TEL
AVIV, Israel, May 31, 2024
/PRNewswire/ -- Ellomay Capital Ltd. (NYSE American:
ELLO) (TASE: ELLO) ("Ellomay" or the "Company"), a renewable
energy and power generator and developer of renewable energy and
power projects in Europe,
Israel and USA, today reported the publication in
Israel of financial statements for
the three months ended March 31, 2024
of Dorad Energy Ltd. ("Dorad"), in which Ellomay currently
indirectly holds approximately 9.4% through its indirect 50%
ownership of Ellomay Luzon Energy Infrastructures Ltd. (formerly U.
Dori Energy Infrastructures Ltd.) ("Ellomay Luzon
Energy").
On May 31, 2024, Amos Luzon
Entrepreneurship and Energy Group Ltd. (the "Luzon Group"),
an Israeli public company that currently holds the remaining 50% of
Ellomay Luzon Energy, which, in turn, holds 18.75% of Dorad,
published its quarterly report in Israel based on the requirements of the
Israeli Securities Law, 1968. Based on applicable regulatory
requirements, the quarterly report of the Luzon Group includes the
financial statements of Dorad for the same period.
The financial statements of Dorad for the quarter ended
March 31, 2024 were prepared in
accordance with International Financial Reporting Standards.
Ellomay will include its indirect share of these results (through
its holdings in Ellomay Luzon Energy) in its financial results for
this period. In an effort to provide Ellomay's shareholders with
access to Dorad's financial results (which were published in
Hebrew), Ellomay hereby provides a convenience translation of
Dorad's financial results.
Dorad Financial Highlights
- Dorad's unaudited revenues for the three months ended
March 31, 2024 – approximately
NIS 610.9 million.
- Dorad's unaudited operating profit for the three months ended
March 31, 2024 – approximately
NIS 118.6 million.
Based on the information provided by Dorad, the demand for
electricity by Dorad's customers is seasonal and is affected by,
inter alia, the climate prevailing in that season. Since
January 1, 2023, the months of the
year are split into three seasons as follows: the summer season –
the months of June, July, August and September; the winter season –
the months of December, January and February; and intermediate
seasons – (spring and autumn), the months from March to May,
October and November. There is a higher demand for electricity
during the winter and summer seasons, and the average electricity
consumption is higher in these seasons than in the intermediate
seasons and is even characterized by peak demands due to extreme
climate conditions of heat or cold. In addition, Dorad's revenues
are affected by the change in load and time tariffs – TAOZ (an
electricity tariff that varies across seasons and across the day in
accordance with demand hour clusters), as, on average, TAOZ tariffs
are higher in the summer season than in the intermediate and winter
seasons. Therefore, the results presented for the quarter ended
March 31, 2024, which include winter
months of January and February and the intermediate month of March,
are not indicative of full year results. In addition, due to
various reasons, including the effects of the increase in the
Israeli CPI impacting interest payments by Dorad on its credit
facility, the results included herein may not be indicative of
first quarter results in the future or comparable to first quarter
results in the past.
The financial statements of Dorad include a note concerning the
war situation in Israel, which
commenced on October 7, 2023, stating
that Dorad estimated, based on the information it had as of
May 27, 2024 (the date of approval of
Dorad's financial statements as of March 31,
2024), that the current events and the security escalation
in Israel have an impact on its
results but that the impact on its short-term business results will
be immaterial. Dorad further notes that as this event is not under
the control of Dorad, and factors such as the continuation of the
war and hostilities or their cessation may affect Dorad's
assessments, as of the date of the financial statements, Dorad is
unable to assess the extent of the impact of the war on its
business activities and on its medium and long-term results. Dorad
continues to regularly monitor the developments and is examining
the effects on its operations and the value of its assets.
A translation of the financial results for Dorad as of and for
the year ended December 31, 2023 and
as of and for each of the three month periods ended March 31, 2024 and 2023 is included at the end of
this press release. Ellomay does not undertake to
separately report Dorad's financial results in a press release in
the future. Neither Ellomay nor its independent public accountants
have reviewed or consulted with the Luzon Group,
Ellomay Luzon Energy or Dorad with respect to the financial results
included in this press release.
About Ellomay Capital Ltd.
Ellomay is an Israeli based
company whose shares are registered with the NYSE American and with
the Tel Aviv Stock Exchange under the trading symbol
"ELLO". Since 2009, Ellomay Capital focuses its business in
the renewable energy and power sectors in Europe and Israel.
