U. S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

  

FORM 10-Q

 

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2013

 

¨ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ___________ to ___________.

Commission File Number 001-34427

 

 

 

Tri-Tech Holding Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Cayman Islands   Not Applicable
(State or other jurisdiction of   (I.R.S. employer
incorporation or organization)   identification number)

 

16th Floor of Tower B, Renji Plaza

101 Jingshun Road, Chaoyang District

Beijing 100102 China

(Address of principal executive offices and zip code)

+86 (10) 5732-3666

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes   x    No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes   x  No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

Large accelerated filer ¨   Accelerated filer   ¨
Non-accelerated filer (Do not check if a smaller reporting company) ¨   Smaller reporting company   x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ¨    No x    ¨

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

The Company is authorized to issue 30,000,000 ordinary shares, $0.001 par value per share. As of August 14, 2013, the Company has 8,253,406   ordinary shares outstanding, excluding 21,100 treasury shares.

 

 
 

  

TRI-TECH HOLDING INC.

FORM 10-Q

INDEX

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS ii
PART I. FINANCIAL INFORMATION 1
Item 1. Financial Statements 1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 1
Item 3. Quantitative and Qualitative Disclosures about Market Risk 14
Item 4. Controls and Procedures 14
PART II. OTHER INFORMATION 15
Item 1. Legal Proceedings 15
Item 1A. Risk Factors 15
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 15
Item 3. Defaults Upon Senior Securities 15
Item 4. Mine Safety Disclosures. 15
Item 5. Other Information 15
Item 6. Exhibits 15
FINANCIAL STATEMENTS F-1

 

 
 

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This document contains certain statements of a forward-looking nature. Such forward-looking statements, including but not limited to projected growth, trends and strategies, future operating and financial results, financial expectations and current business indicators are based upon current information and expectations and are subject to change based on factors beyond the control of the Company. Forward-looking statements typically are identified by the use of terms such as “look,” “may,” “should,” “might,” “believe,” “plan,” “expect,” “anticipate,” “estimate” and similar words, although some forward-looking statements are expressed differently. The accuracy of such statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including but not limited to the following:

 

the timing of the development of future products;

 

projections of revenue, earnings, capital structure and other financial items;

 

statements of the Company’s plans and objectives;

 

statements regarding the capabilities of its business operations;

 

statements of expected future economic performance;

 

statements regarding competition in its market; and

 

assumptions underlying statements regarding the Company or its business.

 

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to update this forward-looking information. Nonetheless, the Company reserves the right to make such updates from time to time by press release, periodic report or other method of public disclosure without the need for specific reference to this Report. No such update shall be deemed to indicate that other statements not addressed by such update remain correct or create an obligation to provide any other updates.

 

 
 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

See the financial statements following the signature page of this report, which are incorporated herein by reference.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion contains, in addition to historical information, forward-looking statements that involve risks and uncertainties. The actual results could differ materially from those described herein.

 

Company Overview

 

Tri-Tech Holding Inc. (the “Company” or “we”) is a leading provider of integrated solutions, products and technologies to water resource management and environmental protection industries. The Company has successfully implemented projects throughout the world, including China, India, the Middle East and North America.

 

The Company aims to provide tailored solutions to complex environmental challenges faced by both public and private sectors in China and beyond. Its client consists of a combination of government agencies, municipalities, and industrial entities.

 

The Company’s principal executive offices are located at the 16th Floor of Tower B, Renji Plaza, 101 Jingshun Road, Chaoyang District, Beijing 100102 China. The telephone number at this address is +86 (10) 5732-3666. Its ordinary shares are traded on the NASDAQ Capital Market under the symbol “TRIT.” The Company’s website (www.tri-tech.cn), which is not incorporated herein, provides a variety of information including current, quarterly and annual reports.

 

Principal Products, Services and Their Markets

 

The Company operates in three segments: (i) Water, Wastewater Treatment and Municipal Infrastructure (“WWTM”), (ii) Water Resource Management System and Engineering Services (“WRME”), and (iii) Industrial Pollution Control and Safety (“IPCS”). Through its subsidiaries, variable interest entities (“VIE”) and joint venture partnership, the Company:

· Provides proprietary and third-party products, integrated systems and other services for the purposes of water resource monitoring, development, utilization and protection;
· Designs water works and customized facilities for reclaiming and reusing water and sewage treatment for China’s municipalities;
· Design mechanical vapor compression (“MVC”) systems for seawater desalination and industrial zero liquid discharge (“ZLD”);
· Designs systems that track natural waterway levels for flood and drought control, monitor groundwater quality, manage water resources and irrigation systems; and
· Provides systems for volatile organic compound (“VOC”) abatement, odor control, water and wastewater treatment, water recycling facilities design, project engineering, procurement and construction for petroleum refineries, petrochemical and power plants as well as safe and clean production technologies for oil and gas field exploration and pipelines.

 

Business Segments

 

Segment 1: Water, Wastewater Treatment and Municipal Infrastructure (“WWTM”)

 

In WWTM, the Company focuses on providing solutions to municipal water, wastewater treatment and gray water recycling. The Company’s services include engineering, procurement and implementation, and operation management.

 

Segment 2: Water Resource Management System and Engineering Service (“WRME”)

 

WRME involves projects relating to water resource management, flood control and forecasting, irrigation systems, and similar ventures through system integration of proprietary and third-party hardware and software products. For government agencies, the Company designs systems that track natural waterway levels for drought control, monitor groundwater quality, and generally manage water resources and irrigation systems.

 

1
 

  

Segment 3: Industrial Pollution Control and Safety Water Resource (“IPCS”)

 

Equipped with a variety of technologies and products, such as ZLD, multi-effect evaporation, and multi-flash evaporation, IPCS focuses on industrial water, wastewater treatment and seawater desalination for industrial production and pollution control in the petroleum and power industries. Projects in this segment include traditional Engineering Procurement Construction (“EPC”) of equipment and modules, and the operation and maintenance of industrial wastewater treatment plants. For petroleum refineries, petrochemical factories and power plants, the Company provides systematic solutions for VOC abatement, odor control, water and wastewater treatment, and water recycling. The Company also provides safe and clean production technologies for oil and gas field exploration and pipeline transportation.

 

Critical Accounting Policies

 

Estimates and Assumptions

 

The preparation of financial statements requires management to make numerous estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Changes in these estimates and assumptions may have financial impacts on recognition and disclosure of assets, liabilities, equity, revenues and expenses. However, we believe that these estimates used in preparing our financial statements, which are based on our best professional judgment, are reasonable and prudent.

 

The most complex and subjective estimates and assumptions that present the greatest amount of uncertainty relate to the recognition of revenue under the percentage of completion method, recording business combinations, the allowance for doubtful accounts, long term contract collectability, impairment of fixed assets and intangible assets, and income taxes. We evaluate all of these estimates and judgments on an on-going basis. Below are the most critical estimates and assumptions we make in preparing the consolidated financial statements.

 

Revenue Recognition

 

Our revenues consist primarily of three categories: (i) System Integration, (ii) Hardware Product Sales, and (iii) Software Product Sales. The Company recognizes revenue when the consideration to be received is fixed or determinable, products delivered, or services rendered, and collectability ensured.

 

For system integration, sales contracts are structured with fixed price. The contract periods range from two months to approximately three years in length. We recognize revenue of these contracts following the percentage-of-completion method, measured by different stages in accordance with ASC 605-35, “Construction-Type and Production-Type Contracts.” Only if the actual implementation status meets the established stages of completion will we recognize the relevant portion of the revenue. There are four major stages for the system integration revenue recognition: (a) the completion of project design, (b) the delivery of products, (c) the completion of debugging, and (d) inspection and acceptance.

 

For hardware product sales, we recognize revenue only when all products are delivered and the acceptance confirmations are signed by the customers, according to ASC 605-10, “Revenue Recognition.” We are not obligated for any repurchase or return of the goods.

 

We also sell software products. These software product sales do not include any additional services such as maintenance or technical support. We recognize revenue under ASC 985-605, “Software Revenue Recognition” according to the acceptance of delivery revenue recognition method. At the end of each reporting period, we recognize the contract amount as revenue only if all software products have been delivered and the customer acceptance confirmation has been signed.

 

If unapproved change orders or claims occur in the future, in accounting for contracts, we follow paragraphs 30 and 31 of ASC 605-35-25, “Construction-Type and Production-Type Contracts.” We recognize revenue from unapproved change orders or claims only to the extent that contract costs relating to the unapproved change orders or claims have been incurred, and only if it is probable that such unapproved change orders or claims will result in additional contract revenue and the amount of such additional revenue can be reliably estimated. To date, we have not experienced any unapproved change orders in our ordinary business operation.

 

We present all sales revenue net of a value-added tax (“VAT”). Our products sold in China are generally subject to Chinese VAT of 17% of the sales price, except for certain proprietary software sales, which will only be subject to an effective tax rate of 3%. The VAT payable may be offset by VAT paid by us on purchased raw materials and other materials included in the cost of projects or producing the finished product.

 

2
 

  

We record revenue in excess of billings as “unbilled revenue”. For revenues accounted for under this account, we expect the amounts to be collected within one year. For those with collection periods in excess of one year, we classify them under “long-term unbilled revenue” on the consolidated balance sheets.

 

The Company obtained several contracts with a billing cycle of over three years in the past two years. The discounted revenues from those contracts are recorded and the discount rate is the 3-year nominal interest rate of 5.4%, set by the People’s Bank of China, China’s central bank. For the contract where a discount rate is specified, such specified rate is applied. These projects are funded by local governments with central government project appropriations, so the Company does not ascribe any collection risk to such projects.

 

Accounts Receivable

 

Given the characteristics of our client base, we are confident that our accounts receivable are of good quality even though our accounts receivable days are relatively long compared with companies in other industries. Our finance team is constantly monitoring the accounts receivable quality and the process and assumptions used in bad debt provision. In case of any event that indicates accounts receivable quality deterioration, management will reassess the bad debt provision within the period such event occurs.

 

We recognize accounts receivable initially at face value, less an allowance for doubtful accounts. We provide an allowance for doubtful accounts based on the aging of accounts receivable and on any specifically identified accounts receivable that may become uncollectible. We maintain allowances for doubtful accounts for estimated losses resulting from the failure of customers to make required payments in the relevant time periods. We review the accounts receivable on a periodic basis and make general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, we consider many factors, including the age of the balance, the customer’s historical payment history and current credit-worthiness and current economic trends. The amount of the provision, if any, is recognized in the consolidated statement of operations within “general and administrative expenses.”

 

While the collection period for some of the long-term contracts, such as the build-and-transfer projects, can be as long as two years, given that our clients are primarily government agencies supported by provincial budgets and large state-owned enterprises with sufficient liquidity, we believe the collectability of accounts receivable is secure, long-term or short-term.

 

Impairment of Assets and Intangible Assets

 

We monitor the carrying value of our long-lived assets for potential impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. To the extent the estimated undiscounted future cash inflows attributable to the asset, less estimated undiscounted future cash outflows, are less than the carrying amount, we recognize an impairment loss in an amount equal to the difference between the carrying value of such assets and fair value. No impairment indicator is noted in the prior or current periods.

 

We evaluate the periods of depreciation and amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives. Estimating future cash flows require significant judgment, and projections may vary from the cash flows eventually realized which could impact our ability to accurately assess whether an asset has been impaired.

 

For goodwill, we assess for impairment annually or whenever events or changes indicate that, more likely than not, the carrying value of goodwill has been impaired. We use the income approach to estimate the fair value of the goodwill. The income approach is based on the long-term projected future cash flows of the reporting units. We discount the estimated cash flows to present value using a weighted-average cost of capital that considers factors such as the timing of the cash flows and the risks inherent in those cash flows. We believe that this approach is the most reasonable because it provides a fair value estimate based upon the operating segments’ expected long-term performance considering the economic and market conditions that generally affect our business.

 

Taxation

 

Pursuant to the new EIT Law and supplementary regulations, only high-tech companies that have been re-certified as such under the new criteria are granted the preferential enterprise income tax rate of 15%. TTB received a preferential income tax rate of 7.5% from January 1, 2009 to December 31, 2011, after which the EIT rate became 15% as TTB continues to qualify as a high-tech company.

 

For revenues generated from those parts of our software solutions which are recognized by and registered with government authorities and meet government authorities’ requirements to be treated as software products, we are entitled to receive a refund of 14% on the total VAT paid at a rate of 17%, for an effective rate of 3%. Revenues from software products other than the above are subject to full VAT at 17%. In addition, we are currently exempted from sales tax for revenues generated from development and transfer of tailor-made software solutions for clients. Further, revenues from consulting services are subject to a 5% sales tax.

 

3
 

  

PRC Value-Added Tax

 

Our products sold in China are generally subject to a Chinese VAT at a rate of 17%. Proprietary software sales are subject to business tax of 5%. The VAT may be offset by VAT we pay on raw materials and other materials included in the cost of producing our finished product. Accrued VAT payables from Yanyu, Tranhold and BSST are subject to urban maintenance and construction tax and additional education fees, which are accounted for as 0.5% of the total sales value.

 

PRC Business Tax

 

Part of revenues from services provided by TTB, Yanyu, Tranhold and BSST are mostly subject to a Chinese business tax of 5% and surtax of 0.5%. One of the projects in Tianjin is subject to a 3% business tax. We pay business tax on gross revenues generated from our shipping agency services minus the costs of services, which are paid on behalf of our customers. The business tax was terminated in some provinces or categories of China from September 2012. Accordingly, some the Company’s revenues subjected to business tax will incur a 6% VAT.

 

Recently Issued Accounting Pronouncements

 

The FASB has issued Accounting Standards Update (ASU) No. 2013-04 through No. 2013-08. None of the standards is expect to have a material impact on the Company’s consolidated financial position or results of operations.

 

Revenues by Segment

 

During the three months ended June 30, 2013, Segment 1 contributed 14.2% of the total revenues; Segment 2 contributed 26.6%; and Segment 3 contributed the remaining 59.2%. During the six months ended 30, 2013, Segment 1 contributed 15.8% of the total revenues; Segment 2 contributed 35.1%%; and Segment 3 contributed the remaining 49.1%.

 

The following table provides revenue percentage for each segment and category for the three months ended June 30, 2013.

  

    Three Months Ended June 30, 2013  
    Segment 1:     %     Segment 2:     %     Segment 3:     %     Total:     %  
System Integration   $ 2,309,189       100.0 %   $ 3,120,332       72.2 %   $ 7,692,731       79.7 %   $ 13,122,252       80.6 %
Hardware Products   $ -       -     $ 1,204,186       27.8 %   $ 1,958,179       20.3 %   $ 3,162,365       19.4 %
Total Revenues   $ 2,309,189       100.0 %   $ 4,324,518       100.0 %   $ 9,650,910       100.0 %   $ 16,284,617       100.0 %

 

The following table provides revenue percentage for each segment and category for the six months ended June 30, 2013.

 

    Six Months Ended June 30, 2013  
    Segment 1:     %     Segment 2:     %     Segment 3:     %     Total:     %  
System Integration   $ 4,235,869       100.0 %   $ 7,467,130       79.4 %   $ 10,556,411       80.4 %   $ 22,259,410       83.2 %
Hardware Products   $ -       -     $ 1,937,785       20.6 %   $ 2,566,250       19.6 %   $ 4,504,035       16.8 %
Total Revenues   $ 4,235,869       100.0 %   $ 9,404,915       100.0 %   $ 13,122,661       100.0 %   $ 26,763,445       100.0 %

 

Please refer to Note 31 in our accompanying financial statements for more detailed discussion of the comparable numbers for the three and six months ended June 30, 2013 and 2012.

 

Backlog and Pipeline

 

The Company’s backlog represents the amount of contract work remaining to be completed, that is, revenues from existing contracts and work in progress expected to be recognized in current period, based on the assumption that these projects will be completed on time according to the project schedules. The Company evaluates the ongoing projects regularly and updates the schedules as appropriate.

 

4
 

  

The following table provides backlog by segments for as of June 30, 2013 and December 31, 2012, respectively.

 

    June 30, 2013     December 31, 2012        
    USD Million     % of Total Backlog     USD Million     % of Total Backlog     % Change  
Segment 1:     36.6       66.4 %     38.7       64.4 %     (5.6 )%
Segment 2:     6.3       11.4 %     6.7       11.1 %     (6.0 )%
Segment 3:     12.3       22.3 %     14.7       24.5 %     (16.3 )%
Total     55.2       100.0 %     60.1       100.0 %     (8.2 )%

 

Pipeline represents the values of projects we have been actively pursuing. The pipeline as of June 30, 2013 and December 31, 2012 was as below:

 

    June 30, 2013     December 31, 2012        
    USD Million     % of Total Pipeline     USD Million     % of Total Pipeline     % Change  
Segment 1:     20.3       29.4 %     50.7       57.6 %     (60.0 )%
Segment 2:     18.5       26.8 %     2.5       2.8 %     640.0 %
Segment 3:     30.3       43.8 %     34.8       39.6 %     (12.9 )%
Total     69.1       100.0 %     88.0       100.0 %     (21.5 )%

 

Having a dynamic nature, the values of secured projects move from pipeline into backlog and backlog to revenue based on percentage of completion, sometimes simultaneously. The backlog decreased by $5.0 million from December 31, 2012 to June 30, 2013, because of the projects’ progress in the second quarter of 2013. Being rigorous in project selection also narrowed down the number of candidate projects.

