,893 



The accompanying notes are an integral part of these financial statements




12





RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Statements of Stockholders' Equity (Deficiency in Assets) (Continued)

Expressed in Canadian Dollars

(Restated - Note 14)

From Beginning of Development Stage (April 1, 2003) to December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

Share

 

 

 

Accumulated

 

Accumulated

 

 

 

 

 

 

 

Additional

 

Subscriptions

 

Obligation

 

Other

 

During the

 

 

 

Total

 

 Common Stock

 

Paid-in

 

Received in

 

to Issue

 

Comprehensive

 

Development

 

 

 

Stockholders'

 

Shares

 

Amount

 

Capital

 

Advance

 

Shares

 

Income

 

Stage

 

Deficit

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance brought forward

     42,009,986 

 

 $     13,407,072 

 

 $        651,544 

 

 $                 - 

 

 $                - 

 

 $                     - 

 

 $    (5,584,866)

 

 $    (7,385,857)

 

 $      1,087,893 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 July 2005

                  - 

 

           (12,218)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

           (12,218)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $1.25 per share, July 2005

            45,000 

 

            56,250 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

            56,250 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 at $0.92 per share, August 2005

          234,748 

 

          215,787 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          215,787 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 August 2005

                  - 

 

         (105,764)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (105,764)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for services,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at $1.33 per share, August 2005

          500,000 

 

          665,000 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          665,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $1.00 per share, September 2005

          293,359 

 

          294,678 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          294,678 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 September 2005

                  - 

 

         (272,093)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (272,093)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $0.90 per share, October 2005

          153,450 

 

          138,706 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          138,706 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 October 2005

                  - 

 

           (97,569)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

           (97,569)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $1.26 per share, October 2005

            20,000 

 

            25,184 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

            25,184 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $0.71 per share, November 2005

          195,349 

 

          139,607 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          139,607 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 November 2005

                  - 

 

           (97,922)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

           (97,922)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance carried forward

     43,451,892 

 

 $     14,356,718 

 

 $        651,544 

 

 $                  - 

 

 $                - 

 

 $                     - 

 

 $    (5,584,866)

 

 $    (7,385,857)

 

 $      2,037,539 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements




13





RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Statements of Stockholders' Equity (Deficiency in Assets) (Continued)

Expressed in Canadian Dollars

(Restated - Note 14)

From Beginning of Development Stage (April 1, 2003) to December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

Share

 

 

 

Accumulated

 

Accumulated

 

 

 

 

 

 

 

Additional

 

Subscriptions

 

Obligation

 

Other

 

During the

 

 

 

Total

 

 Common Stock

 

Paid-in

 

Received in

 

to Issue

 

Comprehensive

 

Development

 

 

 

Stockholders'

 

Shares

 

Amount

 

Capital

 

Advance

 

Shares

 

Income

 

Stage

 

Deficit

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance brought forward

     43,451,892 

 

 $     14,356,718 

 

 $       651,544 

 

 $                  - 

 

 $                - 

 

 $                     - 

 

 $    (5,584,866)

 

 $    (7,385,857)

 

 $      2,037,539 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for casht

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at  $0.63 per share, December 2005

            53,900 

 

            34,203 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

            34,203 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 2005

                  - 

 

           (46,417)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

           (46,417)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

           (27,938)

 

                  - 

 

                  - 

 

           (27,938)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2005

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

      (1,404,845)

 

                  - 

 

      (1,404,845)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2005

     43,505,792 

 

     14,344,504 

 

          651,544 

 

                  - 

 

                  - 

 

           (27,938)

 

      (6,989,711)

 

      (7,385,857)

 

          592,542 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 at $0.54 per share, January 2006

          177,700 

 

            95,600 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

            95,600 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 January 2006

                  - 

 

           (47,108)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

           (47,108)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 at $0.42 per share, February 2006

          332,197 

 

          139,300 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          139,300 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 February 2006

                  - 

 

           (69,318)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

           (69,318)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 at $0.42 per share, March 2006

       1,212,080 

 

          506,372 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          506,372 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 March 2006

                  - 

 

         (429,487)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (429,487)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at $0.39 per share, April 2006

          812,433 

 

          319,060 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          319,060 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance carried forward

     46,040,202 

 

 $     14,858,923 

 

 $        651,544 

 

 $                  - 

 

 $                - 

 

 $          (27,938)

 

