TEL-AVIV, Israel, March 27,
2024 /PRNewswire/ -- Ellomay Capital
Ltd. (NYSE American: ELLO) (TASE: ELLO) ("Ellomay"
or the "Company"), a renewable energy and power generator and
developer of renewable energy and power projects in Europe, Israel and the US, today reported the
publication in Israel of financial
statements for the year ended December 31,
2023 of Dorad Energy Ltd. ("Dorad"), in which Ellomay
currently indirectly holds approximately 9.4% through its indirect
50% ownership of Ellomay Luzon Energy Infrastructures Ltd.
(formerly U. Dori Energy Infrastructures Ltd.) ("Ellomay Luzon
Energy").
On March 27, 2024,
Amos Luzon Entrepreneurship and Energy Group Ltd. (the "Luzon
Group"), an Israeli public company that currently holds the
remaining 50% of Ellomay Luzon Energy, which, in turn, holds 18.75%
of Dorad, published its annual report in Israel based on the requirements of the
Israeli Securities Law, 1968. Based on applicable regulatory
requirements, the annual report of the Luzon Group includes the
financial statements of Dorad for the same period.
The financial statements of Dorad for the year
ended December 31, 2023 were prepared
in accordance with International Financial Reporting Standards.
Ellomay will include its indirect share of these results (through
its holdings in Ellomay Luzon Energy) in its financial results and
financial statements for this period. In an effort to provide
Ellomay's shareholders with access to Dorad's financial results
(which were published in Hebrew), Ellomay hereby provides an
English version of Dorad's financial results.
Dorad Financial Highlights
- Dorad's revenues for the year ended December 31, 2023 – approximately NIS 2,722.4 million.
- Dorad's operating profit for the year ended December 31, 2023 – approximately NIS 438.9 million.
Based on the information provided by Dorad, the
demand for electricity by Dorad's customers is seasonal and is
affected by, inter alia, the climate prevailing in that season.
Since January 1, 2023, the months of
the year are split into three seasons as follows: the summer season
– the months of June, July, August and September; the winter season
- the months of December, January and February; and intermediate
seasons – (spring and autumn), the months from March to May and
from October to November. There is a higher demand for electricity
during the winter and summer seasons, and the average electricity
consumption is higher in these seasons than in the intermediate
seasons and is even characterized by peak demands due to extreme
climate conditions of heat or cold. In addition, Dorad's revenues
are affected by the change in load and time tariffs - TAOZ (an
electricity tariff that varies across seasons and across the day in
accordance with demand hour clusters), as, on average, TAOZ tariffs
are higher in the summer season than in the intermediate and winter
seasons. Due to various reasons, including the effects of
the increase in the Israeli CPI impacting interest payments by
Dorad on its credit facility, the results included herein may not
be indicative of full year results in the future or comparable to
full year results in the past.
The financial statements of Dorad include a note
concerning the impact of the war in Israel, which commenced on October 7, 2023, on Dorad's operations. The note
states that the "Iron Swards" war commenced on October 7, 2023, by a surprise attack by the
Hamas terror organization against the State of Israel, following which a substantial
recruitment of reserves was made and the State of Israel declared a war situation.
During the days of fighting, thousands of rockets were launched
towards the State of Israel, and
shrapnel landed several times in the area of the Dorad power plant
and caused immaterial damage to property and equipment, but did not
impact the ongoing operation of the power plant. The security
situation resulted in a decrease in the scope of economic and
business activity in Israel and
caused, among other things, a disruption in the supply and
production chain, a decrease in the scope of national
transportation, a shortage of personnel, a decrease in the value of
financial assets and an increase in the exchange rate of foreign
currencies relative to the NIS. Due to the war and in accordance
with notifications provided by the Israeli Ministry of Energy to
the operator of the "Tamar" natural gas field, the natural gas
extraction from the reservoir was temporarily halted and thereafter
renewed. This did not have a material impact on Dorad's operations,
which continued operating the power plant based on natural gas
purchased from Energean Israel Ltd. Dorad estimated, based on the
information it had as of February 29,
2024 (the date of approval of Dorad's financial statements
as of December 31, 2023), that the
current events and the security escalation in Israel have an impact on its results but that
the impact on its short-term business results will be immaterial.
Dorad further notes that as this event is not under the control of
Dorad, and factors such as the continuation of the war and
hostilities or their cessation may affect Dorad's assessments, as
of the date of the financial statements, Dorad had no ability to
assess the extent of the impact of the war on its business activity
and its medium and long-term results. Dorad continues to regularly
monitor the developments and examine the effects on its operations
and the value of its assets.