 

Review of Strategies

 

In the second quarter, the Company maintained on its course to improve the productivity of the employees, the efficiency of the management, and cash flows from operations. We revised the employee compensation structure to tie wages even more clearly to achievement of assigned goals. We simplified the chain of command and workflow to reduce the number of steps required to make and implement business decisions. We reduced headcount and consolidated compatible business units. We overhauled the project selection criteria to avoid projects with unacceptable uncertainties or unfavorable payment terms in order to control sales related costs and to ease pressures on the cash flows.

 

Customers and Marketing/Distribution Methods

 

The Company has three customers who represented 13%, 12% and 11% of the Company’s revenue for the quarter ended June 30, 2013, respectively. The Company has one customer who represented over 10% of the Company’s revenue for the six months ended June 30, 2013. Although we are dependent on our large clients to a certain degree, we believe that collectability of accounts receivables is relatively secure because our client base consists primarily of government agencies or large state-owned enterprises.

 

Employees

 

As of June 30, 2013, the Company had 373 full-time and no part-time employees, of which 66 focused on projects. Of all employees 36% were in technical services, 13% were in sales, 10% were in manufacturing, 9% were in research and development, 9% were in accounting and finance, and the remaining 23% were in general and administrative services. In wake of the Company’s financial performance, further downsizing and business consolidation can be expected. .

 

Results of Operations

 

Overview for the Three and Six Months Ended June 30, 2013 and 20 1 2

 

Key metrics for the second quarter of 2013 include the following:

 

· Total revenues were $ 16,284,617 in the second quarter of 2013, a decrease of 29.3% from $23,040,534 in the same period of 2012. This decrease is primarily attributable to the progress of Ordos and India projects. Ordos project had approached the end, while the India projects got their permission for India government late and progressed more slowly than expected. The Ordos project is nearly complete, resulting in lower revenues from the project in the second quarter 2013. The India projects, on the other hand, revised the project plan per the customer’s request and the revision had not yet received government permission, which led to slower progress and, as a result, lower revenues than expected.

 

5
 

  

· Total cost of revenues decreased by 26.5%, from $ 17,216,468 in the second quarter of 2012 to $ 12,657,369 in the second quarter of 2013. This decrease is due to the decrease of related revenue and inflation in raw materials and labor costs.
· Total operating expenses were $ 3,676,503 for the second quarter of 2013, a decrease of 12.4%, compared with the amount in the same period of 2012. Given this initial success in the beginning of 2013, the Company continues to exert control over operating expenses.
· Operating loss was $ 49,255 in the second quarter of 2013, comparing with operating income of $ 1,629,139 in the second quarter of 2012, representing 0.3 % and 7.1 % of total revenues in the second quarter of 2013 and 2012, respectively. The decrease was due to the decreased revenue.
· Net loss attributable to TRIT for the second quarter of 2013 and net income attributed to TRIT in the same period of 2012 were $602,020 and $1,370,887, respectively.

 

The following are the operating results for the three months ended June 30, 2013 and 2012:

 

    Three Months Ended
June 30, 2013 ($)
    % of
Sales
    Three Months Ended
June 30, 2012($)
    % of
Sales
    Change
($)
    Change (%)  
Revenue     16,284,617       100.0 %     23,040,534       100.0 %     (6,755,917 )     (29.3 )%
Cost of Revenues     12,657,369       77.7 %     17,216,468       74.7 %     (4,559,099 )     (26.5 )%
Selling and Marketing Expenses     850,551       5.2 %     935,853       4.1 %     (85,302 )     (9.1 )%
General and Administrative Expenses     2,643,040       16.2 %     3,247,546       14.1 %     (604,506 )     (18.6 )%
Research and Development Expenses     182,912       1.1 %     11,528       0.1 %     171,384       1,486.7 %
Total Operating Expenses     3,676,503       22.6 %     4,194,927       18.2 %     (518,424 )     (12.4 )%
Operating (Loss) Income     (49,255 )     (0.3 )%     1,629,139       7.1 %     (1,678,394 )     (103.0 )%
Other Expenses     (666,524 )     (4.1 )%     (34,350 )     (0.1 )%     (632,174 )     1,840.4 %
(Loss) Income before Provision for Income Taxes     (715,779 )     (4.4 )%     1,594,789       6.9 %     (2,310,568 )     (144.9 )%
Provision for Income Taxes     99,644       0.6 %     287,062       1.2 %     (187,418 )     (65.3 )%
Net (Loss) Income     (815,423 )     (5.0 )%     1,307,727       5.7 %     (2,123,150 )     (162.4 )%
Less: Net Loss Attributable to Noncontrolling Interests     (213,403 )     (1.3 )%     (63,160 )     (0.3 )%     (150,243 )     237.9 %
Net (Loss) Income Attributable to TRIT     (602,020 )     (3.7 )%     1,370,887       5.9 %     (1,972,907 )     (143.9 )%

 

· Total revenues were $ 26,763,445 for the six months ended June 30,   2013, a decrease of 36.7% from $ 42,261,846 in the same period of 2012.
· Total cost of revenues decreased by 33.4%, from $ 31,220,280 for the six months ended June 30, 2012 to $ 20,801,504 for the six months ended June 30, 2013.
· Total operating expenses were $7,629,202 for the six months ended June 30, 2013, a decrease of 4.1%, compared with the amount in the same period of 2012. The Company will continue to exert control over operating expenses.
· Operating loss was $ 1,667,261 for the six months ended June 30, 2013, comparing with operating income of $ 3,085,416 for the six months ended June 30, 2012, representing 6.2 % and 7.3 % of total revenues for the six months ended June 30, 2013 and 2012, respectively.
· Net loss attributable to TRIT for the six months ended June 30, 2013 and net income attributed to TRIT in the same period of 2012 were $1,700,793 and $2,809,012, respectively.

 

6
 

  

The following are the operating results for the six months ended June 30, 2013 and 2012:

 

    Six Months Ended
June 30, 2013 ($)
    % of
Sales
    Six Months Ended
June 30, 2012($)
    % of
Sales
    Change ($)     Change (%)  
Revenue     26,763,445       100.0 %     42,261,846       100.0 %     (15,498,401 )     (36.7 )%
Cost of Revenues     20,801,504       77.7 %     31,220,280       73.9 %     (10,418,776 )     (33.4 )%
Selling and Marketing Expenses     1,895,077       7.1 %     1,774,846       4.2 %     120,231       6.8 %
General and Administrative Expenses     5,542,051       20.7 %     6,100,906       14.4 %     (558,855 )     (9.2 )%
Research and Development Expenses     192,074       0.7 %     80,398       0.2 %     111,676       138.9 %
Total Operating Expenses     7,629,202       28.5 %     7,956,150       18.8 %     (326,948 )     (4.1 )%
Operating (Loss) Income     (1,667,261 )     (6.2 )%     3,085,416       7.3 %     (4,752,677 )     (154.0 )%
Other Income (Expenses)     (241,026 )     (0.9 )%     256,555       0.6 %     (497,581 )     (193.9 )%
(Loss) Income before Provision for Income Taxes     (1,908,287 )     (7.1 )%     3,341,971       7.9 %     (5,250,258 )     (157.1 )%
Provision for Income Taxes     154,393       0.6 %     601,555       1.4 %     (447,162 )     (74.3 )%
Net (Loss) Income     (2,062,680 )     (7.7 )%     2,740,416       6.5 %     (4,803,096 )     (175.3 )%
Less: Net Loss Attributable to Noncontrolling Interests     (361,887 )     (1.4 )%     (68,596 )     (0.2 )%     (293,291 )     427.6 %
Net (Loss) Income Attributable to TRIT     (1,700,793 )     (6.4 )%     2,809,012       6.6 %     (4,509,805 )     (160.5 )%

 

Revenues

 

Our total revenues for the second quarter of 2013 were $ 16,284,617 , a decrease of 29.3%, compared with the amount for the same period last year. Revenue from the Ordos project decreased from $1,855,180 for the period ended June 30, 2012 to $848,403 in the same period 2013 because the project was primarily completed; India projects didn’t recognize revenue in the second quarter of 2013, mainly because the customer underestimated of the construction environment and there were redesigns, while in the same period of 2012, India projects recognized a revenue of $4.0 million. In order to reduce cash flow pressures, we evaluated the projects we planned to bid on and elected not to bid on domestic BT projects, which typically require significant investments and feature slower client payment periods.

 

For the six months ended June 30, 2013, total revenues reached $26,763,445, a decrease of 36.7%, compared with the amount for the same period last year. System integration constituted 83.2% of the total revenue. Hardware product sales revenue constituted the remaining 16.8%. The six-month decrease was mainly due to the Company’s shift away from BT projects and the delay in the India projects.

 

Cost of Revenues

 

Cost of revenues is based on total actual costs incurred plus estimated costs to completion applied to the percentage of completion as measured at different stages. It includes material costs, equipment costs, transportation costs, processing costs, packaging costs, quality inspection and control, outsourced construction service fees and other costs that directly relate to the execution of the services and delivery of projects. Cost of revenues also includes freight charges, purchasing and receiving costs and inspection costs when they are incurred.

 

Total cost of revenues was $ 12,657,369 for the second quarter of 2013, a decrease of 26.5% from $17,216,468 in the second quarter of 2012. Based on the decline of the gross margin, the decrease of cost was mainly caused by the decrease of revenue.

 

Total cost of revenues was $ 20,801,504 for the first six months of 2013, a decrease of 33.4% from $31,220,280 in the second quarter of 2012. Based on the decline of the gross margin, the decrease of six months cost was also mainly caused by the decrease of revenue.

 

Our gross margin decreased from 25.3% in the second quarter of 2012 to 22.3% in the second quarter of 2013. This decrease was largely a result of increases in material and equipment costs and labor subcontracting costs. Shifting from BT projects, which usually have higher gross margins, also contributed the lower gross margin in the second quarter.

 

Our gross margin decreased from 26.1% for the six months ended of 2012 to 22.3% in the same period 2013. This decrease for six months was also a result of increases in material and equipment costs, labor subcontracting costs and shifting from BT projects.

 

7
 

  

Selling and Marketing Expenses

 

Selling and marketing expenses consist primarily of compensation, marketing, travel and business entertainment expenses. In the second quarter of 2013, total selling and marketing expenses decreased by 9.1%, from $935,853 in the second quarter of 2012 to $850,551 in the same period of 2013. The compensation-related expenses increased by 17.6% from $396,291 in the second quarter of 2012 to $466,200 in the same period of 2013 due to the compensation for laying off selling and marketing employees. Traveling expenses, entertainment expenses and other expenses declined by $155,211 because of budget controls; therefore, the total selling and marketing expenses decreased.

 

For the six months ended June 30, 2013, total selling and marketing expenses increased by 6.8%, from $1,774,846 in the same period of 2012 to $1,895,077 in the same period of 2013. The compensation-related expenses increased by 37.3% from $708,791 for the six months ended June 30, 2012 to $973,222 in the same period of 2013, mainly attributable to the compensation expense for laying off selling and marketing employees.

 

Selling and marketing expenses for the three months ended and six months ended June 30, 2013 constituted approximately 5.2% and 7.1% of total revenues.

 

General and Administrative Expenses

 

General and administrative expenses consist primarily of compensation costs, rental expenses, professional fees, and other overhead expenses. General and administrative expenses decreased by $604,506 from $3,247,546 in the second quarter of 2012 to $2,643,040 in the second quarter of 2013. Of this decrease, $26,206 was for officers’ salaries. Salaries for mid-level management, technical support team, and other office staff decreased by $78,792 from the amount in the second quarter of 2012 to the amount in the second quarter of 2013. Rental expenses decreased by $25,426 from the amount in the second quarter of 2012 to the amount in the second quarter of 2013, because the Company stopped to rent some of the office space in Beijing. Other general and administrative expenses decreased by $383,380 from the amount in the second quarter of 2012 to the amount in the second quarter of 2013, including mainly office expenses, utilities, travel, communication, other services support and bad debt expenses. We had a $96,954 non-cash option expense as a part of other general and administrative expense in the second quarter 2013 and $439,675 in the same period of 2012, which also contributed to the decrease of general and administrative expense.

 

General and administrative expenses decreased by $558,855 from $6,100,906 for the six months ended June 30, 2012 to $5,542,051 in the same period of 2013. The officers’ salaries increased by 0.7% from the amount for the six months ended June 30, 2012 to the amount in the same period of 2013. Salaries for mid-level management, technical support team, and other office staff increased by 3.6% from the amount for the six months ended June 30, 2012 to the amount in the same period of 2013. Rental expense increased by $24,014 from the amount for the six months ended June 30, 2012 to the amount in the same period of 2013. Other general and administrative expenses decreased by $549,209 from the amount for the six months ended June 30, 2012 to the amount in the same period of 2013, including mainly office expenses, utilities, travel, communication, other services support and bad debt expenses. We had a $235,158 non-cash option expense as a part of other general and administrative expense for the six months ended June 30, 2013 and $530,588 in the same period of 2012, which also attributed to the increase of general and administrative expense.

 

General and administrative expenses for the three months and six months ended June 30, 2013 constituted approximately 16.2% and 20.7% of total revenues, respectively.

 

Provision for Income Tax

 

The Company provides for deferred income taxes using the asset and liability method. Under this method, it recognizes deferred income taxes for tax credits, net operating losses available for carry-forwards and significant temporary differences. The Company classifies deferred tax assets and liabilities as current or non-current based upon the classification of the related asset or liability in the financial statements or the expected timing of their reversal if they do not relate to a specific asset or liability. The Company provides a valuation allowance to reduce the amount of deferred tax assets if it is considered more likely than not that some portion or all of the deferred tax assets will not be realized.

 

The Company’s operations are subject to income and transaction taxes in China since most of the business activities take place in China. Significant estimates and judgments are required in determining the Company’s provision for income taxes. Some of these estimates are based on interpretations of existing tax law or regulations, as well as the prediction on future changes on these law and regulations. The ultimate amount of tax liability may be uncertain as a result. The Company does not anticipate any events that are likely to change these uncertainties.

 

8
 

  

The Company and its subsidiaries and VIEs are subject to income taxes on an entity basis on income arising in or derived from the tax jurisdictions in which each entity is domiciled. According to the New Enterprise Income Tax Law (“NEITL”) in China, the unified enterprise income tax (“EIT”) rate is 25%. However, five of its subsidiaries and VIEs are certified high-tech companies and are taxed based on certain favorable tax policies. The applicable statutory tax rate for our subsidiaries in India is 42.024%. Though the Company has one subsidiary, TIS, which based its location in the US, the Company has not recorded tax provision for U.S. tax purposes as it has no assessable profits arising in or derived from the United States and intends to reinvest accumulated earnings in its PRC operations.

 

The applicable statutory tax rates for our subsidiaries and VIEs in the PRC are as follows:

 

    Three Months Ended June 30,  (Unaudited)  
    2013     2012  
TTB     15 %     15 %
BSST     15 %     15 %
Yanyu     15 %     15 %
Tranhold     25 %     25 %
TTA     25 %     25 %
Baoding     15 %     15 %
Yuanjie     15 %     15 %
Buerjin     25 %     25 %
Xushui     25 %     25 %
Consolidated Effective Income Tax Rate     -14% (1)     18 %

 

    Six Months Ended June 30,  (Unaudited)  
    2013     2012  
TTB     15 %     15 %
BSST     15 %     15 %
Yanyu     15 %     15 %
Tranhold     25 %     25 %
TTA     25 %     25 %
Baoding     15 %     15 %
Yuanjie     15 %     15 %
Buerjin     25 %     25 %
Xushui     25 %     25 %
Consolidated Effective Income Tax Rate     -8% (1)     18 %

 

(1) Despite an overall loss after consolidation, a few companies were still profitable, and income tax was accrued. Therefore, the calculation of consolidated effective enterprise income tax rate is based on the following: Consolidated effective enterprise income tax rate = provision for income tax (sum of accrued tax for profitable companies) / loss before income tax and non-controlling interests. As a result of taxes payable in spite of consolidated net losses, the consolidated tax rate is considered negative.  

 

The Company’s provision for income tax expense from continuing operations for the first three months of 2013 and 2012 were $99,644 and $287,062 respectively.

 

The Company’s provision for income tax expense from continuing operations for the first six months of 2013 and 2012 were $154,393 and $601,555 respectively.