 $    (6,989,711)

 

 $     (7,385,857)

 

 $       1,106,961 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




The accompanying notes are an integral part of these financial statements




14





RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Statements of Stockholders' Equity (Deficiency in Assets) (Continued)

Expressed in Canadian Dollars

(Restated - Note 14)

From Beginning of Development Stage (April 1, 2003) to December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

Share

 

 

 

Accumulated

 

Accumulated

 

 

 

 

 

 

 

Additional

 

Subscriptions

 

Obligation

 

Other

 

During the

 

 

 

Total

 

 Common Stock

 

Paid-in

 

Received in

 

to Issue

 

Comprehensive

 

Development

 

 

 

Stockholders'

 

Shares

 

Amount

 

Capital

 

Advance

 

Shares

 

Income

 

Stage

 

Deficit

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance brought forward

     46,040,202 

 

 $    14,858,923 

 

 $        651,544 

 

 $                  - 

 

 $                 - 

 

 $           (27,938)

 

 $     (6,989,711)

 

 $     (7,385,857)

 

 $      1,106,961 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 April 2006

                  - 

 

         (286,595)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (286,595)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reg S common stock issued for cash at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $0.25 per share, May 2006

          540,926 

 

          134,619 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          134,619 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses of Reg S stock, May 2006

                  - 

 

         (113,877)

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (113,877)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $0.75 per share, July 2006

            10,000 

 

             7,500 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

             7,500 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $0.56 per share, August 2006

            12,500 

 

             7,000 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

             7,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $0.81 per share, October 2006

             5,000 

 

             4,050 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

             4,050 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

            76,513 

 

                  - 

 

                  - 

 

            76,513 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2006

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (612,188)

 

                  - 

 

         (612,188)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2006

     46,608,628 

 

     14,611,620 

 

          651,544 

 

                  - 

 

                  - 

 

            48,575 

 

      (7,601,899)

 

      (7,385,857)

 

          323,983 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued in lieu of debt at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $0.57 per share, April 2007

            26,862 

 

            15,353 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

            15,353 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $0.43 per share, August 2007

          375,000 

 

          161,250 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

          161,250 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  $0.40 per share, December 2007

147,070 

 

58,828 

 

 

 

 

 

 

 

58,828 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

           (24,777)

 

                  - 

 

                  - 

 

           (24,777)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2007

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

                  - 

 

         (783,498)

 

                  - 

 

         (783,498)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2007

     47,157,560 

 

 $     14,847,051 

 

 $        651,544 

 

 $                 - 

 

 $                 - 

 

 $            23,798 

 

 $     (8,385,397)

 

 $     (7,385,857)

 

 $        (248,861)


The accompanying notes are an integral part of these financial statements



15







RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Statements of Cash Flows

Expressed in Canadian Dollars

 

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Amounts From

 

 

 

 

 

 

 

 

 

Beginning of

 

 

 

 

 

 

 

 

 

Development

 

 

 

 

 

 

 

 

 

Stage (April 1,

 

 

 

 

 

 For the Years Ended

 

2003) to

 

 

 

 

 

 December 31,

 

December 31,

 

 

 

 

 

2007

 

2006

 

2007

 

 

 

 

 

 

 

 (Restated -  

 

(Restated

 

 

 

 

 

 

 

 Note 14)

 

Note 14)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

      (783,498)

$

      (612,188)

$

        (8,385,397)

Adjustments to reconcile net loss to net cash

 

 

 

 

 

 

 

used by operating activities:

 

 

 

 

 

 

 

 

Amortization of beneficial conversion feature

 

 

                   - 

 

                   - 

 

           82,622 

 

Depreciation

 

 

              3,371 

 

           2,034 

 

               8,832 

 

Shares issued for services

 

 

          220,078 

 

          18,550 

 

        1,615,775 

 

Impairment of intangible property

 

 

              4,000 

 

                   - 

 

         4,554,000 

 

Minority interest

 

 

                   - 

 

                   - 

 

               (4,000)

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Receivables and prepayments

 

 

         15,241 

 

         (12,146)

 

                       - 

 

 

Other current assets

 

 

             (433)

 

         38,730 

 

              61,547 

 

 

Accounts payable and accrued liabilities

 

 

        26,678 

 

         (3,780)

 

              68,082 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Used by Operating Activities

 

 

      (514,563)

 

        (568,800)

 

