Item
1. Financial Statements
IT
TECH PACKAGING, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
AS
OF MARCH 31, 2023 AND DECEMBER 31, 2022
(unaudited)
| |
March 31, | | |
December
31, | |
| |
2023 | | |
2022 | |
ASSETS | |
| | |
| |
Current Assets | |
| | | |
| | |
Cash and bank balances | |
$ | 16,750,940 | | |
$ | 9,524,868 | |
Restricted cash | |
| - | | |
| - | |
Accounts receivable (net of allowance for doubtful accounts of $647,787 and $881,878 as of March 31, 2023 and December 31, 2022, respectively) | |
| 2,231,924 | | |
| - | |
Inventories | |
| 5,969,604 | | |
| 2,872,622 | |
Prepayments and other current assets | |
| 18,734,461 | | |
| 27,207,127 | |
Due from related parties | |
| 7,795,442 | | |
| 7,561,858 | |
Total current assets | |
| 51,482,371 | | |
| 47,166,475 | |
| |
| | | |
| | |
Prepayment on property, plant and equipment | |
| 881,878 | | |
| 1,031,502 | |
Operating lease right-of-use assets, net | |
| 681,817 | | |
| 672,722 | |
Finance lease right-of-use assets, net | |
| 1,927,390 | | |
| 1,939,970 | |
Property, plant, and equipment, net | |
| 149,822,883 | | |
| 151,569,898 | |
Value-added tax recoverable | |
| 2,053,290 | | |
| 2,066,666 | |
Deferred tax asset non-current | |
| - | | |
| - | |
Total Assets | |
$ | 206,849,629 | | |
$ | 204,447,233 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Short-term bank loans | |
$ | 5,673,996 | | |
$ | 5,598,311 | |
Current portion of long-term loans | |
| 5,265,073 | | |
| 4,835,884 | |
Lease liability | |
| 171,768 | | |
| 224,497 | |
Accounts payable | |
| - | | |
| 5,025 | |
Due to related parties | |
| 730,387 | | |
| 727,462 | |
Accrued payroll and employee benefits | |
| 295,024 | | |
| 165,986 | |
Other payables and accrued liabilities | |
| 5,993,904 | | |
| 5,665,558 | |
Income taxes payable | |
| - | | |
| 417,906 | |
Total current liabilities | |
| 18,130,152 | | |
| 17,640,629 | |
| |
| | | |
| | |
Long-term loans | |
| 6,513,672 | | |
| 4,204,118 | |
Deferred gain on sale-leaseback | |
| 30,298 | | |
| 52,314 | |
Lease liability - non-current | |
| 587,838 | | |
| 579,997 | |
Derivative liability | |
| 494,186 | | |
| 646,283 | |
Total liabilities (including amounts of the consolidated VIE without recourse to the Company of $19,412,310 and $16,784,878 as of March 31, 2023 and December 31, 2022, respectively) | |
| 25,756,146 | | |
| 23,123,341 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’ Equity | |
| | | |
| | |
Common stock, 50,000,000 shares authorized, $0.001 par value per share, 10,065,920 shares issued and outstanding as of March 31, 2023 and December, 31, 2022. | |
| 10,066 | | |
| 10,066 | |
Additional paid-in capital | |
| 89,172,771 | | |
| 89,172,771 | |
Statutory earnings reserve | |
| 6,080,574 | | |
| 6,080,574 | |
Accumulated other comprehensive loss | |
| (5,011,784 | ) | |
| (7,514,540 | ) |
Retained earnings | |
| 90,841,856 | | |
| 93,575,021 | |
Total stockholders’ equity | |
| 181,093,483 | | |
| 181,323,892 | |
Total Liabilities and Stockholders’ Equity | |
$ | 206,849,629 | | |
$ | 204,447,233 | |
See
accompanying notes to condensed consolidated financial statements.
IT
TECH PACKAGING, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR
THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022
(Unaudited)
| |
Three Months Ended | |
| |
March 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Revenues | |
$ | 19,790,877 | | |
$ | 15,481,618 | |
Cost of sales | |
| (20,067,876 | ) | |
| (15,171,173 | ) |
Gross (Loss) Profit | |
| (276,999 | ) | |
| 310,445 | |
Selling, general and administrative expenses | |
| (2,495,362 | ) | |
| (3,300,881 | ) |
Loss from Operations | |
| (2,772,361 | ) | |
| (2,990,436 | ) |
| |
| | | |
| | |
Other Income (Expense): | |
| | | |
| | |
Interest income | |
| 136,268 | | |
| 3,455 | |
Subsidy income | |
| - | | |
| - | |
Interest expense | |
| (249,169 | ) | |
| (270,813 | ) |
Gain on acquisition | |
| - | | |
| 34,003 | |
Gain (Loss) on derivative liability | |
| 152,097 | | |
| 386,588 | |
| |
| | | |
| | |
Loss before Income Taxes | |
| (2,733,165 | ) | |
| (2,837,203 | ) |
Provision for Income Taxes | |
| - | | |
| 348,989 | |
Net Loss | |
| (2,733,165 | ) | |
| (2,488,214 | ) |
| |
| | | |
| | |
Other Comprehensive Income | |
| | | |
| | |
Foreign currency translation adjustment | |
| 2,502,756 | | |
| 926,138 | |
Total Comprehensive Loss | |
$ | (230,409 | ) | |
$ | (1,562,076 | ) |
| |
| | | |
| | |
Losses Per Share: | |
| | | |
| | |
| |
| | | |
| | |
Basic and Diluted Losses per Share | |
$ | (0.27 | ) | |
$ | (0.25 | ) |
| |
| | | |
| | |
Outstanding – Basic and Diluted | |
| 10,065,920 | | |
| 9,915,920 | |
See
accompanying notes to condensed consolidated financial statements.
IT
TECH PACKAGING, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022
(Unaudited)
| |
Three Months Ended | |
| |
March 31, | |
| |
2023 | | |
2022 | |
Cash Flows from Operating Activities: | |
| | |
| |
Net income | |
$ | (2,733,165 | ) | |
$ | (2,488,214 | ) |
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 3,686,243 | | |
| 3,773,236 | |
(Gain) Loss on derivative liability | |
| (152,097 | ) | |
| (386,588 | ) |
(Gain) Loss from disposal and impairment of property, plant and equipment | |
| 12,926 | | |
| - | |
(Recovery from) Allowance for bad debts | |
| (246,386 | ) | |
| 4,211 | |
Gain on acquisition | |
| - | | |
| (34,001 | ) |
Deferred tax | |
| - | | |
| (348,989 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (1,988,921 | ) | |
| (98,921 | ) |
Prepayments and other current assets | |
| 9,461,336 | | |
| 3,056,189 | |
Inventories | |
| (3,062,782 | ) | |
| 1,515,515 | |
Accounts payable | |
| (5,101 | ) | |
| 62,315 | |
Related parties | |
| (128,625 | ) | |
| - | |
Accrued payroll and employee benefits | |
| 126,986 | | |
| (14,181 | ) |
Other payables and accrued liabilities | |
| 263,712 | | |
| 483,666 | |
Income taxes payable | |
| (424,198 | ) | |
| (1,112,820 | ) |
Net Cash Provided by Operating Activities | |
| 4,809,928 | | |
| 4,411,418 | |
| |
| | | |
| | |
Cash Flows from Investing Activities: | |
| | | |
| | |
Purchases of property, plant and equipment | |
| (295,018 | ) | |
| (368,504 | ) |
Acquisition of land | |
| - | | |
| (6,807,468 | ) |
Net Cash Used in Investing Activities | |
| (295,018) | | |
| (7,175,972 | ) |
| |
| | | |
| | |
Cash Flows from Financing Activities: | |
| | | |
| | |
Proceeds from long term loans | |
| 2,623,410 | | |
| - | |
Repayment of bank loans | |
| (2,915 | ) | |
| - | |
Payment of capital lease obligation | |
| (55,849 | ) | |
| (51,708 | ) |
Loan to a related party (net) | |
| - | | |
| 6,945,022 | |
Net Cash Provided by Financing Activities | |
| 2,564,646 | | |
| 6,893,314 | |
| |
| | | |
| | |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | |
| 146,516 | | |
| 28,071 | |
| |
| | | |
| | |
Net Increase in Cash and Cash Equivalents | |
| 7,226,072 | | |
| 4,156,831 | |
Cash, Cash Equivalents and Restricted Cash - Beginning of Period | |
| 9,524,868 | | |
| 11,201,612 | |
Cash, Cash Equivalents and Restricted Cash - End of Period | |
$ | 16,750,940 | | |
$ | 15,358,443 | |
| |
| | | |
| | |
Supplemental Disclosure of Cash Flow Information: | |
| | | |
| | |
Cash paid for interest, net of capitalized interest cost | |
$ | 84,040 | | |
$ | 85,094 | |
Cash paid for income taxes | |
$ | 424,198 | | |
$ | 1,112,820 | |
| |
| | | |
| | |
Cash and bank balances | |
| 16,750,940 | | |
| 15,358,443 | |
Restricted cash | |
| - | | |
| - | |
Total cash, cash equivalents and restricted cash shown in the statement of cash flows | |
| 16,750,940 | | |
| 15,358,443 | |
See
accompanying notes to condensed consolidated financial statements.
IT
TECH PACKAGING, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022
(Unaudited)
| |
| | |
| | |
| | |
| | |
Accumulated | | |
| | |
| |
| |
| | |
| | |
Additional | | |
Statutory | | |
Other | | |
| | |
| |
| |
Common Stock | | |
Paid-in | | |
Earnings | | |
Comprehensive | | |
Retained | | |
| |
| |
Shares | | |
Amount | | |
Capital | | |
Reserve | | |
Income (loss) | | |
Earnings | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance at December 31, 2021 | |
| 9,915,920 | | |
$ | 9,916 | | |
$ | 89,016,921 | | |
$ | 6,080,574 | | |
$ | 10,496,168 | | |
$ | 110,146,329 | | |
$ | 215,749,908 | |
Foreign currency translation adjustment | |
| | | |
| | | |
| | | |
| | | |
| 926,138 | | |
| | | |
| 926,138 | |
Net loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (2,488,214 | ) | |
| (2,488,214 | ) |
Balance at March 31, 2022 | |
| 9,915,920 | | |
$ | 9,916 | | |
$ | 89,016,921 | | |
$ | 6,080,574 | | |
$ | 11,422,306 | | |
$ | 107,658,115 | | |
$ | 214,187,832 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2022 | |
| 10,065,920 | | |
$ | 10,066 | | |
$ | 89,172,771 | | |
$ | 6,080,574 | | |
$ | (7,514,540 | ) | |
$ | 93,575,021 | | |
$ | 181,323,892 | |
Issuance of shares to officer and directors | |
| - | | |
| - | | |
| - | | |
| | | |
| | | |
| | | |
| - | |
Foreign currency translation adjustment | |
| | | |
| | | |
| | | |
| | | |
| 2,502,756 | | |
| | | |
| 2,502,756 | |
Net income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (2,733,165 | ) | |
| (2,733,165 | ) |
Balance at March 31, 2023 | |
| 10,065,920 | | |
$ | 10,066 | | |
$ | 89,172,771 | | |
$ | 6,080,574 | | |
$ | (5,011,784 | ) | |
$ | 90,841,856 | | |
$ | 181,093,483 | |
See
accompanying notes to condensed consolidated financial statements.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1)
Organization and Business Background
IT
Tech Packaging, Inc. (the “Company”) was incorporated in the State of Nevada on December 9, 2005, under the name “Carlateral,
Inc.” Through the steps described immediately below, we became the holding company for Hebei Baoding Dongfang Paper Milling Company
Limited (“Dongfang Paper”), a producer and distributor of paper products in China, on October 29, 2007.
On
August 1, 2018, we changed our corporate name to IT Tech Packaging, Inc.. The name change was effected through a parent/subsidiary short-form
merger of IT Tech Packaging, Inc., our wholly-owned Nevada subsidiary formed solely for the purpose of the name change, with and into
us. We were the surviving entity. In connection with the name change, our common stock began being traded under a new NYSE symbol, “ITP”.
On
June 9, 2022, the Board of Directors of the Company approved a reverse stock split of the Company’s issued and outstanding shares
of common stock, par value $0.001 per share (the “Common Stock”), at a ratio of 1-for-10 (the “Reverse Stock Split”).
The Reverse Stock Split become effective on July 7, 2022 (the “Effective Date”), and the shares began trading on the split-adjusted
basis on the NYSE American under the Company’s existing trading symbol “ITP” at market open on July 8, 2022. The new
CUSIP number following the Reverse Stock Split is 46527C 209. All references made to share or per share amounts in the accompanying consolidated
financial statements and applicable disclosures have been retroactively adjusted to reflect the effects of the Reverse Stock Split.
