Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

333-275062

Commission file number

Impact BioMedical, INC.

(Exact name of registrant as specified in its charter)

Nevada		85-3926944
(State or other Jurisdiction of		(IRS Employer
incorporation- or Organization)		Identification No.)

1400 Broadfield Blvd., Suite 130,

Houston, Tx, 77084

(Address of principal executive offices)

(281) 415-6576

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files) Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐	Non-accelerated filer ☒	Smaller reporting company ☒

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Ticker symbol(s)		Name of each exchange on which registered
Common Stock, $0.001 par value per share		N/A		N/A

As of October 25, 2024 there were 11,503,955 shares of the registrant’s common stock, $0.001 par value, outstanding.

IMPACT BIOMEDICAL, INC.

FORM 10-Q

TABLE OF CONTENTS

PART I	FINANCIAL INFORMATION
Item 1	Condensed Consolidated Financial Statements
	Condensed Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and December 31, 2023	2
	Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023 (Unaudited)	3
	Condensed Consolidated Statement of Changes in Stockholders’ Equity for the nine months ended September 30, 2024 and 2023 (Unaudited)	4
	Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 (Unaudited)	5
	Notes to Interim Condensed Consolidated Financial Statements	6
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	14
Item 4	Controls and Procedures	18

PART II	OTHER INFORMATION	19
Item 1	Legal Proceedings	19
Item 1A	Risk Factors	19
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	19
Item 3	Defaults upon Senior Securities	19
Item 4	Mine Safety Disclosures	19
Item 5	Other Information	19
Item 6	Exhibits	20

Table of Contents

Impact BioMedical Inc and Subsidiaries

Condensed Consolidated Balance Sheets

	September 30, 2024 (unaudited)			December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents	$	2,668,000		$	1,000
Accounts receivable, net		-			128,000
Current portion of notes receivable		142,000			203,000
Prepaid expenses and other current assets		365,000			-
Total current assets		3,175,000			332,000

Property, plant and equipment, net		282,000			287,000
Notes receivable		59,000			-
Goodwill		25,093,000			25,093,000
Other intangible assets, net		18,086,000			18,921,000
Total assets	$	46,695,000		$	44,633,000

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:
Accounts payable	$	1,001,000		$	832,000
Accrued expenses and deferred revenue		102,000			230,000
Current portion note payable, related party		35,000			12,074,000
Total current liabilities		1,138,000			13,136,000

Long-term portion note payable, related party		7,971,000			-
Deferred tax liability, net		3,235,000			3,235,000
Total liabilities		12,344,000			16,371,000

Commitments and contingencies (Note 11)		-			-

Stockholders’ equity
Preferred stock, $.001 par value; 100,000,000 shares authorized, 60,496,041 shares issued and outstanding (60,496,041 on December 31, 2023); Liquidation value $0.001 per share, $60,000 aggregate. $60,000 on December 31, 2023).		60,000			60,000
Common stock, $.001 par value; 4,000,000,000 shares authorized, 11,503,955 shares issued and outstanding (10,000,000 on December 31, 2023)		11,000			10,000
Additional paid-in capital		41,838,000			38,113,000
Accumulated deficit		(10,561,000	)		(12,961,000	)
Total stockholders’ equity of the Company		31,348,000			25,222,000
Non-controlling interest in subsidiaries		3,003,000			3,040,000
Total stockholders’ equity		34,351,000			28,262,000

Total liabilities and stockholders’ equity	$	46,695,000		$	44,633,000

See accompanying notes to the consolidated financial statements.

Table of Contents

Impact BioMedical Inc and Subsidiaries

Condensed Consolidated Statements of Operations

(unaudited)


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2024			2023			2024			2023
Costs and expenses:
Sales, general and administrative compensation		132,000			101,000			424,000			182,000
Sales and marketing		461,000			17,000			487,000			44,000
Professional Fees		122,000			317,000			313,000			750,000
Research and development		82,000			357,000			386,000			1,055,000
Depreciation and Amortization		281,000			280,000			840,000			840,000
Rent and utilities		4,000			-			14,000			-
Other operating expenses		45,000			6,000			58,000			18,000
Total costs and expenses		1,127,000			1,078,000			2,522,000			2,889,000

Operating loss		(1,127,000	)		(1,078,000	)		(2,522,000	)		(2,889,000	)

Other income (expense):
Interest income		3,000			3,000			10,000			10,000
Change in fair value of embedded derivative		5,670,000			-			5,670,000			-
Other income (expense)		-			-			-			52,000
Interest expense		(305,000	)		(102,000	)		(795,000	)		(319,000	)

Income (loss) from operations before income taxes		4,241,000			(1,177,000	)		2,363,000			(3,146,000	)

Income tax benefit		-			-			-			-
Net income (loss)	$	4,241,000		$	(1,177,000	)	$	2,363,000		$	(3,146,000	)

Loss from operations attributed to noncontrolling interest		6,000			15,000			37,000			45,000

Income (loss) attributable to common stockholders	$	4,247,000		$	(1,162,000	)	$	2,400,000		$	(3,101,000	)

Income (loss) per common share:
Basic	$	0.37		$	(0.02	)	$	0.23		$	(0.04	)
Diluted	$	0.06		$	(0.02	)	$	0.03		$	(0.04	)

Shares used in computing loss per common share:
Basic		11,503,955			70,496,041			10,506,394			70,496,041
Diluted		71,999,996			70,496,041			71,002,435			70,496,041

See accompanying notes to the consolidated financial statements.

Table of Contents

Impact BioMedical Inc and Subsidiaries

Condensed Consolidated Statements of Stockholder’s Equity

(unaudited)


	Common Stock				Preferred Stock				Additional Paid-in		Accumulated			Total Impact			Non- controlling Interest in
	Shares		Amount		Shares		Amount		Capital		Deficit			Equity			Subsidiary			Total

Balance, December 31, 2022		70,496,041	$	70,000		-	$	-	$	38,113,000	$	(8,567,000	)	$	29,616,000			3,111,000		$	32,727,000

Net loss		-		-		-		-		-		(3,101,000	)		(3,101,000	)		(45,000	)		(3,146,000	)
Balance, September 30, 2023		70,496,041	$	70,000		-	$	-	$	38,113,000	$	(11,668,000	)	$	26,515,000		$	3,066,000		$	29,581,000

Balance, December 31, 2023		10,000,000	$	10,000		60,496,041	$	60,000	$	38,113,000	$	(12,961,000	)	$	25,222,000		$	3,040,000		$	28,262,000
Balance		10,000,000	$	10,000		60,496,041	$	60,000	$	38,113,000	$	(12,961,000	)	$	25,222,000		$	3,040,000		$	28,262,000

Issuance of common stock, net of expenses		1,500,000		1,000		-		-		3,725,000		-			3,726,000			-			3,726,000
Fractional shares as a result of reverse stock split		3,955		-		-		-		-		-			-			-			-
Net income (loss)		-		-		-		-		-		2,400,000			2,400,000			(37,000	)		2,363,000
Balance, September 30, 2024		11,503,955	$	11,000		60,496,041	$	60,000	$	41,838,000	$	(10,561,000	)	$	31,348,000		$	3,003,000		$	34,351,000
Balance		11,503,955	$	11,000		60,496,041	$	60,000	$	41,838,000	$	(10,561,000	)	$	31,348,000		$	3,003,000		$	34,351,000

See accompanying notes to the consolidated financial statements.

Table of Contents

Impact BioMedical Inc and Subsidiaries

Condensed Consolidated Statements of Cash Flows

For the Nine Months Ended September 30,

(unaudited)

	2024			2023
Cash flows from operating activities:
Income (loss) from operations	$	2,363,000		$	(3,146,000	)
Adjustments to reconcile loss from continuing operations to net cash used by operating activities:
Depreciation and amortization		840,000			840,000
Change in fair value of embedded derivative		(5,670,000	)		-
Decrease (increase) in assets:
Accounts receivable		128,000			-
Prepaid expenses and other current assets		(365,000	)		8,000
Increase (decrease) in liabilities:
Accounts payable		169,000			(63,000	)
Accrued expenses		(128,000	)		(57,000	)
Net cash used by operating activities		(2,663,000	)		(2,418,000	)

Cash flows from investing activities:
Purchase of property, plant and equipment		-			(18,000	)
Payments received on notes receivable		2,000			2,000
Net cash provided (used) by investing activities		2,000			(16,000	)

Cash flows from financing activities:
Borrowings from revolving lines of credit, net		1,602,000			2,633,000
Issuances of common stock, net of issuance costs		3,726,000			-
Net cash provided by financing activities		5,328,000			2,633,000

Net increase in cash		2,667,000			199,000
Cash and cash equivalents at beginning of period		1,000			2,000
Cash and cash equivalents at end of period	$	2,668,000		$	201,000

See accompanying notes to the consolidated financial statements.

Table of Contents

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Note 1. Nature of Operations and Basis of Presentation

Nature of Operations

Impact BioMedical, Inc., incorporated in the State of Nevada on October 16, 2018 (the “Company”, “Impact BioMedical”, “We”, “IBO”), discovers, confirms, and patents unique science and technologies which can be developed into new offerings in human healthcare and wellness in collaboration with external partners through licensing, co-development, joint ventures, and other relationships. By leveraging technology and new science with strategic partnerships, we pursue advances in biopharmaceuticals and over the counter direct to consumer wellness offerings. In addition to existing efforts, we continually search for and evaluate other potential new offerings to add to our portfolio. Our business model includes partnering and potentially direct sales for commercialization and distribution. Potential licensors and development partners include pharmaceutical, consumer goods and services companies and others, who would commercialize IBO technologies in exchange for milestone, and royalty licensing payments.

Impact has several unique and proprietary technologies that are in continuing development:

Linebacker™

Linebacker is a platform of small molecule electrophilically enhanced polyphenol compounds with potential application in oncology (solid tumors), inflammatory disorders, and neurology. Polyphenols are substances found in many nuts, vegetables, and berries. Linebacker compounds are modified Myricetin, which is a common plant-derived flavonoid. Myricetin exhibits a wide range of activities that include strong antioxidants and anti-inflammatory activities (source: NIH). Linebacker can potentially be developed as monotherapy or co-therapy to down-regulate PIM (proviral integration site for Moloney murine leukemia virus) kinase which plays a key role as an oncogene in various cancers (e.g., colon, lung, prostate, breast). Additional potential applications include inflammatory disorders and neurology. Linebacker-1 and Linebacker-2 compounds have been licensed to ProPhase Laboratories (NASDAQ: PRPH) for development and potential commercialization worldwide, from which Impact Biomedical could receive future milestone and royalty payments. Composition and method patents are issued to the company for Linebacker in the U.S. and other countries.

Laetose™

Laetose technology is derived from a unique combination of multiple sugars independently with myo-inositol, which demonstrates compelling potential in 1) reducing glycemic index and caloric intake in foods, 2) application as a therapeutic which inhibits tumor necrosis factor alpha (TNF-α), a cytokine associated with inflammatory chronic diseases, and 3) a method of reducing or limiting the occurrence of diabetes. The sugar can be one or a combination of sugars: sucrose, fructose, isoglucose, and galactose. Laetose has a unique composition patent allowed in the United States and patents are pending in other countries worldwide. IBO is actively seeking potential partners for further development and commercialization of Laetose as a consumer packaged or biopharmaceutical offering worldwide.

Functional Fragrance Formulation (“3F”)

3F is a suite of organic “functional fragrances” containing specialized botanical ingredients (e.g., terpenes) with potential application as an antimicrobial, or as an additive in insect repellents, detergents, lotions, shampoo, fabrics, and other substances to increase effectiveness. IBO has partnered with the Chemia Corporation (St. Louis, MO) to pursue development of the 3F technology. Chemia is a leading developer and manufacturer of fragrances and flavors. Composition patents have issued in the U.S. and are pending in other countries. In addition to Chemia, IBO is actively seeking potential partners for the further development and commercialization of 3F worldwide, given the broad application of this technology.

