The accompanying notes are an integral part of these consolidated financial statements.
The accompanying notes are an integral part of these consolidated financial statements.
The accompanying notes are an integral part of these consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The accompanying Consolidated Financial Statements of Income Opportunity Realty Investors, Inc. “IOR” and consolidated entities were prepared in conformity with accounting principles generally accepted in the United States of America, the most significant of which are described in Note 1. “Summary of Significant Accounting Policies”. The Notes to Consolidated Financial Statements are an integral part of these Consolidated Financial Statements. The data presented in the Notes to Consolidated Financial Statements are as of December 31 of each year and for the year then ended, unless otherwise indicated. Dollar amounts in tables are in thousands, except per share amounts.
Certain balances in the 2017 and 2018 presentation have been reclassified to conform to the 2019 presentation.
NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation.
Organization and business.
As used herein, the terms “IOR”, “the Company”, “we”, “our”, “us” refer to Income Opportunity Realty Investors, Inc., a Nevada corporation, individually or together with its subsidiaries. Income Opportunity Realty Investors, Inc. is the successor to a California business trust organized on December 14, 1984, which commenced operations on April 10, 1985. The Company is headquartered in Dallas, Texas, and its common stock trades on the NYSE American under the symbol (“IOR”).
Transcontinental Realty Investors, Inc. “TCI” owns approximately 81.23% of the Company’s common stock. Accordingly, IOR’s financial results are consolidated with those of TCI and its subsidiaries. IOR is a “C” corporation for U.S. federal income tax purposes and is included in the annual consolidated income tax return with TCI’s parent American Realty Investors, Inc. “ARL” and its ultimate parent, May Realty Holdings, Inc. TCI has no employees.
IOR invests in real estate through direct ownership, leases and partnerships and also invests in mortgage loans on real estate. Pillar Income Asset Management, Inc. (“Pillar”) is the Company’s external Advisor and Cash Manager. Although the Board of Directors is directly responsible for managing the affairs of IOR, and for setting the policies which guide it, the day-to-day operations of IOR are performed by Pillar, as the contractual Advisor, under the supervision of the Board. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors. Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with IOR’s business plan and investment policy. Pillar also serves as an Advisor and Cash Manager to TCI and ARL.
Our primary business is investing in real estate and mortgage receivables. At December 31, 2017, our land consisted of 131.1 acres of developable land held subject to a sales contract. During the third quarter of 2018, we recognized approximately $22.5 million of sales proceeds under this contract and recognized a gain on sale of approximately $7.3 million. As of December 31, 2019, we had no real estate holdings and our principal source of revenue is interest income on approximately $92.1 million of notes and other receivables due from related parties.
Basis of presentation.
The Company presents it financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). The accompanying Consolidated Financial Statements include our accounts, our subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. As of December 31, 2019, IOR was not the primary beneficiary of a VIE.
For entities in which we have less than a controlling financial interest or entities where it is not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities is included in consolidated net income.
Real estate, depreciation and impairment.
Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10-40 years; furniture, fixtures and equipment—5-10 years). We continually evaluate the recoverability of the carrying value of our real estate assets using the methodology prescribed in ASC 360, Property, Plant and Equipment. Factors considered by management in evaluating impairment of existing real estate assets held for investment include significant declines in property operating profits, annually recurring property operating losses and other significant adverse changes in general market conditions that are considered permanent in nature. Under ASC 360, a real estate asset held for investment is not considered impaired if the undiscounted, estimated future cash flows of an asset (both the annual estimated cash flow from future operations and the estimated cash flow from the theoretical sale of the asset) over its estimated holding period are in excess of the asset’s net book value at the balance sheet date. If any real estate asset held for investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value.
Any properties that are treated as “subject to sales contract” on the Consolidated Balance Sheets and are listed in detail in Schedule III, Real Estate and Accumulated Depreciation are those in which we have not recognized the legal sale according to the guidance in ASC 360-20 due to various factors, disclosed in each sale transaction under Item 1 Significant Real Estate Acquisitions/Dispositions and Financing. Any sale transaction where the guidance reflects that a sale had not occurred, the asset involved in the transaction, including the debt and property operations, remained on the books of the Company. We continue to charge depreciation to expense as a period cost for the property until such time as the property has been classified as held for sale in accordance with guidance reflected in ASC 360-10-45 Impairment or Disposal of Long-Lived Assets.