On
October 29, 2007, pursuant to an agreement and plan of merger (the “Merger Agreement”), the Company acquired DongfangZhiye
Holding Limited (“Dongfang Holding”), a corporation formed on November 13, 2006 under the laws of the British Virgin Islands,
and issued the shareholders of Dongfang Holding an aggregate of 7,450,497 (as adjusted for a four-for-one reverse stock split effected
in November 2009) shares of our common stock, which shares were distributed pro-rata to the shareholders of Dongfang Holding in accordance
with their respective ownership interests in Dongfang Holding. At the time of the Merger Agreement, Dongfang Holding owned all of the
issued and outstanding stock and ownership of Dongfang Paper and such shares of Dongfang Paper were held in trust with Zhenyong Liu,
Xiaodong Liu and Shuangxi Zhao, for Mr. Liu, Mr. Liu and Mr. Zhao (the original shareholders of Dongfang Paper) to exercise control over
the disposition of Dongfang Holding’s shares in Dongfang Paper on Dongfang Holding’s behalf until Dongfang Holding successfully
completed the change in registration of Dongfang Paper’s capital with the relevant PRC Administration of Industry and Commerce
as the 100% owner of Dongfang Paper’s shares. As a result of the merger transaction, Dongfang Holding became a wholly owned subsidiary
of the Company, and Dongfang Holding’s wholly owned subsidiary, Dongfang Paper, became an indirectly owned subsidiary of the Company.
Dongfang
Holding, as the 100% owner of Dongfang Paper, was unable to complete the registration of Dongfang Paper’s capital under its name
within the proper time limits set forth under PRC law. In connection with the consummation of the restructuring transactions described
below, Dongfang Holding directed the trustees to return the shares of Dongfang Paper to their original shareholders, and the original
Dongfang Paper shareholders entered into certain agreements with Baoding Shengde Paper Co., Ltd. (“Baoding Shengde”) to transfer
the control of Dongfang Paper over to Baoding Shengde.
On
June 24, 2009, the Company consummated a number of restructuring transactions pursuant to which it acquired all of the issued and outstanding
shares of Shengde Holdings Inc., a Nevada corporation. Shengde Holdings Inc. was incorporated in the State of Nevada on February 25,
2009. On June 1, 2009, Shengde Holdings Inc. incorporated Baoding Shengde, a limited liability company organized under the laws of the
PRC. Because Baoding Shengde is a wholly-owned subsidiary of Shengde Holdings Inc., it is regarded as a wholly foreign-owned entity under
PRC law.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
To
ensure proper compliance of the Company’s control over the ownership and operations of Dongfang Paper with certain PRC
regulations, on June 24, 2009, the Company entered into a series of contractual agreements (the “Contractual
Agreements”) with Dongfang Paper and Dongfang Paper Equity Owners via the Company’s wholly owned subsidiary Shengde
Holdings Inc. (“Shengde Holdings”) a Nevada corporation and Baoding Shengde Paper Co., Ltd. (“Baoding
Shengde”), a wholly foreign-owned enterprise in the PRC with an original registered capital of $10,000,000 (subsequently
increased to $60,000,000 in June 2010). Baoding Shengde is mainly engaged in production and distribution of digital photo paper and
single-use face masks and is 100% owned by Shengde Holdings. Prior to February 10, 2010, the Contractual Agreements included (i)
Exclusive Technical Service and Business Consulting Agreement, which generally provides that Baoding Shengde shall provide exclusive
technical, business and management consulting services to Dongfang Paper, in exchange for service fees including a fee equivalent to
80% of Dongfang Paper’s total annual net profits; (ii) Loan Agreement, which provides that Baoding Shengde will make a loan in
the aggregate principal amount of $10,000,000 to Dongfang Paper Equity Owners in exchange for each such shareholder agreeing to
contribute all of its proceeds from the loan to the registered capital of Dongfang Paper; (iii) Call Option Agreement, which
generally provides, among other things, that Dongfang Paper Equity Owners irrevocably grant to Baoding Shengde an option to purchase
all or part of each owner’s equity interest in Dongfang Paper. The exercise price for the options shall be RMB1 which Baoding
Shengde should pay to each of Dongfang Paper Equity Owner for all their equity interests in Dongfang Paper; (iv) Share Pledge
Agreement, which provides that Dongfang Paper Equity Owners will pledge all of their equity interests in Dongfang Paper to Baoding
Shengde as security for their obligations under the other agreements described in this section. Specifically, Baoding Shengde is
entitled to dispose of the pledged equity interests in the event that Dongfang Paper Equity Owners breach their obligations under
the Loan Agreement or Dongfang Paper fails to pay the service fees to Baoding Shengde pursuant to the Exclusive Technical Service
and Business Consulting Agreement; and (v) Proxy Agreement, which provides that Dongfang Paper Equity Owners shall irrevocably
entrust a designee of Baoding Shengde with such shareholder’s voting rights and the right to represent such shareholder to
exercise such owner’s rights at any equity owners’ meeting of Dongfang Paper or with respect to any equity owner action
to be taken in accordance with the laws and Dongfang Paper’s Articles of Association. The terms of the agreement are binding
on the parties for as long as Dongfang Paper Equity Owners continue to hold any equity interest in Dongfang Paper. A Dongfang Paper
Equity Owner will cease to be a party to the agreement once it transfers its equity interests with the prior approval of Baoding
Shengde. As the Company had controlled Dongfang Paper since July 16, 2007 through Dongfang Holding and the trust until June 24, 2009
and continued to control Dongfang Paper through Baoding Shengde and the Contractual Agreements, the execution of the Contractual
Agreements is considered as a business combination under common control.
On
February 10, 2010, Baoding Shengde and the Dongfang Paper Equity Owners entered into a Termination of Loan Agreement to terminate the
above-mentioned $10,000,000 Loan Agreement. Because of the Company’s decision to fund future business expansions through Baoding
Shengde instead of Dongfang Paper, the $10,000,000 loan contemplated was never made prior to the point of termination. The parties believe
the termination of the Loan Agreement does not in itself compromise the effective control of the Company over Dongfang Paper and its
businesses in the PRC.
An
agreement was also entered into among Baoding Shengde, Dongfang Paper and the Dongfang Paper Equity Owners on December 31, 2010, reiterating
that Baoding Shengde is entitled to 100% of the distributable profit of Dongfang Paper, pursuant to the above- mentioned Contractual
Agreements. In addition, Dongfang Paper and the Dongfang Paper Equity Owners shall not declare any of Dongfang Paper’s unappropriated
earnings as dividend, including the unappropriated earnings of Dongfang Paper from its establishment to 2010 and thereafter.
On
June 25, 2019, Dongfang Paper entered into an acquisition agreement with the shareholder of Tengsheng Paper Co., Ltd.
(“Tengsheng Paper”), a limited liability company organized under the laws of the PRC, pursuant to which Dongfang Paper
would acquire Tengsheng Paper. Full payment of the consideration in the amount of RMB320 million (approximately $45 million) was
made on February 23, 2022.
QianrongQianhui
Hebei Technology Co., Ltd, a wholly owned subsidiary of Shengde holding, was incorporated on July 15, 2021. It is a service provider
of high quality material solutions for textile, cosmetics and paper production.
The
Company has no direct equity interest in Dongfang Paper. However, through the Contractual Agreements described above, the Company is
found to be the primary beneficiary (the “Primary Beneficiary”) of Dongfang Paper and is deemed to have the effective control
over Dongfang Paper’s activities that most significantly affect its economic performance, resulting in Dongfang Paper and its subsidiary,
being treated as a controlled variable interest entity of the Company in accordance with Topic 810 - Consolidation of the Accounting
Standards Codification (the “ASC”) issued by the Financial Accounting Standard Board (the “FASB”). The revenue
generated from Dongfang Paper and Tengsheng Paper for the three months ended March 31, 2023 and 2022 was accounted for 99.82% and 99.63%
of the Company’s total revenue, respectively. Dongfang Paper and Tengsheng Paper also accounted for 89.22% and 93.76% of the total
assets of the Company as of March 31, 2023 and December 31, 2022, respectively.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As
of March 31, 2023 and December 31, 2022, details of the Company’s subsidiaries and variable interest entities are as follows:
| |
Date of | |
Place of | |
Percentage | |
|
| |
Incorporation | |
Incorporation or | |
of | |
|
Name | |
or Establishment | |
Establishment | |
Ownership | |
Principal Activity |
Subsidiary: | |
| |
| |
| |
|
Dongfang Holding | |
November 13, 2006 | |
BVI | |
100% | |
Inactive investment holding |
Shengde Holdings | |
February 25, 2009 | |
State of Nevada | |
100% | |
Investment holding |
Baoding Shengde | |
June 1, 2009 | |
PRC | |
100% | |
Paper production and distribution |
Qianrong | |
July 15, 2021 | |
PRC | |
100% | |
New material technology service |
| |
| |
| |
| |
|
Variable interest entity (“VIE”): | |
| |
| |
| |
|
Dongfang Paper | |
March 10, 1996 | |
PRC | |
Control* | |
Paper production and distribution |
Tengsheng Paper | |
April 07, 2011 | |
PRC | |
Control** | |
Paper production and distribution |
* | Dongfang
Paper is treated as a 100% controlled variable interest entity of the Company. |
** | Tengsheng
Paper is 100% subsidiary of Dongfang Paper. |
However,
uncertainties in the PRC legal system could cause the Company’s current ownership structure to be found to be in violation of any
existing and/or future PRC laws or regulations and could limit the Company’s ability, through its subsidiary, to enforce its rights
under these contractual arrangements. Furthermore, shareholders of the VIE may have interests that are different than those of the Company,
which could potentially increase the risk that they would seek to act contrary to the terms of the aforementioned agreements.
In
addition, if the current structure or any of the contractual arrangements were found to be in violation of any existing or future PRC
law, the Company may be subject to penalties, which may include, but not be limited to, the cancellation or revocation of the Company’s
business and operating licenses, being required to restructure the Company’s operations or being required to discontinue the Company’s
operating activities. The imposition of any of these or other penalties may result in a material and adverse effect on the Company’s
ability to conduct its operations. In such case, the Company may not be able to operate or control the VIE, which may result in deconsolidation
of the VIE. The Company believes the possibility that it will no longer be able to control and consolidate its VIE will occur as a result
of the aforementioned risks and uncertainties is remote.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The
Company has aggregated the financial information of Dongfang Paper in the table below. The aggregate carrying value of Dongfang Paper’s
assets and liabilities (after elimination of intercompany transactions and balances) in the Company’s condensed consolidated balance
sheets as of March 31, 2023 and December 31, 2022 are as follows:
The
Company and its consolidated subsidiaries are not required to provide financial support to the VIE, and no creditor (or beneficial interest
holders) of the VIE have recourse to the assets of Company unless the Company separately agrees to be subject to such claims. There are
no terms in any agreements or arrangements, implicit or explicit, which require the Company or its subsidiaries to provide financial
support to the VIE. However, if the VIE does require financial support, the Company or its subsidiaries may, at its option and subject
to statutory limits and restrictions, provide financial support to the VIE.
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
ASSETS | |
| | |
| |
Current Assets | |
| | |
| |
Cash and bank balances | |
$ | 6,007,515 | | |
$ | 3,427,717 | |
Restricted cash | |
| - | | |
| - | |
Accounts receivable | |
| 2,231,924 | | |
| - | |
Inventories | |
| 5,951,385 | | |
| 2,852,553 | |
Prepayments and other current assets | |
| 17,139,844 | | |
| 20,134,386 | |
Due from related parties | |
| 7,649,918 | | |
| 7,418,274 | |
Total current assets | |
| 38,980,586 | | |
| 33,832,930 | |
| |
| | | |
| | |
Prepayment on property, plant and equipment | |
| 881,878 | | |
| 1,031,502 | |
Operating lease right-of-use assets, net | |
| 681,817 | | |
| 672,722 | |
Finance lease right-of-use assets, net | |
| 1,927,390 | | |
| 1,939,970 | |
Property, plant, and equipment, net | |
| 142,086,276 | | |
| 143,534,690 | |
Total Assets | |
$ | 184,557,947 | | |
$ | 181,011,814 | |
| |
| | | |
| | |
LIABILITIES | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Short-term bank loans | |
$ | 5,673,996 | | |
$ | 5,598,311 | |
Current portion of long-term loans | |
| 5,265,073 | | |
| 4,835,885 | |
Lease liability | |
| 171,768 | | |
| 224,497 | |
Due to related parties | |
| 1,455 | | |
| - | |
Accounts payable | |
| | | |
| 5,025 | |
Accrued payroll and employee benefits | |
| 259,928 | | |
| 143,156 | |
Other payables and accrued liabilities | |
| 5,128,489 | | |
| 4,887,584 | |
Income taxes payable | |
| - | | |
| 417,906 | |
Total current liabilities | |
| 16,500,709 | | |
| 16,112,364 | |
| |
| | | |
| | |
Long-term loans | |
| 2,293,465 | | |
| 40,203 | |
Deferred gain on sale-leaseback | |
| 30,298 | | |
| 52,314 | |
Lease liability - non-current | |
| 587,838 | | |
| 579,997 | |
Total liabilities | |
$ | 19,412,310 | | |
$ | 16,784,878 | |
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(2)
Basis of Presentation and Significant Accounting Policies
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of
the Securities and Exchange Commission (“SEC”) for reporting on Form 10-Q. Accordingly, certain information and notes required
by the United States of America generally accepted accounting principles (“GAAP”) for annual financial statements are not
included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes thereto
included in the Annual Report on Form 10-K for the year ended December 31, 2022 of the Company, and its subsidiaries and variable interest
entity (which we sometimes refer to collectively as “the Company”, “we”, “us” or “our”).