Equivir™/Equivir G

Equivir technology is a novel blend of FDA Generally Recognized as Safe (GRAS) eligible polyphenols (e.g., Myricetin, Hesperetin, Piperine) which have demonstrated antiviral effects with additional potential applications such as health supplements or medication. Polyphenols are substances found in many nuts, vegetables, and berries. Myricetin is a member of the flavonoid class of polyphenolic compounds with antioxidant properties. Hesperitin is a flavanone and Piperine is an alkaloid, commonly found in black pepper. Equivir/Equivir G is licensed to ProPhase Laboratories for development and commercialization worldwide. ProPhase Lab’s initial focus is for potential use as an over-the-counter health supplement offering for upper respiratory wellness. Additional applications could be pursued in the future. Method and composition patents are issued in the U.S. and other countries.

Emerging Technology

IBO continually evaluates additional technologies that are in various phases of development which can be advanced to patent filings and allowances. These include, and are not limited to biopharmaceuticals, indoor air quality products, preservatives, bioplastics, personalized medicine (e.g., genomics, diagnostics), nanotechnology, cannabis products and technology, pain management, and others. These activities include discussions with inventors, scientists, universities, research foundations, and other parties, which, subject to completion of diligence, and approval of the respective management, could potentially expand the offerings of IBO.

As of the date of this report, we have not generated significant revenues from operations. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including possible delays in our research, testing and marketing efforts or wider economic downturns.

Note 2. Summary of Significant Accounting and Reporting Policies

Basis of Presentation and Principles of Consolidation

The Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The consolidated financial statements include all accounts of the Company and its majority owned and controlled subsidiaries. The Company consolidates entities in which it owns more than 50% of the voting common stock and controls operations. All intercompany transactions and balances among consolidated subsidiaries have been eliminated. Non–controlling interest represents the minority equity investment in the Company’s subsidiaries, plus the minority investors’ share of the net operating results and other components of equity relating to the non–controlling interest.

Table of Contents

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

The consolidated financial statements include all accounts of the entities as of the reporting period ending dates and for the reporting periods as follows:

Name of consolidated subsidiary	State or other jurisdiction of incorporation or organization	Date of incorporation or formation	Attributable interest as of September 30, 2024			Attributable interest as of December 31, 2023

Global BioMedical, Inc.	Nevada	April 18, 2017		90.9	%		90.9	%
Global BioLife, Inc.	Nevada	April 14, 2017		81.8	%		81.8	%
BioLife Sugar, Inc	Nevada	April 23, 2018		90.9	%		90.9	%
Happy Sugar Inc	Nevada	August 17, 2018		81.8	%		81.8	%
Sweet Sense Inc.	Nevada	April 30, 2018		95.5	%		95.5	%
Global Sugar Solutions Inc.	Nevada	November 7, 2019		100	%		100	%

As of September 30, 2024, and December 31, 2023, the aggregate noncontrolling interest was equity of $3,003,000 and $3,040,000, respectively, which are separately disclosed on the Consolidated Balance Sheets.

Use of estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the balance sheets and reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates.

Reclassifications

Costs associate with Sales and marketing have been reclassed from Other operating expenses for the three and nine months ended September 30, 2023 to conform with current period presentation. Also, cost associated with Professional fees for the three and nine months ended September 30, 2023 and the nine months September 30, 2024 have been reclassified to Research and development to conform with current period presentation.

Loss per Share

Basic loss per share is computed by dividing the net loss attributable to the common stockholders by weighted average number of shares of common stock outstanding during the period. Fully diluted loss per share is computed like basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. There were no dilutive financial instruments issued or outstanding for the three and nine months ended September 30, 2023. For the three and nine months ending September 30, 2024, there are 60,496,041 shares of Series A Convertible Preferred Shares which are not eligible for conversion until April 10, 2027.

Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Fair Value Measurement Topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

● Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets,

● Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

● Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The carrying amounts reported in the balance sheet of cash and cash equivalents, prepaids, accounts payable and accrued expenses approximate fair value because of the immediate or short-term maturity of these financial instruments. The fair value of notes receivable approximates their carrying value as the stated or discounted rates of the notes do reflect recent market conditions. The Company’s investments are recorded at cost as the fair value of these investment in is not readily available. The fair value of notes payable approximates its carrying value as the stated interest rate reflects recent market conditions.

Table of Contents

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Cash and cash equivalents

The Company considers all highly liquid investments with a maturity of three months or less at the date of acquisition to be cash equivalents. There were no cash equivalents as of September 30, 2024 and December 31, 2023.

Notes receivable, unearned interest, and related recognition

The Company records all future payments of principal and interest on notes as notes receivable, which are then offset by the amount of any related unearned interest income. For financial statement purposes, the Company reports the net investment in the notes receivable on the consolidated balance sheet as current or long-term based on the maturity date of the underlying notes. Such net investment is comprised of the amount advanced on the loans, adjusting for net deferred loan fees or costs incurred at origination, amounts allocated to warrants received upon origination, and any payments received in advance, if applicable. The unearned interest is recognized over the term of the notes and the income portion of each note payment is calculated so as to generate a constant rate of return on the net balance outstanding. If applicable, any net deferred loan fees or costs, together with discounts recognized in connection with warrants acquired at origination, are accreted as an adjustment to yield over the term of the loan. (Note 3)

Goodwill

Goodwill is the excess of cost of an acquired entity over the fair value of amounts assigned to assets acquired and liabilities assumed in a business combination. Goodwill is subject to impairment testing at least annually and will be tested for impairment between annual tests, which will take place during the fourth quarter in 2024, if an event occurs or circumstances change that would indicate the carrying amount may be impaired. FASB ASC Topic 350 provides an entity with the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Some of the qualitative factors considered in applying this test include consideration of macroeconomic conditions, industry and market conditions, cost factors affecting the business, and overall financial performance of the business. If, after completing the assessment, it is determined that it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company will proceed to a quantitative test. If qualitative factors are not deemed sufficient to conclude that the fair value of the reporting unit more likely than not exceeds its carrying value, then a one-step approach is applied in making an evaluation. The evaluation utilizes an income approach (discounted cash flow analysis). The computations require management to make significant estimates and assumptions, including, among other things, selection of comparable publicly traded companies, the discount rate applied to future earnings reflecting a weighted average cost of capital, and earnings growth assumptions. The Company believes the estimates and assumptions used in our impairment assessments are reasonable and based on available market information, but variations in any of the assumptions could result in materially different calculations of fair value and determinations of whether or not an impairment is indicated. A discounted cash flow analysis requires management to make various assumptions about future sales, operating margins, capital expenditures, working capital, and growth rates. Cash flow projections are derived from one-year budgeted amounts plus an estimate of later period cash flows, all of which are determined by management. Subsequent period cash flows are developed for each reporting unit using growth rates that management believes are reasonably likely to occur. Impairment of goodwill is measured as the excess of the carrying amount of goodwill over the fair values of recognized and unrecognized assets and liabilities of the reporting unit. No impairment was recognized during the three or nine months ended September 30, 2024 and 2023. (Note 5)

Intangible Assets

The estimated fair values of acquired intangibles are generally determined based upon future economic benefits such as earnings and cash flows. Acquired identifiable intangible assets are recorded at fair value and are amortized over their estimated useful lives. Acquired intangible assets with an indefinite life are not amortized but are reviewed for impairment at least annually as of December 31^st, or more frequently whenever events or changes in circumstances indicate that the carrying amounts of those assets are below their estimated fair values. Impairment is tested under ASC 350. No impairment was recognized for the three or nine months ended September 30, 2024, and 2023. (Note 6)

Table of Contents

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Recoverability of Long-Lived Assets

We evaluate long-lived assets such as property, equipment and definite lived intangible assets, such as patents, for impairment whenever events or circumstances indicate that the carrying value of the assets recognized in our financial statements may not be recoverable. Factors that we consider include whether there has been a significant decrease in the market value of an asset, a significant change in the way an asset is being utilized, or a significant change, delay or departure in our strategy for that asset, or a significant change in the macroeconomic environment. Our assessment of the recoverability of long-lived assets involves significant judgment and estimation. These assessments reflect our assumptions, which, we believe, are consistent with the assumptions hypothetical marketplace participants use. Factors that we must estimate when performing recoverability and impairment tests include, among others, forecasted revenue, margin costs and the economic life of the asset. If impairment is indicated, we determine if the total estimated future cash flows on an undiscounted basis are less than the carrying amounts of the asset or assets. If so, an impairment loss is measured and recognized.

Our impairment loss calculations require that we apply judgment in identifying asset groups, estimating future cash flows, determining asset fair values, and estimating asset’s useful lives. The Company reviews identifiable amortizable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Determination of recoverability is based on the lowest level of identifiable estimated undiscounted cash flows resulting from use of the asset and its eventual disposition. Measurement of any impairment loss is based on the excess of the carrying value of the asset over its fair value. Based on the uncertainty of forecasts inherent with a new product, events such as the failure to generate forecasted revenue from new products could result in a non-cash impairment in future periods.

Derivative Accounting

The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging”. Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. Also, the fair value of freestanding derivative instruments such as warrant and option derivatives are valued using the Black-Scholes simulation model. The Company has determined that Note payable, related party contains an embedded derivative in the form of payment via equity and has accounted for it in accordance with ASC 815. (see Note 7).

Revenue Recognition

The Company has adopted ASC Topic 606, Revenue from Contracts with Customers (“Topic 606”). The Company enters into licensing and development agreements with collaborators for the development of its technologies. The terms of these agreements contain multiple performance obligations which may include (i) licenses, or options to obtain licenses, to the Company’s technology, (ii) rights to future technological improvements, and/or (iii) research activities to be performed on behalf of the collaborative partner. Payments to the Company under these agreements may include upfront fees, option fees, exercise fees, payments based upon the achievement of certain milestones, and royalties on product sales. Revenue is recognized when a customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. In determining the appropriate amount of revenue to be recognized as it fulfills its obligations under the agreements, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when or as the Company satisfies each performance obligation.

The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration to which it is entitled in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods or services promised within each contract and determines those that are performance obligations and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when or as the performance obligation is satisfied.

Research and Development

Research and development costs are expensed as incurred. Total research and development costs were $386,000 for the nine months ended September 30, 2024, and $1,055,000 for nine months ended September 30, 2023.

Table of Contents

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Provision for Credit Losses

On January 1, 2022, the Company adopted amended accounting guidance “ASU No.2016-13 – Credit Losses” which requires an allowance for credit losses to be deducted from the amortized cost basis of financial assets to present the net carrying value at the amount that is expected to be collected over the contractual term of the asset considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. In estimating expected losses in the loan and lease portfolio, borrower-specific financial data and macro-economic assumptions are utilized to project losses over a reasonable and supportable forecast period. Assumptions and judgment are applied to measure amounts and timing of expected future cash flows, collateral values and other factors used to determine the borrowers’ abilities to repay obligations. After the forecast period, the Company utilizes longer-term historical loss experience to estimate losses over the remaining contractual life of the loans. Prior to 2022, the allowance for credit losses represented the amount that in management’s judgment reflected incurred credit losses inherent in the loan and lease portfolio as of the balance sheet date. As of September 30, 2024 and December 31, 2023 the Company has deemed that no reserve on credit losses were necessary.

Continuing Operations and Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. This basis of accounting contemplates the recovery of our assets and the satisfaction of liabilities in the normal course of business. As reflected in the accompanying financial statements the Company has incurred operating losses as well as negative cash flows from operating and investing activities over the past two years. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are issued. These consolidated financial statements do not include any adjustments to the specific amounts and classifications of assets and liabilities, which might be necessary should we be unable to continue as a going concern.

To continue as a going concern, the Company completed an initial public offering on September 16, 2024 raising $3,726,000 net of issuance costs and is currently listed on the NYSE American under the ticker symbol IBIO. The Company’s management intends to take additional actions necessary to continue as a going concern. Management’s plans concerning these matters include, among other things, monetization of its intellectual properties, and tightly controlling operating costs.

Recent Accounting Standards

The Financial Accounting Standards Board (FASB) issues various Accounting Standards Updates relating to the treatment and recording of certain accounting transactions. There are several new accounting pronouncements issued by FASB which are not yet effective. Each of these pronouncements, as applicable, has been or will be adopted by the Company. As of September 30, 2024, none of these pronouncements are expected to have a material effect on the financial position, results of operations or cash flows of the Company.