Transfers to or from TCI or other related parties reflect a sales price equal to the cost basis in the asset at the time of the sale.
Real estate held for sale. We periodically classify real estate assets as “held for sale”. An asset is classified as held for sale after the approval of our Board of Directors, after an active program to sell the asset has commenced and if the sale is probable. One of the deciding factors in determining whether a sale is probable is whether a firm purchase commitment is obtained and whether the sale is probable within the year. Upon the classification of a real estate asset as held for sale, the carrying value of the asset is reduced to the lower of its net book value or its estimated fair value, less costs to sell the asset. Subsequent to the classification of assets as held for sale, no further depreciation expense is recorded. Real estate assets held for sale are stated separately on the accompanying Consolidated Balance Sheets. Upon a decision that the sale is no longer probable, the asset is classified as an operating asset and depreciation expense is reinstated.
Cost Capitalization. The cost of buildings and improvements includes the purchase price of the property, legal fees and other acquisition costs. Costs directly related to planning, developing, initial leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets. Capitalized development costs include interest, property taxes, insurance, and other direct project costs incurred during the period of development.
A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on development properties is guided by ASC 835-20 Interest – Capitalization of Interest and ASC 970 Real Estate - General. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.
Fair value measurement.
We apply the guidance in ASC 820, Fair Value Measurements and Disclosures, to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.
The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:
Level 1 — Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
Level 2 — Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 — Unobservable inputs that are significant to the fair value measurement.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Management reviews the carrying values of our properties and mortgage notes receivable at least annually and whenever events or a change in circumstances indicates that impairment may exist. Impairment is considered to exist if the future cash flow from a property (undiscounted and without interest) is less than the carrying amount of the property. For notes receivable, impairment is considered to exist if it is probable that all amounts due under the terms of the note will not be collected. The note receivable review includes an evaluation of the collateral property securing such note. If impairment is found to exist, a provision for loss is recorded by a charge against earnings. The property review generally includes: (1) selective property inspections; (2) a review of the property’s current rents compared to market rents; (3) a review of the property’s expenses; (4) a review of maintenance requirements; (5) a review of the property’s cash flow; (6) discussions with the manager of the property; and (7) a review of properties in the surrounding area.
Related parties. We apply ASC 850, Related Party Disclosures, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.
Recognition of revenue.
Our revenues are composed largely of interest income on notes receivable.
Sales and the associated gains or losses of real estate assets are recognized in accordance with the provisions of ASC 360-20, Property, Plant and Equipment—Real Estate Sale. The specific timing of a sale is measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, the Company defers some or all of the gain recognition and accounts for the continued operations of the property by applying the finance, leasing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria are met.
Non-performing notes receivable.
We consider a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making interest payments in accordance with the terms of the agreement.
Interest recognition on notes receivable.
We record interest income as earned in accordance with the terms of the related loan agreements.
Allowance for estimated losses.
We assess the collectability of notes receivable on a periodic basis, of which the assessment consists primarily of an evaluation of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnership’s real estate that represents the primary source of loan repayment. (See Note 3, below, Notes and Interest Receivable from Related Parties for details on our notes receivable.)
Cash equivalents.
For purposes of the Consolidated Statements of Cash Flows, all highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents.
Earnings per share.
Earnings per share (“EPS”) have been computed pursuant to the provisions of ASC 620 Earnings per Share. The computation of basic EPS is calculated by dividing income available to common shareholders by the weighted-average number of common shares outstanding during the period. Shares issued during the period shall be weighted for the portion of the period that they were outstanding.
Use of estimates.
In the preparation of Consolidated Financial Statements in conformity with GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.
Income Taxes.
The Company is a “C” corporation for U.S. federal income tax purposes. The Company and the rest of the ARL group are included in the MRHI consolidated group for tax purposes. IOR is a member of a tax sharing agreement that specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group.