Principles
of Consolidation
Our
unaudited condensed consolidated financial statements reflect all adjustments, which are, in the opinion of management, necessary for
a fair presentation of our financial position and results of operations. Such adjustments are of a normal recurring nature, unless otherwise
noted. The balance sheet as of March 31, 2023 and the results of operations for the three months ended March 31, 2023 are not necessarily
indicative of the results to be expected for any future period.
Our
unaudited condensed consolidated financial statements are prepared in accordance with GAAP. These accounting principles require us to
make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. We believe that the estimates, judgments and assumptions are reasonable, based on information available at the time they are
made. Actual results could differ materially from those estimates.
Reverse
stock split
On
June 9, 2022, the Board of Directors of the Company approved the Reverse Stock Split, at a ratio of 1-for-10, pursuant to Section 78.207
of the Nevada Revised Statutes (“NRS”). The Reverse Stock Split was effected by the Company filing of a Certificate of Change
Pursuant to NRS 78.209 with the Secretary of State of the State of Nevada on July 7, 2022. The par value per share of our stock remains
unchanged at $0.001 per share after the Reverse Stock Split. All references made to share or per share amounts in the accompanying consolidated
financial statements and applicable disclosures have been retroactively adjusted to reflect the effects of the Reverse Stock Split.
Valuation
of long-lived asset
The
Company reviews the carrying value of long-lived assets to be held and used when events and circumstances warrants such a review. The
carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately
identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value
exceeds the fair market value of the long-lived asset and intangible assets. Fair market value is determined primarily using the anticipated
cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets and intangible assets to be disposed
are determined in a similar manner, except that fair market values are reduced for the cost to dispose.
Fair
Value Measurements
The
Company has adopted ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring
fair value in GAAP, and expands disclosures about fair value measurements. It does not require any new fair value measurements, but provides
guidance on how to measure fair value by providing a fair value hierarchy used to classify the source of the information. It establishes
a three-level valuation hierarchy of valuation techniques based on observable and unobservable inputs, which may be used to measure fair
value and include the following:
Level
1 - Quoted prices in active markets for identical assets or liabilities.
Level
2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for
substantially the full term of the assets or liabilities.
Level
3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or
liabilities.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Classification
within the hierarchy is determined based on the lowest level of input that is significant to the fair value measurement.
The
Company estimates the fair value of financial instruments using the available market information and valuation methods. Considerable
judgment is required in estimating fair value. Accordingly, the estimates of fair value may not be indicative of the amounts that the
Company could realize in a current market exchange. As of March 31, 2023 and December 31, 2022, the carrying value of the Company’s
short term financial instruments, such as cash and cash equivalents, accounts receivable, accounts and notes payable, short-term bank
loans, balance due to a related party and obligation under capital lease, approximate at their fair values because of the short maturity
of these instruments; while loans from credit union and loans from a related party approximate at their fair value as the interest rates
thereon are close to the market rates of interest published by the People’s Bank of China.
Management
determined that liabilities created by beneficial conversion features associated with the issuance of certain warrants (see
“Derivative liabilities” under Note (10)), meet the criteria of derivatives and are required to be measured at
fair value. The fair value of these derivative liabilities was determined based on management’s estimate of the expected
future cash flows required to settle the liabilities. This valuation technique involves management’s estimates and judgment
based on unobservable inputs and is classified in level 3.
Non-Recurring
Fair Value Measurements
The
Company reviews long-lived assets for impairment annually or more frequently if events or changes in circumstances indicate the possibility
of impairment. For the continuing operations, long-lived assets are measured at fair value on a nonrecurring basis when there is an indicator
of impairment, and they are recorded at fair value only when impairment is recognized. For discontinued operations, long-lived assets
are measured at the lower of carrying amount or fair value less cost to sell. The fair value of these assets were determined using models
with significant unobservable inputs which were classified as Level 3 inputs, primarily the discounted future cash flow.
Share-Based
Compensation
The
Company uses the fair value recognition provision of ASC Topic 718, Compensation-Stock Compensation, which requires the Company
to expense the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of
such instruments over the vesting period.
The
Company also applies the provisions of ASC Topic 505-50, Equity Based Payments to Non-Employees to account for stock-based compensation
awards issued to non-employees for services. Such awards for services are recorded at either the fair value of the consideration received
or the fair value of the instruments issued in exchange for such services, whichever is more reliably measurable.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(3)
Inventories
Raw
materials inventory includes mainly recycled paper board and recycled white scrap paper. Finished goods include mainly products of
corrugating medium paper, offset printing paper and tissue paper products. Inventories consisted of the following as of March 31,
2023 and December 31, 2022:
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
Raw Materials | |
| | |
| |
Recycled paper board | |
$ | 4,257,163 | | |
$ | 1,258,161 | |
Recycled white scrap paper | |
| 10,955 | | |
| 10,809 | |
Gas | |
| 79,379 | | |
| 42,237 | |
Base paper and other raw materials | |
| 594,828 | | |
| 160,229 | |
| |
| 4,942,325 | | |
| 1,471,436 | |
Semi-finished Goods | |
| 150,075 | | |
| 132,810 | |
Finished Goods | |
| 877,204 | | |
| 1,268,376 | |
Total inventory, gross | |
| 5,969,604 | | |
| 2,872,622 | |
Inventory reserve | |
| - | | |
| - | |
Total inventory, net | |
$ | 5,969,604 | | |
$ | 2,872,622 | |
(4)
Prepayments and other current assets
Prepayments
and other current assets consisted of the following as of March 31, 2023 and December 31, 2022:
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
Prepaid land lease | |
$ | 174,629 | | |
$ | 172,300 | |
Prepayment for purchase of materials | |
| 3,557,460 | | |
| 12,941,951 | |
Prepayment for purchase of equipment | |
| - | | |
| - | |
Value-added tax recoverable | |
| 14,087,543 | | |
| 13,640,868 | |
Prepaid gas | |
| 27,834 | | |
| 27,462 | |
Others | |
| 886,995 | | |
| 424,546 | |
| |
$ | 18,734,461 | | |
$ | 27,207,127 | |
(5)
Property, plant and equipment, net
As
of March 31, 2023 and December 31, 2022, property, plant and equipment consisted of the following:
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
Property, Plant, and Equipment: | |
| | | |
| | |
Land use rights | |
$ | 58,466,092 | | |
$ | 57,686,220 | |
Building and improvements | |
| 69,226,584 | | |
| 68,300,987 | |
Machinery and equipment | |
| 160,512,276 | | |
| 158,498,316 | |
Vehicles | |
| 690,832 | | |
| 681,617 | |
Construction in progress | |
| 1,251,510 | | |
| 1,239,698 | |
Totals | |
| 290,147,294 | | |
| 286,406,838 | |
Less: accumulated depreciation and amortization | |
| (140,324,411 | ) | |
| (134,836,940 | ) |
Property, Plant and Equipment, net | |
$ | 149,822,883 | | |
$ | 151,569,898 | |
As
of March 31, 2023 and December 31, 2022, land use rights represented twenty three parcels of state-owned lands located in Xushui District
and Wei County of Hebei Province in China, with lease terms of 50 years expiring in 2061 and 2068, respectively.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As
of March 31, 2023 and December 31, 2022, certain property, plant and equipment of Dongfang Paper with net values of $93,136 and $280,466,
respectively, have been pledged pursuant to a long-term loan from credit union of Dongfang Paper. Land use right of Dongfang Paper with
net values of $4,334,537 and $4,301,204, respectively, as of March 31, 2023 and December 31, 2022 was pledged for the bank loan from
Industrial & Commercial Bank of China (“ICBC”). Land use right of Tengsheng Paper with net value of $5,150,283 and $5,111,014,
respectively, as of March 31, 2023 and December 31, 2022 was pledged for a long-term loan from credit union of Baoding Shengde. In addition,
land use right of Tengsheng Paper with net value of $3,976,123 and $3,948,953, respectively, as of March 31, 2023 and December 31, 2022
was pledged for another long-term loan from credit union of Baoding Shengde. Land use right of Dongfang Paper with net value of $5,396,364
as of March 31, 2023 was pledged for a long-term loan from credit union of Tengsheng Paper. See “Short-term bank loans”
under Note (7), Loans Payable, for details of the transaction and asset collaterals.
Depreciation
and amortization of property, plant and equipment was $3,686,243 and $3,773,236 for the three months ended March 31, 2023 and 2022, respectively.
(6)
Leases
Financing
with Sale-Leaseback
The
Company entered into a sale-leaseback arrangement (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”)
on August 6, 2020, for a total financing proceeds in the amount of RMB 16 million (approximately US$2.5 million). Under the sale-leaseback
arrangement, Tengsheng Paper sold the Leased Equipment to TLCL for 16 million (approximately US$2.5 million). Concurrent with the sale
of equipment, Tengsheng Paper leases back the equipment sold to TLCL for a lease term of three years. At the end of the lease term, Tengsheng
Paper may pay a nominal purchase price of RMB 100 (approximately $16) to TLCL and buy back the Leased Equipment. The Leased Equipment
in amount of $2,349,452 was recorded as right of use assets and the net present value of the minimum lease payments was recorded as lease
liability and calculated with TLCL’s implicit interest rate of 15.6% per annum and stated at $567,099 at the inception of the lease
on August 17, 2020.
Tengsheng
Paper made payments due according to the schedule. The balance of Leased Equipment net of amortization was $1,927,390 and $1,939,970
as of March 31, 2023 and December 31, 2022, respectively. The lease liability was $77,789 and $131,772, and its current portion in the
amount of $77,789 and $131,772 as of March 31, 2023 and December 31, 2022, respectively.
Amortization
of the Leased Equipment was $38,865 and $42,006 for the three months ended March 31, 2023 and 2022. Total interest expenses for the sale-leaseback
arrangement was $4,490 and $13,507 for the three months ended March 31, 2023 and 2022.
As
a result of the sale and leaseback, a deferred gain in the amount of $430,695 was recorded. The deferred gain is amortized over the lease
term and as an offset to amortization of the Leased Equipment.
The
future minimum lease payments of the capital lease as of March 31, 2023 were as follows:
March 31, | |
Amount | |
2023 | |
| 80,329 | |
Less: unearned discount | |
| (2,540 | ) |
| |
| 77,789 | |
Less: Current portion lease liability | |
| (77,789 | ) |
| |
$ | - | |
Operating
lease
The
Company leases space under non-cancelable operating leases for office and manufacturing locations. These leases do not have significant
rent escalation holidays, concessions, leasehold improvement incentives, or other build-out clauses. Further, the leases do not contain
contingent rent provisions.
The
leases include option to renew in condition that it is agreed by the landlord before expiry. Therefore, the majority of renewals to extend
the lease terms are not included in its right-of-use assets and lease liabilities as they are not reasonably certain of exercise. The
Company regularly evaluate the renewal options and when they are reasonably certain of exercise, the Company includes the renewal period
in its lease term.
As
the Company’s leases do not provide an implicit rate, it uses its incremental borrowing rate based on the information available
at the lease commencement date in determining the present value of the lease payments.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The
components of the Company’s lease expense are as follows:
| |
Three Months | |
| |
Ended | |
| |
March 31, 2023 | |
| |
RMB | |
Operating lease cost | |
| 36,381 | |
Short-term lease cost | |
| - | |
Lease cost | |
| 36,381 | |
Supplemental
cash flow information related to its operating leases was as follows for the period ended March 31, 2023:
| |
| Three Months | |
| |
| Ended | |
| |
| March 31, | |
| |
| 2023 | |
| |
| RMB | |
Cash paid for amounts included in the measurement of lease liabilities: | |
| | |
Operating cash outflow from operating leases | |
| - | |
Maturities
of its lease liabilities for all operating leases are as follows as of March 31, 2023:
March 31, | |
Amount | |
2024 | |
| 145,524 | |
2025 | |
| 145,524 | |
2026 | |
| 145,524 | |
2027 | |
| 145,524 | |
2028 | |
| 145,524 | |
Thereafter | |
| 145,524 | |
Total operating lease payments | |
$ | 873,146 | |
Less: Interest | |
| (191,329 | ) |
Present value of lease liabilities | |
| 681,817 | |
Less: current portion, record in current liabilities | |
| (93,979 | ) |
Present value of lease liabilities | |
| 587,838 | |
The
weighted average remaining lease terms and discount rates for all of its operating leases were as follows as of March 31, 2023:
| |
March 31,
2023 | |
| |
RMB | |
Remaining lease term and discount rate: | |
| |
Weighted average remaining lease term (years) | |
| 5.4 | |
Weighted average discount rate | |
| 7.56 | % |
(7)
Loans Payable
Short-term
bank loans
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
Industrial and Commercial Bank of China (“ICBC”) Loan 1 | |
$ | 5,091,899 | | |
$ | 5,023,978 | |
ICBC Loan 2 | |
| 291,049 | | |
| 287,167 | |
ICBC Loan 3 | |
| 145,524 | | |
| 143,583 | |
China Construction Bank Loan | |
| 145,524 | | |
| 143,583 | |
Total short-term bank loans | |
$ | 5,673,996 | | |
$ | 5,598,311 | |
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On
November 10, 2022, the Company entered into a working capital loan agreement with the ICBC, with a balance of $5,091,899 and $5,023,978
as of March 31, 2023 and December 31, 2022, respectively. The working capital loan was secured by the land use right of Dongfang Paper
as collateral for the benefit of the bank and guaranteed by Mr. Liu. The loan bears a fixed interest rate of 4.785% per annum. The loan
will be due by November 13, 2023.