 

Net (Loss) Income before Income Taxes

 

In the second quarter ended June 30, 2013, our net loss before provision for income taxes was $715,779, a decrease of $2,310,568 compared to that of $1,594,789 in the same period in 2012. The Company’s provision for income taxes decreased by 65.3%, from the amount in the second three months of 2012 to the amount in the same period in 2013. In the second period ended June 30, 2013, net loss attributable to the shareholders of TRIT was $ 602,020, a decrease of 143.9%, from net income of $1,370,887 for the same period in 2012, mainly due to the significant decline of revenues.

 

9
 

  

For the six months ended June 30, 2013, our net loss before provision for income taxes was $1,908,287, a decrease of $5,250,258 compared to net income of $3,341,971 in the same period in 2012. The Company’s provision for income taxes decreased by 74.3%, from the amount in the first six months of 2012 to the amount in the same period in 2013. For the six months ended June 30, 2013, net loss attributable to the shareholders of TRIT was $2,062,680, a decrease of 175.3%, from net income of $2,740,416 for the same period in 2012, mainly due to the significant decline of revenue.

 

Liquidity and Capital Resources

 

As highlighted in the consolidated statements of cash flows, our liquidity and available capital resources are impacted by four key components: (i) cash and cash equivalents, (ii) operating activities, (iii) financing activities, and (iv) investing activities.

 

Consolidated cash flows for the six months ended June 30, 2013 and 2012 were as follows:

 

    Six Months Ended June 30,        
    2013 ($)     2012 ($)     Change ($)  
Net Cash Used in Operating Activities     (8,470,131 )     (8,297,972 )     (172,159 )
Net Cash (Used in) Provided by Investing Activities     (400,352 )     106,389       (506,741 )
Net Cash Provided by Financing Activities     6,288,392       5,409,603       878,789  
Effects of Exchange Rate Changes on Cash and Cash Equivalents     (9,855 )     408,797       (418,652 )
Net Decrease in Cash and Cash Equivalents     (2,591,946 )     (2,373,183 )     (218,763 )
Cash and Cash Equivalents, Beginning of Period     8,098,657       11,935,746       (3,837,089 )
Cash and Cash Equivalents, End of Period     5,506,711       9,562,563       (4,055,852 )

 

Cash and Cash Equivalents

 

As of June 30, 2013, our cash and cash equivalents amounted to $ 5,506,711 . The restricted cash as of June 30, 2013 and December 31, 2012 amounted to $ 16,678,766 and $7,816,967, respectively, which are not included in the total amount of cash and cash equivalents. The restricted cash consisted of deposits as collateral for the issuance of letters of credit. Our subsidiaries that own these deposits do not have material cash obligations to any third parties. Therefore, the restriction does not impact our liquidity.

 

Operating Activities

 

Net cash used in operating activities was $8,470,131 for the six months ended June 30, 2013, compared with net cash used in operating activities of $ 8,297,972 in the same period in 2012. The increase of $ 172,159 in operating cash outflow was due to the received payment of $11.5 million from Ordos project in March 2013 and reduced by the prepayments to various suppliers for projects. Net accounts and notes receivable increased from $18,598,110 as of December 31, 2012 to $23,473,583 as of June 30, 2013, an increase of 26.2%. Current unbilled receivables increased from $27,954,525 as of December 31, 2012 to $32,346,776 as of June 30, 2013, an increase of 15.7%.

 

Investing Activities

 

Net cash used in investing activities was $ 400,352 during the six months ended June 30, 2013, an decrease of $ 506,741 from net cash provided by investing activities of $ 106,389 in the same period of 2012. The decrease was attributed to the payments for the constructions of Baoding and less acquired funds from investing activities. Currently we have no further plans to add capital expenditures.

 

Financing Activities

 

The cash provided by financing activities was $6,288,392 for the six months ended June 30, 2013, compared to cash provided by financing activities of $5,409,603 in the same period of 2012. The increase was due to the proceeds from bank borrowings, loan from third-party companies and noncontrolling shareholders.

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

Net effect of exchange rate changes was a loss of $ 9,855 in the six months ended June 30, 2013 and a gain of $408,797 in the same period of 2012, respectively.

 

10
 

  

Restricted Net Assets

 

Our ability to pay dividends is primarily dependent on receiving distributions of funds from our subsidiaries, VIEs and other affiliated entities, which is restricted by certain regulatory requirements. Relevant Chinese statutory laws and regulations permit payments of dividends by our Chinese affiliates only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. In addition, our PRC affiliates are required to set aside at least 10% of their after-tax profit after deducting any accumulated deficit based on PRC accounting standards each year to our general reserves until the accumulated amount of such reserves reach 50% of our registered capital. These reserves are not distributable as cash dividends. Our off-shore subsidiaries, TIS and Tri-Tech International Investment, Inc. (“TTII ), do not have material cash obligations to third parties. Therefore, the dividend restriction does not impact our liquidity. There is no significant difference between accumulated profit calculated pursuant to PRC accounting standards and our accumulated profit calculated pursuant to U.S. GAAP. As of June 30, 2013 and December 31, 2012, restricted retained earnings were $2,246,910 for both, and restricted net assets were $1,878,976 and $4,878,975, respectively. Unrestricted retained earnings as of June 30, 2013 and December 31, 2012 were $15,337,603 and $17,038,396, respectively, which were the amounts available for distribution in the form of dividends or for reinvestment.

 

Working Capital and Cash Flow Management

 

As of June 30, 2013, our working capital was $ 22,327,840 , with current assets totaling $106,325,297 and current liabilities totaling $83,997,457.

 

We believe our current assets are sufficient to meet our capital requirements for the next 12 months. However, we may require additional cash to undertake larger projects or to complete strategic acquisitions in the future. In the event our current capital is insufficient to fund these and other business plans, we may take the following actions to meet such working capital needs:

 

· We may look into the possibility of optimizing our funding structure by obtaining short- and/or long-term debt through commercial loans. We are actively exploring opportunities with other major Chinese banks, and we expect to obtain additional lines of credit to pursue favorable project opportunities in the future. Other financing instruments into which we are currently looking include supply chain financing, project financing, trust fund financing and capital leasing.

 

· We may focus on improving our collection of accounts receivable. Most of our clients are central, provincial and local governments. We believe that our clients are in good financial conditions. Therefore, we expect good collectability from relatively high quality accounts receivables. The accounts receivable collection should catch up with our rapid growth in the near future. Given the high contractual interest rate on unpaid amounts for long-term projects, we expect that some clients may choose to pay before such interest starts to accrue.

 

· We avoided Build & Transfer projects, which tend to constrain our cash. We received a payment of $7.3 million from Ordos project in July 2013, which eased our cash flow pressure to some extent.

 

We plan to sell our real property in Baoding, along with all construction including the costs of construction and operation expended since acquisition for approximately $18 million. We acquired this property on November 26, 2010. The sale is expected to close before the end of 2013 and we expect to break even on the sale. We expect to use these funds to support our operating cash flow and to repay the corporate bond from financing cash flow.

 

Segment Information

 

We have three reportable operating segments. The segments are grouped according to the types of goods and services provided and the types of clients that use such goods and services. Total sales and costs are divided among these three segments. We assess each segment’s performance based on net revenue and gross profit on contribution margin.

 

Segment 1: Water, Wastewater Treatment and Municipal Infrastructure

 

The following are the operating results for the three months ended June 30, 2013 and 2012 for Segment 1:

 

    Three months ended June 30,        
    2013 ($)     2012 ($)     Change ($)     Change (%)

 

Revenues     2,309,189       8,354,428       (6,045,239 )     (72.4 )%
Cost of Revenues     1,444,131       6,327,955       (4,883,824 )     (77.2 )%
Operating Expenses:                                
Selling and Marketing Expenses     315,617       222,521       93,096       41.8 %
General and Administrative Expenses     1,197,756       1,389,852       (192,094 )     (13.8 )%
Research and Development Expenses     107,025       6,167       100,858       1,635.4 %
Total Operating Expenses     1,620,398       1,618,540       1,858       0.1 %
Other (Expenses) Income     (521,197 )     100,754       (621,951 )     (617.3 )%
(Loss) Income before Provision for Income Taxes     (1,276,537 )     508,687       (1,785,224 )     (350.9 )%

 

11
 

  

The following are the operating results for the first six months of 2013 and 2012 for Segment 1:

 

    Six months ended June 30,        
    2013 ($)     2012 ($)     Change ($)     Change (%)  
Revenues     4,235,869       16,761,401       (12,525,532 )     (74.7 )%
Cost of Revenues     2,929,217       12,252,219       (9,323,002 )     (76.1 )%
Operating Expenses:                                
Selling and Marketing Expenses     611,340       448,147       163,193       36.4 %
General and Administrative Expenses     2,633,114       2,920,267       (287,153 )     (9.8 )%
Research and Development Expenses     116,187       11,918       104,269       874.9 %
Total Operating Expenses     3,360,641       3,380,332       (19,691 )     (0.6 )%
Other Income     10,826       448,169       (437,343 )     (97.6 )%
(Loss) Income before Provision for Income Taxes     (2,043,163 )     1,577,019       (3,620,182 )     (229.6 )%

 

Segment 2: Water Resource Management System and Engineering Services

 

The following are the operating results for the three months ended June 30, 2013 and 2012 for Segment 2:

 

    Three months ended June 30,        
    2013 ($)     2012 ($)     Change ($)     Change (%)  
Revenues     4,324,518       8,436,000       (4,111,482 )     (48.7 )%
Cost of Revenues     3,379,855       6,089,299       (2,709,444 )     (44.5 )%
Operating Expenses:                                
Selling and Marketing Expenses     359,269       457,484       (98,215 )     (21.5 )%
General and Administrative Expenses     495,732       908,000       (412,268 )     (45.4 )%
Research and Development Expenses     0       5,361       (5,361 )     (100.0 )%
Total Operating Expenses     855,001       1,370,845       (515,844 )     (37.6 )%
Other Expenses     (90,022 )     (21,326 )     (68,696 )     322.1 %
(Loss) Income before Provision for Income Taxes     (360 )     954,530       (954,890 )     (100.0 )%

 

The following are the operating results for the first six months of 2013 and 2012 for Segment 2:

 

    Six months ended June 30,        
    2013 ($)     2012 ($)     Change ($)     Change (%)  
Revenues     9,404,915       14,690,590       (5,285,675 )     (36.0 )%
Cost of Revenues     7,305,537       10,610,453       (3,304,916 )     (31.1 )%
Operating Expenses:                                
Selling and Marketing Expenses     841,328       883,774       (42,446 )     (4.8 )%
General and Administrative Expenses     1,106,247       1,530,294       (424,047 )     (27.7 )%
Research and Development Expenses     -       68,480       (68,480 )     (100.0 )%
Total Operating Expenses     1,947,575       2,482,548       (534,973 )     (21.5 )%
Other Expenses     (164,768 )     (62,242 )     (102,526 )     164.7 %
(Loss) Income before Provision for Income Taxes     (12,965 )     1,535,347       (1,548,312 )     (100.8 )%

 

12
 

  

Segment 3: Industrial Pollution Control and Safety Water Resource

 

The following are the operating results for the three months ended June 30, 2013 and 2012 for Segment 3:

 

    Three months ended June 30,        
    2013 ($)     2012 ($)     Change ($)     Change (%)  
Revenues     9,650,910       6,250,106       3,400,804       54.4 %
Cost of Revenues     7,833,383       4,799,214       3,034,169       63.2 %
Operating Expenses:                                
Selling and Marketing Expenses     175,665       255,848       (80,183 )     (31.3 )%
General and Administrative Expenses     949,552       949,694       (142 )     (0.0 )%
Research and Development Expenses     75,887       -       75,887       - %
Total Operating Expenses     1,201,104       1,205,542       (4,438 )     (0.4 )%
Other Expenses     (55,305 )     (113,778 )     58,473       (51.4 )%
(Loss) Income before Provision for Income Taxes     561,118       131,572       429,546       326.5 %

 

The following are the operating results for the first six months of 2013 and 2012 for Segment 3:

 

    Six months ended June 30,        
    2013 ($)     2012 ($)     Change ($)     Change (%)  
Revenues     13,122,661       10,809,855       2,312,806       21.4 %
Cost of Revenues     10,566,750       8,357,608       2,209,142       26.4 %
Operating Expenses:                                
Selling and Marketing Expenses     442,409       442,925       (516 )     (0.1 )%
General and Administrative Expenses     1,802,690       1,650,345       152,345       9.2 %
Research and Development Expenses     75,887       -       75,887       - %
Total Operating Expenses     2,320,986       2,093,270       227,716       10.9 %
Other Expenses     (87,084 )     (129,372 )     42,288       (32.7 )%
(Loss) Income before Provision for Income Taxes     147,841       229,605       (81,764 )     (35.6 )%

 

Assets attributable to each segment as of June 30, 2013 and 2012 are shown below:

 

Segment Assets   Segment 1     Segment 2     Segment 3     Total  
As of  June 30, 2013   $ 83,320,551     $ 38,784,285     $ 52,474,784     $ 174,579,620  
As of December 31, 2012   $ 89,062,709     $ 30,058,569     $ 37,556,788     $ 156,678,066  

 

Contractual Obligations and Commercial Commitments

 

Operating Leases

 

As of June 30, 2013, we had commitments under certain operating leases, which require annual minimum rental payments as follows:

 

For the years Ended December 31, 2013   Amount  
Remainder of 2013   $ 323,393  
2014     852,508  
2015     448,015  
2016     239,012  
Total   $ 1,862,928  

 

13
 

  

Our leased properties are principally located in Beijing and are used for administration and research and development purposes. The terms of these operating leases vary from one to five years. Pursuant to the lease terms, when the contracts expire, we have the right to extend them with new negotiated prices. The leases are renewable subject to negotiation. Rental expenses were $254,380 and $279,806 for the quarters ended June 30, 2013 and 2012, respectively.

 

Product Warranties

 

Our warranty policy generally is to replace parts at no additional charge if they become defective within one year after deployment. Historically, failure of product parts due to materials used or workmanship has not been significant. We have not incurred any material unexpected costs associated with servicing warranties. We continuously evaluate and estimate our potential warranty obligations, and record the related warranty obligation when the estimated amount becomes material at the time revenue is recorded.

 

Capital Expenditures

 

In the past, the capital expenditures were mainly for purchases of computers and other office equipment to support our daily business activities. The Company spent $427,757 and $406,300 on such capital expenditures during the six months ended June 30, 2013 and 2012, respectively. The increase was due to the construction progress of Baoding.

 

In relation to the construction of our R&D building in Baodi, Tianjin, and the Company committed to pay the construction suppliers an approximate amount of $6.5 million in September 2013 for the undergoing contracts.

 

Seasonality

 

The Company’s operating revenues normally tend to fluctuate due to different project stages and U.S. GAAP requirements for revenue recognition. As the scope of our business extended to the civil construction activities, certain destructive weather conditions that tend to occur during the winter often impact the progress of our projects. Certain weather conditions, including severe winter storms, may result in the temporary suspension of outdoor operations, which can significantly affect the operating results of the affected regions.

 

Off-Balance Sheet Arrangements

 

We did not have any off-balance sheet arrangements for the three months ended June 30, 2013 or 2012.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

As of June 30, 2013 the Company carried out an evaluation, under the supervision of and with the participation of management, including the Company’s chief executive officer and chief financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on the foregoing, the chief executive officer and chief financial officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective.

 

Changes in Internal Control over Financial Reporting

 

Due to personal reasons, the Internal Control Manager resigned in late June 2013. The Company is actively looking for replacement.

 

There were no changes in the Company’s internal control procedures over financial reporting (as defined in Rule 13a-15(f) of the Securities Exchange Act of 1934) during the three month ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

14
 

 

 

PART II.              OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

Not applicable.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

(a) None.

 

(b) None.

 

(c) None.

 

Item 3. Defaults upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information

 

During the quarter ended September 30, 2012, we received loans from three of our officers and directors for our ongoing capital requirements. The terms of the loans were approved by the audit committee of our Board of Directors, which consists solely of independent directors. Each of these loans carries monthly simple interest at a rate of 1% and was initially due in November 2012. These loans were subsequently extended to May 31, 2013. They have been subsequently extended to November 30, 2013. The amounts of such loans, initially and at June 30, 2013 are set forth below:

 

    June 30, 2013     December 31, 2012  
    (Unaudited)        
Gavin Cheng (Shareholder / CEO/Director)   $ 510,850     $ 510,850  
Warren Zhao (Shareholder/Director)(1)     980,471       955,500  
Peter Dong (Shareholder / COO/Director)(1)     161,794       158,702  
Others(2)     29,028       31,368  
Total   $ 1,682,143     $ 1,656,420  

 

(1) Amounts increased for currency conversion reasons because loans were made in Chinese RMB.
(2) Amounts increased for currency conversion reasons because loans were made in Indian Rupee.