To date, Ellomay has evaluated numerous opportunities and
invested significant funds in the renewable, clean energy and
natural resources industries in Israel, Italy
and Spain, including:
- Approximately 35.9 MW of photovoltaic power plants in
Spain, a photovoltaic power plant
of approximately 9 MW in Israel
and a photovoltaic power plant of 4.95 MW in Italy;
- 9.375% indirect interest in Dorad Energy Ltd., which owns
and operates one of Israel's
largest private power plants with production capacity of
approximately 850MW, representing about 6%-8% of Israel's total current electricity
consumption;
- 51% of Talasol, which owns a photovoltaic plant with a
peak capacity of 300MW in the municipality of Talaván, Cáceres,
Spain;
- Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas
Gelderland B.V., project companies operating anaerobic digestion
plants in the Netherlands,
with a green gas production capacity of approximately 3 million,
3.8 million and 9.5 million Nm3 per year, respectively;
- 83.333% of Ellomay Pumped Storage (2014) Ltd., which is
involved in a project to construct a 156 MW pumped storage hydro
power plant in the Manara Cliff, Israel;
- Ellomay Solar Italy One SRL that owns a photovoltaic plant with
installed capacity of 14.8 MW in the Lazio Region, Italy that is ready for connection to the
grid;
- Ellomay Solar Italy Four SRL (15.06 MW PV), Ellomay Solar Italy
Five SRL (87.2 MW PV), Ellomay Solar Italy Seven SRL (54.77 MW PV),
Ellomay Solar Italy Nine SRL (8 MW PV) and Ellomay Solar Italy Ten
SRL (18 MW PV) that are developing photovoltaic projects in
Italy that have reached "ready to
build" status; and
- Fairfield Solar Project, LLC (13.44 MW PV), Malakoff Solar
I, LLC (6.96 MW PV) and Malakoff Solar II, LLC (6.96 MW PV), that
are constructing photovoltaic plants and Mexia Solar I, LLC (5.6 MW
PV), Mexia Solar II, LLC (5.6 MW PV), and Talco Solar, LLC (10.3 MW
PV), that are developing photovoltaic projects that have reached
"ready to build" status, all in the Dallas Metropolitan area, Texas..
For more information about Ellomay, visit
http://www.ellomay.com.
Information Relating to Forward-Looking
Statements
This press release contains forward-looking
statements that involve substantial risks and uncertainties,
including statements that are based on the current expectations and
assumptions of the Company's management. All statements, other than
statements of historical facts, included in this press release
regarding the Company's plans and objectives, expectations and
assumptions of management are forward-looking statements. The
use of certain words, including the words "estimate," "project,"
"intend," "expect," "believe" and similar expressions are intended
to identify forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. The Company
may not actually achieve the plans, intentions or expectations
disclosed in the forward-looking statements and you should not
place undue reliance on the Company's forward-looking statements.
Various important factors could cause actual results or events to
differ materially from those that may be expressed or implied by
the Company's forward-looking statements, including changes in
electricity prices and demand, continued war and hostilities and
political and economic conditions generally in Israel, regulatory changes, the decisions of
the Israeli Electricity Authority, changes in demand, technical and
other disruptions in the operations of the power plant operated by
Dorad, competition, changes in the supply and prices of resources
required for the operation of the Dorad's facilities and in the
price of oil and electricity, changes in the Israeli CPI, changes
in interest rates, seasonality, failure to obtain financing for the
expansion of Dorad and other risks applicable to projects under
development and construction, and other risks applicable to
projects under development and construction, in addition to other
risks and uncertainties associated with the Company's and Dorad's
business that are described in greater detail in the filings the
Company makes from time to time with Securities and Exchange
Commission, including its Annual Report on Form 20-F. The
forward-looking statements are made as of this date and the Company
does not undertake any obligation to update any forward-looking
statements, whether as a result of new information, future events
or otherwise.
Contact:
Kalia Rubenbach (Weintraub)
CFO
Tel: +972 (3) 797-1111
Email: hilai@ellomay.com
Dorad Energy
Ltd.