       (1,998,539)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of equipment

 

 

       (12,500)

 

                   - 

 

            (21,708)

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Used by Investing Activities

 

 

       (12,500)

 

                   - 

 

            (21,708)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debenture

 

 

                   - 

 

                   - 

 

                24,967 

 

Promissory note payable

 

 

                   - 

 

                   - 

 

             5,575 

 

Proceeds from issuance of convertible notes payable

        491,000 

 

 

          491,000 

 

Proceeds from issuance of common stock, net of

 

 

 

 

 

 

 

 issue costs

 

 

                   - 

 

       248,566 

 

       1,970,625 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by Financing Activities

 

 

       491,000 

 

        248,566 

 

         2,492,167 

 

 

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

         (24,777)

 

          12,851 

 

         (129,571)

 

 

 

 

 

 

 

 

 

 

NET DECREASE IN CASH

 

 

          (60,840)

 

      (307,383)

 

            342,349 

 

 

 

 

 

 

 

 

 

 

CASH AT BEGINNING OF PERIOD

 

 

      405,676 

 

      713,059 

 

               2,487 

 

 

 

 

 

 

 

 

 

 

CASH AT END OF PERIOD

 

$

       344,836 

$

        405,676 

$

            344,836 



The accompanying notes are an integral part of these financial statements




16





RIVAL TECHNOLOGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Consolidated Statements of Cash Flows (Continued)

Expressed in Canadian Dollars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Amounts

 

 

 

 

 

 

 

 

 

From

 

 

 

 

 

 

 

 

 

Beginning of

 

 

 

 

 

 

 

 

 

Development

 

 

 

 

 

 

 

 

 

Stage (April 1,

 

 

 

 

 

 For the Years Ended

 

2003) to

 

 

 

 

 

 December 31,

 

December 31,

 

 

 

 

 

2007

 

2006

 

2007

 

 

 

 

 

 

 

 (Restated -  

 

(Restated -

SUPPLEMENTAL DISCLOSURES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Paid For:

 

 

 

 

 

 

 

 

Interest

 

$

                - 

$

               - 

$

                    - 

 

Income taxes

 

$

                - 

$

               - 

$

                - 

 

 

 

 

 

 

 

 

 

 

Non-Cash Transactions:

 

 

 

 

 

 

 

 

Settlement of accounts payable to an officer of the

 

 

 

 

 

 

 

    Company

 

$

                - 

 $

               - 

$

       54,744 

 

Shares issued to acquire intangible property

 

$

                - 

$

               - 

$

   4,550,000 

 

Shares issued for services

 

$

       220,078 

$

        18,550 

$

     1,615,775 

 

Shares issued to settle convertible debenture and

 

 

 

 

 

 

 

    accrued interest payable

 

$

                - 

$

                - 

$

          13,729 

 

Beneficial conversion feature recorded as

 

 

 

 

 

 

 

 

    additional paid in capital

 

$

                - 

$

                - 

$

       94,300 

 

Contributed capital on settlement of accounts

 

 

 

 

 

 

 

 

    Payable

 

$

                - 

$

                - 

$

          7,500 

 

Common stock issued in lieu of debt

 

$

         15,353 

$

               - 

$

         15,353 

 

 

 

 

 

 

 

 

 

 











The accompanying notes are an integral part of these financial statements



17




RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 1 -

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Organization and Nature of Business


Rival Technologies, Inc. is incorporated under the laws of the State of Nevada as a result of its amalgamation and merger between Rival Technologies, Inc., a British Columbia Company (“Rival BC”), and Rival Technologies, Inc. (the “Company”), a Nevada Company.  Tru Oiltech, Inc. was organized on September 20, 2005, under the laws of the State of Nevada.  The Company currently has limited operations and, in accordance with Statement of Financial Accounting Standard (SFAS) No. 7, “ Accounting and Reporting by Development Stage Enterprises, ” is considered a Development Stage Enterprise.  


The Company was the exclusive licensed manufacturer and distributor worldwide of a brand of fire extinguishants and fire retardant products. The license agreement was terminated December 1999.  During the three years ended December 31, 2002, all sales were made to customers in North America.  The Company does not expect any further sales of these products and has abandoned this business effective the three-month period beginning April 1, 2003.  


During the period beginning April 1, 2003, the Company acquired a new technology for reducing diesel emissions and will now focus on developing and marketing this technology.  