  

Item 6. Exhibits

 

The following exhibits are filed herewith:

 

Exhibit    
Number   Document
     
3(i).1   Amended and Restated Articles of Association of the Registrant  (1)
     
3(ii).1   Amended and Restated Memorandum of Association of the Registrant  (1)
     
4.1   Specimen Share Certificate  (1)
     
10.1   Translation of Form of Employment Agreement between Registrant and Executive Officer of the Registrant  (1)

 

15
 

  

10.2   Translation of Exclusive Technical and Consulting Service Agreement for Tranhold  (1)
     
10.3   Translation of Management Fee Payment Agreement for Tranhold  (1)
     
10.4   Translation of Proxy Agreement for Tranhold  (1)
     
10.5   Translation of Equity Interest Pledge Agreement for Tranhold  (1)
     
10.6   Translation of Exclusive Equity Interest Purchase Agreement for Tranhold  (1)
     
10.7   Translation of Exclusive Technical and Consulting Service Agreement for Yanyu  (1)
     
10.8   Translation of Management Fee Payment Agreement for Yanyu  (1)
     
10.9   Translation of Proxy Agreement for Yanyu  (1)
     
10.10   Translation of Equity Interest Pledge Agreement for Yanyu  (1)
     
10.11   Translation of Exclusive Equity Interest Purchase Agreement for Yanyu  (1)
     
10.14   Translation of Operating Agreement for Yanyu  (1)
     
10.15   Translation of Operating Agreement for Tranhold  (1)
     
10.16   Translation of Exclusive Technical and Consulting Service Agreement for BSST  (2)
     
10.17   Translation of Management Fee Payment Agreement for BSST  (2)
     
10.18   Translation of Operating Agreement for BSST  (2)
     
10.19   Translation of Equity Interest Pledge Agreement for BSST  (2)
     
10.20   Translation of Exclusive Equity Interest Purchase Agreement for BSST  (2)
     
10.21   Translation of Proxy Agreement for BSST  (2)
     
10.22   2011 Stock Option Plan  (3)
     
21.1   Subsidiaries of the Registrant  (5)
     
31.1   Certifications pursuant to Rule 13a-14(a) or 15(d)-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002  (6)
     
31.2   Certifications pursuant to Rule 13a-14(a) or 15(d)-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002  (6)
     
32.1   Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  (6)
     
32.2   Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  (6)
     
99.1   Press release dated August 14, 2013 titled "Tri-Tech Holding Reports Second Quarter 2013 Financial Results"
     
99.2   Audit Committee Charter  (7)
     
101.INS   XBRL Instance Document (8)
     
101.SCH   XBRL Taxonomy Extension Schema Document (8)
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document (8)
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document (8)

 

16
 

  

101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document (8)
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document (8)

 

 

(1) Incorporated by reference to the registrant’s registration statement on Form S-1, File no. 333-158393, filed on April 3, 2009, as amended.
(2) Incorporated by reference to the registrant’s Form 10-K, SEC Accession No. 0001193125-11-080197, filed on March 29, 2011.
(3) Incorporated by reference to the registrant’s Form 10-K, SEC Accession No. 0001144204-12-017170, filed on March 26, 2012.
(4) Incorporated by reference to the registrant’s Form 10-Q, SEC Accession No. 0001144204-11-064756, filed on November 15, 2011.
(5) Incorporated by reference to the registrant’s Form 10-Q, SEC Accession No. 0001144204-12-028710, filed on May 15, 2012.
(6) Filed herewith.
(7) Incorporated by reference to the registrant’s Form 10-K, SEC Accession No. 0001193125-10-065797, filed on March 24, 2010.
(8) Furnished herewith.  In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

 

17
 

 

 

SIGNATURE

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    Tri-Tech Holding Inc.
     
August 14, 2013 By: /s/ Phil Fan
    Phil Fan
    Chief Financial Officer
    (Principal Financial and Accounting Officer) and
    Duly Authorized Officer

 

 
 

 

TRI-TECH HOLDING INC. AND SUBSIDIARIES

 

Consolidated Financial Statements

 

For the quarters ended June 30, 2013 and 2012

 

 
 

 

TRI-TECH HOLDING INC. AND SUBSIDIARIES

Index to Financial Statements

 

  Page
CONSOLIDATED BALANCE SHEETS F-1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) F-2
CONSOLIDATED STATEMENTS OF CASH FLOWS F-4
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS F-5 – F-31

 

 
 

 

TRI-TECH HOLDING INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

    June 30, 2013     December 31,  
    (Unaudited)     2012  
ASSETS                
Current assets                
Cash*   $ 5,506,711     $ 8,098,657  
Restricted cash*     14,095,989       4,352,443  
Accounts and notes receivable, net of allowance for doubtful accounts of $1,735,507 and $1,475,771 as of June 30, 2013 and December 31, 2012, respectively*     31,841,682       18,598,110  
Unbilled revenue*     23,978,677       27,954,525  
Other current assets*     3,724,019       3,825,770  
Inventories*     10,431,357       8,459,073  
Deposits on projects*     1,193,325       1,469,550  
Prepayments to suppliers and subcontractors*     15,553,537       9,353,490  
Total current assets     106,325,297       82,111,618  
Long-term unbilled revenue*     45,327,393       51,219,694  
Long-term accounts receivable     746,583       413,770  
Plant and equipment, net*     1,685,334       1,764,784  
Construction in progress     5,786,168       5,359,466  
Intangible assets, net*     10,684,790       10,902,932  
Long-term restricted cash     2,582,777       3,464,524  
Goodwill     1,441,278       1,441,278  
Total Assets   $ 174,579,620     $ 156,678,066  
                 
LIABILITIES AND EQUITY                
Current liabilities                
Accounts payable   $ 6,669,304     $ 5,890,511  
Costs accrual on projects*     24,071,455       23,637,751  
Advance from customers*     1,442,889       1,157,247  
Advance from potential buyer of assets     8,979,565       -  
Loans from third party companies and individuals*     10,214,396       6,400,659  
Amount due to noncontrolling interest investor     6,817,202       9,047,068  
Amount due to related party     1,682,143       1,656,420  
Other payables*     663,962       461,258  
Taxes payable*     6,362,946       5,577,533  
Accrued liabilities*     504,185       485,354  
Payable on investment consideration     582,966       582,966  
Deferred income taxes*     1,803,240       1,782,786  
Deferred revenue     241,193       289,485  
Short-term bank borrowing (including VIE short-term borrowing of the consolidated VIEs without recourse to Tri-Tech Holdings of $9,108,192 and $2,754,158 as of June 30, 2013 and December 31, 2012, respectively)*     13,962,011       8,150,041  
Total current liabilities     83,997,457       65,119,079  
Noncurrent deferred income taxes     3,801,078       3,699,790  
Long-term bank borrowings     13,545       17,976  
Corporate Bond     7,935,122       7,935,122  
Total Liabilities     95,747,202       76,771,967  
                 
Equity                
Tri-Tech Holding Inc. shareholders' equity                
Ordinary shares ($0.001 par value, 30,000,000 shares authorized; 8,274,506 and 8,259,506 shares issued as of June 30, 2013 and December 31, 2012, respectively; 8,253,406 and 8,238,406 shares outstanding as of June 30, 2013 and December 31, 2012, respectively)     8,274       8,259  
Additional paid-in-capital     50,354,573       50,119,428  
Statutory reserves     2,246,910       2,246,910  
Retained earnings     15,337,603       17,038,396  
Treasury shares (21,100 shares in treasury as of June 30, 2013 and December 31, 2012, respectively)     (193,750 )     (193,750 )
Accumulated other comprehensive income     5,774,960       5,086,827  
Total Tri-Tech Holding Inc. shareholders' equity     73,528,570       74,306,070  
Noncontrolling interests     5,303,848       5,600,029  
Total equity     78,832,418       79,906,099  
Total Liabilities and Equity   $ 174,579,620     $ 156,678,066  

 

*All of the VIEs' assets can be used to settle obligations of their primary beneficiary. Liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets (Note 4).

 

See notes to consolidated financial statements  

 

F- 1
 

 

TRI-TECH HOLDING INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

    For The Three Months Ended June 30,  
    2013     2012  
    (Unaudited)     (Unaudited)  
Revenues:                
System integration     13,122,252       21,741,770  
Hardware products     3,162,365       1,298,764  
Total revenues     16,284,617       23,040,534  
Cost of revenues                
System integration     9,906,489       16,608,958  
Hardware products     2,750,880       607,510  
Total cost of revenues     12,657,369       17,216,468  
Gross profit     3,627,248       5,824,066  
Operating expenses:                
Selling and marketing expenses     850,551       935,853  
General and administrative expenses     2,643,040       3,247,546  
Research and development expenses     182,912       11,528  
Total operating expenses     3,676,503       4,194,927  
(Loss) income from operations     (49,255 )     1,629,139  
Other expense:                
Other income (expense), net     (18,536 )     410,889  
Interest income     18,903       40,770  
Interest expense     (666,891 )     (559,158 )
Investment gain     -       73,149  
Total other expenses     (666,524 )     (34,350 )
(Loss) income before provision for income taxes     (715,779 )     1,594,789  
Provision for income taxes       99,644       287,062  
Net (loss) income     (815,423 )     1,307,727  
Less: Net loss attributable to noncontrolling interests     (213,403 )     (63,160 )
Net (loss) income attributable to Tri-Tech Holding Inc. shareholders   $ (602,020 )   $ 1,370,887  
Net (loss) income     (815,423 )     1,307,727  
Other comprehensive income                
Foreign currency translation adjustment     985,913       95,884  
Comprehensive  income     170,490       1,403,611  
Less: Comprehensive loss attributable to noncontrolling interests     (111,230 )     (56,632 )
Comprehensive income attributable to Tri-Tech Holding Inc.   $ 281,720     $ 1,460,243  
Weighted average number of ordinary shares outstanding:                
Basic     8,253,406       8,207,427  
Diluted     8,253,406       8,207,427  
Net (loss) income attributable to Tri-Tech Holding   Inc. shareholders per share are:                
Basic   $ (0.07 )   $ 0.17  
Diluted   $ (0.07 )   $ 0.17  

 

See notes to consolidated financial statements

 

F- 2
 

 

TRI-TECH HOLDING INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

    For The Six Months Ended June 30,  
    2013     2012  
    (Unaudited)     (Unaudited)  
Revenues:                
System integration     22,259,410       40,274,432  
Hardware products     4,504,035       1,987,414  
Total revenues     26,763,445       42,261,846  
Cost of revenues                
System integration     17,086,875       30,193,175  
Hardware products     3,714,629       1,027,105  
Total cost of revenues     20,801,504       31,220,280  
Gross profit     5,961,941       11,041,566  
Operating expenses:                
Selling and marketing expenses     1,895,077       1,774,846  
General and administrative expenses     5,542,051       6,100,906  
Research and development expenses     192,074       80,398  
Total operating expenses     7,629,202       7,956,150  
(Loss) income from operations     (1,667,261 )     3,085,416  
Other income (expense   ):                
Other income       1,168,812       1,083,384  
Interest income     29,171       82,544  
Interest expense     (1,439,009 )     (994,931 )
Fair Value change on contingent investment consideration     -       7,000  
Investment gain             78,558  
Total other income (expenses   )     (241,026 )     256,555  
(Loss) income before provision for income taxes     (1,908,287 )     3,341,971  
Provision for income taxes       154,393       601,555  
Net (loss) income     (2,062,680 )     2,740,416  
Less: Net loss attributable to noncontrolling interests     (361,887 )     (68,596 )
Net (loss) income attributable to Tri-Tech Holding Inc. shareholders   $ (1,700,793 )   $ 2,809,012  
Net (loss) income     (2,062,680 )     2,740,416  
Other comprehensive income                
Foreign currency translation adjustment     753,839       289,237  
Compre   hensive loss     (1,308,841 )     3,029,653  
Less: Comprehensive (loss) income attributable to noncontrolling interests     (296,181 )     (48,203 )
                 
Comprehensive (loss) income attributable to Tri-Tech Holding Inc.   $ (1,012,660 )   $ 3,077,856  
Weighted average number of ordinary shares outstanding:                
Basic     8,252,080       8,194,813  
Diluted     8,252,080       8,194,813  
Net (loss) income attributable to Tri-Tech Holding Inc. shareholders per share are:                
Basic   $ (0.21 )   $ 0.34  
Diluted   $ (0.21 )   $ 0.34  

 

See notes to consolidated financial statements

 

F- 3
 

 

TRI-TECH HOLDING INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

    For The Six Months Ended June 30,  
    2013     2012  
    (Unaudited)     (Unaudited)  
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net (loss) income   $ (2,062,680 )   $ 2,740,416  
Adjustments to reconcile net (loss) income to cash provided by operating activities:                
Amortization of share-based compensation expense     235,145       530,588  
Depreciation and amortization     643,102       582,513  
Provision for doubtful accounts     228,656       243,367  
Fair value change on contingent investment consideration     -       (7,000 )
Loss on disposal of plant and equipment     16,702       -  
Gain on investment in joint venture     -       (78,558 )
Deferred income taxes     (41,007 )     472,578  
(Increase) decrease in current assets :                
Accounts receivable     (13,284,694 )     (3,492,534 )
Unbilled revenue     10,491,452       (11,925,515 )
Restricted cash     205,683       -  
Other current assets     474,278       (907,482 )
Inventories     (1,964,231 )     1,164,228  
Prepaid expenses     (21,095 )     (145,032 )
Prepayments     (5,575,111 )     (3,513,501 )
(Increase) decrease in current liabilities :                
Accounts payable     592,229       (3,495,129 )
Notes payable     -       (871,833 )
Cost accrual on projects     753,716       4,560,906  
Advance from customers     (232,865 )     1,392,326  
Other payables     751,897       4,585,357  
Taxes payable     398,981       (66,531 )
Accrued liabilities     (26,902 )     (67,136 )
Deferred revenue     (53,387 )     -  
Net cash used in operating activities   $ (8,470,131 )   $ (8,297,972 )
CASH FLOWS FROM INVESTING ACTIVITIES:                
Restricted cash received         -     348,969  
Restricted cash related to advance from potential buyers of assets     (8,979,565 )     -  
Advance from potential buyer of assets     8,979,565          
Payment in business acquisition     -       (35,273 )
Cash paid on investment consideration     -       (75,159 )
Cash acquired from business combination     -       31,336  
Cash proceeds from disposal of PPE     27,405       -  
Payment to purchase plant and equipment     (108,709 )     (205,204 )
Cash paid to acquire intangible asset     -       (36,970 )
Cash paid for construction in progress     (319,048 )     (164,126 )
Payment of loan to third-party companies     -       665,885  
Collection of loan to third-party companies     -       (423,069 )
Net cash (used in) provided by investing activities   $ (400,352 )   $ 106,389  
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from bank borrowings     7,518,779       8,538,745  
Payment of bank borrowing     (1,925,854 )     (1,753,987 )
Proceeds from amount due to shareholder     6,491          
Proceeds from loan from third-party companies and individuals       5,712,976       215,620  
Payment of loan from third-party companies and individuals     (2,125,078 )     (379,499 )
Proceeds from loan from  non-controlling shareholders             776,865  
Payment of loan from non-controlling shareholders     (2,898,922 )     (1,988,141 )
Net cash provided by financing activities   $ 6,288,392     $ 5,409,603  
EFFECTS OF EXCHANGE RATE CHANGE IN CASH     (9,855 )     408,797  
DECREASE IN CASH     $ (2,591,946 )   $ (2,373,183 )
CASH, beginning of the period     8,098,657       11,935,746  
CASH, end of the period     5,506,711       9,562,563  
Supplemental disclosure for cash flow information:                
Income taxes paid     108,777       154,361  
Interest paid on debt     836,104       386,107  
Supplemental disclosure for noncash investing activity:                
Issued 30,207 and 35,974 ordinary shares as one of the consideration in business
combination
    -       229,875  
Gain on long-term investment to India Joint Venture     -       78,558  
Fair value change on contingent consideration payable     -       7,000  

 

See notes to consolidated financial statements

 

F- 4
 

 

TRI-TECH HOLDING INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED STATEMENTS

 

1. Company Background

 

Tri-Tech Holding Inc. (“TRIT”), incorporated in the Cayman Islands, through its subsidiaries and contractually-controlled variable interest entities (“VIE”) (collectively the “Company”), provides self-manufactured, proprietary or third-party products, system integration and other services in the following three segments: Water, Wastewater Treatment and Municipal Infrastructure, Water Resource Management System and Engineering Service, and Industrial Pollution Control and Safety.