Recent Accounting Pronouncements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendments in this Update simplify the accounting for income taxes by removing certain exceptions from ASC 740. Also, the amendments in this Update simplify the accounting for income taxes by requiring that an entity recognize a franchise tax (or similar tax) that is partially based on income as an income-based tax, requiring that an entity evaluate when a step up in the tax basis of goodwill should be considered part of the business combination, and other targeted changes. The effective date of the amendments is for fiscal years, and interim periods within those years, beginning after December 15, 2020. The Company is currently evaluating the impact that the adoption of ASU 2019-12 may have on its consolidated financial statements.
In October 2018, the FASB issued ASU 2018-17, Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities. This standard is intended to improve the accounting when considering indirect interests held through related parties under common control for determining whether fees paid to decision makers and service providers are variable interests. The effective date of the amendments is for fiscal years, and interim periods within those years, beginning after December 15, 2019. The new standard must be adopted retrospectively with early adoption permitted. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement that eliminates, adds and modifies certain disclosure requirements for fair value measurements. The effective date of the standard is for fiscal periods, and interim periods within those years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively. All other amendments should be applied retrospectively. Early adoption is permitted.
The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
NOTE 2.
REAL ESTATE
At November 2015, Company real estate land holdings, carried at cost of $22.7 million, consisted of 131.1 acres of developable land, located in Farmers Branch, Texas. In November 2015, the Company entered into a sales contract with an unrelated party (the “Developer”). The contract was for all of the developable land owned by the Company as well as other land held by TCI, ARL and Realty Advisors, Inc. (“RAI”) (collectively the “seller”). Total consideration for the sale was $75 million. The agreement among the parties to this transaction provides for TCI to hold the subordinated note from the buyer in the amount of $50 million. At closing, due to the inadequate down payment from the buyer and the level of seller financing involved, the transaction was accounted for under the deposit method. Under the deposit method, no revenue was recognized and the asset sold remained on the books until the criteria for full revenue recognition is met.
During the third quarter of 2018, the criteria for full accrual accounting was met, and approximately $22.5 million of sales proceeds were recognized under the contract. Sales to unrelated third parties, by the Developer, of real estate carried at cost of $15.1 million, resulted in a gain on sale of $7.3 million to the Company. The unsold balance of land, subject to the original sales contract, was deeded to TCI on August 22, 2018 by the buyer. In connection with the transfer of legal title to TCI by the buyer, the Company transferred its remaining real estate to TCI for its book value of $7.5 million. As of December 31, 2019, the Company had no real estate holdings.
NOTE 3.
NOTES AND INTEREST RECEIVABLE FROM RELATED PARTIES
Notes and interest receivable from related parties is comprised of junior mortgage loans, which are loans secured by mortgages that are subordinate to one or more prior liens on the underlying real estate. Recourse on the loans ordinarily includes the real estate which secures the loan, other collateral and personal guarantees of the borrower.
The Company has various notes receivable from Unified Housing foundation, Inc. “UHF”. UHF is determined to be a related party due to our significant investment in the performance of the collateral secured under the notes receivable. Payments are due from surplus cash flow from operations, sale or refinancing of the underlying properties. These notes are cross collateralized to the extent that any surplus cash available from any of the properties underlying these notes will be used to repay outstanding interest and principal for the remaining notes. Furthermore, any surplus cash available from any of the properties UHF owns, besides the properties underlying these notes, can be used to repay outstanding interest and principal for these notes. The allowance on the notes was a purchase allowance that was netted against the notes when acquired.
All of the Company’s notes receivable are with UHF. As of January 1, 2013, the Company agreed to extend the maturity on the notes receivable from UHF for an additional term of five years for the early termination of the preferred interest rate period. The original notes gave a five-year period of preferred interest rate at 5.25%, before returning to the original note rate of 12.0%. The notes mature in December 2032 and have interest rates of 12.0%.