On October 31, 2005, the Company incorporated TRU Oiltech, Inc. a Nevada corporation (“TRU Oiltech”) for the purpose of acquiring, developing and marketing the TRU Oitech technology.  On October 31, 2005, the Company received 6,000,000 shares of TRU Oiltech common stock and the owners of the technology received 4,000,000 shares of TRU Oiltech.  As a result TRU Oiltech is a majority-owned subsidiary of the Company.       


On October 31, 2005, the Company incorporated CWI Technology, Inc. a Nevada corporation, as a wholly-owned subsidiary for the purpose to develop and market the CWI Technology.  


Significant Accounting Polices


These consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America. The significant accounting policies adopted by the Company are as follows:









18





RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 1 -

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


Significant Accounting Polices (Continued)


a.     Basis of Presentation


These consolidated financial statements are presented in Canadian dollars and there are no exchange restrictions.  The Company’s functional currency is the Canadian dollar. In accordance with the Statement of Financial Accounting Standard (SFAS) No. 52, “ Foreign Currency Translation ,” which stipulates that if the US-incorporated registrant had little or no assets and operations in the U.S., substantially all the operations were conducted in a functional currency other that the U.S. dollar, and the reporting currency selected was the same as the functional currency, then reporting in the foreign currency would produce little or no foreign currency translation effects.   The assets and liabilities denominated in foreign currency are translated into Canadian dollars at the current rate of exchange existing at period end and revenues and expenses are translated at daily exchange rates.  Related translation adjustments are reported as a separate component of stockholders’ equity, whereas, gains or losses relating from foreign currency transactions are included in the results of operations.


These consolidated financial statements are also prepared in conformity with accounting principles generally accepted in the United States of America and include the accounts of the Company and its wholly-owned subsidiary, Rival Technologies (Delaware) Inc., its former subsidiary Tracker Capital Corp. which merged with Rival Technologies (Delaware) Inc. during 2002, its wholly-owned subsidiary, CWI Technology, (Nevada) Inc., and its 60% owned subsidiary, Tru Oiltech, (Nevada) Inc.  All significant intercompany accounts and transactions have been eliminated.  


b.     Use of Estimates


The preparation of these consolidated financial statements in conformity with accounting principles generally accepted in the United State of America requires management to make estimates and assumptions that could affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the period.  Actual results could differ from those reported.  





19





RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 1 -

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


Significant Accounting Polices (Continued)


c.    Foreign Currency Translation


Transaction amounts denominated in foreign currencies are translated at exchange rates prevailing at transaction dates.  Carrying values of monetary assets and liabilities are adjusted at each balance sheet date to reflect the exchange rate at that date.  Non-monetary assets and liabilities are translated at the exchange rate on the original transaction date.  Gains and losses from restatement of foreign currency monetary assets and liabilities are included in the statement of operations.  Revenues and expenses are translated at the rates of exchange prevailing on the dates such items are recognized in the statements of operations.  


d.     Cash and Cash Equivalents


The Company considers cash held at banks and all highly liquid investments with original maturities of three months or less to be cash and cash equivalents.  


e.     Concentrations


Financial instruments that potentially subject the Company to concentrations of credit risks consist of cash and cash equivalents.  The Company places its cash and cash equivalents at well known quality financial institutions.  At times, such cash and investments may be in excess of government insurance limits.  Credit Suisse insures CHF 30,000 of funds for the bank accounts that the Company has with Credit Suisse.  At December 31, 2007, the Company had funds totaling $258,350 in excess of the insured limit .


f .     Property and Equipment


Property and equipment is recorded at cost.  Major additions and improvement are capitalized.  The cost and related accumulated depreciation of property and equipment retired or sold are removed from the accounts and any differences between the undepreciated amount and the proceeds from the sale are recorded as gain or loss on sale.  Depreciation is computed using the straight-line method over the estimated useful life of the assets as follows:


                    Description

Estimated Useful Life


                   Furniture and equipment

5 years

                   Computer equipment

3 years



20





RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 1 -

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


Significant Accounting Polices (Continued)


g.     Intangible Property


Intangible property is recorded at cost.  