|
Statements of
Financial Position
|
|
|
|
|
|
March
31
|
March
31
|
December
31
|
2024
|
2023
|
2023
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
Current
assets
|
|
|
|
|
Cash and cash
equivalents
|
|
399,596
|
323,883
|
219,246
|
Trade receivables and
accrued income
|
|
181,182
|
184,689
|
211,866
|
Other
receivables
|
|
13,850
|
19,224
|
12,095
|
Financial
derivatives
|
|
-
|
3,902
|
-
|
Total current
assets
|
|
594,628
|
531,698
|
443,207
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
Restricted
deposit
|
|
514,770
|
526,199
|
522,319
|
Prepaid
expenses
|
|
29,548
|
31,573
|
30,053
|
Fixed assets
|
|
3,065,103
|
3,212,580
|
3,106,550
|
Intangible
assets
|
|
7,573
|
6,722
|
7,653
|
Right of use
assets
|
|
54,544
|
57,109
|
55,390
|
Total non-current
assets
|
|
3,671,538
|
3,834,183
|
3,721,965
|
|
|
|
|
|
Total
assets
|
|
4,266,166
|
4,365,881
|
4,165,172
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Current maturities of
loans from banks
|
|
329,137
|
313,996
|
299,203
|
Current maturities of
lease liabilities
|
|
4,787
|
4,645
|
4,787
|
Trade
payables
|
|
158,545
|
172,081
|
166,089
|
Other
payables
Financial
derivatives
|
|
19,897
1,125
|
19,214
-
|
31,446
-
|
Total current
liabilities
|
|
513,491
|
509,936
|
501,525
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Loans from
banks
|
|
2,001,668
|
2,235,981
|
1,995,909
|
Other Long-term
liabilities
|
|
11,562
|
15,926
|
12,943
|
Long-term lease
liabilities
|
|
48,007
|
50,130
|
47,618
|
Provision for
dismantling and restoration
|
|
38,013
|
50,000
|
38,985
|
Deferred tax
liabilities
|
|
297,691
|
231,157
|
278,095
|
Liabilities for
employee benefits, net
|
|
160
|
160
|
160
|
Total non-current
liabilities
|
|
2,397,101
|
2,583,354
|
2,373,710
|
|
|
|
|
|
Equity
|
|
|
|
|
Share
capital
|
|
11
|
11
|
11
|
Share
premium
|
|
642,199
|
642,199
|
642,199
|
Capital reserve from
activities with shareholders
|
|
3,748
|
3,748
|
3,748
|
Retained
earnings
|
|
709,616
|
626,633
|
643,979
|
Total
equity
|
|
1,355,574
|
1,272,591
|
1,289,937
|
|
|
|
|
|
Total liabilities
and equity
|
|
4,266,166
|
4,365,881
|
4,165,172
|
Dorad Energy
Ltd.
|
Interim Condensed
Statement of Income
|
|
|
|
|
For the three months
ended
|
Year
ended
|
March
31
|
December
31
|
2024
|
2023
|
2023
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
Revenues
|
610,882
|
648,316
|
2,722,396
|
|
|
|
|
Operating costs of
the
|
|
|
|
Power
Plant
|
|
|
|
|
|
|
|
Energy costs
|
131,084
|
124,074
|
583,112
|
Electricity purchase
and
|
|
|
|
infrastructure
services
|
263,191
|
317,162
|
1,244,646
|
Depreciation
and
|
|
|
|
amortization
|
55,514
|
56,345
|
242,104
|
Other operating
costs
|
42,469
|
34,171
|
186,024
|
|
|
|
|
Total operating
costs
|
|
|
|
of Power
Plant
|
492,258
|
531,752
|
2,255,886
|
|
|
|
|
Profit from
operating
|
|
|
|
the Power
Plant
|
118,624
|
116,564
|
466,510
|
|
|
|
|
General and
|
|
|
|
administrative
expenses
|
9,874
|
6,594
|
27,668
|
|
-
|
-
|
39
|
|
|
|
|
Operating
profit
|
108,750
|
109,970
|
438,881
|
|
|
|
|
Financing
income
|
12,879
|
19,222
|
45,286
|
Financing
expenses
|
36,396
|
59,082
|
209,773
|
|
|
|
|
Financing expenses,
net
|
23,517
|
39,860
|
164,487
|
|
|
|
|
Profit
before
|
|
|
|
|
taxes on
income
|
85,233
|
70,110
|
274,394
|
|
|
|
|
Taxes on
income
|
19,596
|
16,141
|
63,079
|
|
|
|
|
Profit for the
period
|
65,637
|
53,969
|
211,315
|
Dorad Energy
Ltd.