Table of Contents

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Note 3. Notes Receivable

On February 19, 2021, Impact BioMedical, Inc, entered into a promissory note with an individual. The Company loaned the principal sum of $206,000, with interest at a rate of 6.5%, and maturity date of August 19, 2022 later amended to February 19, 2026. Monthly payments are due on the twenty-first day of each month and continuing each month thereafter until February 19, 2026. This note is secured by certain real property situated in Collier County, Florida. The outstanding principal and interest as of September 30, 2024 and December 31, 2023, was approximately $201,000 and $203,000, respectively. At September 30, 2024, $142,000 is classified in Current notes receivable and the remaining $59,000 is classified as Notes receivable on the accompanying consolidated balance sheets. At December 31, 2023, $203,000 is classified in Current notes receivable.

Note 4. Property, Plant and Equipment, Net

Property, plant and equipment consisted of the following as of:

	Estimated	September 30,		December 31,
	Useful Life	2024		2023
Machinery and equipment	5-10 years	$	30,000	$	30,000
Construction in progress			263,000		263,000
Total Cost			293,000		293,000
Less accumulated depreciation			11,000		6,000
Property, plant and equipment, net		$	282,000	$	287,000

Depreciation expense for the nine months ended September 30, 2024 and 2023 was approximately $5,000 and $4,000, respectively.

Note 5. Goodwill

Goodwill balances and activity for the nine months ended September 30, 2024 and year ended December 31, 2023 consisted of the following:

Schedule of Goodwill


Balance at December 31, 2023	$	25,093,000
Goodwill adjustment		-
Balance at September 30, 2024	$	25,093,000

As of September 30, 2023, management performed annual goodwill impairment testing. No goodwill impairment was identified as a result of these tests. As of September 30, 2023, a quantitative analysis was prepared utilizing the Market Approach and Income Approach valuing the Company. The guideline public company Market Approach produced a mean business enterprise value indication using estimated 2026 results of $49.8 million. The Income Approach was based upon the use of a discounted pro forma cash flow model and produced a business enterprise value indication of $44.9 million. A weighting of 30% to the weighted value indicated was applied under the Market Approach, and a weighting of 70% to the value indicated under the Income Approach. A lower weighting was applied to the Market Approach due to the fact of using forecasted earnings of the Company. Based upon the above weightings, an initial value of $46.4 million for Impact was calculated. Adding cash of $201,000 to the initial business enterprise value produced a concluded business enterprise value of $46.6 million (rounded) for Impact. Subtracting interest-bearing debt of $11.9 million, results in a Fair Value for the common equity of Impact of $34.7 million. As of September 30, 2023, the indicated equity value exceeded the carrying amount by approximately $5.1 million or 14.7%. No circumstances or events have occurred since the most recent analysis that would indicate the need for an impairment.

Note 6. Intangible Assets

The definite-lived intangible assets, to be amortized over 20 years, balances, and activity for the nine months ended September 30, 2024 and year ended December 31, 2023 consisted of the following:

Schedule of Intangible Assets

	September 30, 2024							December 31, 2023
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Definitive-lived:
Developed technology	$	22,260,000	$	(4,174,000	)	$	18,086,000	$	22,260,000	$	(3,339,000	)	$	18,921,000
Total	$	22,260,000	$	(4,174,000	)	$	18,086,000	$	22,260,000	$	(3,339,000	)	$	18,921,000

Amortization expense for the nine months ended September 30, 2024 and 2023 was approximately $835,000 and $835,000, respectively.

The following table represents future amortization of developed technologies for the years ending December 31:


2024	$	279,000
2025	$	1,113,000
2026	$	1,113,000
2027	$	1,113,000
2028	$	1,113,000
Thereafter	$	13,355,000

Table of Contents

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Note 7. Note payable, related party

On December 31, 2020, and later amended, the Company executed a Revolving Promissory Note (“Note”) with DSS, a related party, which accrues interest at a rate of 4.25% and is due in full at the maturity date of September 30, 2030. The Note was further amended on July 24, 2024 with an effective date of September 16, 2024 to i) allow the Company to pay certain principal and/or interest payments owing under the repayment terms in an exchange for potential of equity in the Company, ii) change the quarterly interest due dates to the last day of each calendar quarter (i.e. December 31, March 31, June 30 and September 30), iii) to adjust the On Demand feature so that it starts after the 24th month, iv) continue the planned repayment program commencing on the 37th month and on the last day of each month thereafter through August 31, 2030 to pay a fixed monthly payment of $126,381, v) to continue the scheduled maturity date of September 30, 2030, and vi) adjusts the interest rate to be the WSJ Prime Rate plus 0.50%. As of September 30, 2024 and December 31, 2023 the outstanding balance, inclusive of interest was $8,006,000 (net of change in fair value of embedded derivative of $5,670,000) and $12,074,000, respectively. Of the $8,006,000, $35,000 is included in Current portion of note payable, related party and the remaining $7,971,000 is included in Long-term portion of note payable, related party at September 30, 2024. The $12,074,000 at December 31, 2023 is included in Current portion of note payable, related party.

A summary of scheduled principal payments of long-term debt (exclusive of the embedded derivative of $5,670,000), subsequent to September 30, 2024, are as follows:

Year		Amount
	2024	$	35,000
	2025		781,000
	2026		12,860,000

The movement in the liability and derivative components of the Note payable, related party as of December 31,2023 and September 30, 2024 are set out below:

	Liability Component			Derivative Component		Total
December 31, 2023	$	12,074,000		$	-	$	12,074,000
Change in fair value of embedded derivative		(7,098,000	)		1,428,000		(5,670,000	)
Advances on note		807,000			-		807,000
Interest expense		795,000			-		795,000
September 30, 2024	$	6,578,000		$	1,428,000	$	8,006,000

We considered various valuation methodologies in our analysis of the embedded derivative. Valuation methodologies can generally be aggregated into the following three approaches: the Market Approach, the Income Approach, and the Cost Approach. Based on our analysis of the facts and circumstances, in estimating the fair value of the Note payable, related party, we utilized a discounted cash flow method (income approach), in the form of a Monte Carlo simulation of the Company’s stock price and volume weighted average price (“VWAP”) throughout 36-month period from the Effective Date relative to its closing stock price and VWAP as of the Valuation Date, or $2.00 and $2.38, respectively. The simulated analysis estimates the expected note cash flow from the date the first payment is due and until the equity conversion rights expire under the terms of the Note payable, related party based on the following steps:

1)	Developed the Note Payable repayment schedule
2)	Developed the following inputs underlying the simulation analysis

	i)	Stock price
	ii)	VWAP

3)	Inputs (i) and (ii), were assigned a normal probability distribution, which has a mean of 0 and a standard deviation of 1, and a correlation of .9885 based on analysis of the guideline public companies
4)	Ran a simulation with 25,000 trials for purposes of capturing the key inputs discussed above (i.e., forecasting the stock price and VWAP).
5)	For the period from the 37th payment to maturity date, the DCF Method includes the remaining payments required to be made in cash.
6)	Captured the results of the simulation and concluded based on the simulation results

Note 8. Financial Instruments

Cash, Note payable, related party

The following tables show the Company’s cash, cash equivalents, restricted cash, and note payable, related party by significant investment category as of:

	September 30, 2024
	Adjusted cost		Unrealized Gain/(Loss)			Fair Value		Cash and Cash Equivalents		Note Payable, Related Party
Cash	$	2,668,000	$	-		$	2,668,000	$	2,668,000	$	-
Level 2
Note payble, related party		13,676,000		(5,670,000	)		8,006,000		-		8,006,000
Total	$	16,344,000	$	(5,670,000	)	$	10,674,000	$	2,668,000	$	8,006,000

	September 30, 2023
	Adjusted Cost		Unrealized Gain/(Loss)		Fair Value		Cash and Cash Equivalents
Cash	$	1,000	$	-	$	1,000	$	1,000
Total	$	1,000	$	-	$	1,000	$	1,000

Note 9. Stockholders’ Equity

On May 10, 2023, the Company’s Board of Directors approved an amendment to the Articles of Incorporation of the Company to increase the total number of shares of Common Stock to 4,000,000,000 shares with a par value of $0.001. Each share of Common Stock when issued, shall have one (1) vote on all matters presented to the stockholders. Our Amended and Restated Articles of Incorporation also authorized 100,000,000 shares of preferred stock, par value $0.001 per share. On May 11, 2023, the Company effected a forward split. As a result, there were 3,877,282,251 shares of our Common Stock and no shares of preferred stock issued and outstanding. Prior to the split, there were 125,073,621 shares of our Common Stock and no shares of preferred stock issued and outstanding. On October 31, 2023, the Company effected a reverse stock split of 1 for 55. Also on October 31, 2023, DSS BioHealth Securities, Inc., the Company’s largest shareholder converted 60,496,041 shares of Common Stock into 60,496,041 shares of Series A Convertible Preferred Shares, reducing its ownership of the Company’s Common Stock from approximately 88% to approximately 12%. As of December 31, 2023, there were 10,000,000 shares of our Common Stock and 60,496,041 shares of preferred stock issued and outstanding.

On August 8, 2023 DSS, the Company’s largest shareholder, distributed to its shareholders of record on July 10, 2023 4 shares of Impact Bio’s stock for 1 share they owned. Each share of Impact BioMedical distributed as part of the distribution will not be eligible for resale until 180 days from the date Impact BioMedical’s initial public offering becomes effective under the Securities Act, subject to the discretion of the Company to lift the restriction sooner.

On October 31, 2023, the Company effected a reverse stock split of 1 for 55. As of December 31, 2023, and December 31, 2022, there were 3,877,282,251 shares of our Common Stock issued and outstanding which was converted to 70,496,041 shares. Also on October 31, 2023, DSS BioHealth Securities, Inc., the Company’s largest shareholder converted 60,496,041 shares of Common Stock into 60,496,041 shares of Series A Convertible Preferred Shares, reducing its ownership of the Company’s Common Stock from approximately 88% to approximately 12%. The Series A Convertible Preferred Shares are not eligible for conversion until April 10, 2027.

On September 16, 2024, Impact Biomedical Inc., entered into an underwriting agreement (the “Underwriting Agreement”) with Revere Securities, LLC., as representative (the “Representative”) of the underwriters named therein (the “Underwriters”), pursuant to which the Company agreed to sell to the Underwriters in a firm commitment initial public offering (the “Offering”) an aggregate of 1,500,000 of the Company’s shares of common stock, par value $0.001 per share at a public offering price of $3.00 per share. On September 17, 2024, the Company closed the Offering, and as of September 30, 2024 there were 11,503,955 shares of common stock issued and outstanding. The total net proceeds to the Company from the Offering, after deducting discounts, expenses allowance and expenses, was approximately $3,726,000. A final prospectus relating to this Offering was filed with the Commission on September 16, 2024. The shares of Common Stock were approved to list on the NYSE American under the symbol “IBO” and began trading there on September 16, 2024. The Company also issued warrants to the Representative and its affiliates (the “Representative’s Warrants”) warrants to purchase the number of shares of Common Stock in the aggregate equal to 5% of the Common Stock to be issued and sold in this offering (including any Shares of Common Stock sold upon exercise of the over-allotment option, if applicable). The Representative’s Warrants are exercisable for a price per share equal to 125% of the public offering price. The warrants are exercisable at any time, in whole or in part, commencing nine (9) months from the date of commencement of sales of the offering and ending on the third anniversary thereof. As of September 30, 2024, the Representative had not exercised any of these warrants. As of September 30, 2024, only the 1,500,000 shares included in the Offering are freely tradable on the NYSE. The remaining 9,997,703 are restricted from trading for 180 days from the Offering date.

Note 10. Related Party Transactions

Research and Development Activities

Based on a shareholders agreement entered into on April 26, 2017, the Company would fund the scientific operations of GRDG, a company involved in research and development of biomedical products which is a minority stockholder of two of the Company’s subsidiaries and is owned by Daryl Thompson, a former director of many subsidiaries of the Company, to do the development and research works on the biomedical products for the Company. On February 15, 2022, the Company and its subsidiaries, Global BioLife, Inc. (“Global”), and Impact BioLife Sciences, Inc. (“BioLife Sciences”), and GRDG entered into a Licensing Proceeds Distribution Agreement (“GRDG Agreement”), whereas GRDG would transfer its 20% equity position in both Global and BioLife Sciences to the Company in exchange for 20% interest in Global and/or BioLife Science revenue received from the exclusive or non-exclusive licensing of and/or the sale of Global Intellectual Property to a Third Party, net of specific costs. As of the date of this report, no contingent liability has been recognized under the GRDG Agreement. The research and development agreement as well as the licensing proceeds distribution agreement with GRDG were terminated in 2023. As of September 30, 2023, the Company incurred approximately $258,000 in expenses, and had approximately $25,000 in prepaid monthly fees. For the nine months ended September 30, 2024, the Company had incurred $25,000 in fees.