The carrying value of intangible property is evaluated for potential permanent impairment on an ongoing basis at the reporting unit level.  In order to determine whether permanent impairments exists, management considers the Company’s and its subsidiaries’ financial condition as well as expected pre-tax earnings, undiscounted cash flows or market related values.  If the carrying value of intangible property of a reporting unit exceeds the fair value of the reporting unit, the carrying value of the intangible property must be written down to fair value in the year the impairment is recognized.  


h.     Research and Development


Research and development costs are expensed as incurred.  Research and development costs charged to expenses were $78,983 and $189,589 for the years ended December 31, 2007 and 2006, respectively.  There are no significant agreements relating to research and development expenditures.  


i.     Income Taxes


Income taxes are computed in accordance with Statement of Financial Accounting Standard (SFAS) No. 109 “ Accounting for Income Taxes .”  A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards.  Deferred tax expenses (benefit) result from the net change during the period of deferred tax assets and liabilities.  


Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.  




21





RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 1 -

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


Significant Accounting Polices (Continued)


j.     Net Loss per Share


Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period.  Diluted net loss per share takes into consideration shares of common stock outstanding (computed under basic loss per share) and potentially dilutive shares of common stock.  In periods where losses are reported the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.  For the years ended December 31, 2007 and 2006, there were no common stock equivalents.  


k.     Newly Adopted Pronouncements


The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.  


l.     Comparative Figures


Certain comparative figures have been reclassified in the prior year consolidated financial statements to conform with the presentation adopted in the current year.  



m.     Segment Information


The Company operates in one reportable segment for Rival Technologies, Tru Oiltech and CWI Technology, being the diesel technology industry, in Canada and the United States of America.  


n.     Fair Value of Financial Instruments


The fair value of the Company’s assets and liabilities approximate the carrying value based on their effective interest rates compared to current market prices.  






22





RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 1 -

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


Significant Accounting Polices (Continued)


o.     Convertible Debt


The Company has adopted Emerging Issues Task Force (EITF) Issue No. 98-5, “ Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios ”, and EITF Issue No. 00-27, “ Application of EITF Issue No. 98-5 to Certain Convertible Instruments .”    The Company incurred debt whereby the convertible feature of the debt provides for a rate of conversion based upon the closing market value of the common stock on the last trading day prior to the date upon which the note holder provides written notice.  Therefore, the Company has not recorded a beneficial conversion feature on this note pursuant to EITF Issue No. 98-5 and 00-27.


NOTE 2 -

GOING CONCERN


As shown in the accompanying consolidated financial statements, the Company incurred net losses of $783,498 and $612,188 during the years ended December 31, 2007 and 2006, respectively.  The Company has historically incurred significant net losses which have resulted in an accumulated deficit of $15,771,254 at December 31, 2007.  In addition, the Company’s current liabilities exceeded its current assets by $261,737 at December 31, 2007.  These factors, as well as the uncertain conditions that the Company faces relative to capital raising activities, create substantial doubt as to the Company’s ability to continue as a going concern.  The Company is seeking to raise additional capital through public and/or private placement offerings, targeting strategic partners in an effort to increase revenues, and expanding revenues through strategic acquisitions.  The ability of the Company to continue as a going concern is dependent upon the success of capital offerings or alternative financing arrangements and expansion of its operations.  The consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.  As of December 31, 2007, the Company had cash and cash equivalents of $344,836.  


The Company will require additional funding during the next twelve months to finance the growth of its current operations and achieve its strategic objectives.  Management is actively pursuing additional sources of financing sufficient to generate enough cash flow to fund its operations through 2008 and 2009.  However, management cannot make any assurances that such financing will be secured.  




23





RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 3 -

PROPERTY AND EQUIPMENT


Property and equipment consisted of the following at December 31, 2007:


Furniture and equipment

 $

16,311

Computer equipment

5,397

Accumulated depreciation

   

          (8,832)


Total property and equipment

  $    

  12,876


Depreciation expense was $3,371 and $2,034 for the years ended December 31, 2007 and 2006, respectively.  


NOTE 4 -

INTANGIBLE PROPERTY


On September 20, 2005, the Company executed an agreement with the now director and president of Tru Oiltech and two other businessmen (see Note 11).  Under the terms of the agreement, the director and president along with the two other businessmen agreed to sell the TRU Technology to the Company in exchange for 4,000,000 shares of Tru Oiltech valued at 0.001 per share.  Fair value of the shares was determined to be par value as no shares or assets exist prior to this date.  Tru Oiltech issued 4,000,000 shares.  Fair value of the TRU Technology was negotiated in an arms-length transaction by the parties to be $4,000.  As of December 31, 2007, the Company determined that the intangible property was fully impaired, and recorded an impairment expense of $4,000 for the year ended December 31, 2007.  