On
November 30, 2022, the Company entered into a working capital loan agreement with the ICBC, with a balance of $291,049 and $287,167 as
of March 31, 2023 and December 31, 2022, respectively. The loan bears an interest rate of 4.25% per annum. The loan will be due by May
29, 2023.
On
November 30, 2022, the Company entered into a working capital loan agreement with the ICBC, with a balance of $145,524 and $143,583 as
of March 31, 2023 and December 31, 2022, respectively. The loan bears an interest rate of 4.25% per annum. The loan will be due by May
29, 2023.
On
July 29, 2022, the Company entered into a working capital loan agreement with the China Construction Bank, with a balance of $145,524
and $143,583 as of March 31, 2023 and December 31, 2022, respectively. The loan bears a fixed interest rate of 3.95% per annum. The loan
will be due by July 29, 2023.
As
of March 31, 2023, there were guaranteed short-term borrowings of $5,091,899 and unsecured bank loans of $582,097. As of December 31,
2022, there were guaranteed short-term borrowings of $5,023,978 and unsecured bank loans of $574,333.
The
average short-term borrowing rates for the three months ended March 31, 2023 and 2022 were approximately 4.72% and 4.79%.
Long-term
loans
As
of March 31, 2023 and December 31, 2022, long-term loans were $11,778,745 and $9,040,002, respectively.
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
Rural Credit Union of Xushui District Loan 1 | |
$ | 1,251,510 | | |
$ | 1,234,816 | |
Rural Credit Union of Xushui District Loan 2 | |
| 3,638,111 | | |
| 3,589,582 | |
Rural Credit Union of Xushui District Loan 3 | |
| 2,328,390 | | |
| 2,297,332 | |
Rural Credit Union of Xushui District Loan 4 | |
| 1,891,817 | | |
| 1,866,582 | |
Rural Credit Union of Xushui District Loan 5 | |
| 2,619,439 | | |
| - | |
Yujiangna | |
| 49,478 | | |
| 51,690 | |
Total | |
| 11,778,745 | | |
| 9,040,002 | |
Less: Current portion of long-term loans | |
| (5,265,073 | ) | |
| (4,835,884 | ) |
Long-term loans | |
$ | 6,513,672 | | |
$ | 4,204,118 | |
As of March 31, 2023, the Company’s long-term debt
repayments for the next coming years were as follows:
| |
Amount | |
Fiscal year | |
| |
Remainder of 2023 | |
$ | 5,265,073 | |
2024 | |
| 6,487,478 | |
2025 & after | |
| 26,194 | |
Total | |
| 11,778,745 | |
On
April 16, 2014, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which
was originally duein various installments from June 21, 2014 to November 18, 2018. The loan is guaranteed by an independent third party.
Interest payment is duequarterly and bore a rate of 7.68% per annum. Effective from November 15, 2022, the interest rate is reduced to
7% per annum. On November 6, 2018, the loan was renewed for additional 5 years and will be due and payable in various installments from
December 21, 2018 to November 5, 2023. As of March 31, 2023 and December 31, 2022, total outstanding loan balance was $1,251,510 and$1,234,816,
respectively, which are presented as current liabilities in the consolidated balance sheet.
On
July 15, 2013, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which
was originally due and payable in various installments from December 21, 2013 to July 26, 2018. On June 21, 2018, the loan was extended
for additional 5 years and will be due and payable in various installments from December 21, 2018 to June 20, 2023. The loan is secured
by certain of the Company’s manufacturing equipment with net book value of $93,136 and $280,466 as of March 31, 2023 and December
31, 2022, respectively. Interest payment is due quarterly and bore arate of 7.68% per annum. Effective from November 15, 2022, the interest
rate is reduced to 7% per annum. As of March 31, 2023 and December 31, 2022, the total outstanding loan balance was $3,638,111 and $3,589,582,
respectively, which are presented as current liabilities in the consolidated balance sheet.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On
April 17, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years,
which was due and payable in various installments from August 21, 2019 to April 16, 2021. The loan was renewed on March 22, 2021 and
December 24, 2021 and extended for additional 3 years in total, which will be due on April 16, 2024 according to the new schedule.
The loan is secured by Tengsheng Paper with its land use right as collateral for the benefit of the credit union. Interest payment
is due quarterly and bore a rate of 7.68% per annum. Effective from November 15, 2022, the interest rate is reduced to 7% per annum.
As of March 31, 2023 and December 31, 2022, the total outstanding loan balance was $2,328,390 and $2,297,332, respectively, which
are presented as non-current liabilities in the consolidated balance sheet as of March 31, 2023 and December 31, 2022,
respectively.
On
December 12, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years,
which is due and payable in various installments from June 21, 2020 to December 11, 2021. The loan was renewed on March 22, 2021 and
December 24, 2021 and extended for additional 3 years in total, which will be due on December 11, 2024 according to the new
schedule. The loan is secured by Tengsheng Paper with its land use right as collateral for the benefit of the credit union. Interest
payment is due monthly and bore a rate of 7.56% per annum. Effective from November 15, 2022, the interest rate is reduced to 7% per
annum. As of March 31, 2023 and December 31, 2022, the total outstanding loan balance was $1,891,817 and $1,866,582, respectively,
which are presented as non-current liabilities in the consolidated balance sheet as of March 31, 2023 and December 31, 2022,
respectively.
On
February 26, 2023, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which
is due and payable in various installments from August 21, 2023 to February 24, 2025. The loan is secured by Dongfang Paper with its
land use right as collateral for the benefit of the credit union. Interest payment is due monthly and bore a rate of 7% per annum. As
of March 31, 2023, the total outstanding loan balance was $2,619,439. Out of the total outstanding loan balance, current portion amounted
was $363,811, which is presented as current liabilities in the consolidated balance sheet and the remaining balance of $2,255,628 is
presented as non-current liabilities in the consolidated balance sheet as of March 31, 2023.
On
July 1, 2022, the Company entered into a loan agreement with Jiangna Yu, a customer of the Company, pursuant to which the Company
borrowed RMB 400,000 from Jiangna Yu for a term of five years. The loan is payable in monthly installment of RMB10,667 from July
2022 to July 2027. As of March 31, 2023 and December 31, 2022, the total outstanding loan balance was $49,478 and$51,690,
respectively. Out of the total outstanding loan balance, current portion amounted were $11,642 and $11,486, which are presented as
current liabilities and the remaining balance of $37,836 and $40,204 are presented as non-current liabilities in the consolidated
balance sheet as of March 31, 2023 and December 31, 2022, respectively.
Total
interest expenses for the short-term bank loans and long-term loans for the three months ended March 31, 2023 and 2022 were $244,679
and $257,306, respectively.
(8)
Related Party Transactions
Mr.
Zhenyong Liu, the Company’s CEO has loaned money to Dongfang Paper for working capital purposes over a period of time. On January
1, 2013, Dongfang Paper and Mr. Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the
maturity date further to December 31, 2015. On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest
of $391,374 for the period from 2013 to 2015. Approximately $373,028 and $368,052 of interest were outstanding to Mr. Zhenyong Liu, which
were recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet as of March
31, 2023 and December 31, 2022, respectively.
On
December 10, 2014, Mr. Zhenyong Liu provided a loan to the Company, amounted to $8,742,278 to Dongfang Paper for working capital purpose
with an interest rate of 4.35% per annum, which was based on the primary lending rate of People’s Bank of China. The unsecured
loan was provided on December 10, 2014, and would be originally due on December 10, 2017. During the year of 2016, the Company repaid
$6,012,416 to Mr. Zhenyong Liu, together with interest of $288,596. In February 2018, the company paid off the remaining balance, together
with interest of $20,400. As of March 31, 2023 and December 31, 2022, approximately $43,657 and $43,075 of interest, respectively were
outstanding to Mr. Zhenyong Liu, which was recorded in other payables and accrued liabilities as part of the current liabilities in the
consolidated balance sheet.
On
March 1, 2015, the Company entered an agreement with Mr. Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up
to $17,201,342 (RMB120,000,000) for working capital purposes. The advances or funding under the agreement are due three years from the
date each amount is funded. The loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of
the People’s Bank of China at the time of the borrowing. On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the
facility. On October 14, 2016 an unsecured amount of $2,883,091 was drawn from the facility. In February 2018, the company repaid $1,507,432
to Mr. Zhenyong Liu. The loan would be originally due on July 12, 2018. Mr. Zhenyong Liu agreed to extend the loan for additional 3 years
and the remaining balance was due on July 12, 2021. On November 23, 2018, the Company repaid $3,768,579 to Mr. Zhenyong Liu, together
with interest of $158,651. In December 2019, the Company paid off the remaining balance, together with interest of 94,636. As of March
31, 2023 and December 31, 2022, the outstanding interest was $200,006 and $197,338, respectively, which was recorded in other payables
and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
As
of March 31, 2023 and December 31, 2022, total amount of loans due to Mr. Zhenyong Liu were $nil. The interest expense incurred for such
related party loans were $nil for the three months ended March 31, 2023 and 2022. The accrued interest owing to Mr. Zhenyong Liu was
approximately $616,691 and $608,465, as of March 31, 2023 and December 31, 2022, respectively, which was recorded in other payables and
accrued liabilities.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On
December 8, 2021, the Company entered into an agreement with Mr. Zhenyong Liu, which allows Mr. Zhenyong Liu to borrow from the Company
an amount of $6,507,431 (RMB44,089,085). The loan is unsecured and carries a fixed interest rate of 3% per annum. The loan was repaid
by Mr. Zhenyong Liu in February 2022.
In
October 2022 and November 2022, the Company entered into two agreements with Mr. Zhenyong Liu, which allowed Mr. Zhenyong Liu to borrow
from theCompany an amount of $7,276,220 (RMB50,000,000) in total. The loans were unsecured and carried a fixed interest rate of 4.35%
per annum. The loan will be repaid in May 2023. Interest income of the loan for the three months ended March 31, 2023 was $131,553.
As
of March 31, 2023 and December 31, 2022, amount due to shareholder was $727,433, which represents funds from shareholders to pay for
various expenses incurred in the U.S. The amount is due on demand with interest free.
(9)
Other payables and accrued liabilities
Other
payables and accrued liabilities consist of the following:
| |
March 31, | | |
December
31, | |
| |
2023 | | |
2022 | |
Accrued electricity | |
$ | 131,800 | | |
$ | 3,036 | |
Accrued rental | |
| 93,793 | | |
| 56,646 | |
Value-added tax payable | |
| 717 | | |
| 69,053 | |
Accrued interest to a related party | |
| 616,691 | | |
| 608,465 | |
Payable for purchase of equipment | |
| 3,327,926 | | |
| 3,294,940 | |
Accrued commission to salesmen | |
| 17,325 | | |
| 19,524 | |
Accrued bank loan interest | |
| 1,781,801 | | |
| 1,595,354 | |
Others | |
| 23,851 | | |
| 18,540 | |
Totals | |
$ | 5,993,904 | | |
$ | 5,665,558 | |
(10)
Derivative Liabilities
The
Company analyzed the warrant for derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,”
and determined that the instrument should be classified as a liability since the warrant becomes effective at issuance resulting in there
being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.
ASC
815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in
the fair market value as other income or expense item.
The
Company determined its derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate
the fair value as of March 31, 2023. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration,
the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate.
Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each warrant is estimated
using the Black-Scholes valuation model. The following weighted-average assumptions were used in the March 31, 2023:
| |
Three months | |
| |
ended | |
| |
March 31, | |
| |
2023 | |
Expected term | |
1.30 - 2.75 | |
Expected average volatility | |
85% - 226% | |
Expected dividend yield | |
- | |
Risk-free interest rate | |
0.19% - 3.81% | |
The
following table summarizes the changes in the derivative liabilities during the three months ended March 31, 2023:
Fair Value Measurements Using Significant Observable Inputs (Level 3)
Balance at December 31, 2022 | |
$ | 646,283 | |
Addition of new derivatives recognized as warrant | |
| - | |
Addition of new derivatives recognized as loss on derivatives | |
| - | |
Exercise of warrants | |
| - | |
Change in fair value of derivative liability | |
| (152,097 | ) |
Balance at March 31, 2023 | |
$ | 494,186 | |
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(11)
Common Stock
Issuance
of common stock to investors
On
January 20, 2021, the Company offered and sold to certain institutional investors an aggregate of 2,618,182 shares of common stock and
2,618,182 warrants to purchase up to 2,618,182 shares of common stock in a best-efforts public offering for gross proceeds of approximately
$14.4 million. The purchase price for each share of common stock and the corresponding warrant was $5.5. The exercise price of the warrant
was $5.5 per share.
On
March 1, 2021, the Company offered and sold to the public investors an aggregate of 2,927,786 shares of common stock and 1,463,893 warrants
to purchase up to 1,463,893 shares of common stock in a firm commitment underwritten public offering for gross proceeds of approximately
$21.9 million. The purchase price for each share of common stock and accompanying warrant was $7.5. The exercise price of the warrant
was $7.5 per share.
Reverse
stock split
On
June 9, 2022, the Board of Directors of the Company approved the Reverse Stock Split, at a ratio of 1-for-10, pursuant to Section 78.207
of the Nevada Revised Statutes (“NRS”). The Reverse Stock Split was effected by the Company filing of a Certificate of Change
Pursuant to NRS 78.209 with the Secretary of State of the State of Nevada on July 7, 2022. The par value per share of our stock remains
unchanged at $0.001 per share after the Reverse Stock Split. All references made to share or per share amounts in the accompanying consolidated
financial statements and applicable disclosures have been retroactively adjusted to reflect the effects of the Reverse Stock Split.
Issuance
of common stock pursuant to the 2021 Incentive Stock Plan
On
August 15, 2022, the Company granted an aggregate of 150,000 shares of common stock under its compensatory incentive plans to fifteen
employees, as awards under the 2021 Incentive Stock Plan. Please see Note (15), Stock Incentive Plans for more details. Total fair value
of the stock was calculated at $156,000 as of the date of grant.
(12)
Warrants
On
April 29, 2020, the Company and certain institutional investors entered into a securities purchase agreement, as amended on May 4, 2020
(the “2020 Purchase Agreement”), pursuant to which the Company agreed to sell to such investors an aggregate of 440,000 shares
of common stock and warrants to purchase up to 440,000 shares of common stock in a concurrent private placement (the “May 2020
Warrants”). The exercise price of the May 2020 Warrant is $7.425 per share. These warrants become exercisable on July 23, 2020
and have a term of exercise equal to five years and six months from the date of issuance till July 23, 2025. 88,000 May 2020 Warrants
were exercised in February 2021 at the exercise price of $7.425 per share and 352,000 May 2020 Warrants were outstanding as of March
31, 2023. The Company classified warrant as liabilities and accounted for the issuance of the May 2020 Warrants as a derivative.
On
January 20, 2021, the Company offered and sold to certain institutional investors an aggregate of 2,618,182 shares of common stock and
2,618,182 warrants to purchase up to 2,618,182 shares of common stock (the “January 2021 Warrants”). The January 2021 Warrants
became exercisable on January 20, 2021 at an exercise price of $5.5 and will expire on January 20, 2026. 1,410,690 January 2021 Warrants
were exercised in January and February of 2021 at the exercise price of $5.5 per share. 1,207,492 January 2021 Warrants were outstanding
as of March 31, 2023.
On
March 1, 2021, the Company offered and sold to the public investors an aggregate of 2,927,786 shares of common stock and 1,463,893 warrants
to purchase up to 1,463,893 shares of common stock (the “March 2021 Warrants”). The March 2021 Warrants became exercisable
on March 1, 2021 at an exercise price of $7.5 and will expire on March 1, 2026. 6,750 March 2021 Warrants were exercised in January and
March 2021 at the exercise price of $7.5 per share and 1,457,143 March 2021 Warrants were outstanding as of March 31, 2023.
The
Company classified warrants as liabilities and accounted for the issuance of the warrants as a derivative.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
A
summary of stock warrant activities is as below:
| |
Three months ended | |
| |
March 31, 2023 | |
| |
| | |
Weight | |
| |
| | |
average | |
| |
Number | | |
exercise
price | |
Outstanding and exercisable at beginning of the period | |
| 3,016,635 | | |
$ | 6.6907 | |
Issued during the period | |
| - | | |
| | |
Exercised during the period | |
| - | | |
| | |
Cancelled or expired during the period | |
| - | | |
| | |
Outstanding and exercisable at end of the period | |
| 3,016,635 | | |
$ | 6.6907 | |
The following table summarizes information relating to outstanding and exercisable warrants as of March 31, 2023.
Warrants Outstanding | |
Warrants Exercisable |
| |
Weighted Average | |
| |
| |
|
| |
Remaining | |
| |
| |
|
Number of | |
Contractual life | |
Weighted Average | |
Number of | |
Weighted Average |
Shares | |
(in years) | |
Exercise Price | |
Shares | |
Exercise Price |
3,016,635 | |
2.84 | |
$6.6907 | |
3,016,635 | |
$6.6907 |
Aggregate
intrinsic value is the sum of the amounts by which the quoted market price of the Company’s stock exceeded the exercise price of
the warrants at March 31, 2023 for those warrants for which the quoted market price was in excess of the exercise price (“in-the-money”
warrants). The intrinsic value of the warrants as of March 31, 2023 and December 31, 2022 are nil.
(13)
Earnings Per Share
For
the three months ended March 31, 2023 and 2022, basic and diluted net income per share are calculated as follows:
| |
Three Months Ended
March 31, | |
| |
2023 | | |
2022 | |
Basic loss per share | |
| | |
| |
Net loss for the period – numerator | |
$ | (2,733,165 | ) | |
$ | (2,488,214 | ) |
Weighted average common stock outstanding – denominator | |
| 10,065,920 | | |
| 9,915,920 | |
Net loss per share | |
$ | (0.27 | ) | |
$ | (0.25 | ) |
| |
| | | |
| | |
Diluted income per share | |
| | | |
| | |
Net income for the period- numerator | |
$ | (2,733,165 | ) | |
$ | (2,488,214 | ) |
Weighted average common stock outstanding – denominator | |
| 10,065,920 | | |
| 9,915,920 | |
| |
| | | |
| | |
Effect of dilution | |
| - | | |
| - | |
Weighted average common stock outstanding – denominator | |
| 10,065,920 | | |
| 9,915,920 | |
Diluted loss per share | |
$ | (0.27 | ) | |
$ | (0.25 | ) |
For
the three months ended March 31, 2023 and 2022 there were no securities with dilutive effect issued and outstanding.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(14)
Income Taxes
United
States
The
Company may be subject to the United States of America Tax laws at a tax rate of 21%. No provision for the US federal income taxes
has been made as the Company had no US taxable income for the first quarter ended March 31, 2023 and 2022, and management believes that
its earnings are permanently invested in the PRC.
PRC
Dongfang
Paper and Baoding Shengde are PRC operating companies and are subject to PRC Enterprise Income Tax. Pursuant to the PRC New Enterprise
Income Tax Law, Enterprise Income Tax is generally imposed at a statutory rate of 25%.
The
provisions for income taxes for three months ended March 31, 2023 and 2022 were as follows:
| |
Three Months Ended | |
| |
March 31, | |
| |
2023 | | |
2022 | |
Provision for Income Taxes | |
| | |
| |
Current Tax Provision U.S. | |
$ | - | | |
$ | - | |
Current Tax Provision PRC | |
| - | | |
| - | |
Deferred Tax Provision PRC | |
| | | |
| (348,989 | ) |
Total Provision for (Deferred tax benefit)/Income Taxes | |
$ | - | | |
$ | (348,989 | ) |
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In
addition to the reversible future PRC income tax benefits stemming from the timing differences of items such as recognition of asset
disposal gain or loss and asset depreciation, the Company was incorporated in the United States and incurred net operating losses of
approximately $530,581 and $761,881 for U.S. income tax purposes for the years ended December 31, 2022 and 2021, respectively. The
net operating loss carried forward may be available to reduce future years’ taxable income. These carry forwards would expire,
if not utilized, during the period of 2030 through 2035. As of March 31, 2023, management believed that the realization of all the
U.S. income tax benefits from these losses, which generally would generate a deferred tax asset if it can be expected to be utilized
in the future, appears not more than likely due to the Company’s limited operating history and continuing losses for United
States income tax purposes. Accordingly, As of March 31, 2023 and December 31, 2022, the Company provided a 100% valuation allowance
on the U.S. deferred tax asset benefit to reduce the total deferred tax asset to the amount realizable for the PRC income tax
purposes. Management reviews this valuation allowance periodically and will make adjustments as warranted. A summary of the
otherwise deductible (or taxable) deferred tax items is as follows:
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
Deferred tax assets (liabilities) | |
| | |
| |
Depreciation and amortization of property, plant and equipment | |
$ | 15,688,773 | | |
$ | 15,474,485 | |
Impairment of property, plant and equipment | |
| 818,158 | | |
| 796,559 | |
Miscellaneous | |
| 585,399 | | |
| 615,436 | |
Net operating loss carryover of PRC company | |
| 233,286 | | |
| 213,620 | |
Total deferred tax assets | |
| 17,325,616 | | |
| 17,100,100 | |
Less: Valuation allowance | |
| (17,325,616 | ) | |
| (17,100,100 | ) |
Total deferred tax assets, net | |
$ | - | | |
| - | |
| |
Three Months Ended | |
| |
March 31, | |
| |
2023 | | |
2022 | |
PRC Statutory rate | |
| | |
| |
Effect of different tax jurisdiction | |
| 25.0 | % | |
| 25.0 | % |
Effect of tax and book difference | |
| (16.7 | )% | |
| (12.7 | )% |
Change in valuation allowance | |
| (8.3 | )% | |
| | |
Effective income tax rate | |
| - | | |
| 12.3 | % |
During
the three months ended March 31, 2023 and 2022, the effective income tax rate was estimated by the Company to be 0% and 12.3%, respectively.
As
of March 31, 2023, except for the one-time transition tax under the 2017 TCJA which imposes a U.S. tax liability on all unrepatriated
foreign E&Ps, the Company does not believe that its future dividend policy and the available U.S. tax deductions and net operating
losses will cause the Company to recognize any other substantial current U.S. federal or state corporate income tax liability in the
near future. Nor does it believe that the amount of the repatriation of the VIE’s earnings and profits for purposes of paying dividends
will change the Company’s position that its PRC subsidiary Baoding Shengde and the VIE, Dongfang Paper are considered or are expected
to be indefinitely reinvested offshore to support our future capacity expansion. If these earnings are repatriated to the U.S. resulting
in U.S. taxable income in the future, or if it is determined that such earnings are to be remitted in the foreseeable future, additional
tax provisions would be required.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The
Company has adopted ASC Topic 740-10-05, Income Taxes. To date, the adoption of this interpretation has not impacted the
Company’s financial position, results of operations, or cash flows. The Company performed self-assessment and the
Company’s liability for income taxes includes the liability for unrecognized tax benefits, interest and penalties which relate
to tax years still subject to review by taxing authorities. Audit periods remain open for review until the statute of limitations
has passed, which in the PRC is usually 5 years. The completion of review or the expiration of the statute of limitations for a
given audit period could result in an adjustment to the Company’s liability for income taxes. Any such adjustment could be
material to the Company’s results of operations for any given quarterly or annual period based, in part, upon the results of
operations for the given period. As of March 31, 2023 and December 31, 2022, management considered that the Company had no uncertain
tax positions affecting its consolidated financial position and results of operations or cash flows, and will continue to evaluate
for any uncertain position in future. There are no estimated interest costs and penalties provided in the Company’s
consolidated financial statements for the three and three months ended March 31, 2023 and 2022, respectively. The Company’s
tax positions related to open tax years are subject to examination by the relevant tax authorities and the major one is the China
Tax Authority.
(15)
Stock Incentive Plans
2021
Incentive Stock Plan
On
November 12, 2021, the Company’s Annual General Meeting adopted and approved the 2021 Omnibus Equity Incentive Plan of IT Tech
Packaging, Inc.(the”2021 Plan”). Under the 2021 ISP, the Company has reserved a total of 150,000 shares of common stock
for issuance as or under awards to be made to the directors, officers, employees and/or consultants of the Company and its
subsidiaries. On August 15, 2022, the Company granted an aggregate of 150,000 shares of common stock under its compensatory
incentive plans to fifteen employees. Total fair value of the stock was calculated at $156,000 as of the date of grant.