At December 31, 2019 and 2018, we had mortgage loans and accrued interest receivable from related parties, net of allowances, totaling $14.0 million. As of December 31, 2019 and 2018, we recognized interest income of $1.8 million each year, related to these notes receivable. Below is a summary of notes and interest receivable from related parties (dollars in thousands):
Borrower
|
|
Maturity
Date
|
|
Interest
Rate
|
|
Amount
|
|
Collateral
|
Performing loans:
|
|
|
|
|
|
|
|
|
|
Unified Housing Foundation, Inc. (Echo Station)
|
|
12/32
|
|
12.00%
|
|
$
|
1,481
|
|
Secured
|
Unified Housing Foundation, Inc. (Lakeshore Villas)
|
|
12/32
|
|
12.00%
|
|
|
2,000
|
|
Secured
|
Unified Housing Foundation, Inc. (Lakeshore Villas)
|
|
12/32
|
|
12.00%
|
|
|
6,369
|
|
Secured
|
Unified Housing Foundation, Inc. (Limestone Ranch)
|
|
12/32
|
|
12.00%
|
|
|
1,953
|
|
Secured
|
Unified Housing Foundation, Inc. (Timbers of Terrell)
|
|
12/32
|
|
12.00%
|
|
|
1,323
|
|
Secured
|
Total Notes Receivable
|
|
|
|
|
|
|
13,126
|
|
|
Accrued interest
|
|
|
|
|
|
|
904
|
|
|
Total Performing
|
|
|
|
|
|
$
|
14,030
|
|
|
|
|
|
|
|
|
|
|
|
|
All are related party notes.
|
|
|
|
|
|
|
|
|
|
NOTE 4.
|
RELATED PARTY TRANSACTIONS AND FEES
|
The Advisory agreement provides for Pillar or a related party of Pillar to receive fees and cost reimbursements as defined in Part III, Item 10. Directors, Executive Officers and Corporate Governance – The Advisor. Cost reimbursements are allocated based on the relative market values of the Company’s assets. The Company and Pillar entered into an Advisory Agreement and Cash Management Agreement to further define the administration of the Company’s day-to-day investment operations, relationship contacts, flow of funds and deposit and borrowing of funds. The advisory fees and cost reimbursements paid to Pillar, TCI and related parties are detailed below (dollars in thousands):
|
|
Years Ended December 31,
|
|
Fees:
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Advisory
|
|
|
737
|
|
|
|
685
|
|
|
|
660
|
|
Net income
|
|
|
357
|
|
|
|
631
|
|
|
|
250
|
|
|
|
$
|
1,094
|
|
|
$
|
1,316
|
|
|
$
|
910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost reimbursements
|
|
|
260
|
|
|
|
284
|
|
|
|
234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest received
|
|
$
|
4,780
|
|
|
$
|
3,086
|
|
|
$
|
1,903
|
|
|
|
|
4,780
|
|
|
|
3,086
|
|
|
|
1,903
|
|
As of December 31, 2019, IOR has notes and interest receivable of $14.0 million due from Unified Housing Foundation, Inc. and recognized interest income of $1.8 million related to these notes receivable. (See details in Part 2, Item 8, above, Note 3. Notes and Interest Receivable from Related Parties.)
The following table reconciles the beginning and ending balances of amounts receivable from related parties as of December 31, 2019 and 2018 (dollars in thousands):
|
|
TCI
|
|
|
|
2019
|
|
|
2018
|
|
Balance, January 1
|
|
$
|
82,089
|
|
|
$
|
49,631
|
|
Cash transfers
|
|
|
2,959
|
|
|
|
1,603
|
|
Advisory fees
|
|
|
(737
|
)
|
|
|
(685
|
)
|
Net income fee
|
|
|
(357
|
)
|
|
|
(631
|
)
|
Cost reimbursements
|
|
|
(260
|
)
|
|
|
(284
|
)
|
Expenses paid by advisor
|
|
|
85
|
|
|
|
887
|
|
TIF reallocation
|
|
|
(1,260
|
)
|
|
|
—
|
|
Transfer additional real estate land
|
|
|
0
|
|
|
|
7,323
|
|
Proceeds from sale of land
|
|
|
0
|
|
|
|
22,550
|
|
Interest income
|
|
|
4,780
|
|
|
|
3,086
|
|
Income tax
|
|
|
(1,078
|
)
|
|
|
(2,183
|
)
|
AMT credit receivable
|
|
|
0
|
|
|
|
792
|
|
Balance, December 31
|
|
$
|
86,221
|
|
|
$
|
82,089
|
|
IOR has a tax sharing and compensating agreement with respect to federal income taxes between ARL, TCI and IOR and their subsidiaries. The expense (benefit) in each year was calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 21%. There were no payments under this agreement in 2019.