 

RIT currently has sixteen subsidiaries, VIEs and joint venture partnership: (1) Tri-Tech International Investment, Inc. (“TTII”), (2) Tri-Tech (Beijing) Co., Ltd. (“TTB”), (3) Beijing Satellite Science & Technology Co. (“BSST”), (4) Tianjin Baoding Environmental Technology Co., Ltd. (“Baoding”), (5) Tranhold Environmental (Beijing) Tech Co., Ltd. (“Tranhold”), (6) Beijing Yanyu Water Tech Co., Ltd. (“Yanyu”), (7) Tri-Tech Infrastructure LLC, a Delaware limited liability company (“TIS”), (8) Ordos Tri-Tech Anguo Investment Co., Ltd. (“TTA”), (9) Beijing Huaxia Yuanjie Water Technology Co., Ltd (“Yuanjie”), (10) Buerjin Tri-Tech Industrial Co. Ltd. (“Buerjin”) , (11) Tri-Tech Infrastructure (India) Pvt., Ltd. (“TII”), (12) Xushui Tri-Tech Sheng Tong Investment Co.,Ltd (“Xushui”), (13)Tri-Tech Beijing Co., Ltd. (Buxar)(“Buxar”), (14) Tri-Tech Beijing Co., Ltd. (Begusarai) (“Begusarai”), (15) Tri-Tech Beijing Co., Ltd. (Hajipur) (“Hajipur”), and (16) Tri-tech India Pvt.,Ltd. (“WOS”). The corporate structure is as follow:

 

 

Through a series of contractual agreements entered into in 2008 and 2010, the Company is deemed to be the sole indirect interest holder of Tranhold and BSST, and the indirect interest holder of 92.86% equity ownership in Yanyu. According to the provisions of ASC 810, “Consolidation”, Tranhold, Yanyu and BSST are consolidated in the Company’s financial statements. For BSST, the Company also applied the consolidation procedures required by ASC 805 “Business Combinations”.

 

To expand its technical and geological market profile, on June 9, 2011, the Company acquired the total operating assets of J&Y International Inc. (“J&Y”), inclusive of its technical know-how, design prints, etc. J&Y subsequently became the J&Y Water Division of the Company’s US subsidiary, TIS, according to the terms. J&Y’s business, including design and production of industrial chemical water recovery, desalination plants, domestic and industrial wastewater treatment systems and reverse osmosis filtration systems are integrated into that of TIS.

 

F- 5
 

 

On June 18, 2011, TTB entered into an investment agreement with Yuanjie and Yuanjie’s original shareholder to increase the capital investment in Yuanjie. The total investment from TTB was RMB10,990,500, or approximately $1,704,085, and TRIT acquired 51% of control over Yuanjie after increasing its capital investment in Yuanjie.

 

On August 23, 2011, Buerjin was established for projects in the Xinjiang province, especially in Buerjin County. The registered capital amount is RMB10,000,000, or $1,573,589, and RMB6,000,000, or $937,690, has been paid in. The Company has 80% of control over this newly established subsidiary.

 

On March 8, 2012, Xushui was established in Hebei Province. The registered capital amount is RMB15,000,000, or $2,372,104. TTB has 100% of control over Xushui. RMB3,000,000, or $474,421, has been paid.

 

On May 19, 2012, TIS increased its equity ownership in TII from 30% to 76%, and became the controlling shareholder. The total investment from TIS was INR 2,217,000, or $55,886. The amount included initial investment of INR300,000 on October 19, 2011, which was adjusted to $20,613 due to the gain of TII from October 19, 2011 to May 19, 2012 and investment consideration of INR1,917,000, or $35,273 on May 19, 2012. TII was established for the purpose to support the India project business.

 

On July 2, 2012, TTB registered three project offices in India, namely, Buxar, Begusarai and Hajiour. The registered capital of each of the project offices is 0, and they are 100% owned by TTB.

 

On August 30, 2012, WOS was established under the regulation of India, TTB injected $1,980 as the paid up capital holding 99% of WOS, while TIS paid up $20 as investment and holds 1% share of WOS.

 

The Company’s principal geographic market is the People’s Republic of China (“PRC”). As PRC laws and regulations prohibit or restrict non-PRC companies to engage in certain government-related businesses, the Company provides its services in the PRC through Tranhold and Yanyu, both Chinese legal entities holding qualifications and permits necessary to conduct government-related services in the PRC. In order to avoid any restrictions that Tranhold or Yanyu might encounter during future business development, the Company concluded that TTII does not have parent-subsidiary relationship with either Tranhold or Yanyu.

 

By November 28, 2008, the Company had completed two stages of reorganization. The Company first recalled its shares from the original shareholders of Tranhold and Yanyu. These shareholders are major shareholders, directors, executives, officers and key employees of the Company. From a legal perspective, Tranhold and Yanyu returned to their status prior to the acquisitions in 2007. Concurrently, on November 28, 2008, the Company signed and executed with Tranhold and Yanyu a series of contractual agreements with a 25-year, renewable term. These contractual agreements require the pledge of the original shareholders’ equity interests and share certificates of the VIEs. At any time during the agreement period, the Company has absolute rights to acquire any portion of the equity interests of those VIEs under no-cost conditions. In addition, the Company has absolute rights to appoint directors and officers of those VIEs and to obtain the profits from those VIEs.

 

2. Summary of Significant Accounting Policies

 

Principles of consolidation and basis of presentation

 

The accompanying consolidated balance sheet as of December 31, 2012, which has been derived from the audited financial statements, and the unaudited interim consolidated financial statements as of June 30, 2013 and for the three and six month   periods ended June 30, 2013 and 2012 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, have been condensed or omitted pursuant to such rules and regulations, although we believe that the disclosures made are adequate to provide for fair presentation. The interim financial information should be read in conjunction with the Financial Statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012, previously filed with the SEC.

 

In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the Company’s consolidated financial position as of June 30, 2013, and its consolidated results of operations and cash flows for the three and six month   periods ended June 30, 2013 and 2012, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the full fiscal year or any future periods.

 

F- 6
 

 

The Company compiles its daily financial records in accordance with the generally accepted accounting principles of the PRC (“PRC GAAP”) and converts its financial statements according to accounting principles generally accepted in the United States of America (“US GAAP”) when reporting.

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Management believes that the estimates used in preparing its financial statements are reasonable and prudent. Actual results could differ from these estimates.

 

Certain of the Company’s accounting policies require higher degrees of professional judgment than others in their application. These include the recognition of revenue under the percentage of completion method, the allowance for doubtful accounts, long term contract collectability, impairment of fixed assets and intangible assets, income tax and contingent investment payables. Management evaluates all of its estimates and judgments on an on-going basis.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Cash equivalents are composed primarily of time deposits and investments in money market accounts and are stated at cost which approximates fair value.

 

Restricted Cash

 

The current restricted cash balance at June 30, 2013 and December 31, 2012 was $14,095,989 and $4,352,443, respectively. The long-term restricted cash balance at June 30, 2013 and December 31, 2012 was $2,582,777 and $3,464,524, respectively. The restricted cash was deposited as collateral in exchange of the issuance of letters of credit. For details, refer to Note 5 of these consolidated financial statements.

 

Accounts and Notes Receivable

 

Accounts and notes receivable are recorded at net realizable value consisting of the carrying amount less an allowance for uncollectible accounts as needed. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable. The Company makes an allowance for doubtful accounts based on the aging of accounts receivable and on any specifically identified accounts receivable that may become uncollectible.

 

Inventories

 

The Company values inventory at the lower of cost or net realizable value and determines inventory using the weighted average cost method. Inventory consists of raw materials, finished goods, and work-in-progress, which includes the cost of direct labor, materials and direct overhead costs related to the projects.

 

Long-term Unbilled Receivables

 

The Company obtained several Build-Transfer (“BT”) contracts with billing cycles of over three years in recent years. Due to the nature of the BT projects, the related revenue has been discounted and recorded as long-term unbilled receivables and the discount rate is the 3-year nominal interest rate of 6.15%, set by the People’s Bank of China, the PRC’s central bank. For the contract that a specific discount rate is agreed in the contract, that specific rate is applied. These projects are funded by local governments with central government project appropriation, so the Company does not have any significant collection risk on such projects.

 

Plant and Equipment

 

The Company states plant and equipment at cost less accumulated depreciation. The Company computes depreciation using the straight-line method over the estimated useful lives of the assets with a 3%-5% estimated residual value.

 

F- 7
 

 

Estimated useful lives of the Company’s assets are as follows:

 

Asset   Useful Life
Buildings and improvements     40-50 years
Transportation equipment     5-10 years
Machinery     10 years
Office equipment     5 years
Furniture     5 years

 

The Company eliminates the cost and related accumulated depreciation of assets sold or otherwise retired from the accounts and includes any gain or loss in the statement of income as an offset or increase to other income (expense) for the period. The Company charges maintenance, repairs and minor renewals directly to expense as incurred, and capitalizes major additions and betterments to buildings and equipment.

 

Valuation of Long-Lived Assets

 

The Company reviews the carrying value of its long-lived assets, including plant and equipment, and finite life intangibles whenever events or changes in circumstances indicate that the carrying value may not be recoverable. To the extent the estimated undiscounted future cash inflows attributable to the asset, less estimated undiscounted future cash outflows, are less than the carrying amount, the Company recognizes an impairment loss in an amount equal to the difference between the carrying value of such assets and fair value. No impairment indicator is noted in the prior or current years. The Company reports assets for which there is a committed disposition plan, whether through sale or abandonment, at the lower of carrying value or fair value less costs to sell. No such assets are identified in prior and current years.

 

The Company evaluates the periods of depreciation and amortization to determine whether subsequent events and circumstances cause revised estimates of useful lives.

 

Intangible Assets

 

The Company amortizes acquired intangible assets with definite lives on a straight-line basis over their expected useful economic lives. The Company also performs impairment test if events or changes in circumstances indicate that the assets might be impaired.

 

    Useful Life  
Proprietary technology relating to sewage, municipal solid waste treatment and tail gas purification   20 years  
Proprietary technology relating to low energy consumption data transmission system   20 years  
Large region environmental management system   10 years  
Mobile web management system   10 years  
Database management system   10 years  
Pollution reduction checking assistant   10 years  
Water pollution control infrastructure   10 years  
Software-gas flow   20 years  
Software-oil mixing   20 years  
Software-crude blending   10 years  
Customer relationship   5 years  
Land use right   50 years  
Know-how   8-10 years  
Contract backlog   1 year  

 

Goodwill

 

Goodwill represents the excess of the fair value of consideration transferred (plus the fair value of the non-controlling interest, if any) over the fair value of the net assets acquired (including recognized intangibles). Goodwill is not amortized; rather, impairment tests are performed at least annually or more frequently if circumstances indicate impairment may have occurred. If impairment exists, goodwill is immediately written down to fair value and the loss is recognized in the consolidated income statements. The Company assesses impairment annually or whenever events or changes indicate that, more likely than not, the carrying value of goodwill has been impaired. The Company uses the income approach to estimate the fair value of the reporting unit of the goodwill. The income approach is based on the long-term projected future cash flows of the reporting units. The Company discounts the estimated cash flows to present value using a weighted-average cost of capital that considers factors such as the timing of the cash flows and the risks inherent in those cash flows.

 

F- 8
 

 

Revenue Recognition

 

The Company’s revenues consist primarily of three categories: (i) System Integration, (ii) Hardware Product Sales, and (iii) Software Product Sales. The Company recognizes revenue when there is evidence of an arrangement, the consideration to be received is fixed or determinable, products are delivered, or services rendered, and collectability is assured.

 

For System Integration, sales contracts are usually structured with fixed price or fixed unit price. The contract periods range from two months to approximately three years in length. The Company recognizes revenue from these contracts following the percentage-of-completion method, measured by different stages of completion in accordance with ASC 605-35, “Construction-Type and Production-Type Contracts”. Only if the actual implementation status meets the established stage will the Company recognize the relevant portion of the revenue. There are four major stages for the System Integration revenue recognition: (a) the completion of project design, (b) the delivery of products, (c) the completion of debugging, and (d) inspection and acceptance. For BT projects, such as the Ordos drinking water plant project, the Company recognizes the project revenue using the man-power hours as the measurement for percentage of completion.

 

Provided unapproved change orders or claims occur in the future, in accounting for contracts, we follow Paragraphs 30 and 31 of ASC 605-35-25, “Construction-Type and Production-Type Contracts”. The Company recognizes revenue from unapproved change orders or claims only to the extent that contract costs relating to the unapproved change orders or claims have been incurred, and only if it is probable that such unapproved change orders or claims will result in additional contract revenue and the amount of such additional revenue can be reliably estimated. Until today, no unapproved change orders have been experienced in the ordinary business operation.

 

For Hardware Product Sales, the Company recognizes the revenue only when all products are delivered and the acceptance confirmations are signed by the customers, according to ASC 605-10, “Revenue Recognition”. The Company is not obligated for any repurchase or return of the goods.

 

The Company presents all sales revenue net of a value-added tax (“VAT”). The Company’s products sold in China are generally subject to a Chinese VAT of 17% of the sales price, except for certain proprietary software sales which will only be subject to an effective tax rate of 3%. The VAT payable may be offset by VAT paid by the Company on purchased raw materials and other materials included in the cost of projects or producing the finished product.

 

The Company records revenue in excess of billings as “unbilled revenue”. For revenues accounted for under this account, we expect the amounts to be billed within one year. For those with a bill collection period longer than one year, we classify them under “Long-term unbilled revenue” on the consolidated balance sheets.

 

Research and Development (R&D)

 

Research and development expenses include salaries for R&D staff, consultant fees, supplies and materials, as well as other overhead such as depreciation, facilities, utilities, and other R&D related expenses. The Company expenses costs for the development of new software products and substantial enhancements to existing software products as incurred until technological feasibility has been established, at which time any additional costs are capitalized. The management of the Company is responsible for assessing the establishment of technological feasibility in accordance with ASC 985-20, “Costs of Software to Be Sold, Leased, or Marketed”.

 

Foreign Currency Translation

 

The Company uses the United States dollar (“USD”) as its reporting currency. The functional currency of TRIT, TTII and TIS is USD, the functional currency of TII, Buxar, Begusarai, Hajipur and WOS is India National Rupee (“INR”), the functional currency of TRIT’s subsidiaries in China is Renminbi (“RMB”). The Company translates monetary assets and liabilities denominated in currencies other than United States dollars into USD at the exchange rate ruling at the balance sheet date. The Company converts non-USD transactions during the year into USD with the prevailing exchange rate on the transaction dates.

 

The Chinese subsidiaries of TRIT maintain their financial records in RMB. The value of the assets and liabilities were converted with the exchange rate on the balance sheet date; and their revenue and expenses with a weighted average exchange rate for the reporting period. The Company reflects translation adjustments as “Accumulated other comprehensive income (loss)” in shareholders’ equity.

 

F- 9
 

 

Transaction gains and losses that arise from exchange rate fluctuations on transactions in a currency other than the functional currency are recognized as foreign currency transaction gain or loss in the result of operations as incurred.

 

Translation adjustments amounted to $5,774,960 and $5,086,827 as of June 30, 2013 and December 31, 2012, respectively. The Company translated balance sheet amounts with the exception of equity at June 30, 2013 at RMB6.1807 to US$1.00 and INR59.6320 to US$1.00 as compared to RMB6.3011 to US$1.00 and INR54.8390 to US$1.00 as of December 31, 2012. The Company stated equity accounts at their historical rate. The average translation rates applied to income statement accounts for the three-month period ended June 30, 2013 were RMB6.2065 and INR55.7336 to US$1.00, respectively. The average translation rates applied to income statement accounts for the six-month period ended June 30, 2013 were RMB6.2437 and INR54.9731 to US$1.00, respectively.

 

The translation rates between RMB and USD are according to State Administration of Foreign Exchange. The translation rates between INR and USD are according to Oanda.com.

 

Income Taxes

 

The Company provides for deferred income taxes using the asset and liability method. Under this method, the Company recognizes deferred income taxes for tax credits and net operating losses available for carry-forwards and significant temporary differences. The Company classifies deferred tax assets and liabilities as current or non-current based upon the classification of the related asset or liability in the financial statements or the expected timing of their reversal if they do not relate to a specific asset or liability. The Company provides a valuation allowance to reduce the amount of deferred tax assets if it is considered more likely than not that some portion or all of the deferred tax assets will not be realized.

 

The Company adopted Financial Accounting Standards Board (“FASB”) accounting standard codification 740 (ASC 740), as of January 1, 2007. The Company recognizes a tax position as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that the Company believes is more than 50% likely to be realized on examination. For tax positions not meeting the “more likely than not” test, the Company does not record it as a tax benefit. The Company also adopts ASC 740 guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures, and transition. It had no effect on the Company’s financial statements as of June 30, 2013 and December 31, 2012. The Company did not have any significant unrecognized uncertain tax positions as of June 30, 2013 and December 31, 2012. 