(16)
Commitments and Contingencies
Xushui
Land Lease
The
Company leases 32.95 acres of land from a local government in Xushui District, Baoding City, Hebei, China through a real estate lease
with a 30-year term, which expires on December 31, 2031. The lease requires an annual rental payment of approximately $16,902 (RMB120,000).
This lease is renewable at the end of the 30-year term.
On
August 7, 2013, the Company’s Audit Committee and the Board of Directors approved the sale of the land use right of the
Headquarters Compound (the “LUR”), the office building and essentially all industrial-use buildings in the Headquarters
Compound (the “Industrial Buildings”), and three employee dormitory buildings located within the Headquarters Compound
(the “Dormitories”) to Hebei Fangsheng for cash prices of approximately $2.77 million, $1.15 million, and $4.31 million
respectively. Sales of the LUR and the Industrial Buildings were completed in year 2013.
In
connection with the sale of the Industrial Buildings, Hebei Fangsheng agreed to lease the Industrial Buildings back to the Company for
its original use with an annual rental payment of approximately $145,745 (RMB1,000,000). The lease was recorded in lease assets and liabilities
in the consolidated balance sheet as of March 31, 2023. See ‘Operating lease’ under note (6).
Future
minimum lease payments of the land lease is as follows:
March 31, | |
Amount | |
2024 | |
| 17,463 | |
2025 | |
| 17,463 | |
2026 | |
| 17,463 | |
2027 | |
| 17,463 | |
2028 | |
| 17,463 | |
Thereafter | |
| 65,486 | |
Total operating lease payments | |
$ | 152,801 | |
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Sale
of Headquarters Compound Real Properties
On
August 7, 2013, the Company’s Audit Committee and the Board of Directors approved the sale of the land use right of the
Headquarters Compound (the “LUR”), the office building and essentially all industrial-use buildings in the Headquarters
Compound (the “Industrial Buildings”), and three employee dormitory buildings located within the Headquarters Compound
(the “Dormitories”) to Hebei Fangsheng for cash prices of approximately $2.77 million, $1.15 million, and $4.31 million
respectively. Sales of the LUR and the Industrial Buildings were completed in year 2013.
In
connection with the sale of the Industrial Buildings, Hebei Fangsheng agreed to lease the Industrial Buildings back to the Company
for its original use with an annual rental payment of approximately $147,988 (RMB1,000,000). The lease was recorded in lease assets
and liabilities in the consolidated balance sheet as of December 31, 2022.
Future
minimum lease payments of the building lease is as follows:
March 31, | |
Amount | |
2024 | |
| 145,524 | |
2025 | |
| 145,524 | |
2026 | |
| 145,524 | |
2027 | |
| 145,524 | |
2028 | |
| 145,524 | |
Thereafter | |
| 145,524 | |
Total operating lease payments | |
$ | 873,146 | |
Less: Interest | |
| (191,329 | ) |
Present value of lease liabilities | |
| 681,817 | |
Less: current portion, record in current liabilities | |
| (93,979 | ) |
Present value of lease liabilities | |
| 587,838 | |
Capital
commitment
As
of March 31, 2023, the Company has entered into several contracts for the purchase of paper machine of a new tissue paper production
line PM10, and the improvement of Industrial Buildings. Total outstanding commitments under these contracts were $5,930,832 and $4,329,279
as of March 31, 2023 and December 31, 2022, respectively. The Company expected to pay off all the balances within 1-3 years.
Guarantees
and Indemnities
The
Company agreed with Baoding Huanrun Trading Co., a major supplier of raw materials, to guarantee certain obligations of this third party,
and as of March 31, 2023 and December 31, 2022, the Company guaranteed its long-term loan from financial institutions amounting to $4,511,256
(RMB31,000,000), that matured at various times in 2018-2023. If Huanrun Trading Co., were to become insolvent, the Company could be materially
adversely affected.
(17)
Segment Reporting
Since
March 10, 2010, Baoding Shengde started its operations and thereafter the Company manages its operations through three business
operating segments: Dongfang Paper and Tengsheng Paper, which produces offset printing paper, corrugating medium paper and tissue
paper, and Baoding Shengde, which produces face masks and digital photo paper. They are managed separately because each business
requires different technology and marketing strategies.
The
Company evaluates performance of its operating segments based on net income. Administrative functions such as finance, treasury, and
information systems are centralized. However, where applicable, portions of the administrative function expenses are allocated among
the operating segments based on gross revenue generated. The operating segments do share facilities in Xushui County, Baoding City,
Hebei Province, China. All sales were sold to customers located in the PRC.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Summarized
financial information for the three reportable segments is as follows:
| |
Three Months Ended | |
| |
March 31, 2023 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination of | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
Inter-segment | | |
consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 19,528,196 | | |
$ | 227,044 | | |
$ | 35,637 | | |
$ | - | | |
$ | - | | |
$ | 19,790,877 | |
Gross profit (loss) | |
| 439,080 | | |
| (713,240 | ) | |
| (2,839 | ) | |
| - | | |
| - | | |
| (276,999 | ) |
Depreciation and amortization | |
| 1,140,466 | | |
| 2,137,928 | | |
| 407,849 | | |
| - | | |
| - | | |
| 3,686,243 | |
Interest income | |
| 133,183 | | |
| 693 | | |
| 1,235 | | |
| 1,157 | | |
| - | | |
| 136,268 | |
Interest expense | |
| 146,702 | | |
| 28,574 | | |
| 73,893 | | |
| - | | |
| - | | |
| 249,169 | |
Income tax expense(benefit) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss | |
| (569,464 | ) | |
| (1,920,120 | ) | |
| (99,285 | ) | |
| (144,296 | ) | |
| - | | |
| (2,733,165 | ) |
| |
Three Months Ended | |
| |
March 31, 2022 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | | |
Elimination of | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | | |
Inter-segment | | |
consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 15,026,633 | | |
$ | 398,388 | | |
$ | 56,597 | | |
$ | - | | |
$ | - | | |
$ | 15,481,618 | |
Gross profit | |
| 857,544 | | |
| (563,777 | ) | |
| 16,678 | | |
| - | | |
| - | | |
| 310,445 | |
Depreciation and amortization | |
| 1,270,492 | | |
| 2,061,937 | | |
| 440,807 | | |
| - | | |
| - | | |
| 3,773,236 | |
Interest income | |
| 1,956 | | |
| 170 | | |
| 1,329 | | |
| - | | |
| - | | |
| 3,455 | |
Interest expense | |
| 173,189 | | |
| 13,507 | | |
| 84,117 | | |
| - | | |
| - | | |
| 270,813 | |
Income tax expense(benefit) | |
| (80,399 | ) | |
| (411,191 | ) | |
| 142,601 | | |
| - | | |
| - | | |
| (348,989 | ) |
Net income (loss) | |
| (704,673 | ) | |
| (1,605,442 | ) | |
| (231,890 | ) | |
| 19,788 | | |
| 34,003 | | |
| (2,488,214 | ) |
| |
As of March 31, 2023 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | |
| |
Not Attributable | |
|
Elimination of | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | |
| |
to Segments | |
|
Inter-segment | | |
consolidated | |
| |
| | | |
| | | |
| | |
| |
| |
|
| | | |
| | |
Total assets | |
$ | 67,241,412 | | |
| 117,316,535 | | |
| 17,721,144 | |
| |
4,570,538 | |
|
| - | | |
| 206,849,629 | |
| |
As of December 31, 2022 | |
| |
Dongfang | | |
Tengsheng | | |
Baoding | | |
Not Attributable | |
Elimination of | | |
Enterprise-wide, | |
| |
Paper | | |
Paper | | |
Shengde | | |
to Segments | |
Inter-segment | | |
consolidated | |
| |
| | | |
| | | |
| | | |
| |
| | | |
| | |
Total assets | |
$ | 63,365,986 | | |
| 117,645,828 | | |
| 17,945,969 | | |
5,489,450 | |
| - | | |
| 204,447,233 | |
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(18)
Concentration and Major Customers and Suppliers
For
the three months ended March 31, 2023 and 2022, the Company had no single customer contributed over 10% of total sales.
For
the three months ended March 31, 2023, the Company had two major suppliers accounted for 76% and 14% of total purchases. For the three
months ended March 31, 2022, the Company had two major suppliers accounted for 77% and 13% of total purchases.
(19)
Concentration of Credit Risk
Financial
instruments for which the Company is potentially subject to concentration of credit risk consist principally of cash. The Company places
its cash in reputable financial institutions in the PRC and the United States. Although it is generally understood that the PRC central
government stands behind all of the banks in China in the event of bank failure, there is no deposit insurance system in China that is
similar to the protection provided by the Federal Deposit Insurance Corporation (“FDIC”) of the United States as of as of
March 31, 2023 and December 31, 2022. On May 1, 2015, the new “Deposit Insurance Regulations” was effective in the PRC that
the maximum protection would be up to RMB500,000 ($72,762) per depositor per insured financial intuition, including both principal and
interest. For the cash placed in financial institutions in the United States, the Company’s U.S. bank accounts are all fully covered
by the FDIC insurance as of March 31, 2023 and December 31, 2022, while for the cash placed in financial institutions in the PRC, the
balances exceeding the maximum coverage of RMB500,000 amounted to RMB100,908,070 ($14,684,586) as of March 31, 2023.
(20)
Risks and Uncertainties
The
Company is subject to substantial risks from, among other things, intense competition associated with the industry in general, other
risks associated with financing, liquidity requirements, rapidly changing customer requirements, foreign currency exchange rates, and
operating in the PRC under its various laws and restrictions.
(21)
Recent Accounting Pronouncements
In
May 2019, the FASB issued ASU 2019-05, which is an update to ASU Update No. 2016-13, Financial Instruments—Credit Losses (Topic
326): Measurement of Credit Losses on Financial Instruments, which introduced the expected credit losses methodology for the measurement
of credit losses on financial assets measured at amortized cost basis, replacing the previous incurred loss methodology. The amendments
in Update 2016-13 added Topic 326, Financial Instruments—Credit Losses, and made several consequential amendments to the Codification.
Update 2016-13 also modified the accounting for available-for-sale debt securities, which must be individually assessed for credit losses
when fair value is less than the amortized cost basis, in accordance with Subtopic 326-30, Financial Instruments— Credit Losses—Available-for-Sale
Debt Securities. The amendments in this Update address those stakeholders’ concerns by providing an option to irrevocably elect
the fair value option for certain financial assets previously measured at amortized cost basis. For those entities, the targeted transition
relief will increase comparability of financial statement information by providing an option to align measurement methodologies for similar
financial assets. Furthermore, the targeted transition relief also may reduce the costs for some entities to comply with the amendments
in Update 2016-13 while still providing financial statement users with decision-useful information. In November 2019, the FASB issued
ASU No. 2019-10, which to update the effective date of ASU No. 2016-02 for private companies, not-for-profit organizations and certain
smaller reporting companies applying for credit losses, leases, and hedging standard. The new effective date for these preparers is for
fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact of ASU 2019-05 will have on its consolidated
financial statements.
In
October 2021, the FASB issued ASU 2021-08, “Business Combinations”. The amendments in this Update address how to determine
whether a contract liability is recognized by the acquirer in a business combination and resolve the inconsistency of measuring revenue
contracts with customers acquired in a business combination by providing specific guidance on how to recognize and measure acquired contract
assets and contract liabilities from revenue contracts in a business combination. The amendments in this Update apply to all entities
that enter into a business combination within the scope of Subtopic 805-10, Business Combination-Overalls. For public business entities,
ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early
application is permitted. The amendments in this Update should be applied prospectively to business combinations occurring on or after
the effective date of the amendments. The Company does not expect the adoption of this standard to have a material impact on its consolidated
financial statements.
(22)
Subsequent Event
None.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary
Notice Regarding Forward-Looking Statements
The
following discussion of the financial condition and results of operations of the Company for the periods ended March 31, 2023 and 2022
should be read in conjunction with the financial statements and the notes to the financial statements that are included elsewhere in
this quarterly report.
In
this quarterly report, references to “the Company,” “we,” “our” and “us” refer to IT
Tech Packaging, Inc. and its PRC subsidiary and variable interest entity unless the context requires otherwise.
We
make certain forward-looking statements in this report. Statements concerning our future operations, prospects, strategies, financial
condition, future economic performance (including growth and earnings), demand for our products, and other statements of our plans, beliefs,
or expectations, including the statements contained under the captions “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” as well as captions elsewhere in this document, are forward-looking statements. In some cases
these statements are identifiable through the use of words such as “anticipate”, “believe”, “estimate”,
“expect”, “intend”, “plan”, “project”, “target”, “can”, “could”,
“may”, “should”, “will”, “would”, and similar expressions. We intend such forward-looking
statements to be covered by the safe harbor provisions contained in Section 27A of the Securities Act of 1933, as amended (the “Securities
Act”) and in Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The forward-looking
statements we make are not guarantees of future performance and are subject to various assumptions, risks, and other factors that could
cause actual results to differ materially from those suggested by these forward-looking statements. Because such statements are subject
to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. Indeed,
it is likely that some of our assumptions may prove to be incorrect. Our actual results and financial position may vary from those projected
or implied in the forward-looking statements and the variances may be material. You are cautioned not to place undue reliance on such
forward-looking statements. These risks and uncertainties, together with the other risks described from time to time in reports and documents
that we file with the Securities and Exchange Commission (the “SEC”) should be considered in evaluating forward-looking statements.