IOR’s Board of Directors established a policy that dividend declarations on common stock would be determined on an annual basis following the end of each year. In accordance with that policy, no dividends on IOR’s common stock were declared in 2019, 2018, or 2017. Future distributions to common stockholders will be determined by the Board of Directors in light of conditions then existing, including the Company’s financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by the Board.
We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. We record uncertain tax positions in accordance with ASC 740 on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
For financial reporting purposes, income before income taxes were (dollars in thousands):
|
|
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Income before income taxes
|
|
$
|
5,223
|
|
|
$
|
10,393
|
|
|
$
|
3,139
|
|
The expense for income taxes consists of (dollars in thousands):
|
|
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Current:
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
1,078
|
|
|
$
|
1,391
|
|
|
$
|
1,098
|
|
Deferred and Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
—
|
|
|
|
792
|
|
|
|
533
|
|
Total Tax Expense
|
|
$
|
1,078
|
|
|
$
|
2,183
|
|
|
$
|
1,631
|
|
The reconciliation between the Company’s effective tax rate on income from continuing operations and the statutory rate is as follows (dollars in thousands):
|
|
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Income Tax Expense at Federal Statutory Rate
|
|
$
|
1,097
|
|
|
$
|
2,183
|
|
|
$
|
1,098
|
|
Repricing of Deferred Assets Due to Change in Future Rates
|
|
|
—
|
|
|
|
—
|
|
|
|
533
|
|
Reported Income Tax Expense
|
|
$
|
1,097
|
|
|
$
|
2,183
|
|
|
$
|
1,631
|
|
Effective Tax Rate
|
|
|
21.0%
|
|
|
|
21%
|
|
|
|
52%
|
|
The company is subject to taxation in the United States and various states. As of December 31, 2019, the Company’s tax years for 2018, 2017, and 2016 are subject to examination by the tax authorities. With few exceptions, as of December 31, 2019, the Company is no longer subject to U.S federal, state, or local examinations by tax authorities for the years ended before 2015.
On December 22, 2017, President Trump signed into law the Tax Act that significantly changes the United States federal income tax system. The Tax Act includes a number of changes in existing law including a permanent reduction in the federal income tax rate from 35% to 21%. The rate reduction took effect on January 1, 2018. As a result of the reduction in the federal income tax rate to 21% and other changes under the Tax Act that impact timing differences, the tax assets of IOT had to be re-priced to reflect the new rate for future years with the resulting impact on the 2017 provision for income taxes.
Components of the Net Deferred Tax Asset or Liability
|
|
|
Years Ended December 31,
|
|
|
|
|
2019
|
|
|
|
2018
|
|
|
|
|
(In thousamds)
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
Allowance for losses on Notes
|
|
$
|
—
|
|
|
$
|
—
|
|
Installment Note on Land Sale
|
|
|
—
|
|
|
|
|
|
Installment Note from Affiliate on Land Sale
|
|
|
—
|
|
|
|
—
|
|
Total Deferred Tax Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
Less: Valuation Allowance
|
|
|
|
|
|
|
—
|
|
Total Net Deferred Tax Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
Basis Differences for Fixed Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
Deferred Gain Differences
|
|
|
—
|
|
|
|
—
|
|
Total Deferred Tax Liability
|
|
$
|
—
|
|
|
$
|
—
|
|
Net Deferred Tax Asset
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Current Net Deferred Tax Asset
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-Term Net Deferred Tax Liability
|
|
|
—
|
|
|
|
—
|
|
Net Deferred Tax Asset
|
|
$
|
—
|
|
|
$
|
—
|
|
Due to changes in Tax Law the Company’s AMT credit became refundable in 2018. The Company received an $89.7 thousand payment in 2019 related to the 2018 tax year and will receive $44.9 thousand payments in 2020 and 2021 related to the 2019 and 2020 tax years respectively. The Company has recorded a receivable for the credit related to the 2020 tax year and reduced the Federal Income Tax Liability for the credit related to the 2019 tax year.