 

The Company’s operations are subject to income and transaction taxes in China since most of the business activities take place in China. Significant estimates and judgments are required in determining the Company’s provision for income taxes. Some of these estimates are based on interpretations of existing tax laws or regulations. The ultimate amount of tax liability may be uncertain as a result. The Company does not anticipate any events which could change these uncertainties.

 

Share-based Compensation

 

The Company adopted the fair value recognition provisions of ASC 718, “Compensation—Stock Compensation” and ASC 505-50, “Equity-Based Payments to Non-Employees”.

 

The Company recognizes compensation expense for all share-based payment awards made to the employees and directors. The fair value of share-based compensation cost is measured at the grant date based on the value of the award and is recognized as expense over the vesting period. Determining the fair value of share-based awards at the grant date requires considerable judgment, including estimating expected volatility, expected term and risk-free rate. The expected term is based upon the period of time for which the share option is expected to be outstanding. The expected volatility of the share options is based upon the historical volatility of our share price. The risk-free interest rate assumption is based upon China international bond rates for a comparable period. If factors change and we employ different assumptions, share-based compensation expense may differ significantly from what we have recorded in the past.

 

Earnings per Share

 

Basic EPS excludes dilution and is computed by dividing net income (loss) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue ordinary shares (convertible preferred stock, forward contract, warrants to purchase ordinary share, contingently issuable shares, ordinary share options and warrants and their equivalents using the treasury stock method) were exercised or converted into ordinary shares. The Company excludes potential ordinary shares in the diluted EPS computation in periods of losses from continuing operations, as their effect would be anti-dilutive.

 

F- 10
 

 

The Company has granted 185,000 warrants to the placement agent in our IPO and to our investor relations consultant. During the first financing after IPO, the Company has also agreed to issue the underwriters a warrant to purchase a number of ordinary shares equal to an aggregate of 10% of the ordinary shares sold in the offering, excluding over-allotments. The warrants will have an exercise price equal to 145% of the offering price. Accordingly, in April 2010, the Company issued 214,275 warrants with an exercise price per share of $20.30. These warrants have an anti-dilutive effect due to the fact that the weighted average exercise price per share of these warrants is higher than the weighted average market price per share of an ordinary share during the quarter ended June 30, 2013. 170,000 warrants had been exercised at a price equal to $8.10 per share as of June 30, 2013. As of June 30, 2013, the Company has granted 1,008,516 options to our key employees, and 93,700 options had been exercised at a price equal to $6.75 per share.

 

Comprehensive Income

 

Comprehensive income includes all changes in equity except those resulting from investments by owners and distributions to owners. The Company has chosen to report comprehensive income in the statements of income and comprehensive income.

 

Financial Instruments

 

The Company carries financial instruments, which consists of cash and cash equivalents, accounts receivable, accounts payable, short-term bank borrowings and other payables at cost, which approximate fair value due to the short-term nature of these instruments. The Company does not use derivative instruments to manage risks.

 

Segments

 

The Company identifies segments by reference to its internal organization structure and the factors that the chief operating decision maker uses to make operating decisions and assess performance.

 

Recently Issued Accounting Pronouncements

 

The FASB has issued Accounting Standards Update (ASU) No. 2013-04 through No. 2013-08. None of the standard is expect to have a material impact on the Company’s consolidated financial position or results of operations.

 

3. Business Combinations

 

In connection with an acquisition made in 2011, the fair value of the contingent consideration as of June 30, 2013 and December 31, 2012 was estimated at $582,966 and $582,966, respectively.

 

4. Variable Interest Entities

 

VIEs are entities that have either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. TRIT is deemed to have a controlling financial interest and be the primary beneficiary of the entities mentioned in Note 1 above, because it has both of the following characteristics:

 

1. power to direct activities of a VIE that most significantly impact the entity’s economic performance, and

 

2. obligation to absorb losses of the entity that could potentially be significant to the VIE or right to receive benefits from the entity that could potentially be significant to the VIE.

 

TRIT’s VIEs include: Tranhold, Yanyu and BSST. TRIT is involved in each VIE and understands the purpose an   d design of these entities. It also performs a significant role in these entities’ ongoing business. It is obligated to absorb losses of the VIE entities as well as benefit from them. Therefore, the VIEs are consolidated in the Company’s consolidated financial statements. These VIEs are continually monitored by the Company to determine if any events have occurred that could cause its primary beneficiary status to change.

 

F- 11
 

 

On July 26, 2010, the Company signed and executed with BSST a series of contractual agreements with a 25-year, renewable term. These contractual agreements require the pledge of the original shareholders’ equity interests and share certificates of the VIEs. At any time during the agreement period, the Company has absolute rights to acquire any portion of the equity interests of those VIEs under no-cost conditions. On August 6, 2010, the effective date of the agreements, the Company became the primary beneficiary of BSST. At the same time, the Company paid the consideration of $3.8 million, including $1,447,000 in cash and 260,000 in the Company’s ordinary shares at the market value of $8.98 per share in the amount of $2,334,800. The Company will expand its market in the petrochemical industries through BSST since it is a consulting, engineering, design, system integration and project management services company specializing in the fields of control and instrument automation, safety and emergency response for the oil, gas and petrochemical industries.

 

These agreements consist of the following:

 

Exclusive Technical and Consulting Service Agreement — Each of Yanyu, Tranhold and BSST has entered into an Exclusive Technical and Consulting Service Agreement with TTB, which agreement provides that TTB will be the exclusive provider of technical and consulting services to Yanyu, Tranhold and BSST, as appropriate, and that each of them will in turn pay 90% of its profits (other than net profits allocable to the State-Owned Entities (“SOE”) Shareholder of Yanyu) to TTB for such services. In addition to such payment, Yanyu, Tranhold and BSST agree to reimburse TTB for TTB’s expenses (other than TTB’s income taxes) incurred in connection with its provision of services under the agreement. Payments will be made on a quarterly basis, with any overpayment or underpayment to be reconciled once each of Tranhold’s, Yanyu’s and BSST’s annual net profits, as applicable, are determined at its fiscal year end. Any payment from TTB to TTII would need to comply with applicable Chinese laws affecting payments from Chinese companies to non-Chinese companies. Although based on this agreement TTB is only entitled to 90% of net profits (other than net profits allocable to the SOE Shareholder of Yanyu), TTB also entitled the remaining share of the net profits of the VIEs through dividends per the Proxy Agreement as discussed below. The Company relies on dividends paid by TTB for its cash needs, and TTB relies on payments from Yanyu, Tranhold and BSST to be able to pay such dividends to the Company.

 

Management Fee Payment Agreement — Each of the shareholders of Yanyu, Tranhold and BSST (other than Beijing Yanyu Communications Telemetry United New Technology Development Department, a Chinese State Owned Entity (the “SOE Shareholder”) of Yanyu) has entered into a Management Fee Payment Agreement, which provides that, in the event TTB exercises its rights to purchase the equity interests of the Yanyu or Tranhold or BSST shareholders (other than those owned by the SOE Shareholder of Yanyu) under the Equity Interest Purchase Agreements, such shareholders shall pay a Management Fee to TTB in an amount equal to the amount of the Transfer Fee received by the such shareholders under the Equity Interest Purchase Agreement.

 

Proxy Agreement — Each of the shareholders of Yanyu, Tranhold and BSST (other than the SOE Shareholder of Yanyu) has executed a Proxy Agreement authorizing TTB to exercise any and all shareholder rights associated with his ownership in Yanyu or Tranhold or BSST, as appropriate, including the right to attend shareholders’ meetings, the right to execute shareholders’ resolutions, the right to sell, assign, transfer or pledge any or all of the equity interest in Yanyu or Tranhold or BSST, as appropriate, and the right to vote such equity interest for any and all matters.

 

Equity Interest Pledge Agreement — TTB and the shareholders of each of Tranhold, BSST and Yanyu, (other than the SOE Shareholder of Yanyu) have entered in Equity Interest Pledge Agreements, pursuant to which each such shareholder pledges all of his shares of Tranhold, Yanyu or BSST, as appropriate, to TTB. If Tranhold, Yanyu or BBST or any of its respective shareholders (other than the SOE Shareholder of Yanyu) breaches its respective contractual obligations, TTB, as pledgee, will be entitled to certain rights, including the right to foreclose on the pledged equity interests. Such Tranhold, BSST and Yanyu shareholders have agreed not to dispose of the pledged equity interests or take any actions that would prejudice TTB’s interest. According to this agreement, TTB has absolute rights to obtain any and full dividends related to the equity interest pledged during the term of the pledge.

 

Exclusive Equity Interest Purchase Agreement — Each of the shareholders of Tranhold, Yanyu and BSST (other than the SOE Shareholder of Yanyu) has entered into an Exclusive Equity Interest Purchase Agreement, which provides that TTB will be entitled to acquire such shares from the current shareholders upon certain terms and conditions, if such a purchase is or becomes allowable under PRC laws and regulations. The Exclusive Equity Interest Purchase Agreement also prohibits the current shareholders of each of Tranhold, Yanyu and BSST, (other than the SOE Shareholder of Yanyu) from transferring any portion of their equity interests to anyone other than TTB. TTB has not yet taken any corporate action to exercise this right of purchase, and there is no guarantee that it will do so or will be permitted to do so by applicable law at such time as it may wish to do so.

 

F- 12
 

 

Operating Agreements — TTB, Tranhold, Yanyu and each of their respective shareholders (other than the SOE Shareholder of Yanyu) have entered into an Operating Agreement on July 3, 2009, TTB, BSST and each of their respective shareholders have entered into an Operating Agreement on July 26, 2010, which requires TTB to guarantee the obligations of each of Tranhold, Yanyu and BSST in their business arrangements with third parties. Each of Tranhold, Yanyu and BSST, in return, agrees to pledge its accounts receivable and all of its assets to TTB. Moreover, each of Tranhold, Yanyu and BSST, agrees that without the prior consent of TTB, such company will not engage in any transactions that could materially affect its assets, liabilities, rights or operations, including, without limitation, incurrence or assumption of any indebtedness, sale or purchase of any assets or rights, incurrence of any encumbrance on any of its assets or intellectual property rights in favor of a third party or transfer of any agreements relating to its business operation to any third party. Pursuant to these operating agreements, TTB provides guidance and instructions on each of Tranhold, Yanyu and BSST’s daily operations and financial affairs. The contracting shareholders of each of Tranhold, Yanyu and BSST, must designate the candidates recommended by TTB as their representatives on their respective boards of directors. TTB has the right to appoint and remove senior executives of each of Tranhold, Yanyu and BSST.

 

Assets recognized as a result of consolidating VIEs do not represent additional assets that could be used to satisfy claims against the Company’s general assets. Conversely, liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets; rather, they represent claims against the specific assets of the consolidated VIEs.

 

The Company is the primary beneficiary of Tranhold, Yanyu and BSST, VIEs. Accordingly, the assets and liabilities of VIEs are included in the accompanying consolidated balance sheets.

 

The Company reports VIEs’ portion of consolidated net income and shareholders’ equity as noncontrolling interests in the consolidated financial statements.

 

The total assets and liabilities of our consolidated VIEs as of June 30, 2013 and December 31, 2012 are shown as below, which exclude intercompany balances that are eliminated among the VIEs.

 

    June 30, 2013     December 31,  
    (Unaudited)     2012  
ASSETS                
Current assets                
Cash     $ 3,215,201     $ 2,346,543  
Restricted cash     6,648,207       521,302  
Accounts and notes receivable, net     31,630,563       18,171,800  
Unbilled revenue     2,897,769       8,568,681  
Other receivables     15,366,871       17,210,742  
Inventories     8,128,800       6,741,246  
Deposits on projects     1,006,604       1,296,163  
Prepayments to suppliers and subcontractors     13,388,573       9,506,484  
Total current assets     82,282,588       64,362,961  
Long-term unbilled revenue     1,060,633       1,040,367  
Plant and equipment, net     615,781       684,067  
Intangible assets, net     3,706,137       3,848,986  
Total Assets   $ 87,665,139     $ 69,936,381  
LIABILITIES AND EQUITY                
Current liabilities                
Accounts payable     7,502,954       7,844,856  
Costs accrual on projects     12,053,904       8,650,053  
Advance from customers     12,328,749       10,192,513  
Loan from third party companies and individual     2,508,073       1,781,717  
Other payables     24,301,034       18,539,234  
Tax payable     4,095,939       2,865,250  
Deferred income taxes     (369,513 )     329,899  
Short-term bank borrowing     9,108,192       2,754,158  
Total current liabilities     71,529,332       52,957,680  
Total Liabilities   $ 71,529,332     $ 52,957,680  

  

F- 13
 

 

 

For the three-month period ended June 30, 2013, the financial performance of the VIEs reported in the consolidated statements of operations and comprehensive income/(loss) includes sales of approximately US$10,347,917, cost of sales of approximately US$8,019,390, operating expenses of approximately US$1,859,648 and net income of approximately US$ 335,224.

 

For the three-month period ended June 30, 2012, the financial performance of the VIEs reported in the consolidated statements of operations and comprehensive income includes sales of approximately US$11,126,084, cost of sales of approximately US$8,703,571, operating expenses of approximately US$1,898,762 and net income of approximately US$ 351,712.

 

For the six-month period ended June 30, 2013, the financial performance of the VIEs reported in the consolidated statements of operations and comprehensive income/(loss) includes sales of approximately US$16,855,729, cost of sales of approximately US$13,172,768, operating expenses of approximately US$3,921,871 and net loss of approximately US$478,025 .

 

For the six-month period ended June 30, 2012, the financial performance of the VIEs reported in the consolidated statements of income and comprehensive income includes sales of approximately US$21,896,713, cost of sales of approximately US$17,131,745, operating expenses of approximately US$3,798,806 and net income of approximately US$576,092.

 

5. Restricted Cash

 

As of June 30, 2013, the Company has made deposits totaling $16,678,766, among which $9.0 million is the advanced payment from buyer of the real property in Baoding, and the fund will be used to discharge the pledge on the real property. The others are as collateral in exchange of the issuance of letters of credit. Among these letters of credit, a total of $5,116,424 is with expiration dates within the next 12 months. The remaining balance of $2,582,777 is to expire after June 2014, and is classified under long-term restricted cash.

 

6. Accounts and Notes Receivable, Net

 

Based on the Company’s assessment, management believes the net balance on each balance sheet date herein was collectable. The gross balances and bad debt provisions as of June 30, 2013 and December 31, 2012 are as the following:

 

    June 30,2013     December 31,  
    (Unaudited)     2012  
Accounts receivable, gross   $ 33,520,561     $ 20,073,881  
Less bad debt provision     (1,735,507 )     (1,475,771 )
Notes receivable     56,628       -  
Accounts receivable, net   $ 31,841,682     $ 18,598,110  

 

F- 14
 

 

The allowance is based on the age of receivables and a specific identification of receivables considered at risk of collection. The following analysis details the changes in the Company’s allowances for doubtful accounts:

 

    June 30,2013     December 31,  
    (Unaudited)     2012  
Balance at beginning of the period     $ 1,475,771     $ 619,062  
Increase in allowances during the period       259,736       950,302  
Write-offs during the period       -       (93,593 )
Balance at the end of the   period   $ 1,735,507     $ 1,475,771  

   

7. Unbilled Revenue

 

For revenues accounted for under this account, we expect the amounts to be billed and collected within one year. For those with a bill period longer than one year, we classify them under “Long-term unbilled revenue” on the consolidated balance sheets.

 

The unbilled revenue as of June 30, 2013 and December 31, 2012 are as the following:

 

    June 30, 2013     December 31,  
    (Unaudited)     2012  
Current unbilled revenue   $ 23,978,677     $ 27,954,525  
Long-term unbilled revenue     45,327,393       51,219,694  
Total   $ 69,306,070     $ 79,174,219  

 

As of June 30, 2013, $8,089,699 of the current unbilled revenue, and $31,978,553 of the long-term unbilled revenue was related to the Ordos project. As of June 30, 2013, $6,868,987 of the current unbilled revenue was related to India projects, none of the long-term unbilled revenue was related to India projects. The remaining balance was for various other on-going projects. All of the balances are considered collectible.

 

8. Other Current Assets

 

Other current assets consisted of the following:

 

    June 30,2013     December 31,  
    (Unaudited)     2012  
Advances to staff   $ 1,370,801     $ 1,343,985  
Loan to third-party companies     725,144       678,511  
Amount due from related parties     252,194       231,843  
Rental Deposit     312,211       362,308  
Prepaid expenses     425,012       397,550  
Other     638,657       811,573  
Total   $ 3,724,019     $ 3,825,770  

 

Advances to staff were mainly for staff with long term assignment overseas for sales and project related work.

 

Loans to third-party companies were made for working capital purposes. $500,000 is for short-term of six months with 6% annualized interest rate, and $161,794 is for one year with no interest .