General and Administrative Costs

There are certain general and administrative costs incurred by DSS, a related party, on behalf of the Company which are passed through to the Company on a monthly basis. These costs consist of primarily payroll costs for certain DSS employees and are allocated based on estimated time spent on behalf of the Company. Beginning in January 2024, these costs are approximately $31,000 per month. As of September 30, 2024, the Company incurred approximately $265,000 in related expenses. As of September 30, 2023, the Company incurred approximately $108,000 in related expenses

Note payable, related party

On December 31, 2020, and later amended, the Company executed a Revolving Promissory Note (“Note”) with DSS, a related party, which accrues interest at a rate of 4.25% and is due in full at the maturity date of September 30, 2030. The Note was further amended on July 24, 2024 with an effective date of September 16, 2024 to i) allow the Company to pay certain principal and/or interest payments owing under the repayment terms in an exchange of equity in the Company, ii) change the quarterly interest due dates to the last day of each calendar quarter (i.e. December 31, March 31, June 30 and September 30), iii) to partially eliminate the “On Demand, if No Demand” feature so that the “On Demand, if no Demand” feature only starts after the 24th month, iv) continue the planned repayment program commencing on the 37th month and on the last day of each month thereafter through August 31, 2030 to pay a fixed monthly payment of $126,381, v) to continue the scheduled maturity date of September 30, 2030, and vi) adjusts the interest rate to be the WSJ Prime Rate plus 0.50%. As of September 30, 2024 and December 31, 2023 the outstanding balance, inclusive of interest was $8,006,000 (net of change in fair value of embedded derivative of $5,670,000) and $12,074,000, respectively. Of the $8,006,000, $35,000 is included in Current portion of note payable, related party and the remaining $7,971,000 is included in Long-term portion of note payable, related party at September 30, 2024. The $12,074,000 at December 31, 2024 is included in Current portion of note payable, related party (see Note 7).

Table of Contents

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Note 11. Commitments and Contingencies

On August 15, 2018, the Company entered into Royalty Agreement with Chemia Corporation (“Chemia”) pursuant to which Chemia transferred to the Company all of its right to 3F (Functional Fragrance Formulation). This agreement has a 20-year term and auto renews for a period of 1 year unless mutually agreed upon by both parties. 3F consists of 3F Mosquito Repellant and 3F Anti-Viral formulations. Based on the Royalty Agreement, the Company should cover all the costs to prepare and finalize necessary patent application and other intellectual property related to 3F. Chemia agreed to support the Company in efforts leading to development of 3F intellectual property and it is licensing. Based on Royalty Agreement any payments received from development, sales, licensing or transfer of 3F technology will be paid 50% to the Company and 50% to Chemia. On November 27, 2018, Company and Chemia signed an Addendum to Royalty Agreement (“Addendum”), according to which the Company granted Chemia a royalty-based limited license for purposes of making and selling fragrances embodying the 3F technology. Based on the Addendum, Chemia should pay the Company 5% of net sales in royalty. On November 8, 2019, both companies entered into Amendment no.1 to Royalty Agreement, based on which certain expenses borne by the Company towards patent application and licensing should be reimbursed to the Company before any royalty payments are made. For the three and nine months ended September 30, 2024 and 2023, there were no reimbursements or royalties paid to the Company and the Company cannot be assured that Chemia’s efforts will end up in any future sales of the technology.

On February 15, 2022, the Company and its subsidiaries, Global BioLife, Inc. (“Global”), and Impact BioLife Sciences, Inc. (“BioLife Sciences”), and GRDG entered into a Licensing Proceeds Distribution Agreement (“GRDG Agreement”), whereas GRDG would transfer its 20% equity position in both Global and BioLife Sciences to the Company in exchange for 20% interest in Global and/or BioLife Science revenue received from the exclusive or non-exclusive licensing of and/or the sale of Global Intellectual Property to a Third Party, net of specific costs. This Licensing Agreement ended in September 2023 as core technologies achieved significant development milestones.

On March 19, 2022, Impact BioMedical entered into a License Agreement (“Equivir License”) with a third-party (“Licensee”) where the Licensor is granted the right, amongst other things, to develop, commercialize, and sell the Company’s Equivir technology. In exchange, the Licensee shall pay the Company a royalty of 5.5% of net sales. Under the terms of the Equivir Agreement, the Company shall reimburse the Licensee for 50% of the development costs provided that the development costs shall not exceed $1,250,000. As of September 30, 2024 and December 31, 2023, a liability of $0 and $200,000, respectively, has been recorded in relation to the Equivir License.

Note 12. Subsequent Events

The Company has evaluated all other subsequent events and transactions through November 12, 2024, the date that the consolidated financial statements were available to be issued and noted no other subsequent events requiring financial statement recognition or disclosure.

Table of Contents

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

Certain statements contained herein this report constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “1995 Reform Act”). Except for the historical information contained herein, this report contains forward-looking statements (identified by words such as “estimate,” “project”, “anticipate”, “plan”, “expect”, “intend”, “believe”, “hope”, “strategy” and similar expressions), which are based on our current expectations and speak only as of the date made. These forward-looking statements are subject to various risks, uncertainties and factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements.

Overview

Impact BioMedical, Inc. (the “Company”, “Impact BioMedical”, “We”) through the utilization of its intellectual property rights, or through investment in, or through acquisition of companies in the biohealth and biomedical fields, focuses on the advancement of drug discovery and prevention, inhibition, and treatment of neurological, oncological, and immune related diseases. The Company is also developing open-air defense initiatives, which curb transmission of air-borne infectious diseases, such as tuberculosis and influenza.

Global BioLife, Inc. (“Global BioLife”), one of the Company’s subsidiaries and the main operating company of the group, focuses on research in four main areas: (i) the “Linebacker” project, which aims to develop a universal therapeutic drug platform; (ii) a new sugar substitute called “Laetose,”; (iii) a multi-use fragrance called “3F” (Functional Fragrance Formulation); and (iv) Equivir/Nemovir, a blend of natural polyphenols designed as an antimicrobial medication.

Linebacker

Unlike the traditional approach to treat individual diseases with specific drugs, the Linebacker platform seeks to offer a breakthrough therapeutic option for multiple diseases. Linebacker is designed to work by inhibiting a cascade of inflammatory responses responsible for many diseases. Its design is in direct contrast to the traditional approach of targeting individual diseases with specific drugs.

Laetose

We have also developed a low-calorie, low glycemic level, natural modified sugar through Global BioLife. The product, “Laetose,” is designed to possess low glycemic properties and mitigate inflammation. The Company is presently seeking to license Laetose. Global BioLife established a joint venture, Sweet Sense, Inc. (“Sweet Sense”), with Quality Ingredients, LLC for the development, manufacture, and global distribution of the new sugar substitute. On November 8, 2019, the Company purchased 50% of Sweet Sense Inc. from Quality Ingredients, LLC for $91,000. Sweet Sense is now an 81.8% owned subsidiary of Impact BioMedical.

Functional Fragrance Formulation (“3F”)

Global BioLife has entered into a royalty agreement with U.S.-based Chemia Corporation (“Chemia”), a leading developer and manufacturer of fragrances, to manufacture the 3F technology. This arrangement, under the terms of the agreement, allows Chemia to create fragrances based on Global BioLife’s patents. The 3F product is made from specialized oils sourced from botanicals that insects avoid. Global BioLife aims to commercialize this product, with any potential profits from the 3F project being split between Global BioLife and Chemia pursuant to the terms of the 20-year Royalty Agreement. (Note 10)

Table of Contents

Equivir

Equivir, is a polyphenol compound that is believed to be successful in antiviral infection treatments. Equivir is a patented medication, which has broad antiviral efficacy against multiple types of infectious disease.

The Company was incorporated in the State of Nevada as a for-profit company on October 16, 2018 and established a fiscal year end of December 31st. The Company issued 9,000 shares to its sole shareholder Global BioMedical Pte. Ltd., which was wholly owned by Alset International Limited (formally Singapore eDevelopment Limited), a multinational public company, listed on the Singapore Exchange Securities Trading Limited (“SGXST”). On March 31, 2020, the Company issued 125,064,621 shares of common stock to its sole shareholder Global BioMedical Pte. Ltd. On July 24, 2020, the Board approved the Stock Split, pursuant to which each share of the Company’s common stock issued and outstanding was split into nine shares of the Company’s common stock. The numbers of authorized common stock and issued and outstanding common stock in the reporting periods were retrospectively adjusted for the stock split.

Impact BioMedical, Inc. targets unmet, urgent medical needs and expands the borders of medical and pharmaceutical science. Impact drives mission-oriented research, development, and commercialization of solutions for medical advances in human wellness and healthcare. By leveraging technology and new science with strategic partnerships, Impact Bio provides advances in drug discovery for the prevention, inhibition, and treatment of neurological, oncology and immuno-related diseases. Other exciting technologies include a breakthrough alternative sugar aimed to combat diabetes and functional fragrance formulations aimed at the industrial and medical industry.

The business model of Impact BioMedical revolves around two methodologies – Licensing and Sales Distribution:

1) Impact develops valuable and unique patented technologies which will be licensed to pharmaceutical, large consumer package goods companies and venture capitalists in exchange for usage licensing and royalties.

2) Impact utilizes the DSS ecosystem to leverage its sister companies that have in place distribution networks on a global scale. Impact will engage in branded and private labelling of certain products for sales generation through these channels. This global distribution model will give direct access to end users of Impact’s nutraceutical and health related products.

Table of Contents

Costs and expenses

	Three months ended September 30, 2024		Three months ended September 30, 2023		% Change			Nine months ended September 30, 2024		Nine months ended September 30,2023		% Change

Sales, general and administrative compensation		132,000		101,000		31	%		424,000		182,000		133	%
Sales and marketing		461,000		17,000		2612	%		487,000		44,000		1007	%
Professional Fees		122,000		317,000		-62	%		313,000		750,000		-58	%
Research and development		82,000		357,000		-77	%		386,000		1,055,000		-63	%
Depreciation and Amortization		281,000		280,000		0	%		840,000		840,000		0	%
Rent and utilities		4,000		-		N/A			14,000		-		N/A
Other operating expenses		45,000		6,000		650	%		58,000		18,000		222	%

Total costs and expenses	$	1,127,000	$	1,078,000		5	%	$	2,522,000	$	2,889,000		-13	%

Selling, general and administrative compensation costs increased 31% for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023 and increased 133% for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023 due to increased cost incurred associated with the Company’s registration with the SEC and the NYSE American, and efforts toward the Company’s IPO.

Sales and marketing costs, which includes internet and trade publication advertising, press releases, travel and entertainment costs. These increased 2,612% for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023 and decreased 1,007% for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023. The increase in cost for the three and nine months ended September 30, 2024 are associated with cost to attend trade shows and marketing efforts pre and post IPO.

Professional fees decreased 62% for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023 and decreased 58% for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023. These cost consist primarily of consulting and legal services associated with developing and implementing Impact BioMedical’s business plan, These costs decreased in 2024 in anticipation of the Company’s IPO.

Research and development costs represent costs consisting primarily of independent, third-party testing of the various properties of each technology the Company owns possesses, research on new technologies as well as cost to patent newly developed technologies and other related fees for the development of new technologies. Research and development decreased 100% for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023 and decreased 93% for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023, due primarily to the cessation of the Company’s research and development contract with GRDG at the end of 2023.

Depreciation and amortization expense is flat for the three and nine months ended September 30, 2024 as compared to September 30, 2023 and represents the amortization of the associated with the developed technology and patents acquired as part of the acquisition of Impact BioMedical by DSS.

Rent and utilities represents cost associated with office space located at 1400 Broadfield Blvd, Suite 100 Houston TX which the Company began subletting from DSS during the first quarter of 2024.

Other operating expenses consist primarily of office supplies, IT support, sales and marketing costs, travel and insurance costs. These costs increased 650% for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023 and increased 222% for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023.