NOTE 7.
|
OPERATING SEGMENTS
|
Our segments are based on management’s method of internal reporting which classifies its operations by property type. The Company’s reportable segments are land held subject to a sales contract and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.
Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment and equity in partnerships. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative and non-controlling interests. The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.
The Company’s segments are based on our method of internal reporting which classifies operations by the type of property in the portfolio. The Company’s segments by use of property are land and other (dollars in thousands):
For the Twelve Months Ended December 31, 2019
|
|
Land
|
|
|
Other
|
|
|
Total
|
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest income from related parties
|
|
|
—
|
|
|
|
6,574
|
|
|
|
6,574
|
|
Other income
|
|
|
—
|
|
|
|
237
|
|
|
|
237
|
|
Segment operating income
|
|
$
|
—
|
|
|
$
|
6,811
|
|
|
$
|
6,811
|
|
Real estate assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended December 31, 2018
|
|
|
Land
|
|
|
|
Other
|
|
|
|
Total
|
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest income from related parties
|
|
|
—
|
|
|
|
4,880
|
|
|
|
4,880
|
|
Gain on land sales
|
|
|
—
|
|
|
|
7,323
|
|
|
$
|
7,323
|
|
Segment operating income
|
|
$
|
—
|
|
|
$
|
12,203
|
|
|
$
|
12,203
|
|
Real estate assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
For the Twelve Months Ended December 31, 2017
|
|
|
Land
|
|
|
|
Other
|
|
|
|
Total
|
|
Operating revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest income from related parties
|
|
|
—
|
|
|
|
4,237
|
|
|
|
4,237
|
|
Other income
|
|
|
—
|
|
|
|
250
|
|
|
$
|
250
|
|
Segment operating income
|
|
$
|
—
|
|
|
$
|
4,487
|
|
|
$
|
4,487
|
|
Real estate assets
|
|
$
|
22,717
|
|
|
$
|
—
|
|
|
$
|
22,717
|
|
The tables below reconcile the segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):
|
|
For the Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Segment operating income
|
|
$
|
6,811
|
|
|
$
|
12,203
|
|
|
$
|
4,487
|
|
Other non-segment items of income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
(494
|
)
|
|
|
(494
|
)
|
|
|
(438
|
)
|
Net income fee to related party
|
|
|
(357
|
)
|
|
|
(631
|
)
|
|
|
(250
|
)
|
Advisory fee to related party
|
|
|
(737
|
)
|
|
|
(685
|
)
|
|
|
(660
|
)
|
Income tax expense
|
|
|
(1,078
|
)
|
|
|
(2,183
|
)
|
|
|
(1,631
|
)
|
Net income from continuing operations
|
|
$
|
4,145
|
|
|
$
|
8,210
|
|
|
$
|
1,508
|
|
The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):
|
|
For the Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Real estate assets
|
|
$
|
—
|
|
|
$
|
—
|
|
Notes and interest receivable
|
|
|
14,030
|
|
|
|
14,030
|
|
Other assets
|
|
|
86,226
|
|
|
|
82,093
|
|
Total assets
|
|
$
|
100,256
|
|
|
$
|
96,123
|
|
The following is a table of quarterly results of operations for the years 2019, 2018 and 2017:
|
|
Three Months Ended 2019
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total operating expenses
|
|
|
414
|
|
|
|
448
|
|
|
|
368
|
|
|
|
358
|
|
Operating loss
|
|
|
(414
|
)
|
|
|
(448
|
)
|
|
|
(368
|
)
|
|
|
(358
|
)
|
Other income, net of other expenses
|
|
|
1,642
|
|
|
|
1,824
|
|
|
|
1,672
|
|
|
|
1,673
|
|
Gain on sale of real estate land
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Income before gain on land sales, non-contolling interest, and taxes
|
|
|
1,228
|
|
|
|
1,376
|
|
|
|
1,304
|
|
|
|
1,315
|
|
Income tax expense
|
|
|
258
|
|
|
|
289
|
|
|
|
274
|
|
|
|
257
|
|
Net income
|
|
$
|
970
|
|
|
$
|
1,087
|
|
|
$
|
1,030
|
|
|
$
|
1,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shares
|
|
$
|
0.23
|
|
|
$
|
0.26
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
Weighted average common shares used in computing earnings per share