|
Interim Condensed
Statement of Changes in Shareholders' Equity
|
|
|
|
Capital
reserve
|
|
|
|
|
for
activities
|
|
|
Share
|
Share
|
with
|
Retained
|
|
capital
|
premium
|
shareholders
|
earnings
|
Total
Equity
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
|
|
|
|
|
|
For the three
months
|
|
|
|
|
|
ended March
31, 2024
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
at
|
|
|
|
|
|
January 1,
2024 (Audited)
|
11
|
642,199
|
3,748
|
643,979
|
1,289,937
|
|
|
|
|
|
|
Profit for the
period
|
-
|
-
|
-
|
65,637
|
65,637
|
|
|
|
|
|
|
Balance as
at
|
|
|
|
|
|
March 31, 2024
(Unaudited)
|
11
|
642,199
|
3,748
|
709,616
|
1,355,574
|
|
|
|
|
|
|
For the three
months
|
|
|
|
|
|
ended March
31, 2023
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
at
|
|
|
|
|
|
January 1,
2023 (Audited)
|
11
|
642,199
|
3,748
|
572,664
|
1,218,622
|
|
|
|
|
|
|
Profit for the
period
|
-
|
-
|
-
|
53,969
|
53,969
|
|
|
|
|
|
|
Balance as
at
|
|
|
|
|
|
March 31, 2023
(Unaudited)
|
11
|
642,199
|
3,748
|
626,633
|
1,272,591
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year
ended
|
|
|
|
|
|
December 31,
2023 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
at
|
|
|
|
|
|
January 1,
2023 (Audited)
|
11
|
642,199
|
3,748
|
572,664
|
1,218,622
|
|
|
|
|
|
|
Dividend
distributed
|
-
|
-
|
-
|
-140,000
|
-140,000
|
Profit for the
year
|
-
|
-
|
-
|
211,315
|
211,315
|
|
|
|
|
|
|
Balance as
at
|
|
|
|
|
|
December 31,
2023 (Audited)
|
11
|
642,199
|
3,748
|
643,979
|
1,289,937
|
Dorad Energy
Ltd.
|
Interim Condensed
Statements of Cash Flows
|
|
|
|
|
For the three months
ended
|
Year
ended
|
|
March
31
|
December
31
|
|
2024
|
2023
|
2023
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
NIS thousands
|
NIS thousands
|
NIS thousands
|
Cash flows
from
|
|
|
|
operating
activities:
|
|
|
|
Profit for the
period
|
65,637
|
53,969
|
211,315
|
Adjustments:
|
|
|
|
Depreciation and
amortization
|
|
|
|
and fuel
consumption
|
59,379
|
56,790
|
245,566
|
Taxes on
income
|
19,596
|
16,141
|
63,079
|
Financing expenses,
net
|
23,517
|
39,860
|
164,487
|
|
102,492
|
112,791
|
473,132
|
|
|
|
|
Change in trade
receivables
|
30,684
|
53,892
|
26,715
|
Change in other
receivables
|
(4,493)
|
13,585
|
20,714
|
Change in trade
payables
|
(8,906)
|
(67,513)
|
(115,976)
|
Change in other
payables
|
5,954
|
7,775
|
2,507
|
Change in Other
long-term liabilities
|
(1,381)
|
(1,603)
|
(4,586)
|
|
21,858
|
6,136
|
(70,626)
|
|
|
|
|
Net cash flows
provided
|
|
|
|
by operating
activities
|
189,987
|
172,896
|
613,821
|
|
|
|
|
Cash flows used
in
|
|
|
|
investing
activities
|
|
|
|
Proceeds (used in) for
settlement of financial derivatives
Insurance proceeds in
respect of damage to fixed asset
|
(1,395)
2,737
|
1,172
-
|
8,884
-
|
Decrease in long-term
restricted deposits
|
17,500
|
-
|
40,887
|
Investment in fixed
assets
|
(17,069)
|
(14,213)
|
(102,082)
|
Investment in
intangible assets
|
(412)
|
(817)
|
(3,162)
|
Interest
received
|
9,577
|
6,024
|
33,501
|
Net cash flows
provided by (used in)
|
|
|
|
investing
activities
|
10,918
|
(7,834)
|
(21,972)
|
|
|
|
|
Cash flows
from
|
|
|
|
financing
activities:
|
|
|
|
Repayment of lease
liability principal
|
(100)
|
(100)
|
(4,817)
|
Repayment of loans from
banks
|
-
|
-
|
(253,382)
|
Dividends
paid
|
(17,500)
|
-
|
(122,500)
|
Interest
paid
|
(196)
|
(150)
|
(151,220)
|
Net cash flows used
in
|
|
|
|
financing
activities
|
(17,796)
|
(250)
|
(531,919)
|
|
|
|
|
Net increase
in cash
|
|
|
|
and cash equivalents
for
|
|
|
|
the
period
|
183,109
|
164,812
|
59,930
|
|
|
|
|
Effect of exchange rate
fluctuations
|
|
|
|
on cash and cash
equivalents
|
(2,759)
|
7,590
|
7,835
|
Cash and cash
equivalents at
|
|
|
|
beginning of
period
|
219,246
|
151,481
|
151,481
|
Cash and cash
equivalents at end
|
|
|
|
of
period
|
399,596
|
323,883
|
219,246
|
View original
content:https://www.prnewswire.com/news-releases/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-for-the-three-months-ended-march-31-2024-302160522.html
SOURCE Ellomay Capital Ltd.