Other Income (Expense)

	Three months ended September 30, 2024			Three months ended September 30, 2023			% Change			Nine months ended September 30, 2024			Nine months ended September 30,2023			% Change

Interest income	$	3,000		$	3,000			0	%	$	10,000		$	10,000			0	%
Other income		-			-			N/A			-			52,000			-100	%
Change in fair value of embedded derivative		5,670,000			-			N/A			5,670,000			-			N/A
Interest expense		(305,000	)		(102,000	)		199	%		(795,000	)		(319,000	)		149	%

Total other income(expense)	$	5,368,000		$	(99,000	)		5522	%	$	4,885,000		$	(257,000	)		2001	%

Interest income is recognized on the Company’s notes receivable. Interest income was flat for three and nine months ended September 30, 2024 as compared to September 30, 2023 as the outstanding principal balance remained flat.

Other income represents income generated from the Company’s distribution agreement with BioMed Technologies (“BioMed”). during the first quarter of 2023. BioMed’s products focus on natural probiotics.

Change in fair value of embedded derivative is related to the promissory note with DSS which allows the Company to repay both principal and interest with common stock of the Company.

Interest expense is recognized on the Company’s debt to DSS. Interest expense increased 199% and 149% for three and nine months ended September 30, 2024 as compared to September 30, 2023, respectively, due to the increased outstanding balance of debt due.

Table of Contents

Net Income (Loss)

	Three months ended September 30, 2024		Three months ended September 30, 2023			% Change			Nine months ended September 30, 2024		Six months ended September 30, 2023			% Change

Net income (loss)	$	4,450,000	$	(1,177,000	)		478	%	$	2,572,000	$	(3,146,000	)		182	%

For the three and nine months ended September 30, 2024 and 2023, the Company recorded increases in net income (loss) of 478% and 182%, respectively. The increase in net income (loss) is attributable to the Company’s cost cutting measures in taken with both its professional and research and development costs as the Company shifts efforts to taking to market its existing technologies as well as the change in fair value of embedded derivatives associated with the amended Note payable, related party.

LIQUIDITY AND CAPITAL RESOURCES

The Company has historically met its liquidity and capital requirements primarily through debt financing. On September 16, 2024, the Company completed an initial public offering raising $3,726,000 net of issuance costs and is currently listed on the NYSE American under the ticker symbol IBIO. The Company’s management intends to take additional actions necessary to continue as a going concern. Management’s plans concerning these matters include, among other things, monetization of its intellectual properties, and tightly controlling operating costs.

Cash Flow from Continuing Operating Activities

Net cash used by operating activities was $2,663,000 for the nine months ended September 30, 2024 as compared to cash used by operating activities of $2,418,000 for the nine months ended September 30, 2023. This fluctuation is driven by less payments of the Company’s accounts payable by approximately $232,000, as well as decrease in net loss after reconciling items of approximately $161,000

Cash Flow from Investing Activities

Net cash provided by investing activities was $2,000 for the nine months ended September 30, 2024 as compared to cash used by investing activities of $16,000 for the nine months ended September 30, 2023. This fluctuation is driven by the purchase of capital assets approximating $18,000 during the nine months ended September 30, 2023 without similar activities during 2024.

Cash Flow from Financing Activities

Net cash provided by financing activities was $5,328,000 for the nine months ended September 30, 2024 and represents $1,602,000 in borrowings from DSS as well as $3,726,000 in issuance of common stock, net of issuance costs. During the nine months ended September 30, 2023, net cash provided by financing activities was driven by borrowings from DSS of $2,633,000.

Off-Balance Sheet Arrangements

We do not have any material off-balance sheet arrangements that have, or are reasonably likely to have, an effect on our financial condition, financial statements, revenues, or expenses.

Table of Contents

Critical Accounting Policies and Estimates

The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make judgments, assumptions and estimates that affect the amounts reported in our financial statements and accompanying notes. The financial statements as of December 31, 2023, describe the significant accounting policies and methods used in the preparation of the financial statements. Accounting for derivatives has been added to Footnote 2 of the accompanying financial statements. There are no additional material changes to such critical accounting policies as of the Quarterly Report on Form 10-Q for the quarter ended September 30, 2024.

ITEM 4 - CONTROLS AND PROCEDURES

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures for the quarter ended September 30, 2024, pursuant to Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation and on the material weaknesses disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023 which remained as of September 30, 2024, our principal executive officer and principal financial officer concluded that as of September 30, 2024, our disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is being recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that our disclosure controls are not effectively designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is being accumulated and communicated to management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Changes in Internal Control over Financial Reporting

While changes in the Company’s internal control over financial reporting occurred during the quarter ended September 30, 2024, as the Company began implementation of the remediation steps described in our annual report dated December 31, 2023, we believe that there were no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2024, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

PART II

OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

We are not currently a party to any material legal proceedings. From time to time, we may become involved in legal proceedings arising in the ordinary course of our business. Regardless of outcome, litigation can have an adverse impact on us due to defense and settlement costs, diversion of management resources, negative publicity, reputational harm and other factors.

ITEM 1A - RISK FACTORS

Smaller reporting companies are not required to provide the information required by this item.

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4 - MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5 - OTHER INFORMATION

None.

Table of Contents

ITEM 6 - EXHIBITS

Exhibit Number		Exhibit Description

1.1		Form of Underwriting Agreement between the Company and Aegis Capital Corp. incorporated by reference to Exhibit 1.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

3.1		Amended and Restated Articles of Incorporation of Impact BioMedical Inc. dated July 29, 2020 incorporated by reference to Exhibit 3.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

3.2		Certificate of Amendment to the Amended and Restated Articles of Incorporation of Impact BioMedical Inc. incorporated by reference to Exhibit 3.2 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

3.3		Certificate of Amendment to the Amended and Restated Articles of Incorporation of Impact BioMedical Inc. incorporated by reference to Exhibit 3.3 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

3.4		Certificate of Amendment to the Amended and Restated Articles of Incorporation of Impact BioMedical Inc. incorporated by reference to Exhibit 3.4 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

3.5		Bylaws of the Company incorporated by reference to Exhibit 3.5 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

3.6		Certificate of Designation of Series A Convertible Preferred Stock incorporated by reference to Exhibit 3.6 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

4.1		Form of Underwriter Warrant incorporated by reference to Exhibit 4.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.1		Share Exchange Agreement dated as of April 27, 2020, among Document Security Systems, Inc., DSS BioHealth Security, Inc., Singapore Development Limited and Global BioMedical Pte Ltd. incorporated by reference to Exhibit 10.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.2		Subscription Agreement dated December 19, 2020, between the Company and BioMed Technologies Asia Pacific Holdings Limited incorporated by reference to Exhibit 10.2 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.3		Promissory Note with Dustin Michael Crum dated February 21, 2021 incorporated by reference to Exhibit 10.3 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.4		Stock Purchase Agreement dated March 15, 2021 between the Company and Vivacitas Oncology Inc. incorporated by reference to Exhibit 10.4 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.5		Convertible Promissory Note dated May 14, 2021 incorporated by reference to Exhibit 10.5 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

Table of Contents

10.6		Revolving Promissory Note dated December 31, 2020 incorporated by reference to Exhibit 10.6 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.7		Royalty Agreement by and between Global BioLife Inc. and Chemia Corporation, dated August 15, 2018 incorporated by reference to Exhibit 10.7 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.8		Addendum to Royalty Agreement by and between Global BioLife Inc. and Chemia Corporation, dated November 27, 2018 incorporated by reference to Exhibit 10.8 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062 ) filed with the SEC on November 21, 2023.

10.9		Distribution Agreement by and between BioMed Technologies Asia Pacific Holdings Limited and Impact BioMedical Inc., dated December 9, 2020 incorporated by reference to Exhibit 10.9 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.10		Global BioLife, Inc. Stockholders’ Agreement among Global BioLife, Inc., Global BioMedical, Inc., Holista Colltech Limited, and GRDG Sciences, LLC, dated April 26, 2017 incorporated by reference to Exhibit 10.10 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.11		Amendment No. 1 to Global BioLife, Inc. Stockholders’ Agreement among Global BioLife, Inc., Global BioMedical, Inc., Holista Colltech Limited, and GRDG Sciences, LLC, dated May 22, 2018 incorporated by reference to Exhibit 10.11 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.12		Amendment No. 2 to Global BioLife, Inc. Stockholders’ Agreement among Global BioLife, Inc., Global BioMedical, Inc., Holista Colltech Limited, and GRDG Sciences, LLC, dated August 2020 incorporated by reference to Exhibit 10.12 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.13		Impact BioLife Science, Inc. Stockholders Agreement among Impact BioLife Science, Inc., Impact BioMedical Inc. and GRDG Sciences, LLC, dated December 11, 2020 incorporated by reference to Exhibit 10.13 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.14		Licensing Proceeds Distribution Agreement with GRDG Sciences, LLC dated May 16, 2022 incorporated by reference to Exhibit 10.14 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.15		Amendment No. 1 to Revolving Promissory Note dated December 31, 2021 incorporated by reference to Exhibit 10.15 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.16		Amendment No. 2 to Revolving Promissory Note dated March 31, 2022 incorporated by reference to Exhibit 10.16 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.17		License Agreement with ProPhase Labs, Inc. dated March 17, 2022 incorporated by reference to Exhibit 10.17 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.18		License Agreement with ProPhase Labs, Inc. dated July 18, 2022 incorporated by reference to Exhibit 10.18 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.19		Licensing Proceeds Distribution Agreement with GRDG Sciences, LLC dated February 15, 2022 incorporated by reference to Exhibit 10.19 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.20		Share Exchange Agreement between Impact BioMedical Inc. and DSS BioHealth Security, Inc. incorporated by reference to Exhibit 10.20 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

10.21		Amendment to Promissory Note effective January 18, 2024 between Impact BioMedical Inc. and DSS, Inc. incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (Commission File No. 333-253037) filed with the SEC on January 22, 2024.

Table of Contents

14.1		Impact BioMedical Employee Handbook incorporated by reference to Exhibit 14.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

16.1		Letter from Turner Stone & Company LLP incorporated by reference to Exhibit 16.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

21.1		List of subsidiaries of Impact BioMedical Inc. incorporated by reference to Exhibit 21.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

23.2		Consent of Grassi & Co., CPAs, P.C. incorporated by reference to Exhibit 23.2 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.

31.1		Certification of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended.

31.2		Certification of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended.

32.1		Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rules 13a-14(b) or 15d-14(b) of the Securities and Exchange Act, as amended, and 18 U.S.C. Section 1350.

101.INS		Inline XBRL Instance Document

101.SCH		Inline XBRL Taxonomy Extension Schema Document

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	IMPACT BIOMEDICAL, INC.

November 12, 2024	By:	/s/ Frank D. Heuszel
		Frank D. Heuszel
		Chief Executive Officer
		(Principal Executive Officer)

November 12, 2024	By:	/s/ Todd D. Macko
		Todd D. Macko
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

Exhibit 31.1

CERTIFICATION

I, Frank D. Heuszel, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Impact BioMedical Inc., a Nevada corporation (the “registrant”);

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 12, 2024

/s/ Frank D. Heuszel
Frank D. Heuszel
Chief Executive Officer and Director (Principal Executive Officer)

Exhibit 31.2

CERTIFICATION

I, Todd D. Macko certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Impact BioMedical, Inc., a Nevada corporation (the “registrant”);

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 12, 2024

/s/ Todd D. Macko
Todd D. Macko
Chief Financial Officer
(Principal Financial and Accounting Officer)

Exhibit 32.1

Certification Pursuant to 18 U.S.C. §1350, as Adopted

Pursuant to §906 of the Sarbanes-Oxley Act of 2002

Pursuant to the requirement set forth in Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350), each of the undersigned hereby certifies in his capacity as an officer of Impact BioMedical, Inc. (the “Company”), that, to the best of his knowledge:

(1) the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024, to which this Certification is attached as Exhibit 32.1 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Exchange Act; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Frank D. Heuszel
Frank D. Heuszel
Chief Executive Officer and Director
(Principal Executive Officer)

Date: November 12, 2024

/s/ Todd D. Macko
Todd D. Macko
Chief Financial Officer
(Principal Financial and Accounting Officer)

Date: November 12, 2024

A certification furnished pursuant to this Item will not be deemed “filed” for purposes of section 18 of the Exchange Act (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the small business issuer specifically incorporates it by reference.