 NOTE 5 -

RELATED PARTY PAYABLE


As of December 31, 2007, there was an outstanding amount of $4,500 that was owed to an officer of the Company.  The amount is unsecured, non-interest bearing and payable on demand.  


NOTE 6 -

CONVERTIBLE NOTE PAYABLE


During August 2007, the Company received $491,000 ($500,000 USD) from a company pursuant to a convertible note payable.  The note bears interest at 7% per annum, and is due on July 30, 2008.  As of December 31, 2007, accrued interest on the note totaled $14,333. Until July 30, 2008, the note holder has the right, at the holder’s option, to convert the principal and accrued interest on the note, in whole or in part, into shares of the Company’s common stock at the closing market value of the common stock on the last trading day prior to the date upon which the note holder provides written notice (see also Note 1).  




24





RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 7 -

PROMISSORY NOTE PAYABLE


On April 17, 2003, the Company issued a promissory note of $5,575 to a former director of the Company.  The note is unsecured, non-interest bearing and payable on demand.  The Company intends to redeem the promissory note in the near future.  Consequently, it is classified as a current liability in the balance sheet.  


NOTE 8 -

COMMON STOCK


On September 9, 2005, the Company’s board of director’s resolved to issue and transfer 5,000,000 shares of common stock to a trustee for the sole purpose of selling the shares of common stock.  The trustee will receive a trustee fee equal to 3% of the selling value of the shares of common stock.  There is no time limit as to when the trustee has to sell the shares of common stock.  Any shares of common stock not sold by the trustee will be returned to the Company at its request.  Accordingly, those shares of common stock have not been recorded as issued and outstanding on the consolidated balance sheet at December 31, 2007.  Effective August 1, 2005, the trustee fee was increased to 5% of the selling value of the shares of common stock.  


In conjunction with the above, the Company entered into an agreement with a third party for investor relations services whereby the third party is entitled to receive a fee equal to 47% of the selling value of the shares of common stock.  Additionally, the third party is entitled to receive, on a one-time basis only, 250,000 shares of common stock which was delivered upon execution of this agreement dated November 15, 2004.  These shares were value at $1.24 per share for a total value of $308,945.  The shares were issued on February 9, 2005.  Further, during March and August of 2005, the third party received a total of 505,000 shares of common stock for investor relations services.  5,000 shares were value at $1.88 per share for a total value of $9,418, and 500,000 shares were valued at $1.33 per share for a total value of $665,000.  All issues approximated the trading price when the shares were issued.  This agreement was terminated at the end of July 2005.  


Subsequently, the Company engaged a third party for investor relations services whereby the third party receives a fee equal to 43% of the selling value of the shares of common stock.  Through December 31, 2007, 6,717,326 shares of common stock had been issued by the trustee for proceeds of $2,805,782 (net of issue costs), and for investor relations and other services rendered.  


On July 6, 2005, the Company issued 45,000 shares of common stock to various directors and consultants at $1.25 per share for a total value of $56,250 which approximated the trading price when the shares were issued.  These shares were issued pursuant to an equity incentive plan that the Company has in place.  




25




RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 8 -

COMMON STOCK (Continued)


On October 24, 2005, the Company issued 20,000 shares of common stock to a director of Tru Oiltech in consideration of engineering services provided to the Company.  The weighted average of the share price of the Company was $1.2592 for the 5 trading days prior to the issuance of the shares.  Consulting expense of $25,184 was recognized as the fair market value of the shares.  These shares were issued pursuant to an equity incentive plan that the Company has in place.  


Only July 12, 2006, the Company issued 10,000 shares at $0.75 per share to a director in lieu of services.  Shares are issued as per S-8 and Director and Form 4 Insider Filing was filed.  


On August 3, 2006, the Company issued 12,500 shares at $0.56 per share to a consultant in lieu of services.  Shares are issued as per S-8.  


On October 26, 2006, the Company issued 5,000 shares at $0.81 per share to a consultant in lieu of services.  Shares are issued as per S-8.  


On April 6, 2007, the Company issued 26,862 shares at $0.57 per share to an individual in lieu of investor relations debt incurred during 2006, as described above.