 

F- 15
 

 

9. Inventories

 

Inventories consisted of the following:

 

    June 30,2013     December 31,  
    (Unaudited)     2012  
Raw materials   $ 2,824,392     $ 2,752,199  
Finished goods     1,186,208       910,003  
Project work-in-progress     6,420,757       4,796,871  
Total   $ 10,431,357     $ 8,459,073  

 

The Company reviews its inventory periodically for possible obsolete goods and to determine if any reserves are necessary for potential obsolescence. As of June 30, 2013 and December 31, 2012, the Company determined that no reserves were necessary.

 

10. Deposits on Projects

 

Deposits on Projects consisted of the following:

 

    June 30, 2013     December 31,  
    (Unaudited)     2012  
Current:                
Contract deposit   $ 772,038     $ 867,835  
Bidding deposit     421,287       601,715  
Total   $ 1,193,325     $ 1,469,550  

 

Contract deposits are paid to customers for the promise that the service or products will be properly and timely provided. Bidding deposits are paid as a deposit for project bidding process. All of the deposits will be collected within one year.

 

11. Prepayments to suppliers and subcontractors

 

    June 30, 2013     December 31,  
    (Unaudited)     2012  
Prepayments to suppliers and subcontractors   $ 15,553,537     $ 9,353,490  
Total   $ 15,553,537     $ 9,353,490  

 

Prepayments to suppliers and subcontractors represent prepayments to the Company’s suppliers for the purchase of equipments for the projects and to the subcontractors for the construction of projects.

 

12. Plant and Equipment, Net

 

Plant and equipment consist of the following:

 

    June 30,2013     December 31,  
    (Unaudited)     2012  
Office equipment   $ 741,209     $ 646,920  
Automobiles     916,893       1,016,529  
Furniture and fixtures     455,944       445,740  
Buildings     276,796       271,507  
Machinery and Equipment     221,104       159,678  
Leasehold improvement     238,509       233,952  
Total plant and equipment     2,850,455       2,774,326  
Less: accumulated depreciation     (1,165,121 )     (1,009,542 )
Plant and equipment, net   $ 1,685,334     $ 1,764,784  

 

F- 16
 

 

The depreciation expense for the quarter ended June 30, 2013 and 2012 amounted to $ 88,332 and $ 83,095 , respectively.

 

The depreciation expense for the six months ended June 30, 2013 and 2012 amounted to $175,504 and $154,638, respectively.

 

13. Construction in Progress

 

The construction in progress account captures primarily the balance of construction in progress for the Company’s Baoding research, development and production base in Baodi, Tianjin area. As of June 30, 2013, the construction in progress of the Baoding facility totaled at $5,746,914 .  

 

14. Intangible Assets, Net

 

Intangible assets mainly consist of patents, software, customer lists, land use right and know-how. The patents were invested as capital contribution by the shareholders of Tranhold and Yanyu, and were recorded at the appraisal value as stipulated by the local regulatory authority. According to ASC 845-10-S99, transfers of nonmonetary assets to a company by its promoters or shareholders in exchange for shares prior to or at the time of the company’s initial public offering normally should be recorded at the transferors’ historical cost basis determined under US GAAP. The effect from the inclusion of the contributed patents at its fair value instead of historical cost was immaterial. Software was purchased from third parties at the acquisition cost.

 

All the intangible assets have definite lives, and are amortized on a straight-line basis over their expected useful economic lives. The original costs and accumulated amortization as of June 30, 2013 and December 31, 2012 are as follows:

 

    June 30,2013     December 31,  
    (Unaudited)     20112  
Patents   $ 2,192,093     $ 2,150,207  
Software     2,934,943       2,878,862  
Customer list     1,293,804       1,280,356  
Land use right     5,835,504       5,724,001  
Know-how     1,228,774       1,218,479  
Contract backlog     59,863       58,719  
Total intangible assets     13,544,981       13,310,624  
Less accumulated amortization     (2,860,191 )     (2,407,692 )
Intangible assets, net   $ 10,684,790     $ 10,902,932  

 

The amortization expense for the quarter ended June 30, 2013 and 2012 amounted to $129,110 and $213,936, respectively.

 

The amortization expense for the six months ended June 30, 2013 and 2012 amounted to $258,221 and $427,875, respectively.

 

F- 17
 

 

The amortization expense for the following five years and thereafter is expected to be as follows:

 

For the Years Ended December 31,   Amount  
Remainder of 2013   $ 412,054  
2014     823,419  
2015     823,419  
2016     613,498  
2017     564,331  
Thereafter     7,448,069  
Total   $ 10,684,790  

 

15. Investment in Joint Venture

 

On October 18, 2011, TIS entered into an agreement to establish a joint venture, Tri-Tech Infrastructure (India), Pvt. Ltd., with Allied Energy Systems Pvt. Ltd., for the purpose of market development in India.

 

On October 19, 2011, the capital injection in the amount of INR 300,000, or US$6,985, was made to the joint venture. Total registered capital of the joint venture is INR1,000,000, or $20,833. TIS took up 30% of the ownership. Equity method is adopted for the long-term investment.

 

For the year ended December 31, 2011, net loss for the India joint venture was INR3,385,463, or $66,017. TIS should bear the net loss of INR1,015,639, or $19,805. Since the net loss is more than the long-term investment, only $6,985 was offset and the remaining loss of $12,820 will be net-off against earnings in the future.

 

For the quarter ended March 31, 2012, net profit for the India joint venture was INR3,053,119, or $60,762. TIS should earn the net profit of INR915,936, or $18,229. After net off $12,820 of the loss brought forward from prior year, $5,409 was recognized as gain on investment in the joint venture for the quarter ended March 31, 2012.

 

For the period from April 1 to May 19, 2012, net profit for the India joint venture was INR2,655,392, or $50,679. TIS should earn the net profit of INR796,618, or $15,204, which was recognized as gain on investment in the joint venture for the period.

 

On May 19, 2012, TIS acquired additional 46% of TII’s equity interest, and became the controlling shareholder of TII. The additional investment consideration was INR1,917,000, or $35,273. TII was consolidated into TIS since that day.

 

16. Accounts Payable and Costs Accrual on Projects

 

This account contains the accounts payable to suppliers and accruals of costs incurred in the projects in accordance with the percentage of completion method.

 

Accounts payable and project accruals based on progress consisted of the following:

 

    June 30, 2013     December 31,  
    (Unaudited)     2012  
Accounts payable   $ 6,669,304     $ 5,890,511  
Costs accrual on projects     24,071,455       23,637,751  
Total   $ 30,740,759     $ 29,528,262  

 

Of the total costs accrual on projects, $7,174,206 was related to the India projects for the period ended June   30, 2013, which contributed the most to the ending balance. The remaining balance was for various other on-going projects.

 

F- 18
 

 

17. Advance from Potential Buyer of Assets

 

The company entered into a cooperation agreement with Tianjin Baodi Economic Development Zone Government (the “buyer”) on April 26, 2013, planning to sell its real property in Baoding for an acquisition price for approximately $18.7 million. The carrying value of the assets for sale amounts to approximately $18.7 million, including land use right of approximately $5.5 million, construction in progress of approximately $5.7 million, prepayments of approximately $1.1 million, committed contract of approximately $6.2 million and along with other operation expense.

 

In connection of the asset sale in Baoding, the Company received approximately $9.0 million as the first payment from the buyer by June 30, 2013, and has been investigating the possibility of repaying its $7.9 million corporate bond with this fund. The assets subject to sales are pledged as the collateral to the $7.9 million corporate bond and there are restrictions to the sales of assets due to the fact that the bond subscription agreement didn’t anticipate a redemption prior to maturity and related restrictions on the bond guarantee agreement. Consequently, a meeting among the Company, the underwriter, the bond purchasers and overseeing authorities has been scheduled on 15 August, 2013 to decide whether the bond shall be redeemed prior to maturity. Due to this reason, the assets are not available for immediate sale in its present condition, and thus the Company did not classify them as held for sale for the period ended June 30, 2013.

 

18. Loans from Third-party Companies and Individuals

 

The loans from third-party companies and individual as of June 30, 2013 and December 31, 2012 were:

 

    June 30, 2013     December 31,  
    (Unaudited)     2012  
Nuwell Asia Limited   $ 200,000     $ 500,000  
Lin Bin     1,150,000       1,150,000  
Beijing Liyuanshida Technology Co., Ltd     5,945,162       2,968,941  
Xuzhou Weisi water technology co., LTD     -       643,697  
Beijing Sridi Technology Co., Ltd     -       325,584  
China automation control co., LTD     50,285       241,345  
Loan from employees     2,072,803       -  
Other     796,146       571,092  
Total   $ 10,214,396     $ 6,400,659  

 

The interest rate of loan from Beijing Liyuanshida Technology Co., Ltd and Lin Bin is 0% and 2.0% respectively. The interest rate of loan from employees is 1.5% and with the term range from 3 to 12 months. All loans are payable on demand except loan from employees.

 

The interest expense was $159,594 and $45,000 for the three-month ended June 30, 2013 and 2012, respectively. The interest expense was $185,117 and $74,305 for the six-month ended June 30, 2013 and 2012, respectively.

 

19. Amounts Due to Related Party

 

Amounts due to related party as of June 30, 2013 and December 31, 2012 were:

 

    June 30, 2013     December 31,  
    (Unaudited)     2012  
Gavin Cheng (Shareholder / CEO)   $ 510,850     $ 510,850  
Warren Zhao (Shareholder)     980,471       955,500  
Peter Dong (Shareholder / COO)     161,794       158,702  
Others     29,028       31,368  
Total   $ 1,682,143     $ 1,656,420  

 

F- 19
 

 

The amounts due to shareholders, originally due in November 2012, were extended to November 31, 2013. The monthly interest rate was 1%.

 

20. Amount Due to Noncontrolling Interest Investor

 

The amount due to noncontrolling interest investor as of June 30, 2013 and December 31, 2012 were:

 

    June 30, 2013     December 31,  
    (Unaudited)     2012  
Principal   $ 4,407,268     $ 7,354,271  
Interest payable to noncontrolling interest investor     2,409,934       1,692,797  
Total   $ 6,817,202     $ 9,047,068  

 

The amount due to noncontrolling interest investor, $4,407,268, was the principal amount for short-term loan from the minority interest investor from TTA. The monthly interest rate is 1.5%, with terms ranging from 1 month to 12 months. The purpose of this short-term loan was mainly to reduce temporary operational cash pressure.

 

The noncontrolling interest investor interest expenses for the three months ended June 30, 2013 and 2012 were $197,503 and $ 289,660, respectively.

 

The noncontrolling interest investor interest expenses for the six months ended June 30, 2013 and 2012 were $522,469 and $ 549,011, respectively.

 

21. Other Payables

 

Other payables were non-project related as shown below:

 

    June 30,2013     December 31,  
    (Unaudited)     2012  
Corporate bond interest payable   $ 281,951     $ 130,745  
Others     382,011       330,513  
Total   $ 663,962     $ 461,258  

 

22. Taxes Payable

 

    June 30,2013     December 31,  
    (Unaudited)     2012  
Value-added tax payable     4,498,243       3,539,608  
Business tax payable     1,331,574       1,493,704  
Individual income tax payable     21,852       19,753  
Income tax payable     1,128       87,189  
Others     510,149       437,279  
Total   $ 6,362,946     $ 5,577,533  

 

F- 20
 

 

The amount others includes various taxes and surcharges charged from local Tax Bureau.

 

23. Corporate Bond   

 

On September 26, 2012, TTB issued Bonds worth an aggregate of RMB 50 million (approximately $7.94 million). The Bonds were issued to sophisticated investors including financial institutions, secured by pledging the land use right and buildings of Baoding, and will be traded on an inter-bank bond market. The Bonds have a term of three years and carry an interest rate of 6.2%. Interest is paid annually on September 21. In connection of the asset sale in Baoding, the Company has been investigating the possibility of repaying the corporate bond with this fund, and a meeting among the Company, the underwriter, the bond purchasers and overseeing authorities has been scheduled on 15 August, 2013 to decide whether the bond shall be redeemed prior to maturity.

 

The corporate bond interest expenses for the three months ended June 30, 2013 and 2012 were $124,527 and nil, respectively.

 

The corporate bond interest expenses for the six months ended June 30, 2013 and 2012 were $246,273 and nil, respectively.

 

24. Bank Borrowings  

 

The table below presents the bank borrowing interest rates and the amount borrowed as of June 30, 2013 and December 31, 2012.

  

Bank Name   Annual
Interest Rate
    Terms     As of June 30,
2013 (Unaudited)
    As of December 31,
2012
 
Citic Bank     7.800 %     2012-12-6       2013-12-6     $ 4,853,819     $ 4,761,073  
Bank of Hangzhou     7.872 %     2012-3-20       2013-3-19       -       634,810  
Bank of Hangzhou     7.872 %     2012-4-19       2013-4-18       -       36,406  
Bank of Hangzhou     7.216 %     2012-4-28       2013-4-26       -       337,216  
China Merchants Bank     7.200 %     2012-8-31       2013-8-31       1,175,617       1,946,666  
Bank of Hangzhou     6.442 %     2013-1-3       2014-1-4       589,739       -  
China Merchants Bank     7.135 %     2013-3-16       2014-2-15       808,970       -  
Industrial and Commercial Bank of China     6.420 %     2013-1-31       2013-7-30         1,836,362       -  
Bank of Hangzhou     6.000 %     2013-4-1       2014-3-30       647,176       -  
Industrial and Commercial Bank of China     6.000 %     2013-6-27       2014-6-26       1,617,940       -  
China Merchants Bank     7.200 %     2012-8-31       2013-8-30       442,322       433,870  
Industrial and Commercial Bank of China     5.880 %     2013-3-15       2013-9-13       970,764       -  
Industrial and Commercial Bank of China     5.600 %     2013-6-25       2013-12-24       1,019,302       -  
Total short-term bank borrowings                           $ 13,962,011     $ 8,150,041  
ICICI BANK LTD. (Scorpio)     11.990 %     2012-5-1       2016-4-30       7,605       9,460  
ICICI BANK LTD. (VENTO)     12.250 %     2012-1-15       2015-1-14       5,940       8,516  
Total long-term bank borrowings                           $ 13,545     $ 17,976  

 

The Company repaid $486,046 of the bank borrowings during the three-month period ended June 30, 2013. The bank loan from Citic Bank in the amount RMB30 million (US$4,853,819) was guaranteed by Mr. Peter Dong, Mr. Gavin Cheng, Mr. Phil Pan and Mr. Warren Zhao, and secured by pledging of accounts receivable from the Ordos Project. All of the remaining bank borrowings are credit loans.

 

F- 21
 

 

25. Income Taxes  

 

We are subject to income taxes on the entity level for income arising in or derived from the tax jurisdictions in which each entity is domiciled. According to the New Enterprise Income Tax Law (“NEITL”) in China, the unified Enterprise Income Tax rate is 25%. However, five of our eight subsidiaries and VIEs in China are subject to certain favorable tax policies as high-tech companies. The effective income tax rate for the three-month period ended June 30, 2013 was -14%.

 

The applicable statutory tax rate for our subsidiaries in India is 42.024%. The Company has not recorded tax provision for U.S. tax purposes as it has no profits arising in or derived from the United States and intends to reinvest accumulated earnings in its PRC operations.