Cover - $ / shares	9 Months Ended
Cover - $ / shares	Sep. 30, 2024	Oct. 25, 2024
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Sep. 30, 2024
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2024
Current Fiscal Year End Date	--12-31
Entity File Number	333-275062
Entity Registrant Name	Impact BioMedical, INC.
Entity Central Index Key	0001834105
Entity Tax Identification Number	85-3926944
Entity Incorporation, State or Country Code	NV
Entity Address, Address Line One	1400 Broadfield Blvd
Entity Address, Address Line Two	Suite 130
Entity Address, City or Town	Houston
Entity Address, State or Province	TX
Entity Address, Postal Zip Code	77084
City Area Code	(281)
Local Phone Number	415-6576
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Elected Not To Use the Extended Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		11,503,955
Entity Listing, Par Value Per Share	$ 0.001

Condensed Consolidated Balance Sheets - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 2,668,000	$ 1,000
Accounts receivable, net		128,000
Current portion of notes receivable	142,000	203,000
Prepaid expenses and other current assets	365,000
Total current assets	3,175,000	332,000
Property, plant and equipment, net	282,000	287,000
Notes receivable	59,000
Goodwill	25,093,000	25,093,000
Other intangible assets, net	18,086,000	18,921,000
Total assets	46,695,000	44,633,000
Current liabilities:
Accounts payable	1,001,000	832,000
Accrued expenses and deferred revenue	102,000	230,000
Current portion note payable, related party	35,000	12,074,000
Total current liabilities	1,138,000	13,136,000
Long-term portion note payable, related party	7,971,000
Deferred tax liability, net	3,235,000	3,235,000
Total liabilities	12,344,000	16,371,000
Commitments and contingencies (Note 11)
Stockholders’ equity
Preferred stock, $.001 par value; 100,000,000 shares authorized, 60,496,041 shares issued and outstanding (60,496,041 on December 31, 2023); Liquidation value $0.001 per share, $60,000 aggregate. $60,000 on December 31, 2023).	60,000	60,000
Common stock, $.001 par value; 4,000,000,000 shares authorized, 11,503,955 shares issued and outstanding (10,000,000 on December 31, 2023)	11,000	10,000
Additional paid-in capital	41,838,000	38,113,000
Accumulated deficit	(10,561,000)	(12,961,000)
Total stockholders’ equity of the Company	31,348,000	25,222,000
Non-controlling interest in subsidiaries	3,003,000	3,040,000
Total stockholders’ equity	34,351,000	28,262,000
Total liabilities and stockholders’ equity	$ 46,695,000	$ 44,633,000

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Statement of Financial Position [Abstract]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	100,000,000	100,000,000
Preferred stock, shares issued	60,496,041	60,496,041
Preferred stock, shares outstanding	60,496,041	60,496,041
Preferred stock, liquidation preference per share	$ 0.001	$ 0.001
Preferred stock, liquidation preference value	$ 60,000	$ 60,000
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	4,000,000,000	4,000,000,000
Common stock, shares issued	11,503,955	10,000,000
Common stock, shares outstanding	11,503,955	10,000,000

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Costs and expenses:
Sales, general and administrative compensation	$ 132,000	$ 101,000	$ 424,000	$ 182,000
Sales and marketing	461,000	17,000	487,000	44,000
Professional Fees	122,000	317,000	313,000	750,000
Research and development	82,000	357,000	386,000	1,055,000
Depreciation and Amortization	281,000	280,000	840,000	840,000
Rent and utilities	4,000		14,000
Other operating expenses	45,000	6,000	58,000	18,000
Total costs and expenses	1,127,000	1,078,000	2,522,000	2,889,000
Operating loss	(1,127,000)	(1,078,000)	(2,522,000)	(2,889,000)
Other income (expense):
Interest income	3,000	3,000	10,000	10,000
Change in fair value of embedded derivative	5,670,000		5,670,000
Other income (expense)				52,000
Interest expense	(305,000)	(102,000)	(795,000)	(319,000)
Income (loss) from operations before income taxes	4,241,000	(1,177,000)	2,363,000	(3,146,000)
Income tax benefit
Net income (loss)	4,241,000	(1,177,000)	2,363,000	(3,146,000)
Loss from operations attributed to noncontrolling interest	6,000	15,000	37,000	45,000
Income (loss) attributable to common stockholders	$ 4,247,000	$ (1,162,000)	$ 2,400,000	$ (3,101,000)
Income (loss) per common share:
Basic	$ 0.37	$ (0.02)	$ 0.23	$ (0.04)
Diluted	$ 0.06	$ (0.02)	$ 0.03	$ (0.04)
Shares used in computing loss per common share:
Basic	11,503,955	70,496,041	10,506,394	70,496,041
Diluted	71,999,996	70,496,041	71,002,435	70,496,041

Condensed Consolidated Statements of Stockholder's Equity (Unaudited) - USD ($)	Common Stock [Member]	Preferred Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Parent [Member]	Noncontrolling Interest [Member]	Total
Balance at Dec. 31, 2022	$ 70,000		$ 38,113,000	$ (8,567,000)	$ 29,616,000	$ 3,111,000	$ 32,727,000
Balance, shares at Dec. 31, 2022	70,496,041
Net income (loss)				(3,101,000)	(3,101,000)	(45,000)	(3,146,000)
Balance at Sep. 30, 2023	$ 70,000		38,113,000	(11,668,000)	26,515,000	3,066,000	29,581,000
Balance, shares at Sep. 30, 2023	70,496,041
Balance at Dec. 31, 2023	$ 10,000	$ 60,000	38,113,000	(12,961,000)	25,222,000	3,040,000	28,262,000
Balance, shares at Dec. 31, 2023	10,000,000	60,496,041
Net income (loss)				2,400,000	2,400,000	(37,000)	2,363,000
Issuance of common stock, net of expenses	$ 1,000		3,725,000		3,726,000		3,726,000
Issuance of common stock, net of expenses, shares	1,500,000
Fractional shares as a result of reverse stock split
Fractional shares as a result of reverse stock split, shares	3,955
Balance at Sep. 30, 2024	$ 11,000	$ 60,000	$ 41,838,000	$ (10,561,000)	$ 31,348,000	$ 3,003,000	$ 34,351,000
Balance, shares at Sep. 30, 2024	11,503,955	60,496,041

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Cash flows from operating activities:
Income (loss) from operations	$ 2,363,000	$ (3,146,000)
Adjustments to reconcile loss from continuing operations to net cash used by operating activities:
Depreciation and amortization	840,000	840,000
Change in fair value of embedded derivative	(5,670,000)
Decrease (increase) in assets:
Accounts receivable	128,000
Prepaid expenses and other current assets	(365,000)	8,000
Increase (decrease) in liabilities:
Accounts payable	169,000	(63,000)
Accrued expenses	(128,000)	(57,000)
Net cash used by operating activities	(2,663,000)	(2,418,000)
Cash flows from investing activities:
Purchase of property, plant and equipment		(18,000)
Payments received on notes receivable	2,000	2,000
Net cash provided (used) by investing activities	2,000	(16,000)
Cash flows from financing activities:
Borrowings from revolving lines of credit, net	1,602,000	2,633,000
Issuances of common stock, net of issuance costs	3,726,000
Net cash provided by financing activities	5,328,000	2,633,000
Net increase in cash	2,667,000	199,000
Cash and cash equivalents at beginning of period	1,000	2,000
Cash and cash equivalents at end of period	$ 2,668,000	$ 201,000

Nature of Operations and Basis of Presentation

9 Months Ended

Sep. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of Operations and Basis of Presentation

Note 1. Nature of Operations and Basis of Presentation

Nature of Operations

Impact has several unique and proprietary technologies that are in continuing development:

Linebacker™

Laetose™

Functional Fragrance Formulation (“3F”)

Equivir™/Equivir G

Emerging Technology

Summary of Significant Accounting and Reporting Policies

9 Months Ended

Sep. 30, 2024

Accounting Policies [Abstract]

Summary of Significant Accounting and Reporting Policies

Note 2. Summary of Significant Accounting and Reporting Policies

Basis of Presentation and Principles of Consolidation

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

The consolidated financial statements include all accounts of the entities as of the reporting period ending dates and for the reporting periods as follows:

Name of consolidated subsidiary	State or other jurisdiction of incorporation or organization	Date of incorporation or formation	Attributable interest as of September 30, 2024			Attributable interest as of December 31, 2023

Global BioMedical, Inc.	Nevada	April 18, 2017		90.9	%		90.9	%
Global BioLife, Inc.	Nevada	April 14, 2017		81.8	%		81.8	%
BioLife Sugar, Inc	Nevada	April 23, 2018		90.9	%		90.9	%
Happy Sugar Inc	Nevada	August 17, 2018		81.8	%		81.8	%
Sweet Sense Inc.	Nevada	April 30, 2018		95.5	%		95.5	%
Global Sugar Solutions Inc.	Nevada	November 7, 2019		100	%		100	%

Use of estimates

Reclassifications

Loss per Share

Fair Value of Financial Instruments

● Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets,

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Cash and cash equivalents

Notes receivable, unearned interest, and related recognition

Goodwill

Intangible Assets

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Recoverability of Long-Lived Assets

Derivative Accounting

Revenue Recognition

Research and Development

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Provision for Credit Losses

Continuing Operations and Going Concern

Recent Accounting Standards

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Notes Receivable

9 Months Ended

Sep. 30, 2024

Receivables [Abstract]

Notes Receivable

Note 3. Notes Receivable

Property, Plant and Equipment, Net

9 Months Ended

Sep. 30, 2024

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment, Net

Note 4. Property, Plant and Equipment, Net

Property, plant and equipment consisted of the following as of:

	Estimated	September 30,		December 31,
	Useful Life	2024		2023
Machinery and equipment	5-10 years	$	30,000	$	30,000
Construction in progress			263,000		263,000
Total Cost			293,000		293,000
Less accumulated depreciation			11,000		6,000
Property, plant and equipment, net		$	282,000	$	287,000

Depreciation expense for the nine months ended September 30, 2024 and 2023 was approximately $5,000 and $4,000, respectively.

Goodwill

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill

Note 5. Goodwill

Goodwill balances and activity for the nine months ended September 30, 2024 and year ended December 31, 2023 consisted of the following:

Schedule of Goodwill


Balance at December 31, 2023	$	25,093,000
Goodwill adjustment		-
Balance at September 30, 2024	$	25,093,000

Intangible Assets

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets

Note 6. Intangible Assets

The definite-lived intangible assets, to be amortized over 20 years, balances, and activity for the nine months ended September 30, 2024 and year ended December 31, 2023 consisted of the following:

Schedule of Intangible Assets

	September 30, 2024							December 31, 2023
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Definitive-lived:
Developed technology	$	22,260,000	$	(4,174,000	)	$	18,086,000	$	22,260,000	$	(3,339,000	)	$	18,921,000
Total	$	22,260,000	$	(4,174,000	)	$	18,086,000	$	22,260,000	$	(3,339,000	)	$	18,921,000

Amortization expense for the nine months ended September 30, 2024 and 2023 was approximately $835,000 and $835,000, respectively.

