ROCKVILLE, Md., Nov. 4 /PRNewswire-FirstCall/ -- Federal Realty Investment Trust (NYSE:FRT) today reported operating results for its third quarter ended September 30, 2009. Financial Results For third quarter 2009 Federal Realty reported funds from operations available for common shareholders (FFO) of $55.6 million, or $0.92 per diluted share, compared to FFO of $58.1 million or $0.98 per diluted share for the third quarter 2008. For the quarter ending September 30, 2009, net income available for common shareholders was $27.3 million, or earnings per diluted share of $0.45, versus $37.0 million and $0.63, respectively, for third quarter 2008. (Logo: http://www.newscom.com/cgi-bin/prnh/20050907/DCW070LOGO ) For the nine months ended September 30, 2009, Federal Realty reported FFO of $151.0 million, or $2.53 per diluted share, and net income available for common shareholders of $65.9 million, or earnings per diluted share of $1.10. Excluding the litigation provision related to a previously disclosed lawsuit involving a property adjacent to Santana Row, year-to-date FFO was $172.0 million, or $2.88 per diluted share, and net income available for common shareholders was $87.0 million, or $1.46 per diluted share. For the nine months ended September 30, 2008, the Trust reported FFO of $169.8 million, or $2.87 per diluted share, and net income available for common shareholders of $95.7 million or $1.62 per diluted share. FFO is a non-GAAP supplemental earnings measure which the Trust considers meaningful in measuring its operating performance. A reconciliation of FFO to net income attributable to the Trust is attached to this press release. Portfolio Results In third quarter 2009, same-center property operating income increased 2.6% over third quarter 2008. When redevelopment and expansion properties are excluded from same-center results, property operating income for third quarter 2009 increased 1.8% compared to third quarter 2008. The overall portfolio was 94.2% leased as of September 30, 2009, compared to 94.0% on June 30, 2009 and 95.5% on September 30, 2008. Federal Realty's same-center portfolio was 94.4% leased on September 30, 2009, compared to 94.2% on June 30, 2009 and 95.8% on September 30, 2008. During the third quarter of 2009, Federal Realty signed 94 leases for 357,000 square feet of retail space. On a comparable space basis (i.e., spaces for which there was a former tenant), the Trust leased 335,000 square feet at an average cash-basis contractual rent increase per square foot (i.e., excluding the impact of straight-line rents) of 9%. The average contractual rent on this comparable space for the first year of the new leases is $29.38 per square foot, compared to the average contractual rent of $27.00 per square foot for the last year of the prior leases. The previous average contractual rent was calculated by including both the minimum rent and any percentage rent actually paid during the last year of the lease term for the re-leased space. On a GAAP basis (i.e., including the impact of straight-line rents), rent increases per square foot for comparable retail space averaged 17% for third quarter 2009. As of September 30, 2009, Federal Realty's average contractual, cash basis minimum rent for retail and commercial space in its portfolio was $22.01 per square foot. "Our 2009 results and outlook for 2010 reflect consistent performance during this challenging economic environment," said Don Wood, president and chief executive officer of Federal Realty Investment Trust. "This level of stability is a testament to the quality of our assets, our locations, and our focused operating strategy." Regular Quarterly Dividends Federal Realty also announced today that its Board of Trustees left the regular dividend rate on its common shares unchanged, declaring a regular quarterly cash dividend of $0.66 per share on its common shares, resulting in an indicated annual rate of $2.64 per share. The regular common dividend will be payable in cash on January 15, 2010 to common shareholders of record on January 4, 2010. Guidance Federal Realty increased its guidance, excluding the provision for litigation, for 2009 FFO per diluted share to a range of $3.75 to $3.77 and 2009 earnings per diluted share guidance of $1.87 to $1.89. The Trust also established guidance for 2010 FFO per diluted share at a range of $3.80 to $3.88 and 2010 earnings per diluted share guidance of $1.92 to $2.00. Summary of Other Quarterly Activities and Recent Developments -- October 19, 2009 - Completed the land exchange between Swedish home furnishings retailer IKEA and Federal Realty at Assembly Square in Somerville, Mass. As a result of the exchange, Federal Realty now owns an additional 16.6 acres of riverfront property for the proposed development of Assembly Square, while IKEA owns an 11.9 acre inland site approved for a 340,000-square-foot store. -- October 1, 2009 - Announced that Don Briggs, senior vice president, development, would become head of the Trust's Boston office effective October 5. Mr. Briggs has led Federal Realty's development efforts with respect to Assembly Square, in Somerville, Mass. since the Trust acquired the property in 2005 and will continue to be responsible for all aspects of the development of Assembly Square. In addition, Mr. Briggs will take on operational responsibilities for Federal Realty's 2 million square foot portfolio in New England. -- August 17, 2009 - Announced the closing of $265 million of capital raising activities, comprised of $150 million of 5.95% five-year senior unsecured notes and $115 million of common shares of beneficial interest, including the underwriters' over-allotment option. Federal Realty intends to utilize the proceeds to pursue acquisition opportunities, fund its redevelopment pipeline, pay down its $372 million term loan, and/or for general corporate purposes. Conference Call Information Federal Realty's management team will present an in-depth discussion of the Trust's operating performance on its third quarter 2009 earnings conference call, which is scheduled for November 5, 2009, at 11 a.m. Eastern Standard Time. To participate, please call (866) 761-0748 five to ten minutes prior to the call start time and use the passcode FRT EARNINGS (required). Federal Realty will also provide an online webcast on the Company's web site, http://www.federalrealty.com/, which will remain available for 30 days following the call. A telephone recording of the call will also be available through December 3, 2009, by dialing (888) 286-8010 and using the passcode 40216191. About Federal Realty Federal Realty Investment Trust is an equity real estate investment trust specializing in the ownership, management and redevelopment of high quality retail assets. Federal Realty's portfolio (excluding joint venture properties) contains approximately 18.2 million square feet located primarily in strategically selected metropolitan markets in the Northeast, Mid-Atlantic, and California. In addition, the Trust has an ownership interest in approximately 1.0 million square feet of retail space through a joint venture in which the Trust has a 30% interest. Our operating portfolio (excluding joint venture properties) was 94.2% leased to national, regional, and local retailers as of September 30, 2009, with no single tenant accounting for more than approximately 2.6% of annualized base rent. Federal Realty has paid quarterly dividends to its shareholders continuously since its founding in 1962, and has increased its dividend rate for 42 consecutive years, the longest record in the REIT industry. Federal Realty is an S&P MidCap 400 company and its shares are traded on the NYSE under the symbol FRT. For more information, please visit http://www.federalrealty.com/. Safe Harbor Language Certain matters discussed within this press release may be deemed to be forward-looking statements within the meaning of the federal securities laws. Although Federal Realty believes the expectations reflected in the forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. These factors include, but are not limited to, the risk factors described in our Annual Report on Form 10-K filed on February 26, 2009 and amended on June 25, 2009, and include the following: -- risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire; -- risks that we may not be able to proceed with or obtain necessary approvals for any redevelopment or renovation project, and that completion of anticipated or ongoing property redevelopments or renovations may cost more, take more time to complete, or fail to perform as expected; -- risks that the number of properties we acquire for our own account, and therefore the amount of capital we invest in acquisitions, may be impacted by our real estate partnership; -- risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate; -- risks that our growth will be limited if we cannot obtain additional capital; -- risks of financing, such as our ability to consummate additional financings or obtain replacement financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense; and -- risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT. Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this press release. Except as may be required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events or otherwise. You should carefully review the risks and risk factors included in our Annual Report on Form 10-K filed February 26, 2009 and amended on June 25, 2009. Investor and Media Inquiries Gina Birdsall Janelle Stevenson Investor Relations Corporate Communications 301/998-8265 301/998-8185 Federal Realty Investment Trust Summarized Balance Sheets September 30, 2009 September 30, December 31, 2009 2008 ---- ---- (in thousands) ASSETS (unaudited) Real estate, at cost Operating $3,643,592 $3,567,035 Construction-in-progress 84,172 106,650 ------ ------- 3,727,764 3,673,685 Less accumulated depreciation and amortization (913,939) (846,258) -------- -------- Net real estate 2,813,825 2,827,427 Cash and cash equivalents 408,428 15,223 Accounts and notes receivable 72,188 73,688 Mortgage notes receivable 48,401 45,780 Investment in real estate partnership 28,826 29,252 Prepaid expenses and other assets 108,617 101,406 ------- ------- TOTAL ASSETS $3,480,285 $3,092,776 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities Mortgages payable and capital lease obligations $604,613 $452,810 Notes payable 383,788 336,391 Senior notes and debentures 1,053,816 956,584 Accounts payable and other liabilities 223,803 200,037 ------- ------- Total liabilities 2,266,020 1,945,822 Shareholders' equity Preferred stock 9,997 9,997 Common shares and other shareholders' equity 1,172,423 1,104,605 --------- --------- Total shareholders' equity of the Trust 1,182,420 1,114,602 Noncontrolling interest 31,845 32,352 ------ ------ Total shareholders' equity 1,214,265 1,146,954 --------- --------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $3,480,285 $3,092,776 ========== ========== Federal Realty Investment Trust Summarized Income Statements September 30, 2009 Three months ended Nine months ended September 30, September 30, 2009 2008 2009 2008 ---- ---- ---- ---- (in thousands, except per share data) (unaudited) Revenue Rental income $126,169 $126,594 $379,465 $371,304 Other property income 3,714 4,005 9,258 12,015 Mortgage interest income 1,109 1,108 3,683 3,342 ----- ----- ----- ----- Total revenue 130,992 131,707 392,406 386,661 ------- ------- ------- ------- Expenses Rental expenses 24,367 27,547 78,144 80,993 Real estate taxes 14,485 14,692 43,138 41,132 General and administrative 5,749 5,391 16,170 19,451 Litigation provision 330 - 21,087 - Depreciation and amortization 28,410 28,631 86,635 81,805 ------ ------ ------ ------ Total operating expenses 73,341 76,261 245,174 223,381 ------ ------ ------- ------- Operating income 57,651 55,446 147,232 163,280 Other interest income 924 115 1,274 662 Interest expense (30,209) (25,337) (79,622) (74,166) Early extinguishment of senior notes - - (968) - Income from real estate partnership 473 407 1,074 1,180 --- --- ----- ----- Income from continuing operations 28,839 30,631 68,990 90,956 Discontinued operations Income from discontinued operations - 348 218 1,724 Gain on sale of real estate from discontinued operations - 7,438 1,298 7,438 - ----- ----- ----- Results from discontinued operations - 7,786 1,516 9,162 --- ----- ----- ----- Net income 28,839 38,417 70,506 100,118 Net income attributable to noncontrolling interests (1,406) (1,315) (4,172) (4,056) ------ ------ ------ ------ Net income attributable to the Trust 27,433 37,102 66,334 96,062 Dividends on preferred stock (136) (136) (406) (406) ---- ---- ---- ---- Net income available for common shareholders $27,297 $36,966 $65,928 $95,656 ======= ======= ======= ======= EARNINGS PER COMMON SHARE, BASIC Continuing operations $0.45 $0.50 $1.08 $1.47 Discontinued operations - 0.13 0.03 0.16 - ---- ---- ---- $0.45 $0.63 $1.11 $1.63 ===== ===== ===== ===== Weighted average number of common shares, basic 60,016 58,720 59,264 58,624 ====== ====== ====== ====== EARNINGS PER COMMON SHARE, DILUTED Continuing operations $0.45 $0.50 $1.07 $1.46 Discontinued operations - 0.13 0.03 0.16 - ---- ---- ---- $0.45 $0.63 $1.10 $1.62 ===== ===== ===== ===== Weighted average number of common shares, diluted 60,140 58,921 59,387 58,873 ====== ====== ====== ====== Federal Realty Investment Trust Funds From Operations September 30, 2009 Three months ended Nine