In evaluating the forward-looking statements contained in this report, you should consider various factors, including, without limitation,
the following: (a) those risks and uncertainties related to general economic conditions, (b) whether we are able to manage our planned
growth efficiently and operate profitably, (c) whether we are able to generate sufficient revenues or obtain financing to sustain and
grow our operations, and (d) whether we are able to successfully fulfill our primary requirements for cash. We assume no obligation to
update forward-looking statements, except as otherwise required under federal securities laws.
Impact
of COVID-19 on Our Operations and Financial Performance
Outbreaks
of epidemic, pandemic, or contagious diseases such as COVID-19, could have an adverse effect on our business, financial condition, and
results of operations. The spread of COVID-19 has resulted in the World Health Organization declaring the outbreak of COVID-19 as a global
pandemic. Substantially all of our revenues and workforce are concentrated in China. In response to the intensifying efforts to contain
the spread of COVID-19, the Chinese government took a number of actions, which included extending the Chinese New Year holiday, quarantining
individuals suspected of having COVID-19, asking residents in China to stay at home and to avoid public gathering, among other things.
On
the basis of scientific assessment of the characteristics of the virus and the pandemic situation, as well as reference to the prevention
practices of other countries, at the end of 2022, the Chinese government refined its COVID-19 prevention and control measures and stopped
conducting nucleic acid testing for all residents. By the end of 2022, vaccination rate has exceeded 90%. And normal life is returning.
Under such circumstances, the government has taken positive service measures, including tax incentives, bank loan and financial support,
etc, to support domestic enterprises to overcome difficulties. The market consolidation will be expedited eventually.
Since
we resumed business operations after the outbreak of COVID-19, the Company kept continuous attention on the development of the COVID-19
pandemic and reacted actively to its impact on the financial position and operating results of the Company. As of the date of the report,
COVID-19’s adverse impacts on the company’s financial position and operating result as of March 31, 2023 were limited.
Results
of Operations
Comparison
of the Three months ended March 31, 2023 and 2022
Revenue
for the three months ended March 31, 2023 was $19,790,877, an increase of $4,309,259, or 27.83%, from $15,481,618 for the same period
in the previous year. This was mainly due to the increase in sales volume of corrugating medium paper (“CMP”), partially
offset by the decrease of average selling prices of CMP.
Revenue
of Offset Printing Paper, Corrugating Medium Paper and Tissue Paper Products
Revenue
from sales of offset printing paper, corrugating medium paper and tissue paper products for the three months ended March 31, 2023
was $19,751,148, an increase of $4,326,126, or 28.05%, from $15,425,022 for the first quarter of 2022. Total offset printing paper,
CMP and tissue paper products sold during the three months ended March 31, 2023 amounted to 49,873 tonnes, an increase of 20,390
tonnes, or 69.16%, compared to 29,483 tonnes sold in the comparable period in the previous year. Production of CMP was suspended in
January of 2023 and January and February of 2022 due to Chinese New Year and restriction on production required by the government.
The changes in revenue dollar amount and in quantity sold for the three months ended March 31, 2023 and 2022 are summarized as
follows:
| |
Three Months
Ended | | |
Three Months
Ended | | |
| | |
Percentage | |
| |
March
31, 2023 | | |
March
31, 2022 | | |
Change
in | | |
Change | |
Sales
Revenue | |
Quantity
(Tonne) | | |
Amount | | |
Quantity
(Tonne) | | |
Amount | | |
Quantity
(Tonne) | | |
Amount | | |
Quantity | | |
Amount | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Regular
CMP | |
| 41,663 | | |
$ | 16,467,969 | | |
| 25,245 | | |
$ | 13,099,222 | | |
| 16,418 | | |
$ | 3,368,747 | | |
| 65.03 | % | |
| 25.72 | % |
Light-Weight
CMP | |
| 8,019 | | |
$ | 3,060,226 | | |
| 3,841 | | |
$ | 1,927,412 | | |
| 4,178 | | |
$ | 1,132,814 | | |
| 108.77 | % | |
| 58.77 | % |
Total
CMP | |
| 49,682 | | |
$ | 19,528,195 | | |
| 29,086 | | |
$ | 15,026,634 | | |
| 20,596 | | |
$ | 4,501,561 | | |
| 70.81 | % | |
| 29.96 | % |
Offset
Printing Paper | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| | % | |
| | % |
Tissue
Paper Products | |
| 191 | | |
$ | 222,953 | | |
| 397 | | |
$ | 398,388 | | |
| (206 | ) | |
$ | (175,435 | ) | |
| -51.89 | % | |
| -44.04 | % |
Total
CMP, Offset Printing Paper and Tissue Paper Revenue | |
| 49,873 | | |
$ | 19,751,148 | | |
| 29,483 | | |
$ | 15,425,022 | | |
| 20,390 | | |
$ | 4,326,126 | | |
| 69.16 | % | |
| 28.05 | % |
Monthly
sales revenue for the 24 months ended March 31, 2023, are summarized below:

The
Average Selling Prices (ASPs) for our main products in the three months ended March 31, 2023 and 2022 are summarized as follows:
| |
Offset Printing Paper ASP | | |
Regular
CMP ASP | | |
Light-Weight
CMP ASP | | |
Tissue
Paper Products ASP | |
Three Months ended March 31, 2022 | |
$ | - | | |
$ | 519 | | |
$ | 502 | | |
$ | 1,003 | |
Three Months ended March 31, 2023 | |
$ | - | | |
$ | 395 | | |
$ | 382 | | |
$ | 1,167 | |
Increase (Decrease) from comparable period
in the previous year | |
$ | - | | |
$ | (124 | ) | |
$ | (120 | ) | |
$ | 164 | |
Increase (Decrease) by percentage | |
| 0.00 | % | |
| -23.89 | % | |
| -23.90 | % | |
| 16.35 | % |
The following
chart shows the month-by-month ASPs for the 24-month period ended March 31, 2023:

Corrugating
Medium Paper
Revenue
from CMP amounted to $19,528,195 (98.87% of the total offset printing paper, CMP and tissue paper products revenues) for the three months
ended March 31, 2023, representing an increase of $4,501,561, or 29.96%, from $15,026,634 for the comparable period in 2022.
We
sold 49,682 tonnes of CMP in the three months ended March 31, 2023 as compared to 29,086 tonnes for the same period in 2022, representing
a 70.81% increase in quantity sold.
ASP
for regular CMP dropped from $519/tonne for the three months ended March 31, 2022 to $395/tonne for the three months ended March 31,
2023, representing a 23.89% decrease. ASP in RMB for regular CMP for the first quarter of 2022 and 2023 was RMB3,294 and RMB2,712, respectively,
representing a 17.67% decrease. The quantity of regular CMP sold increased by 16,418 tonnes, from 25,245 tonnes in the first quarter
of 2022 to 41,663 tonnes in the first quarter of 2023.
ASP
for light-weight CMP decreased from $502/tonne for the three months ended March 31, 2022 to $382/tonne for the three months ended March
31, 2023, representing a 23.9% decrease. ASP in RMB for light-weight CMP for the first quarter of 2022 and 2023 was RMB3,186 and RMB2,618,
respectively, representing a 17.83% decrease. The quantity of light-weight CMP sold increased by 4,178 tonnes, from 3,841 tonnes in the
first quarter of 2022, to 8,019 tonnes in the first quarter of 2023.
Our
PM6 production line, which produces regular CMP, has a designated capacity of 360,000 tonnes /year. The utilization rates for the first
quarter of 2023 and 2022 were 44.49% and 23.04%, respectively, representing an increase of 21.45%.
Quantities
sold for regular CMP that was produced by the PM6 production line from April 2021 to March 2023 are as follows:

Offset
printing paper
Revenue
from offset printing paper was $nil for the three months ended March 31, 2023 and 2022. Production of offset printing paper was suspended
in the three months ended March 31, 2023. The production is expected to be resumed in May 2023.
Tissue
Paper Products
Revenue
from tissue paper products was $222,953 (1.13% of the total offset printing paper, CMP and tissue paper products revenues) for the three
months ended March 31, 2023, representing a decrease of $175,435, or 44.04%, from $398,388 for the three months ended March 31, 2022.
We sold 191 tonnes of tissue paper in the first quarter of 2023, as compared to 397 tonnes in the comparable period of 2022, representing
a decrease of 206 tonnes, or 51.89%.
ASP
for tissue paper products increased from $1,003/tonne for the three months ended March 31, 2022 to $1,167/tonne for the three months
ended March 31, 2023, representing a 16.35% increase. ASP in RMB for tissue paper products for the first quarter of 2022 and 2023 was
RMB6,375 and RMB7,995, respectively, representing a 25.41% increase.
Revenue
of Face Mask
Revenue
generated from selling face mask were $35,637 and $56,596 for the three months ended March 31, 2023 and 2022, respectively, representing
a decrease of $20,959, or 37.03%. We sold 1,105 thousand pieces of face masks in the first quarter of 2023, as compared to 1,160 thousand
pieces in the comparable period of 2022, a decrease of 55 thousand pieces, or 4.74%.
Cost
of Sales
Total
cost of sales for CMP, offset printing paper and tissue paper products for the quarter ended March 31, 2023 was $20,018,379, an increase
of $4,887,125, or 32.30%, from $15,131,254 for the comparable period in 2022. This was mainly due to the increase in sales quantity of
CMP, partially offset by the decrease in material costs of CMP.
Cost
of sales for CMP was $19,089,115 for the quarter ended March 31, 2023, as compared to $14,169,089 for the comparable period in 2022.
The increase in the cost of sales of $4,920,026 for CMP was mainly due to the increase in sales volume of CMP, partially offset by the
decrease in average cost of sales. Average cost of sales per tonne for CMP decreased by 21.15%, from $487 in the first quarter of 2022
to $384 in the first quarter of 2023. The decrease in average cost of sales was mainly attributable to the lower average unit purchase
costs (net of applicable value added tax) of recycled paper board in the first quarter of 2023 compared to the first quarter of 2022.
Cost
of sales for offset printing paper was $nil for the quarter ended March 31, 2023 and 2022.
Cost
of sales for tissue paper products was $929,264 for the quarter ended March 31, 2023, as compared to $962,165 for the comparable period
in 2022. The decrease in the cost of sales of $32,901 for tissue paper products was mainly due to the decrease in sales volume of tissue
paper products, partially offset by the increase in average cost of sales. Average cost of sales per tonne of tissue paper products increased
by 100.70%, from $2,424 in the three months ended March 31, 2022, to $4,865 for the comparable period in 2023. This is mainly due to
the increase in cost of tissue base paper.
Changes
in cost of sales and cost per tonne by product for the quarters ended March 31, 2023 and 2022 are summarized below:
|
|
Three Months
Ended |
|
|
Three Months
Ended |
|
|
|
|
|
|
|
|
|
March
31, 2023 |
|
|
March
31, 2022 |
|
|
Change
in |
|
|
Change
in percentage |
|
|
|
Cost
of Sales |
|
|
Cost
per Tonne |
|
|
Cost
of Sales |
|
|
Cost
per Tonne |
|
|
Cost
of Sales |
|
|
Cost
per Tonne |
|
|
Cost
of Sales |
|
|
Cost
per Tone |
|
Regular
CMP |
|
$ |
16,149,948 |
|
|
$ |
388 |
|
|
$ |
12,398,701 |
|
|
$ |
491 |
|
|
$ |
3,751,247 |
|
|
$ |
(103 |
) |
|
|
30.26 |
% |
|
|
-20.98 |
% |
Light-Weight
CMP |
|
$ |
2,939,167 |
|
|
$ |
367 |
|
|
$ |
1,770,388 |
|
|
$ |
461 |
|
|
$ |
1,168,779 |
|
|
$ |
(94 |
) |
|
|
66.00 |
% |
|
|
-20.39 |
% |
Total
CMP |
|
$ |
19,089,115 |
|
|
$ |
384 |
|
|
$ |
14,169,089 |
|
|
$ |
487 |
|
|
$ |
4,920,026 |
|
|
$ |
(103 |
) |
|
|
34.72 |
% |
|
|
-21.15 |
% |
Offset
Printing Paper |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
% |
|
|
|
% |
Tissue
Paper Products |
|
$ |
929,264 |
|
|
$ |
4,865 |
|
|
$ |
962,165 |
|
|
$ |
2,424 |
|
|
$ |
(32,901 |
) |
|
$ |
2,441 |
|
|
|
-3.42 |
% |
|
|
100.70 |
% |
Total
CMP, Offset Printing Paper and Tissue Paper |
|
$ |
20,018,379 |
|
|
$ |
n/a |
|
|
$ |
15,131,254 |
|
|
$ |
n/a |
|
|
$ |
4,887,125 |
|
|
$ |
n/a |
|
|
|
32.30 |
% |
|
|
n/a |
|
Our
average unit purchase costs (net of applicable value added tax) of recycled paper board in the three months ended March 31, 2023
were RMB 1,502/tonne (approximately $219/tonne), as compared to RMB 1,858/tonne (approximately $293/tonne) for the three months
ended March 31, 2022. These changes (in US dollars) represent a year-over-year decrease of 25.26% for the recycled paper board. We use
domestic recycled paper (sourced mainly from the Beijing-Tianjin metropolitan area) exclusively. Although we do not rely on imported
recycled paper, the pricing of which tends to be more volatile than domestic recycled paper, our experience suggests that the
pricing of domestic recycled paper bears some correlation to the pricing of imported recycled paper.