The following table represents future amortization of developed technologies for the years ending December 31:


2024	$	279,000
2025	$	1,113,000
2026	$	1,113,000
2027	$	1,113,000
2028	$	1,113,000
Thereafter	$	13,355,000

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Note payable, related party

9 Months Ended

Sep. 30, 2024

Debt Disclosure [Abstract]

Note payable, related party

Note 7. Note payable, related party

A summary of scheduled principal payments of long-term debt (exclusive of the embedded derivative of $5,670,000), subsequent to September 30, 2024, are as follows:

Year		Amount
	2024	$	35,000
	2025		781,000
	2026		12,860,000

The movement in the liability and derivative components of the Note payable, related party as of December 31,2023 and September 30, 2024 are set out below:

	Liability Component			Derivative Component		Total
December 31, 2023	$	12,074,000		$	-	$	12,074,000
Change in fair value of embedded derivative		(7,098,000	)		1,428,000		(5,670,000	)
Advances on note		807,000			-		807,000
Interest expense		795,000			-		795,000
September 30, 2024	$	6,578,000		$	1,428,000	$	8,006,000

1)	Developed the Note Payable repayment schedule
2)	Developed the following inputs underlying the simulation analysis

	i)	Stock price
	ii)	VWAP

3)	Inputs (i) and (ii), were assigned a normal probability distribution, which has a mean of 0 and a standard deviation of 1, and a correlation of .9885 based on analysis of the guideline public companies
4)	Ran a simulation with 25,000 trials for purposes of capturing the key inputs discussed above (i.e., forecasting the stock price and VWAP).
5)	For the period from the 37th payment to maturity date, the DCF Method includes the remaining payments required to be made in cash.
6)	Captured the results of the simulation and concluded based on the simulation results

Financial Instruments

9 Months Ended

Sep. 30, 2024

Investments, All Other Investments [Abstract]

Financial Instruments

Note 8. Financial Instruments

Cash, Note payable, related party

The following tables show the Company’s cash, cash equivalents, restricted cash, and note payable, related party by significant investment category as of:

	September 30, 2024
	Adjusted cost		Unrealized Gain/(Loss)			Fair Value		Cash and Cash Equivalents		Note Payable, Related Party
Cash	$	2,668,000	$	-		$	2,668,000	$	2,668,000	$	-
Level 2
Note payble, related party		13,676,000		(5,670,000	)		8,006,000		-		8,006,000
Total	$	16,344,000	$	(5,670,000	)	$	10,674,000	$	2,668,000	$	8,006,000

	September 30, 2023
	Adjusted Cost		Unrealized Gain/(Loss)		Fair Value		Cash and Cash Equivalents
Cash	$	1,000	$	-	$	1,000	$	1,000
Total	$	1,000	$	-	$	1,000	$	1,000

Stockholders’ Equity

9 Months Ended

Sep. 30, 2024

Equity [Abstract]

Stockholders’ Equity

Note 9. Stockholders’ Equity

Related Party Transactions

9 Months Ended

Sep. 30, 2024

Related Party Transactions

Note 10. Related Party Transactions

Research and Development Activities

General and Administrative Costs

Note payable, related party

On December 31, 2020, and later amended, the Company executed a Revolving Promissory Note (“Note”) with DSS, a related party, which accrues interest at a rate of 4.25% and is due in full at the maturity date of September 30, 2030. The Note was further amended on July 24, 2024 with an effective date of September 16, 2024 to i) allow the Company to pay certain principal and/or interest payments owing under the repayment terms in an exchange of equity in the Company, ii) change the quarterly interest due dates to the last day of each calendar quarter (i.e. December 31, March 31, June 30 and September 30), iii) to partially eliminate the “On Demand, if No Demand” feature so that the “On Demand, if no Demand” feature only starts after the 24th month, iv) continue the planned repayment program commencing on the 37th month and on the last day of each month thereafter through August 31, 2030 to pay a fixed monthly payment of $126,381, v) to continue the scheduled maturity date of September 30, 2030, and vi) adjusts the interest rate to be the WSJ Prime Rate plus 0.50%. As of September 30, 2024 and December 31, 2023 the outstanding balance, inclusive of interest was $8,006,000 (net of change in fair value of embedded derivative of $5,670,000) and $12,074,000, respectively. Of the $8,006,000, $35,000 is included in Current portion of note payable, related party and the remaining $7,971,000 is included in Long-term portion of note payable, related party at September 30, 2024. The $12,074,000 at December 31, 2024 is included in Current portion of note payable, related party (see Note 7).

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Commitments and Contingencies

9 Months Ended

Sep. 30, 2024

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 11. Commitments and Contingencies

Subsequent Events

9 Months Ended

Sep. 30, 2024

Subsequent Events [Abstract]

Subsequent Events

Note 12. Subsequent Events

Summary of Significant Accounting and Reporting Policies (Policies)

9 Months Ended

Sep. 30, 2024

Accounting Policies [Abstract]

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

The consolidated financial statements include all accounts of the entities as of the reporting period ending dates and for the reporting periods as follows:

Name of consolidated subsidiary	State or other jurisdiction of incorporation or organization	Date of incorporation or formation	Attributable interest as of September 30, 2024			Attributable interest as of December 31, 2023

Global BioMedical, Inc.	Nevada	April 18, 2017		90.9	%		90.9	%
Global BioLife, Inc.	Nevada	April 14, 2017		81.8	%		81.8	%
BioLife Sugar, Inc	Nevada	April 23, 2018		90.9	%		90.9	%
Happy Sugar Inc	Nevada	August 17, 2018		81.8	%		81.8	%
Sweet Sense Inc.	Nevada	April 30, 2018		95.5	%		95.5	%
Global Sugar Solutions Inc.	Nevada	November 7, 2019		100	%		100	%

Use of estimates

Use of estimates

Reclassifications

Reclassifications

Loss per Share

Loss per Share

Fair Value of Financial Instruments

Fair Value of Financial Instruments

● Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets,

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Cash and cash equivalents

Cash and cash equivalents

Notes receivable, unearned interest, and related recognition

Notes receivable, unearned interest, and related recognition

Goodwill

Goodwill

Intangible Assets

Intangible Assets

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Recoverability of Long-Lived Assets

Recoverability of Long-Lived Assets

Derivative Accounting

Derivative Accounting

Revenue Recognition

Revenue Recognition

Research and Development

Research and Development

IMPACT Biomedical, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Provision for Credit Losses

Provision for Credit Losses

Continuing Operations and Going Concern

Continuing Operations and Going Concern

Recent Accounting Standards

Recent Accounting Standards

Summary of Significant Accounting and Reporting Policies (Tables)

9 Months Ended

Sep. 30, 2024

Accounting Policies [Abstract]

Schedule of Condensed Financial Statements

The consolidated financial statements include all accounts of the entities as of the reporting period ending dates and for the reporting periods as follows:

Name of consolidated subsidiary	State or other jurisdiction of incorporation or organization	Date of incorporation or formation	Attributable interest as of September 30, 2024			Attributable interest as of December 31, 2023

Global BioMedical, Inc.	Nevada	April 18, 2017		90.9	%		90.9	%
Global BioLife, Inc.	Nevada	April 14, 2017		81.8	%		81.8	%
BioLife Sugar, Inc	Nevada	April 23, 2018		90.9	%		90.9	%
Happy Sugar Inc	Nevada	August 17, 2018		81.8	%		81.8	%
Sweet Sense Inc.	Nevada	April 30, 2018		95.5	%		95.5	%
Global Sugar Solutions Inc.	Nevada	November 7, 2019		100	%		100	%

Property, Plant and Equipment, Net (Tables)

9 Months Ended

Sep. 30, 2024

Property, Plant and Equipment [Abstract]

Schedule of Property Plant and Equipment

Property, plant and equipment consisted of the following as of:

	Estimated	September 30,		December 31,
	Useful Life	2024		2023
Machinery and equipment	5-10 years	$	30,000	$	30,000
Construction in progress			263,000		263,000
Total Cost			293,000		293,000
Less accumulated depreciation			11,000		6,000
Property, plant and equipment, net		$	282,000	$	287,000

Goodwill (Tables)

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Goodwill

Goodwill balances and activity for the nine months ended September 30, 2024 and year ended December 31, 2023 consisted of the following:

Schedule of Goodwill


Balance at December 31, 2023	$	25,093,000
Goodwill adjustment		-
Balance at September 30, 2024	$	25,093,000

Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

The definite-lived intangible assets, to be amortized over 20 years, balances, and activity for the nine months ended September 30, 2024 and year ended December 31, 2023 consisted of the following:

Schedule of Intangible Assets

	September 30, 2024							December 31, 2023
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Definitive-lived:
Developed technology	$	22,260,000	$	(4,174,000	)	$	18,086,000	$	22,260,000	$	(3,339,000	)	$	18,921,000
Total	$	22,260,000	$	(4,174,000	)	$	18,086,000	$	22,260,000	$	(3,339,000	)	$	18,921,000

Schedule of Future Amortization of Developed Technologies

The following table represents future amortization of developed technologies for the years ending December 31:


2024	$	279,000
2025	$	1,113,000
2026	$	1,113,000
2027	$	1,113,000
2028	$	1,113,000
Thereafter	$	13,355,000

Note payable, related party (Tables)

9 Months Ended

Sep. 30, 2024

Debt Disclosure [Abstract]

Schedule of Principal Payments of Long-term Debt

A summary of scheduled principal payments of long-term debt (exclusive of the embedded derivative of $5,670,000), subsequent to September 30, 2024, are as follows:

Year		Amount
	2024	$	35,000
	2025		781,000
	2026		12,860,000

Schedule of Movement of Liability and Derivative Components of Note Payable

The movement in the liability and derivative components of the Note payable, related party as of December 31,2023 and September 30, 2024 are set out below:

	Liability Component			Derivative Component		Total
December 31, 2023	$	12,074,000		$	-	$	12,074,000
Change in fair value of embedded derivative		(7,098,000	)		1,428,000		(5,670,000	)
Advances on note		807,000			-		807,000
Interest expense		795,000			-		795,000
September 30, 2024	$	6,578,000		$	1,428,000	$	8,006,000

Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2024

Investments, All Other Investments [Abstract]

Schedule of Cash, Cash Equivalents, Restricted Cash, and Note Payable Related Party by Significant Investment Category

The following tables show the Company’s cash, cash equivalents, restricted cash, and note payable, related party by significant investment category as of:

	September 30, 2024
	Adjusted cost		Unrealized Gain/(Loss)			Fair Value		Cash and Cash Equivalents		Note Payable, Related Party
Cash	$	2,668,000	$	-		$	2,668,000	$	2,668,000	$	-
Level 2
Note payble, related party		13,676,000		(5,670,000	)		8,006,000		-		8,006,000
Total	$	16,344,000	$	(5,670,000	)	$	10,674,000	$	2,668,000	$	8,006,000

	September 30, 2023
	Adjusted Cost		Unrealized Gain/(Loss)		Fair Value		Cash and Cash Equivalents
Cash	$	1,000	$	-	$	1,000	$	1,000
Total	$	1,000	$	-	$	1,000	$	1,000

Nature of Operations and Basis of Presentation (Details Narrative)	9 Months Ended
	Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Entity Incorporation, State or Country Code	NV
Entity Incorporation, Date of Incorporation	Oct. 16, 2018

Schedule of Condensed Financial Statements (Details)	9 Months Ended
Schedule of Condensed Financial Statements (Details)	Sep. 30, 2024	Dec. 31, 2023
Date of incorporation or formation	Oct. 16, 2018
Global BioMedical Inc. [Member]
State or other jurisdiction of incorporation or organization	Nevada
Date of incorporation or formation	Apr. 18, 2017
Attributable interest percentage	90.90%	90.90%
Global BioLife Inc. [Member]
State or other jurisdiction of incorporation or organization	Nevada
Date of incorporation or formation	Apr. 14, 2017
Attributable interest percentage	81.80%	81.80%
BioLife Sugar Inc [Member]
State or other jurisdiction of incorporation or organization	Nevada
Date of incorporation or formation	Apr. 23, 2018
Attributable interest percentage	90.90%	90.90%
Happy Sugar Inc [Member]
State or other jurisdiction of incorporation or organization	Nevada
Date of incorporation or formation	Aug. 17, 2018
Attributable interest percentage	81.80%	81.80%
Sweet Sense Inc. [Member]
State or other jurisdiction of incorporation or organization	Nevada
Date of incorporation or formation	Apr. 30, 2018
Attributable interest percentage	95.50%	95.50%
Global Sugar Solutions Inc. [Member]
State or other jurisdiction of incorporation or organization	Nevada
Date of incorporation or formation	Nov. 07, 2019
Attributable interest percentage	100.00%	100.00%

Summary of Significant Accounting and Reporting Policies (Details Narrative) - USD ($)		3 Months Ended		9 Months Ended
	Sep. 16, 2024	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Noncontrolling interest		$ 3,003,000		$ 3,003,000		$ 3,040,000
Cash equivalents		0		0		0
Impairment of goodwill		0	$ 0	0	$ 0
Impairment of intangible assets		0	0	0	0
Research and development cost		$ 82,000	$ 357,000	$ 386,000	$ 1,055,000
IPO [Member]
Proceeds from Issuance Initial Public Offering	$ 3,726,000
Series A Preferred Stock [Member]
Convertible preferred shares		60,496,041		60,496,041
Subsidiaries [Member]
Noncontrolling interest		$ 3,003,000		$ 3,003,000		$ 3,040,000
Sweet Sense Inc. [Member]
Minority interest ownership percentage		50.00%		50.00%