An English version of the financial results for
Dorad as of December 31, 2023 and
2022 and for each of the three years ended December 31, 2023 is included at the end of this
press release. Ellomay does not undertake to separately report
Dorad's financial results in a press release in the future. Neither
Ellomay nor its independent public accountants have reviewed or
consulted with the Luzon Group, Ellomay Luzon Energy
or Dorad with respect to the financial results included in this
press release.
About Ellomay Capital Ltd.
Ellomay is an Israeli based company whose shares
are registered with the NYSE American and with the Tel Aviv Stock
Exchange under the trading symbol "ELLO". Since 2009, Ellomay
Capital focuses its business in the renewable energy and power
sectors in Europe, USA and Israel.
To date, Ellomay has evaluated numerous
opportunities and invested significant funds in the renewable,
clean energy and natural resources industries in Israel, Italy, Spain,
the Netherlands and Texas, USA, including:
- Approximately 35.9 MW of photovoltaic power plants in
Spain and a photovoltaic power
plant of approximately 9 MW in Israel;
- 9.375% indirect interest in Dorad Energy Ltd., which owns and
operates one of Israel's largest
private power plants with production capacity of approximately
850MW, representing about 6%-8% of Israel's total current electricity
consumption;
- 51% of Talasol, which owns a photovoltaic plant with a peak
capacity of 300MW in the municipality of Talaván, Cáceres,
Spain;
- Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas
Gelderland B.V., project companies operating anaerobic digestion
plants in the Netherlands,
with a green gas production capacity of approximately 3 million,
3.8 million and 9.5 million Nm3 per year, respectively;
- 83.333% of Ellomay Pumped Storage (2014) Ltd., which is
involved in a project to construct a 156 MW pumped storage hydro
power plant in the Manara Cliff, Israel;
- Ellomay Solar Italy One SRL and Ellomay Solar Italy Two SRL
that finished construction of photovoltaic plants with installed
capacity of 14.8 MW and 4.95 MW, respectively, in the Lazio Region,
Italy;
- Ellomay Solar Italy Four SRL, Ellomay Solar Italy Five SRL,
Ellomay Solar Italy Seven SRL, Ellomay Solar Italy Nine SRL and
Ellomay Solar Italy Ten SRL that are developing photovoltaic
projects with installed capacity of 15.06 MW, 87.2 MW, 54.77 MW, 8
MW and 18 MW, respectively, in Italy that have reached "ready to build"
status; and
- Fairfield Solar Project, LLC, Malakoff Solar I, LLC, Malakoff
Solar II, LLC, Mexia Solar I, LLC, Mexia Solar II, LLC, and Talco
Solar, LLC, that are developing photovoltaic projects with
installed capacity of 13.44 MW, 6.96 MW, 6.96 MW, 5.2 MW, 5.2 MW
and 9.7 MW, respectively, in the Dallas Metropolitan area, Texas, and have reached "ready to build"
status.
For more information about Ellomay,
visit http://www.ellomay.com.
Information Relating to Forward-Looking
Statements
This press release contains forward-looking
statements that involve substantial risks and uncertainties,
including statements that are based on the current expectations and
assumptions of the Company's management. All statements, other than
statements of historical facts, included in this press release
regarding the Company's plans and objectives, expectations and
assumptions of management are forward-looking statements. The
use of certain words, including the words "estimate," "project,"
"intend," "expect," "believe" and similar expressions are intended
to identify forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. The Company
may not actually achieve the plans, intentions or expectations
disclosed in the forward-looking statements and you should not
place undue reliance on the Company's forward-looking statements.
Various important factors could cause actual results or events to
differ materially from those that may be expressed or implied by
the Company's forward-looking statements, including changes in
electricity prices and demand, continued war and hostilities in
Israel, regulatory changes, the
decisions of the Israeli Electricity Authority, changes in demand,
technical and other disruptions in the operations of the power
plant operated by Dorad, competition, changes in the supply and
prices of resources required for the operation of the Dorad's
facilities and in the price of oil and electricity, changes in the
Israeli CPI, changes in interest rates, seasonality, failure to
obtain financing for the expansion of Dorad and other risks
applicable to projects under development and construction and
political and economic conditions in the countries in which the
Company operates, including Israel, Spain, Italy
and the United States, in addition
to other risks and uncertainties associated with the Company's and
Dorad's business that are described in greater detail in the
filings the Company makes from time to time with Securities and
Exchange Commission, including its Annual Report on Form 20-F. The
forward-looking statements are made as of this date and the Company
does not undertake any obligation to update any forward-looking
statements, whether as a result of new information, future events
or otherwise.