On August 17, 2007, the Company issued 375,000 shares at $0.43 per share to various related parties for services rendered.  These shares were issued pursuant to an equity incentive plan that the Company has in place.  


On December 31, 2007, the Company issued 147,070 shares at $0.40 per share to a consultant in lieu of services


Reg S shareholders have the same voting and dividend rights as common shareholders, being one vote per share present at any shareholder meeting of the Company.  The Company does not intend to issue dividends at this time.  


As of December 31, 2007, there were no stock options outstanding.  


NOTE 9 -

INCOME TAXES


Income taxes are computed in accordance with Statement of Financial Accounting Standard (SFAS) No. 109 (SFAS 109) “ Accounting for Income Taxes” .  A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards.  Deferred tax expenses (benefits) result from the net change during the period of deferred tax assets and liabilities.







26




RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 9 -

INCOME TAXES (Continued)


Deferred tax assets are reduced by a valuation allowance, when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.  


The Company has approximately $6,190,000 of operating loss carry-forwards, which expire in various periods through 2027.  The availability of certain operating loss carry-forwards for income tax purposes is subject to certain restrictions due to Internal Revenue Code Section 382 because there was a change in control of the Company in 2001.  


The Company has provided a valuation allowance against its deferred tax assets given that it is in the development stage and it is more likely than not that these benefits will not be realized.  


The income tax benefit differs from the amount computed at federal statutory rates of approximately 48% as follows:



 

For the Years Ended

 

December 31,

 

2007

2006

Income tax benefit of operating

 

 

      loss carry forwards

$          376,100 

$       293,800 

Change in valuation

(376,100)

(293,800)

 

$                       -

$                   - 


The deferred tax asset consisted of the following at December 31, 2007.


Deferred tax asset:

 

 

 

     Income tax benefit of operating loss carry forwards

$      2,970,000 

     Valuation allowance

(2,970,000)

Net deferred tax asset

$                     - 



27





RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007


NOTE 10 -

LOSS PER SHARE


Following is a reconciliation of the loss per share for the years ended December 31, 2007 and 2006

:

 

December 31,

 

2007 

2006 

2006 

 

 

Restated 

As Reported 

Net (loss) attributable to

 

 

 

    common shareholders

$    (783,498)

$    (612,188)

$     (543,748)

 

 

 

 

Weighted average shares

 

 

 

    basic and diluted

46,768,151

45,836,582 

45,836,582 

 

 

 

 

Basic and diluted loss per share

 

 

 

 (based on weighted average shares)

$          (0.02)

$          (0.01)

$           (0.01)


NOTE 11 - BUSINESS COMBINATION


On September 20, 2005, the Company executed an agreement with the now director and president of Tru Oiltech (See Note 4).  The purpose of the business combination was to acquire a majority interest in the new technology for reducing diesel emissions (See Note 1).  The agreement provides that the Company be issued 6,000,000 shares of Tru Oiltech common stock valued at $0.001 per share.  Fair value of the shares was determined to be par value as no shares or assets exist prior to this date.  Tru Oiltech accordingly issued 6,000,000 shares to the Company making it a 60% majority shareholder.  The agreement also provides that the Company will provide additional financing of $150,000.  As of December 31, 2007, the Company had advanced $268,577 toward that financing, which amount is eliminated in the consolidation.  


NOTE 12 – AMALGAMATION AGREEMENT


The Company and Rival Technologies, Inc. (“Rival Nevada”) have agreed to amalgamate and merge pursuant to an agreement dated September 6, 2005.  Rival Nevada was incorporated in the State of Nevada on September 2, 2005, and was inactive and a wholly-owned subsidiary of the Company at the time of the amalgamation and merger.  The provisions of the agreement provide for the Company to have its jurisdiction in the State of Nevada.  All issued and outstanding shares of the Company shall remain outstanding.  The amalgamation agreement took effect on October 14, 2005.   




28





RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007



NOTE 13 -

JOINT VENTURE AGREEMENT


On February 23, 2007, the Company and its subsidiary, TRU Oiltech, entered into a joint venture agreement that entitled the joint venture partner a 25% interest and exclusive right to exploit the TRU Oiltech technology in Venezuela until March 2008.  The joint venture partner has the responsibility, out of its share of joint venture participation, to compensate others that may assist, either directly or indirectly, in facilitating the commercial exploitation of the Company’s technology in Venezuela.  Additionally, the Company and the joint venture partner are to share in long-term savings obtained from the use of Rival’s technology in Venezuela on a ratio of a minimum of 25% of the savings for the account of the Company and joint venture partner.  No significant transactions have occurred with this joint venture through the date of this report.  