|
|
|
4,168,214
|
|
|
|
4,168,214
|
|
|
|
4,168,214
|
|
|
|
4,173,675
|
|
|
|
Three Months Ended 2018
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total operating expenses
|
|
|
340
|
|
|
|
374
|
|
|
|
634
|
|
|
|
462
|
|
Operating loss
|
|
|
(340
|
)
|
|
|
(374
|
)
|
|
|
(634
|
)
|
|
|
(462
|
)
|
Other income, net of other expenses
|
|
|
1,042
|
|
|
|
1,081
|
|
|
|
1,201
|
|
|
|
1,556
|
|
Giain on sale of real estate land
|
|
|
—
|
|
|
|
—
|
|
|
|
7,323
|
|
|
|
—
|
|
Income before gain on land sales, non-contolling interest, and taxes
|
|
|
702
|
|
|
|
707
|
|
|
|
7,890
|
|
|
|
1,094
|
|
Income tax expense
|
|
|
—
|
|
|
|
—
|
|
|
|
1,902
|
|
|
|
281
|
|
Net income (loss)
|
|
$
|
702
|
|
|
$
|
707
|
|
|
$
|
5,988
|
|
|
$
|
813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common shares
|
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
$
|
1.44
|
|
|
$
|
0.19
|
|
Weighted average common shares used in computing earnings per share
|
|
|
4,168,214
|
|
|
|
4,168,214
|
|
|
|
4,168,214
|
|
|
|
4,168,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 2017
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total operating expenses
|
|
|
352
|
|
|
|
360
|
|
|
|
312
|
|
|
|
324
|
|
Operating loss
|
|
|
(352
|
)
|
|
|
(360
|
)
|
|
|
(312
|
)
|
|
|
(324
|
)
|
Other income, net of other expenses
|
|
|
1,089
|
|
|
|
1,369
|
|
|
|
924
|
|
|
|
1,105
|
|
Income before gain on land sales, non-contolling interest, and taxes
|
|
|
737
|
|
|
|
1,009
|
|
|
|
612
|
|
|
|
781
|
|
Income tax expense
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,631
|
|
Net income (loss)
|
|
$
|
737
|
|
|
$
|
1,009
|
|
|
$
|
612
|
|
|
$
|
(850
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common shares
|
|
$
|
0.18
|
|
|
$
|
0.24
|
|
|
$
|
0.15
|
|
|
$
|
(0.20
|
)
|
Weighted average common shares used in computing earnings per share
|
|
|
4,168,214
|
|
|
|
4,168,214
|
|
|
|
4,168,214
|
|
|
|
4,168,214
|
|
Note 9.
COMMITMENTS, CONTINGENCIES AND LIQUIDITY
Litigation
The Company and its subsidiaries, from time to time, have been involved in various items of litigation incidental to and in the ordinary course of its business and, in the opinion of management; the outcome of such litigation will not have a material adverse impact upon the Company’s financial condition, results of operations or liquidity.
Berger Litigation
On February 4, 2019, an individual claiming to be a stockholder holding 7,900 shares of Common Stock of Income Opportunity Realty Investors, Inc. (“IOR”) filed a Complaint in the United States District Court for the Northern District of Texas, Dallas Division, individually and allegedly derivatively on behalf of IOR, against Transcontinental Realty Investors, Inc. (“TCI”), American Realty Investors, Inc. (“ARL”), Pillar Income Asset Management, Inc. (“Pillar”), ( collectively the “Companies”), certain officers and directors of the Companies (“Additional Parties”) and two other individuals. The Complaint filed alleges that the sale and/or exchange of certain tangible and intangible property between the Companies and IOR during the last ten years of business operations constitutes a breach of fiduciary duty by the one or more of Companies, the Additional Defendants and/or the directors of IOR. The case alleges other related claims. The Plaintiff seeks certification as a representative of IOR and all of its shareholders, unspecified damages, a return to IOR of various funds and an award of costs, expenses, disbursements (including Plaintiff’s attorneys’ fees) and prejudgment and post-judgment interest. The named Defendants intend to vigorously defend the action, deny all of the allegations of the Complaint, and believe the allegations to be wholly without any merit. The Defendants have filed motions to dismiss the case in its entirety in June 2019 which are currently still pending.