Contact:
Kalia Rubenbach (Weintraub)
CFO
Tel: +972 (3) 797-1111
Email: hilai@ellomay.com
Dorad Energy
Ltd.
|
Statements of
Financial Position
|
|
December 31
|
December 31
|
2023
|
2022
|
NIS thousands
|
NIS thousands
|
Current
assets
|
|
|
Cash and cash
equivalents
|
219,246
|
151,481
|
Trade receivables and
accrued income
|
211,866
|
238,581
|
Other
receivables
|
12,095
|
32,809
|
Total current
assets
|
443,207
|
422,871
|
|
|
|
Non-current
assets
|
|
|
Restricted
deposits
|
522,319
|
514,543
|
Prepaid
expenses
|
30,053
|
32,072
|
Fixed
assets
|
3,106,550
|
3,253,196
|
Intangible
assets
|
7,653
|
6,404
|
Right of use
assets
|
55,390
|
57,486
|
Total non-current
assets
|
3,721,965
|
3,863,701
|
|
|
|
Total
assets
|
4,165,172
|
4,286,572
|
|
|
|
Current
liabilities
|
|
|
Current maturities of
loans from banks
|
299,203
|
279,506
|
Current maturities of
lease liabilities
|
4,787
|
4,645
|
Trade
payables
|
166,089
|
228,468
|
Other
payables
|
31,446
|
11,439
|
Total current
liabilities
|
501,525
|
524,058
|
|
|
|
Non-current
liabilities
|
|
|
Loans from
banks
|
1,995,909
|
2,211,895
|
Other long-term
liabilities
|
12,943
|
17,529
|
Long-term lease
liabilities
|
47,618
|
49,292
|
Provision for
restoration and decommissioning
|
38,985
|
50,000
|
Deferred tax
liabilities
|
278,095
|
215,016
|
Liabilities for
employee benefits, net
|
160
|
160
|
Total non-current
liabilities
|
2,373,710
|
2,543,892
|
|
|
|
Equity
|
|
|
Share
capital
|
11
|
11
|
Share
premium
|
642,199
|
642,199
|
Capital reserve for
activities with shareholders
|
3,748
|
3,748
|
Retained
earnings
|
643,979
|
572,664
|
|
|
|
Total
equity
|
1,289,937
|
1,218,622
|
|
|
|
Total liabilities
and equity
|
4,165,172
|
4,286,572
|
Dorad Energy
Ltd.
|
Statements of Profit
and Loss for the Year Ended December 31
|
|
2023
|
2022
|
2021
|
NIS thousands
|
NIS thousands
|
NIS thousands
|
Revenues
|
2,722,396
|
2,369,220
|
2,103,911
|
|
|
|
|
Operating costs of
the power plant
|
|
|
|
Energy
costs
|
583,112
|
544,118
|
428,051
|
Purchases of
electricity and infrastructure services
|
1,244,646
|
1,088,127
|
1,053,997
|
Depreciation and
amortization
|
242,104
|
239,115
|
225,715
|
Other operating
costs
|
186,024
|
157,189
|
114,360
|
|
|
|
|
Total operating
costs of the power plant
|
2,255,886
|
2,028,549
|
1,822,123
|
|
|
|
|
Profit from
operating the power plant
|
466,510
|
340,671
|
281,788
|
|
|
|
|
General and
administrative expenses
|
27,668
|
24,066
|
24,502
|
Other
income
|
39
|
-
|
11,603
|
|
|
|
|
Operating
profit
|
438,881
|
316,605
|
268,889
|
|
|
|
|
Financing
income
|
45,286
|
52,131
|
4,694
|
Financing
expenses
|
209,773
|
271,116
|
219,013
|
|
|
|
|
Financing
expenses, net
|
164,487
|
218,985
|
214,319
|
|
|
|
|
Profit before
taxes on income
|
274,394
|
97,620
|
54,570
|
|
|
|
|
Taxes on
income
|
63,079
|
22,340
|
12,844
|
|
|
|
|
Net profit for the
year
|
211,315
|
75,280
|
41,726
|
|
|
|
|
|
|
Dorad Energy
Ltd.