months ended September 30, September 30, 2009 2008 2009 2008 ---- ---- ---- ---- (in thousands, except per share data) Funds from Operations available for common shareholders (FFO) (1) ---------------------------------- Net income attributable to the Trust $27,433 $37,102 $66,334 $96,062 Gain on sale of real estate - (7,438) (1,298) (7,438) Depreciation and amortization of real estate assets 25,682 26,037 77,681 74,037 Amortization of initial direct costs of leases 2,196 2,136 7,378 6,441 Depreciation of joint venture real estate assets 355 331 1,046 992 --- --- ----- --- Funds from operations 55,666 58,168 151,141 170,094 Dividends on preferred stock (136) (136) (406) (406) Income attributable to operating partnership units 245 244 729 707 Income attributable to unvested shares (180) (198) (494) (584) ---- ---- ---- ---- FFO (2) 55,595 58,078 150,970 169,811 Litigation provision, net of allocation to unvested shares (2) 329 - 21,018 - --- --- ------ --- FFO excluding litigation provision (2) $55,924 $58,078 $171,988 $169,811 ======= ======= ======== ======== FFO per diluted share (3) $0.92 $0.98 $2.53 $2.87 Litigation provision per diluted share (2) - - 0.35 - --- --- ---- --- FFO per diluted share excluding litigation provision (2)(3) $0.92 $0.98 $2.88 $2.87 ===== ===== ===== ===== Weighted average number of common shares, diluted 60,511 59,298 59,759 59,251 ====== ====== ====== ====== Notes: ------ (1) See Glossary of Terms. (2) For the three and nine months ended September 30, 2009, FFO includes a $0.3 million and a $21.1 million, respectively, charge for litigation regarding a parcel of land located adjacent to Santana Row as well as other costs related to the litigation and appeal process. FFO excluding litigation provision excludes this charge. (3) Effective January 1, 2009, we adopted a new accounting standard which requires us to calculate FFO per diluted share for all periods presented using the two-class method. The implementation resulted in no change to FFO per share for the three and nine months ended September 30, 2008. Federal Realty Investment Trust Reconciliation of Net Income to FFO Guidance September 30, 2009 2009 Guidance ------------- (Dollars in millions except per share amounts) (1) Funds from Operations available for common shareholders (FFO) ------------------------------------------ Net income attributable to the Trust $92 $93 Gain on sale of real estate (1) (1) Depreciation and amortization of real estate & real estate partnership assets 105 105 Amortization of initial direct costs of leases 9 9 - - Funds from operations 205 206 Dividends on preferred stock (1) (1) Income attributable to operating partnership units 1 1 Income attributable to unvested shares (1) (1) -- -- FFO 204 206 Litigation provision (2) 21 21 -- -- FFO excluding litigation provision $226 $227 ==== ==== Weighted average number of common shares, diluted 60.2 60.2 FFO per diluted share $3.40 $3.42 Litigation provision (2) 0.35 0.35 ---- ---- FFO per diluted share excluding litigation provision $3.75 $3.77 ===== ===== 2010 Guidance ------------- (Dollars in millions except per share amounts) (1) Funds from Operations available for common shareholders (FFO) ------------------------------------------ Net income attributable to the Trust $118 $123 Gain on sale of real estate - - Depreciation and amortization of real estate & real estate partnership assets 107 107 Amortization of initial direct costs of leases 9 9 - - Funds from operations 234 239 Dividends on preferred stock (1) (1) Income attributable to operating partnership units 1 1 Income attributable to unvested shares (1) (1) -- -- FFO 233 238 Litigation provision (2) 1 1 - - FFO excluding litigation provision $234 $239 ==== ==== Weighted average number of common shares, diluted 61.6 61.6 FFO per diluted share $3.79 $3.87 Litigation provision (2) 0.01 0.01 ---- ---- FFO per diluted share excluding litigation provision $3.80 $3.88 ===== ===== Notes: ------ (1) Individual items may not add up to total due to rounding. (2) Amount represents a charge for litigation regarding a parcel of land located adjacent to Santana Row as well as other costs related to the litigation and appeal process. http://www.newscom.com/cgi-bin/prnh/20050907/DCW070LOGO http://photoarchive.ap.org/ DATASOURCE: Federal Realty Investment Trust CONTACT: Gina Birdsall, Investor Relations, +1-301-998-8265, ; or Janelle Stevenson, Corporate Communications, +1-301-998-8185, Web Site: http://www.federalrealty.com/

Copyright