 

The applicable statutory tax rates for our subsidiaries and VIEs in the PRC are as follows:

 

    Three Months Ended June 30,  (Unaudited)  
    2013     2012  
TTB     15 %     15 %
BSST     15 %     15 %
Yanyu     15 %     15 %
Tranhold     25 %     25 %
TTA     25 %     25 %
Baoding     15 %     15 %
Yuanjie     15 %     15 %
Buerjin     25 %     25 %
Xushui     25 %     25 %
Consolidated Effective Income Tax Rate     -14 %     18 %

 

    Six Months Ended June 30,  (Unaudited)  
    2013     2012  
TTB     15 %     15 %
BSST     15 %     15 %
Yanyu     15 %     15 %
Tranhold     25 %     25 %
TTA     25 %     25 %
Baoding     15 %     15 %
Yuanjie     15 %     15 %
Buerjin     25 %     25 %
Xushui     25 %     25 %
Consolidated Effective Income Tax Rate     -8 %     18 %

 

The provision   for income tax expense (benefit) from operations consists of the following:

 

    Three Months Ended June 30,  
    (Unaudited)  
    2013     2012  
Current:                
Overseas     -       72,989  
PRC   $ -     $ -  
Deferred:                
Overseas     (14,026 )     -  
PRC     113,670       214,073  
Total income tax expense   $ 99,644     $ 287,062  

 

F- 22
 

 

    Six Months Ended June 30,  
    (Unaudited)  
    2013     2012  
Current:                
Overseas     -       72,989  
PRC   $ -     $ -  
Deferred:                
Overseas     (28,050 )     -  
PRC     182,443       528,566  
Total income tax expense   $ 154,393     $ 601,555  

 

F- 23
 

 

Significant components of the Company’s deferred tax liabilities are as follows:

 

    June 30, 2013     December 31, 2012  
    (Unaudited)     (Audited)  
Current:                
Deferred tax liabilities:                
Revenue recognition based on percentage of completion     1,803,240       1,782,786  
Total net deferred tax liabilities   $ 1,803,240     $ 1,782,786  
Long-term:                
Deferred tax liabilities:     -       -  
Revenue recognition based on percentage of completion     394,304       435,314  
Intangible assets valuation in business combination     3,406,774       3,264,476  
Total net deferred tax liabilities   $ 3,801,078     $ 3,699,790  

 

Income tax reconciliation for the three months ended June 30, 2013 and 2012 are as follows:

 

    Three Months Ended June 30,  
    2013     2012  
    (Unaudited)     (Unaudited)  
PRC federal statutory tax rate     25 %     25 %
Taxable (loss) income   $ (715,779 )   $ 1,594,789  
Computed expected income tax expense     (178,945 )     398,697  
Effect of different tax rates     (66,072 )     (111,635 )
Effect of operation loss     344,661       -  
Nondeductible items     -       -  
Income tax expense   $ 99,644     $ 287,062  

 

    Six Months Ended June 30,  
    2013     2012  
    (Unaudited)     (Unaudited)  
PRC federal statutory tax rate     25 %     25 %
Taxable (loss) income   $ (1,908,287 )   $ 3,341,971  
Computed expected income tax expense     (477,072 )     835,493  
Effect of different tax rates     (106,019 )     (233,938 )
Effect of operation loss     711,442       -  
Nondeductible items     26,042       -  
Income tax expense   $ 154,393     $ 601,555  

 

26. Warrants

 

As of June 30, 2013 and December 31, 2012, the Company has 229,274 warrants outstanding for ordinary shares. None of these warrants were exercised by June 30, 2013. During the quarter ended June 30, 2013 and 2012, the Company recorded no warrant expenses as general and administrative expenses.

 

During the six month ended June 30, 2013 and 2012, the Company recorded no warrants as general and administrative expense.

 

F- 24
 

 

27. Options Issued to Employees

 

TRIT’s 2009 Share Incentive Plan approved by its shareholders permits the Company to offer up to 525,500 shares, options and other securities to its employees and directors. On September 9, 2009, TRIT granted 525,500 share options with an exercise price equal to $6.75 to its senior management and employees. The options will vest on a schedule spanning 5 years contingent upon continuous service and will have 10-year contractual terms from September 9, 2009. The options will vest over five years at a rate of 20% per year, with the first 20% vesting on September 9, 2010. Certain options provide for accelerated vesting upon a change in control (as defined in the employee share option plan).

 

The fair value of options on the grant-date of September 9, 2009 was $3.53 per share, which was estimated by using the Black-Scholes Model. The total fair value of the options was $1,855,015. 313,500 and 210,200 options were vested as of June 30, 2013 and December 31, 2012, respectively. 93,700 and 93,700 options were exercised as of June 30, 2013 and December 31, 2012, respectively. A total of 9,000 and 9,000 options were forfeited as of June 30, 2013   and December 31, 2012, respectively.

 

TRIT’s 2011 Share Incentive Plan (the “2011 Plan”) approved by its shareholders permits the Company to offer up to 474,008 shares, options and other securities to its employees and directors. In connection with the 2011 Plan, on June 5, 2012, TRIT granted 450,016 share options to its senior management and directors, out of which 225,008 share options have an exercise price equal to $7.63, the exercise price for the remaining 225,008 share options equals to the closing price of the Company’s ordinary shares on January 1, 2013, which was $2.75. 225,008 share options were vested immediately at the grant date, the remaining 225,008 share options were vested on January 1, 2013.

 

The fair value of the 255,008 share options on the grant-date June 5, 2012 was $1.55 per share, which was estimated by using the Binominal Model. Valuation assumptions used in the Binominal option-pricing model for options issued include (1) discount rate of 3.07% based upon China Sovereign Bonds yields in effect at the time of the grant, (2) expected volatility of 38%, and (3) zero expected dividends. The total fair value of the options was $348,762. The fair value of the remaining 225,008 options vested on January 1, 2013 was $1.20 per share, which was estimated by using the Binominal Model. Valuation assumptions used in the Binominal option-pricing model for options issued include (1) discount rate of 2.5% based upon China Sovereign Bonds yields in effect at the time of the grant, (2) expected volatility of 47%, (3) life of options of 9.2 years, and (4) zero expected dividends. The total fair value of the remaining options was $270,010.

 

Also in connection with the 2011 Plan, on June 4, 2012, TRIT granted 23,000 share options with an exercise price equal to $4.45 to its senior management, out of which half was vested on December 31, 2012 and 2013, respectively. The fair value of options per share on the grant-date of June 4, 2012 was $2.07, estimated by using the Binominal Model. Valuation assumptions used in the Binominal option pricing model for options issued include (1) discount rate of 3.15% based upon China Sovereign Bonds yields in effect at the time of the grant, (2) expected volatility of 45%, (3) life of options of 10.6 years, and (4) zero expected dividends. The total fair value of the options was $47,610.

 

Also in connection with the 2011 Plan, on September 17, 2012, TRIT granted 10,000 share options with an exercise price equal to $3.77 to its directors, out of which half was vested on September 18, 2012 and 2013, respectively. The fair value of options per share on the grant-date of September 17, 2012 was $1.68, estimated by using the Binominal Model. Valuation assumptions used in the Binominal option pricing model for options issued include (1) discount rate of 2.41% based upon China Sovereign Bonds yields in effect at the time of the grant, (2) expected volatility of 46%, (3) life of options of 10 years, and (4) zero expected dividends. The total fair value of the options was $16,800.

 

The option compensation expenses recognized were $96,954 and $439,675 for three months ended June 30, 2013 and 2012, respectively.

 

The following table summarizes the outstanding options, related weighted average fair value and life information as of June 30, 2013.

 

Options Outstanding     Options Exercisable  
Range of Exercise
Price Per Share
  Number outstanding
as of June 30,2013
    Weighted
Average
Fair
Value
    Weighted average
Remaining Life
(Years)
    Number Exercisable
as of June 30,2013
    Weighted
Average Exercise
Price
 
$2.75 - $7.63     893,312     $ 2.32       5.91       677,316     $ 5.93  

 

F- 25
 

 

A summary of option activity under the employee share option plan as of June 30, 2013 and 2012, and changes during the periods then ended is presented below:

 

Options   Number of
shares
    Exercise
Price
    Remaining
Life(Years)
    Aggregated
Intrinsic Value
 
Outstanding as of January 01, 2013     893,312     $ 5.93       6.41     $ -  
Granted during the period     -       -       -       -  
Exercised during the period     -       -       -       -  
Forfeited during the period     -       -       -       -  
Outstanding as of June 30, 2013     893,312     $ 5.93       5.91     $ -  

 

F- 26
 

 

Options   Number of
shares
    Exercise Price     Remaining Life(Years)     Aggregated
Intrinsic Value
 
Outstanding as of January 01, 2012     426,400     $ 6.75       2.69     $ -  
Granted during the period     450,016       7.63       9.73       -  
Exercised during the period     -       -       -       -  
Forfeited during the period     (3,600 )     6.75       2.57       -  
Outstanding as of June 30, 2012       872,816     $ 7.20       6.32     $ -  

 

A summary of unvested options under the employee share option plan as of June 30, 2013 and 2012, and changes during the periods then ended is presented below:

 

Options   Number of Shares     Fair Value  
Unvested as of January 01, 2013     437,004     $ 2.32  
Granted during the period     -       -  
Vested during the period     -       -  
Forfeited during the period     -       -  
Unvested as of June 30, 2013     437,004     $ 2.32  
Expected to vest thereafter     437,004     $ 2.32  

 

Options   Number of Shares     Fair Value  
Unvested as of January 01, 2012       309,900     $ 3.53  
Granted during the period     -       -  
Vested during the period     -       -  
Forfeited during the period     (3,600 )     -  
Unvested as of June 30, 2012       306,300     $ 3.53  
Expected to vest thereafter     306,300     $ 3.53  

 

28. Net (Loss) Income per Ordinary Share

 

The following table presents a reconciliation of basic and diluted net (loss) income per share:

 

    Three   months ended June 30,  
    2013     2012  
    (Unaudited)     (Unaudited)  
Net income attributable to Tri-Tech Holding Inc   $ (602,020 )   $ 1,370,887  
Weighted-average shares of ordinary share used to compute basic net income per share     8,253,406       8,207,427  
Effect of dilutive ordinary share equivalents:                
Dilutive effect of warrants     -       -  
Dilutive effect of employee stock options     -       -  
Shares used in computing diluted net income per ordinary share     8,253,406       8,207,427  
Basic net income per ordinary share   $ (0.07 )   $ 0.17  
Diluted net income per ordinary share   $ (0.07 )   $ 0.17  

 

F- 27
 

 

 

    Six months ended June 30,  
    2013     2012  
    (Unaudited)     (Unaudited)  
Net income attributable to Tri-Tech Holding Inc   $ (1,700,793 )   $ 2,809,012  
Weighted-average shares of ordinary share used to compute basic net income per share     8,252,080       8,194,813  
Effect of dilutive ordinary share equivalents:                
Dilutive effect of warrants     -       -  
Dilutive effect of employee stock options     -       -  
Shares used in computing diluted net income per ordinary share     8,252,080       8,194,813  
Basic net income per ordinary share   $ (0.21 )   $ 0.34  
Diluted net income per ordinary share   $ (0.21 )   $ 0.34  

 

All warrants and options have anti-dilutive effect due to the fact that the weighted average exercise price per share of these warrants and options are higher than the weighted average market price per share of ordinary shares during the three and six months ended June 30, 2013.

 

29. Certain Significant Risks and Uncertainty

 

The Company’s substantial operations are carried out in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC and by the general state of the PRC economy. The Company’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America and West Europe. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.  

 

The Company has three customers who represented 13%, 12% and 11% of the Company’s revenue for the quarter ended June 30, 2013, respectively. The Company has one customer who represented over 10%   of the Company’s revenue for the six months ended June 30, 2013.

 

Our suppliers vary from project to project. Many times, they are specifically appointed by the clients. Most of the material or equipment we purchase is non-unique and easily available in the market. The prices for those purchases, although increasing, are relatively consistent and predictable. A specific supplier might take up a significant percentage of our total purchase at a certain time for a large contract. However, the dependence on a specific supplier usually ends when the project is completed. We do not rely on any single supplier for our long-term needs.

 

30. Commitments and Contingencies

 

Operating Leases

 

As of June 30, 2013, the Company had commitments under certain operating leases, requiring annual minimum rentals as follows:

 

For the Years Ended December 31,     Amount  
Remainder of 2013   $ 323,393  
2014     852,508  
2015     448,015  
2016     239,012  
Total   $ 1,862,928  

 

The leased properties are principally located in the PRC and are used for administration and research and development purposes. The terms of these operating leases vary from one to five years. Pursuant to the contracts, when they expire, we have the rights to extend them with new negotiated prices. Rental expenses were $254,380 and $279,806 for the quarter ended June 30, 2013 and 2012, respectively.

 

F- 28
 

 

Capital Commitment

 

In relation to the construction of our research, development and production base in Baodi, Tianjin, the Company committed to pay the construction suppliers an approximate amount of $6.5 million   in September 2013 for the undergoing contracts.

 

Product Warranties

 

The Company’s warranty policy generally is to replace parts if they become defective within one year after deployment at no additional charge. Historically, failure of product parts due to materials or workmanship has not been significant. The Company has not incurred any material unexpected costs associated with servicing its warranties. The Company continuously evaluates and estimates its potential warranty obligations, and records the related warranty obligation when the estimated amount becomes material at the time revenue is recorded.

 

31. Segment Information

 

The Company has three reportable operating segments. The segments are grouped with references to the types of services provided and the types of clients that use those services. As TTB and its subsidiaries and VIEs conduct business under the three segments, the total sales and costs are divided accordingly into three segmental portions. The Company’s Chief Executive Officer is the chief operating decision maker, and he assesses each segment’s performance based on net revenues and gross profit on contribution margin. The three reportable operating segments are:

 

Segment 1: Water, Wastewater Treatment and Municipal Infrastructure

 

Municipal water supply and distribution, wastewater treatment and gray water reuse engineering, procurement, and construction (EPC), build-transfer (BT); proprietary process control systems, process equipment integrated, and proprietary odor control systems, and other municipal facilities engineering, operation management, and related infrastructure construction projects.

 

Segment 2: Water Resource Management System and Engineering Service

 

Water resources protection and allocation, flood control and forecasting, irrigation systems, related system integration, proprietary hardware and software products, etc.   

 

Segment 3: Industrial Pollution Control and Safety Water Resource

 

Provide systems for volatile organic compounds (VOC) abatement, odor control, water and wastewater treatment, water recycling facilities design, engineering, procurement and construction for oil, gas, petrochemical and power industries, safety and clean production technologies for oil, gas exploration and pipeline.

 

F- 29
 

 

For the Three Months Ended June 30, 2013 and 2012(Unaudited)
    Segment 1     Segment 2     Segment 3     Total  
    2013     2012     2013     2012     2013     2012     2013     2012  
Revenues   $ 2,309,189       8,354,428       4,324,518       8,436,000       9,650,910       6,250,106       16,284,617       23,040,534  
Cost of revenues     1,444,131       6,327,955       3,379,855       6,089,299       7,833,383       4,799,214       12,657,369       17,216,468  
Operating expenses:                                                                
Selling and Marketing Expenses     315,617       222,521       359,269       457,484       175,665       255,848       850,551       935,853  
General and Administrative Expenses     1,197,756       1,389,852       495,732       908,000       949,552       949,694       2,643,040       3,247,546  
Research and Development     107,025       6,167       0       5,361       75,887       -       182,912       11,528  
Total operating expenses     1,620,398       1,618,540       855,001       1,370,845       1,201,104       1,205,542       3,676,503       4,194,927  
Other income (expenses), net     (521,197 )     100,754       (90,022 )     (21,326 )     (55,305 )     (113,778 )     (666,524 )     (34,350 )
Income (loss) before income taxes   $ (1,276,537 )     508,687       (360 )     954,530       561,118       131,572     $ (715,779 )     1,594,789  

 

For the Six Months Ended June 30, 2013 and 2012(Unaudited)
    Segment 1     Segment 2     Segment 3     Total  
    2013     2012     2013     2012     2013     2012     2013     2012  
Revenues   $ 4,235,869       16,761,401       9,404,915       14,690,590       13,122,661       10,809,855       26,763,445       42,261,846  
Cost of revenues     2,929,217       12,252,219       7,305,537       10,610,453       10,566,750       8,357,608       20,801,504       31,220,280  
Operating expenses:                                                                
Selling and Marketing Expenses     611,340       448,147       841,328       883,774       442,409       442,925       1,895,077       1,774,846  
General and Administrative Expenses     2,633,114       2,920,267       1,106,247       1,530,294       1,802,690       1,650,345       5,542,051       6,100,906  
Research and Development     116,187       11,918       0       68,480       75,887       -       192,074       80,398  
Total operating expenses     3,360,641       3,380,332       1,947,575       2,482,548       2,320,986       2,093,270       7,629,202       7,956,150  
Other income (expenses), net     10,826       448,169       (164,768 )     (62,242 )     (87,084 )     (129,372 )     (241,026 )     256,555  
Income (loss) before income taxes   $ (2,043,163 )     1,577,019       (12,965 )     1,535,347       147,841       229,605     $ (1,908,287 )     3,341,971  

 

F- 30
 

 

Assets by Segment

 

The Company evaluates its assets by segment to generate information needed for internal control, resource allocation and performance assessment. This information also helps management to establish a basis for asset realization, determine insurance coverage, assess risk exposure, and meet requirements for external financial reporting.

 

Segment assets of the Company are as follows:  

 

Segment Assets   Segment 1     Segment 2     Segment 3     Total  
As of  June 30, 2013   $ 83,320,551     $ 38,784,285     $ 52,474,784     $ 174,579,620  
As of December 31, 2012   $ 89,062,709     $ 30,058,569     $ 37,556,788     $ 156,678,066  

 

32. Subsequent Event  

 

The Board of Directors authorizes the issuance of ordinary shares worth, in the aggregate, $302,406.58 to seller of J&Y, James Schwartz. A total of 196,368 ordinary shares shall be issued, such number being equal to $302,406.58 divided by a closing price of $1.54 per share on the date the Board of Directors electronically consented to such issuance, July 19, 2013.

 

F- 31

 

Grafico Azioni Tri Tech (CE) (USOTC:TRITF)
Storico
Da Apr 2024 a Mag 2024 Clicca qui per i Grafici di Tri Tech (CE)
Grafico Azioni Tri Tech (CE) (USOTC:TRITF)
Storico
Da Mag 2023 a Mag 2024 Clicca qui per i Grafici di Tri Tech (CE)