|
Statements of
Changes in Equity
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
reserve
for
|
|
|
|
|
activities
with
|
|
|
|
Share
|
controlling
|
Retained
|
|
Share
capital
|
premium
|
shareholders
|
earnings
|
Total
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
|
|
|
|
|
|
For the year ended
December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
at January 1, 2023
|
11
|
642,199
|
3,748
|
572,664
|
1,218,622
|
|
|
|
|
|
|
Dividend
distributed
|
-
|
-
|
-
|
(140,000)
|
(140,000)
|
Net profit for the
year
|
-
|
-
|
-
|
211,315
|
211,315
|
|
|
|
|
|
|
Balance as
at December 31, 2023
|
11
|
642,199
|
3,748
|
643,979
|
1,289,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended
December 31, 2022
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
at January 1, 2022
|
11
|
642,199
|
3,748
|
497,384
|
1,143,342
|
|
|
|
|
|
|
Net profit for the
year
|
-
|
-
|
-
|
75,280
|
75,280
|
|
|
|
|
|
|
Balance as
at December 31, 2022
|
11
|
642,199
|
3,748
|
572,664
|
1,218,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
at January 1, 2021
|
11
|
642,199
|
3,748
|
555,658
|
1,201,616
|
|
|
|
|
|
|
Dividend
distributed
|
-
|
-
|
-
|
(100,000)
|
(100,000)
|
Net profit for the
year
|
-
|
-
|
-
|
41,726
|
41,726
|
|
|
|
|
|
|
Balance as
at December 31, 2021
|
11
|
642,199
|
3,748
|
497,384
|
1,143,342
|
|
|
|
|
|
|
Dorad Energy
Ltd.
|
Statements of Cash
Flows for the Year Ended December 31
|
|
|
2023
|
2022
|
2021
|
|
NIS thousands
|
NIS thousands
|
NIS thousands
|
Cash flows from
operating activities:
|
|
|
|
Profit for the
year
|
211,315
|
75,280
|
41,726
|
Adjustments:
|
|
|
|
Depreciation,
amortization, and diesel consumption
|
245,566
|
242,345
|
228,099
|
Taxes on
income
|
63,079
|
22,340
|
12,844
|
Financing expenses,
net
|
164,487
|
218,985
|
214,319
|
|
473,132
|
483,670
|
455,262
|
|
|
|
|
Change in trade
receivables
|
26,715
|
9,991
|
48,875
|
Change in other
receivables
|
20,714
|
7,480
|
(18,888)
|
Change in trade
payables
|
(115,976)
|
(127,907)
|
22,926
|
Change in other
payables
|
2,507
|
4,339
|
3,292
|
Change in other
long-term liabilities
|
(4,586)
|
1,695
|
15,834
|
|
(70,626)
|
(104,402)
|
72,039
|
|
|
|
|
Taxes on income
paid
|
-
|
(21,795)
|
-
|
|
|
|
|
Net cash from
operating activities
|
613,821
|
432,753
|
569,027
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Proceeds from
settlement of financial derivatives
|
8,884
|
13,652
|
392
|
Decrease (increase)
in long-term restricted deposits
|
40,887
|
-
|
(53,175)
|
Investment in fixed
assets
|
(102,082)
|
(110,715)
|
(72,530)
|
Investment in
intangible assets
|
(3,162)
|
(1,810)
|
(2,020)
|
Interest
received
|
33,501
|
6,433
|
1,584
|
|
|
|
|
Net cash used in
investing activities
|
(21,972)
|
(92,440)
|
(125,749)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Repayment of lease
liability principal and interest
|
(4,817)
|
(4,726)
|
(4,624)
|
Repayment of loans
from banks
|
(253,382)
|
(255,705)
|
(210,449)
|
Dividends
paid
|
(122,500)
|
-
|
(100,000)
|
Interest
paid
|
(151,220)
|
(159,804)
|
(162,781)
|
|
|
|
|
Net cash used in
financing activities
|
(531,919)
|
(420,235)
|
(477,854)
|
|
|
|
|
Net increase
(decrease) in cash and cash
equivalents
|
59,930
|
(79,922)
|
(34,576)
|
|
|
|
|
Effect of exchange
rate fluctuations on cash and
|
|
|
|
cash
equivalents
|
7,835
|
29,543
|
(10,643)
|
Cash and cash
equivalents at beginning of year
|
151,481
|
201,860
|
247,079
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of year
|
219,246
|
151,481
|
201,860
|
View original
content:https://www.prnewswire.com/news-releases/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-for-the-year-ended-december-31-2023-302101311.html
SOURCE Ellomay Capital Ltd.