NOTE 14 -

CORRECTION OF AN ERROR


Subsequent to the year ended December 31, 2007, management of the Company discovered an error related to the consolidated financial statements for the years ended December 31, 2006 and 2005.  During the years ended December 31, 2006 and 2005, the Company’s majority-owned subsidiary, TRU Oiltech, incurred net losses of $171,101 and $38,880, respectively.  The Company erroneously recorded the proportionate share of the net losses, $68,440 and $15,552, as minority interest on the consolidated balance sheet, consolidated statements of operations and consolidated statements of other comprehensive loss, as of and for the years ended December 31, 2006 and 2005, respectively.  Only $4,000 of the $15,552 net loss for the year ended December 31, 2005 should have been recorded as minority interest, reducing the minority shareholders basis to zero.  No additional amount of the net loss should have been recorded to minority interest for the year ended December 31, 2006 since the minority shareholder’s initial investment had already been reduced to $-0- during the year ended December 31, 2005.

 

Accordingly, the Company has restated the consolidated financial statements to reflect this error.  The effect to the financial statements is as follows:  




29





RIVAL TECHNOLGIES, INC. AND SUBSIDIARIES

(A Development Stage Company)

Notes to the Consolidated Financial Statements

(Expressed in Canadian Dollars)

December 31, 2007



NOTE 14 -

CORRECTION OF AN ERROR (Continued)


Consolidated Statement of Operations

 

 

 

 

 

For the Year Ended December 31, 2006

 

 

 

 

 

 

 

 

 As 

 

 As Previously 

 

Net 

 

 

 

Restated 

 

Recorded 

 

Change 

 

 

 

 

 

 

 

 

Minority interest (share of net loss)

 $                      - 

 

 $             68,440 

 

 $        (68,440)

Net loss

 $          612,188 

 

 $           543,748 

 

 $         68,440 

Basic and diluted net loss per share

 $               (0.01)

 

 $               (0.01)

 

 $                   - 





 

 

 

 

 

 

 

Consolidated Statement of Other

 

 

 

 

 

Comprehensive Loss

 

 

 

 

 

For the Year Ended December 31, 2006

 

 

 

 

 

 

 

 

 As 

 

 As Previously 

 

Net 

 

 

 

Restated 

 

Recorded 

 

Change 

 

 

 

 

 

 

 

 

Foreign exchange gain (loss)

 $            76,513 

 

 $           (63,662)

 

 $       140,175 

Other comprehensive loss

 $          535,675 

 

 $          607,410 

 

 $       (71,735)









30




 PART IV


ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES


Exhibits


No.

Description

3.1

Articles of Incorporation of Rival Technologies, Inc. (Incorporated by reference to exhibit 3.1 to Form 8-K, filed October 31, 2005)

3.2

Articles of Merger, dated September 6, 2005 (Incorporated by reference to exhibit 3.2 to Form 8-K, filed October 31, 2005)

3.3

Bylaws of Rival Technologies, Inc. (Incorporated by reference to exhibit 3.3 to Form 8-K, filed October 31, 2005)

4.1

The 2005 Stock Equity Incentive Plan of Rival Technologies Inc. (Incorporated by reference to exhibit 4.1 to Form S-8, filed June 30, 2005)

21.1

Subsidiaries of Rival Technologies (Incorporated by reference to exhibit 21.1 of Form 10-QSB, as amended, filed May 1, 2007)

31.1

Chief Executive Officer Certification

31.2

Principal Financial Officer Certification

32.1

Section 1350 Certification




SIGNATURES


Pursuant to the requirements of the Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized


RIVAL TECHNOLOGIES, INC.




By:     /s/ Douglas B. Thomas        

Douglas B. Thomas

President, CEO,

Secretary, Treasurer, and Director


Date:  August 29, 2008

 




31



Grafico Azioni Rival Technologies (PK) (USOTC:RVTI)
Storico
Da Giu 2024 a Lug 2024 Clicca qui per i Grafici di Rival Technologies (PK)
Grafico Azioni Rival Technologies (PK) (USOTC:RVTI)
Storico
Da Lug 2023 a Lug 2024 Clicca qui per i Grafici di Rival Technologies (PK)