Liquidity
Management anticipates that IOR will generate excess cash from operations in 2020 due to the interest collected from notes receivable. Management intends to reduce its cash invested with its Advisor to meet its cash requirements not funded through operations.
NOTE 10.
SUBSEQUENT EVENTS
During 2020, a strain of coronavirus ("COVID-19") was reported worldwide, resulting in decreased economic activity and concerns about the pandemic, which would adversely affect the broader global economy. At this point, the extent to which COVID-19 may impact the global economy and our business is uncertain, but pandemics or other significant public health events could have a material adverse effect on our business and results of operations.
The Company has evaluated subsequent events through March 23, 2020, the date the financial statements were available to be issued, and has determined that there are none to be reported.
SCHEDULE III
INCOME OPPORTUNITY REALTY INVESTORS, INC.
Real Estate
December 31, 2019
INCOME OPPORTUNITY REALTY INVESTORS, INC.
Real Estate
For the Years Ended December 31,
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
|
|
(dollars in thousands)
|
|
Reconciliation of Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1
|
|
$
|
—
|
|
|
$
|
22,717
|
|
|
$
|
22,717
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions and improvements
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Deductions
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of real estate
|
|
|
—
|
|
|
|
22,717
|
|
|
|
—
|
|
Balance at December 31
|
|
$
|
—
|
|
|
|
22,717
|
|
|
$
|
22,717
|
|
All land holdings were sold in 2018.
Schedule IV
INCOME OPPORTUNITY REALTY INVESTORS, INC.
Mortgage Loans Receivable
December 31, 2019
Description
|
|
Interest Rate
|
|
Final Maturity Date
|
|
Periodic Payment Term
|
|
Prior Liens
|
|
Face Amount of Mortgage
|
|
|
Carrying Amount of Mortgage
|
|
|
Principal Amount of Loans Subject to Delinquent Principal or Interest
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unified Housing Foundation, Inc. (Echo Station/UH of Temple, LLC)
|
|
12.00%
|
|
12/32
|
|
Excess cash flow
|
|
9,719
|
|
1,809
|
|
|
|
1,481
|
|
|
|
—
|
|
100% Interest in UH of Temple, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (31.5% of cash flow)
|
|
12.00%
|
|
12/32
|
|
Excess cash flow
|
|
15,756
|
|
8,836
|
|
|
|
6,369
|
|
|
|
—
|
|
Interest in Unified Housing Foundation Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unified Housing Foundation, Inc. (Limestone Ranch/UH of Vista Ridge, LLC)
|
|
12.00%
|
|
12/32
|
|
Excess cash flow
|
|
18,641
|
|
2,427
|
|
|
|
1,953
|
|
|
|
—
|
|
100% Interest in UH of Vista Ridge, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unified Housing Foundation, Inc. (Timbers at the Park/UH of Terrell, LLC)
|
|
12.00%
|
|
12/32
|
|
Excess cash flow
|
|
7,294
|
|
1,702
|
|
|
|
1,323
|
|
|
|
—
|
|
100% Interest in UH of Terrell, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (68.5% of cash flow)
|
|
12.00%
|
|
12/32
|
|
Excess cash flow
|
|
15,756
|
|
2,189
|
|
|
|
2,000
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest receivable
|
|
|
|
904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,030
|
|
|
|
|
|
Schedule IV (continued)
INCOME OPPORTUNITY REALTY INVESTORS, INC.
Mortgage Loan Receivables
For the Years Ended December 31,
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1,
|
|
$
|
14,030
|
|
|
$
|
14,030
|
|
|
$
|
23,659
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase of interest receivable on mortgage loans
|
|
|
—
|
|
|
|
—
|
|
|
|
(549
|
)
|
Deductions
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts received
|
|
|
—
|
|
|
|
—
|
|
|
|
(9,080
|
)
|
Balance at December 31,
|
|
$
|
14,030
|
|
|
$
|
14,030
|
|
|
$
|
14,030
|
|