Notes Receivable (Details Narrative) - USD ($)	Feb. 19, 2021	Sep. 30, 2024	Dec. 31, 2023	Dec. 31, 2020
Receivables [Abstract]
Notes receivable current	$ 206,000	$ 201,000	$ 203,000
Interest rate percentage	6.50%			0.50%
Debt maturity date	August 19, 2022 later amended to February 19, 2026
Current portion of notes receivable		142,000	203,000
Note receivable		$ 59,000

Schedule of Property Plant and Equipment (Details) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Property, Plant and Equipment [Line Items]
Total Cost	$ 293,000	$ 293,000
Less accumulated depreciation	11,000	6,000
Property, plant and equipment, net	282,000	287,000
Machinery and Equipment [Member]
Property, Plant and Equipment [Line Items]
Total Cost	$ 30,000	30,000
Machinery and Equipment [Member] \| Minimum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life	5 years
Machinery and Equipment [Member] \| Maximum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life	10 years
Construction in Progress [Member]
Property, Plant and Equipment [Line Items]
Total Cost	$ 263,000	$ 263,000

Property, Plant and Equipment, Net (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Property, Plant and Equipment [Abstract]
Depreciation expense	$ 5,000	$ 4,000

Schedule of Goodwill (Details)	9 Months Ended
Schedule of Goodwill (Details)	Sep. 30, 2024 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
Balance at December 31, 2023	$ 25,093,000
Goodwill adjustment
Balance at September 30, 2024	$ 25,093,000

Goodwill (Details Narrative) - USD ($)	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023
Credit Derivatives [Line Items]
Initial value	$ 25,093,000	$ 25,093,000	$ 46,400,000
Cash			201,000
Business enterprise value			46,600,000
Interest-bearing debt			11,900,000
Fair value, common equity			34,700,000
Fair value			$ 5,100,000
Equity value exceeded carrying amount, percentage			14.70%
Valuation, Market Approach [Member]
Credit Derivatives [Line Items]
Initial value			$ 49,800,000
Weighted market approach percentage			30.00%
Valuation, Income Approach [Member]
Credit Derivatives [Line Items]
Initial value			$ 44,900,000
Weighted income approach percentage			70.00%

Schedule of Intangible Assets (Details) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]
Gross carrying amount	$ 22,260,000	$ 22,260,000
Accumulated amortization	(4,174,000)	(3,339,000)
Net carrying amount	18,086,000	18,921,000
Developed Technology Rights [Member]
Finite-Lived Intangible Assets [Line Items]
Gross carrying amount	22,260,000	22,260,000
Accumulated amortization	(4,174,000)	(3,339,000)
Net carrying amount	$ 18,086,000	$ 18,921,000

Schedule of Future Amortization of Developed Technologies (Details)	Sep. 30, 2024 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
2024	$ 279,000
2025	1,113,000
2026	1,113,000
2027	1,113,000
2028	1,113,000
Thereafter	$ 13,355,000

Intangible Assets (Details Narrative) - USD ($)	9 Months Ended
Intangible Assets (Details Narrative) - USD ($)	Sep. 30, 2024	Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization expenses	$ 835,000	$ 835,000

Schedule of Principal Payments of Long-term Debt (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Debt Disclosure [Abstract]
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net	$ 5,670,000		$ 5,670,000
2024	35,000		35,000
2025	781,000		781,000
2026	$ 12,860,000		$ 12,860,000

Schedule of Movement of Liability and Derivative Components of Note Payable (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Short-Term Debt [Line Items]
December 31, 2023			$ 12,074,000
Change in fair value of embedded derivative	$ 5,670,000		5,670,000
Related Party [Member]
Short-Term Debt [Line Items]
December 31, 2023			12,074,000
Change in fair value of embedded derivative			(5,670,000)
Advances on note			807,000
Interest expense			795,000
September 30, 2024	8,006,000		8,006,000
Liability Component [Member]
Short-Term Debt [Line Items]
September 30, 2024	8,006,000		8,006,000
Liability Component [Member] \| Related Party [Member]
Short-Term Debt [Line Items]
December 31, 2023			12,074,000
Change in fair value of embedded derivative			(7,098,000)
Advances on note			807,000
Interest expense			795,000
September 30, 2024	6,578,000		6,578,000
Derivative Component [Member] \| Related Party [Member]
Short-Term Debt [Line Items]
December 31, 2023
Change in fair value of embedded derivative			1,428,000
Advances on note
Interest expense
September 30, 2024	$ 1,428,000		$ 1,428,000

Note payable, related party (Details Narrative) - USD ($)		3 Months Ended		9 Months Ended
	Dec. 31, 2020	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2024	Dec. 31, 2023	Feb. 19, 2021
Short-Term Debt [Line Items]
Interest rate	0.50%							6.50%
Fixed monthly payment	$ 126,381
Notes payable						$ 12,074,000	$ 12,074,000
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net		$ 5,670,000		$ 5,670,000
Note payable current		35,000		35,000			12,074,000
Long term note payable		$ 7,971,000		$ 7,971,000
Stock price		$ 2.00		$ 2.00			$ 2.38
Related Party [Member]
Short-Term Debt [Line Items]
Notes payable		$ 8,006,000		$ 8,006,000			$ 12,074,000
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net				(5,670,000)
Note payable current		8,006,000		8,006,000			35,000
Long term note payable		7,971,000		7,971,000
Revolving Promissory Note [Member]
Short-Term Debt [Line Items]
Interest rate	4.25%
Debt instrument maturity date	Sep. 30, 2030
Liability Component [Member]
Short-Term Debt [Line Items]
Notes payable		8,006,000		8,006,000
Liability Component [Member] \| Related Party [Member]
Short-Term Debt [Line Items]
Notes payable		$ 6,578,000		6,578,000			$ 12,074,000
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net				$ (7,098,000)

Schedule of Cash, Cash Equivalents, Restricted Cash, and Note Payable Related Party by Significant Investment Category (Details) - USD ($)	Dec. 31, 2024	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash and cash Equivalents		$ 2,668,000	$ 1,000
Cash and Cash Equivalents, Note payable, related party		7,971,000
Note payable, related party	$ 12,074,000		12,074,000
Related Party [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash and Cash Equivalents, Note payable, related party		7,971,000
Note payable, related party		8,006,000	$ 12,074,000
Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash and cash Equivalents		2,668,000		$ 1,000
Unrealized Gain/(Loss)		(5,670,000)
Note payable, related party		8,006,000
Adjusted cost		16,344,000
Fair Value		10,674,000
Cash and Cash Equivalents		2,668,000
Fair Value, Recurring [Member] \| Fair Value, Inputs, Level 2 [Member] \| Related Party [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Adjusted cost, Note payable, related party		13,676,000
Unrealized Gain/(Loss)		(5,670,000)
Fair Value, Note payable, related party		8,006,000
Cash and Cash Equivalents, Note payable, related party
Note payable, related party		$ 8,006,000

Stockholders’ Equity (Details Narrative) - USD ($)						9 Months Ended		12 Months Ended
Stockholders’ Equity (Details Narrative) - USD ($)	Sep. 30, 2024	Sep. 17, 2024	Sep. 16, 2024	Oct. 31, 2023	May 10, 2023	Sep. 30, 2024	Sep. 30, 2023	Oct. 31, 2024	Dec. 31, 2023	May 11, 2023	Dec. 31, 2022
Class of Stock [Line Items]
Common Stock, Shares Authorized	4,000,000,000					4,000,000,000			4,000,000,000
Common stock, par value	$ 0.001					$ 0.001			$ 0.001
Preferred Stock, Shares Authorized	100,000,000					100,000,000			100,000,000
Preferred Stock, Par or Stated Value Per Share	$ 0.001					$ 0.001			$ 0.001
Common stock shares outstanding	11,503,955				125,073,621	11,503,955			10,000,000	3,877,282,251
Preferred Stock, Shares Outstanding	60,496,041				0	60,496,041			60,496,041	0
Stockholders' equity, reverse stock split				1 for 55
Preferred stock convertible shares issuable				60,496,041
Common Stock, Conversion Basis				Series A Convertible Preferred Shares, reducing its ownership of the Company’s Common Stock from approximately 88% to approximately 12%.				Series A Convertible Preferred Shares, reducing its ownership of the Company’s Common Stock from approximately 88% to approximately 12%
Common stock shares issued	11,503,955					11,503,955			10,000,000
Preferred Stock, Shares Issued	60,496,041					60,496,041			60,496,041
Shares converted						70,496,041
Issuance of common stock, shares	1,500,000
Issuance of common stock						$ 3,726,000
Equity ownership percentage			5.00%
Percentage of warrants exercisable			125.00%
Restricted Stock or Unit Expense
Class of Stock [Line Items]
Issuance of common stock, shares	9,997,703
Underwriting Agreement [Member]
Class of Stock [Line Items]
Common stock, par value			$ 0.001
Issuance of common stock, shares			1,500,000
Share price			$ 3.00
Issuance of common stock		$ 3,726,000
Common Stock [Member]
Class of Stock [Line Items]
Common stock shares outstanding									3,877,282,251		3,877,282,251
Common stock shares issued									3,877,282,251		3,877,282,251
Series A Preferred Stock [Member]
Class of Stock [Line Items]
Preferred stock convertible shares issuable				60,496,041
Board of Directors Chairman [Member]
Class of Stock [Line Items]
Common Stock, Shares Authorized					4,000,000,000
Common stock, par value					$ 0.001
Common Stock, Voting Rights					Each share of Common Stock when issued, shall have one (1) vote on all matters presented to the stockholders.
Preferred Stock, Shares Authorized					100,000,000
Preferred Stock, Par or Stated Value Per Share					$ 0.001

Related Party Transactions (Details Narrative) - USD ($)				3 Months Ended		9 Months Ended
	Jan. 01, 2024	Feb. 15, 2022	Dec. 31, 2020	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2024	Dec. 31, 2023	Feb. 19, 2021
Related Party Transaction [Line Items]
Expenses				$ 82,000	$ 357,000	$ 386,000	$ 1,055,000
Debt Instrument, Periodic Payment			$ 126,381
Debt Instrument, Interest Rate, Stated Percentage			0.50%							6.50%
Debt instrument description						Of the $8,006,000, $35,000 is included in Current portion of note payable, related party and the remaining $7,971,000 is included in Long-term portion of note payable, related party at September 30, 2024.
Notes Payable								$ 12,074,000	$ 12,074,000
Revolving Promissory Note [Member]
Related Party Transaction [Line Items]
Debt Instrument, Interest Rate, Stated Percentage			4.25%
Debt outstanding balance				8,006,000		$ 8,006,000			$ 12,074,000
Change in fair value of embedded derivative				5,670,000		5,670,000
GRDG Science LLC [Member]
Related Party Transaction [Line Items]
Expenses							258,000
Prepaid monthly fees				$ 25,000	$ 25,000	25,000	25,000
DSS Inc. [Member]
Related Party Transaction [Line Items]
Related costs for employees per month	$ 31,000
General and administrative expense						$ 265,000	$ 108,000
Global and BioLife Sciences [Member]
Related Party Transaction [Line Items]
Ownership percentage		20.00%
Sale of royalty percentage		20.00%

Commitments and Contingencies (Details Narrative) - USD ($)	Mar. 19, 2022	Feb. 15, 2022	Nov. 27, 2018	Aug. 15, 2018	Sep. 30, 2024	Dec. 31, 2023
Global and BioLife Sciences [Member]
Sale of royalty percentage		20.00%
Ownership percentage		20.00%
Royalty Agreement [Member]
Royalty percentage				50.00%
Royalty Agreement [Member] \| Chemia Corporation [Member]
Royalty percentage				50.00%
Sale of royalty percentage			5.00%
License Agreement [Member]
Sale of royalty percentage	5.50%
Development cost, percent	50.00%
Development costs	$ 1,250,000
Accrued costs					$ 0	$ 200,000

Grafico Azioni Impact Biomedical (AMEX:IBO)
Storico
Da Ott 2024 a Nov 2024

Clicca qui per i Grafici di Impact Biomedical

Grafico Azioni Impact Biomedical (AMEX:IBO)
Storico
Da Nov 2023 a Nov 2024

IBO Impact Biomedical Inc

Notizie Impact Biomedical Inc - IBO

La tua Cronologia

Più Attivi

Toplist

IBO Impact Biomedical Inc

Notizie Impact Biomedical Inc - IBO

La tua Cronologia