The
pricing trends of our major raw materials for the 24-month period from April 2021 to March 2023 are shown below:

Electricity
and gas are our two main energy sources. Electricity and gas accounted for approximately 4% and 14% of total sales in the first
quarter of 2023, respectively, compared to 3% and 9.6% of total sales in the first quarter of 2022. The monthly energy cost as a
percentage of total monthly sales of our main paper products for the 24 months ended March 31, 2023 are summarized as
follows:
Gross
Profit (Loss)
Gross
loss for the three months ended March 31, 2023 was $276,999 (1.40% of the total revenue), representing a decrease of $587,444, or 189.23%,
from the gross profit of $310,445 (2.01% of the total revenue) for the three months ended March 31, 2022, as a result of factors described
above.
Offset
Printing Paper, CMP and Tissue Paper Products
Gross
loss for offset printing paper, CMP and tissue paper products for the three months ended March 31, 2023 was $267,231, representing a
decrease of $560,999, or 190.97%, from the gross profit of $293,768 for the three months ended March 31, 2022. The decrease was mainly
the result of the factors discussed above.
The
overall gross profit margin for offset printing paper, CMP and tissue paper products decreased by 3.25 percentage points, from 1.90%
for the three months ended March 31, 2022, to -1.35% for the three months ended March 31, 2023.
Gross
profit margin for regular CMP for the three months ended March 31, 2023 was 1.93%, or 3.42 percentage points lower, as compared to
gross profit margin of 5.35% for the three months ended March 31, 2022. Such decrease was mainly due to the decrease in of ASP of
regular CMP, partially offset by the decrease in cost of recycled paper board.
Gross
profit margin for light-weight CMP for the three months ended March 31, 2023 was 3.96%, or 4.19 percentage points lower, as compared
to gross profit margin of 8.15% for the three months ended March 31, 2022. The decrease was mainly due to the decrease in ASP of
light-weight CMP, partially offset by the decrease of cost of recycled paper board.
Gross
profit margin for tissue paper products for the three months ended March 31, 2023 was -316.80%, or 175.29 percentage points lower, as
compared to gross profit margin of -141.51% for the three months ended March 31, 2022. The decrease in gross loss was mainly due to the
increase in cost of base paper, partially offset by the increase in ASP of tissue paper products.
Monthly
gross profit margins on the sales of our CMP and offset printing paper for the 24-month period ended March 31, 2023 are as follows:

Face
Masks
Gross
loss for face masks for the three months ended March 31, 2023 and 2022 were gross loss of $2,839 and a gross profit of $16,677, representing
a gross margin of -7.97% and 29.47%, respectively.
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses for the three months ended March 31, 2023 were $2,495,362, a decrease of $805,519, or 24.40% from
$3,300,881 for the three months ended March 31, 2022. The decrease was mainly due to the reversal of doubtful debt loss and decrease
in depreciation of idle fixed assets during production suspension.
Loss
from Operations
Operating
loss for the quarter ended March 31, 2023 was $2,772,361, a decrease of $218,075, or 7.29%, from $2,990,436 for the quarter ended
March 31, 2022. The decrease in loss from operations was primarily due to the decrease in selling, general and administrative
expenses, partially offset by the decrease in gross profit.
Other
Income and Expenses
Interest
expense for the three months ended March 31, 2023 decreased by $21,644, from $270,813 in the three months ended March 31, 2022, to $249,169.
This was mainly due to the decrease in interest rates of long-term bank loans. The Company had short-term and long-term interest-bearing
loans and leasing obligations that aggregated $18,212,347 as of March 31, 2023, as compared to $16,157,692 as of March 31, 2022.
Gain
on derivative liability
The
Company analyzed the warrant for derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,”
and determined that the instrument should be classified as a liability. ASC 815 requires we assess the fair market value of derivative
liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item. The
change in fair value of derivative liability for the three months ended March 31, 2023 and 2022 was a loss of $152,097 and a gain of
$386,588, respectively.
Net
Loss
As
a result and the factors discussed above, net loss was $2,733,165 for the quarter ended March 31, 2023, representing an increase of loss
of $244,951, or 9.84%, from $2,488,214 for the quarter ended March 31, 2022.
Accounts
Receivable
Net
accounts receivable increased by $2,231,924, as compared with $nil as of December 31, 2022. We usually collect accounts receivable within
30 days of delivery and completion of sales.
Inventories
Inventories
consist of raw materials (accounting for 82.79% of total value of inventory as of March 31, 2023), semi-finished goods and finished goods.
As of March 31, 2023, the recorded value of inventory increased by 107.81% to $5,969,604 from $2,872,622 as of December 31, 2022. As
of March 31, 2023, the inventory of recycled paper board, which is the main raw material for the production of CMP, was $4,257,163, approximately
$2,999,002, or 238.36%, higher than the balance as of December 31, 2022. As a result of better control over stock turnover and volatility
of recycled paper board price, inventory was kept in a minimum level as of December 2022.
A
summary of changes in major inventory items is as follows:
| |
March 31, | | |
December 31, | | |
| | |
| |
| |
2023 | | |
2022 | | |
$ Change | | |
% Change | |
Raw Materials | |
| | |
| | |
| | |
| |
Recycled paper board | |
$ | 4,257,163 | | |
$ | 1,258,161 | | |
| 2,999,002 | | |
| 238.36 | % |
Recycled white scrap paper | |
| 10,955 | | |
| 10,809 | | |
| 146 | | |
| 1.35 | % |
Tissue base paper | |
| 456,330 | | |
| 60,660 | | |
| 395,670 | | |
| 652.27 | % |
Gas | |
| 79,379 | | |
| 42,237 | | |
| 37,142 | | |
| 87.94 | % |
Mask fabric and other raw materials | |
| 138,498 | | |
| 99,569 | | |
| 38,929 | | |
| 39.10 | % |
Total Raw Materials | |
| 4,942,325 | | |
| 1,471,436 | | |
| 3,470,889 | | |
| 235.88 | % |
| |
| | | |
| | | |
| | | |
| | |
Semi-finished Goods | |
| 150,075 | | |
| 132,810 | | |
| 17,265 | | |
| 13.00 | % |
Finished Goods | |
| 877,204 | | |
| 1,268,376 | | |
| -391,172 | | |
| -30.84 | % |
Total inventory, gross | |
| 5,969,604 | | |
| 2,872,622 | | |
| 3,096,982 | | |
| 107.81 | % |
Inventory reserve | |
| - | | |
| - | | |
| - | | |
| | |
Total inventory, net | |
$ | 5,969,604 | | |
$ | 2,872,622 | | |
| 3,096,982 | | |
| 107.81 | % |
Renewal
of operating lease
On
August 7, 2013, the Company’s Audit Committee and the Board of Directors approved the sale of the land use right of the Headquarters
Compound (the “LUR”), the office building and essentially all industrial-use buildings in the Headquarters Compound (the
“Industrial Buildings”), and three employee dormitory buildings located within the Headquarters Compound (the “Dormitories”)
to Hebei Fangsheng for cash prices of approximately $2.77 million, $1.15 million, and $4.31 million respectively. In connection with
the sale of the Industrial Buildings, Hebei Fangsheng agreed to lease the Industrial Buildings back to the Company for its original use
for a term of up to three years, with an annual rental payment of approximately $145,745 (RMB1,000,000). The lease agreement was renewed
in August 2022 with a term of six years with the same rental payments as provided for in the original lease agreement.
Capital
Expenditure Commitment as of March 31, 2023
On
May 5, 2020, the Company announced it planned the commercial launch of a new tissue paper production line PM10 and the Company signed
an agreement to purchase paper machine with paper machine supplier. The Company expected the new tissue paper production line to be launched
after the completion of trial run.
As
of March 31, 2023, we had approximately $5.9 million in capital expenditure commitments that were mainly related to the purchase of paper
machine of PM10. The infrastructure work of PM10 has been completed and the associated ancillary facilities are working in progress.
These commitments are expected to be financed by bank loans and cash flows generated from our business operations.
Financing
with Sale-Leaseback
he
Company entered into a sale-leaseback arrangement (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”)
on August 6, 2020, for a total financing proceeds in the amount of RMB 16 million (approximately US$2.5 million). Under the sale-leaseback
arrangement, Tengsheng Paper sold the Leased Equipment to TLCL for 16 million (approximately US$2.5 million). Concurrent with the sale
of equipment, Tengsheng Paper leases back the equipment sold to TLCL for a lease term of three years. At the end of the lease term, Tengsheng
Paper may pay a nominal purchase price of RMB 100 (approximately $16) to TLCL and buy back the Leased Equipment. The Leased Equipment
in amount of $2,349,452 was recorded as right of use assets and the net present value of the minimum lease payments was recorded as lease
liability and calculated with TLCL’s implicit interest rate of 15.6% per annum and stated at $567,099 at the inception of the lease
on August 17, 2020.
Tengsheng
Paper made payments due according to the schedule. The balance of Leased Equipment net of amortization was $1,927,390 and $1,939,970
as of March 31, 2023 and December 31, 2022, respectively. The lease liability was $77,789 and $131,772, and its current portion in the
amount of $77,789 and $131,772 as of March 31, 2023 and December 31, 2022, respectively.
Amortization
of the Leased Equipment was $38,865 and $42,006 for the three months ended March 31, 2023 and 2022. Total interest expenses for the sale-leaseback
arrangement was $4,490 and $13,507 for the three months ended March 31, 2023 and 2022.
As
a result of the sale and leaseback, a deferred gain in the amount of $430,695 was recorded. The deferred gain is amortized over the lease
term and as an offset to amortization of the Leased Equipment.
Cash
and Cash Equivalents
Our
cash, cash equivalents and restricted cash as of March 31, 2023 was $16,750,893, an increase of $7,226,025, from $9,524,868 as of December
31, 2022. The increase of cash and cash equivalents for the three months ended March 31, 2023 was attributable to a number of factors
including:
i.
Net cash provided by (used in) operating activities
Net
cash provided by operating activities was $4,809,928for the three months ended March 31, 2023. The balance represented an increase of
cash of $398,510, or 9.03%, from $4,411,418 provided for the three months ended March 31, 2022. Net loss for the three months ended March
31, 2023 was $2,733,165, representing an increase of loss of $244,951, or 9.84%, from $2,488,214 for the three months ended March 31,
2022. Changes in various asset and liability account balances throughout the three months ended March 31, 2023 also contributed to the
net change in cash from operating activities in three months ended March 31, 2023. Chief among such changes is the increase of accounts
receivable in the amount of $1,988,921 during the three months of 2023. There was also an increase of $3,062,782 in the ending inventory
balance as of March 31, 2023 (a decrease to net cash for the three months ended March 31, 2023 cash flow purposes). In addition, the
Company had non-cash expenses relating to depreciation and amortization in the amount of $3,686,243 and decrease of bad debt loss of
$246,386. The Company also had a net decrease of $9,461,336 in prepayment and other current assets (an increase to net cash) and a net
increase of $262,073 in other payables and accrued liabilities and related parties (an increase to net cash), as well as a decrease in
income tax payable of $424,198 (a decrease to net cash) during the three months ended March 31, 2023.
ii.
Net cash used in investing activities
We
incurred $295,018 in net cash expenditures for investing activities during the three months ended March 31, 2023, as compared to $7,175,972
for the same period of 2022.
iii.
Net cash provided by financing activities
Net
cash provided by financing activities was $2,564,646 for the three months ended March 31, 2023, as compared to net cash provided by financing
activities in the amount of $6,893,314 for the three months ended March 31, 2022.
Short-term
bank loans
| |
March 31, | | |
December 31, | |
| |
2023
| | |
2022 | |
Industrial and Commercial Bank
of China (“ICBC”) Loan 1 | |
$ | 5,091,899 | | |
$ | 5,023,978 | |
ICBC Loan 2 | |
| 291,049 | | |
| 287,167 | |
ICBC Loan 3 | |
| 145,524 | | |
| 143,583 | |
China Construction Bank
Loan | |
| 145,524 | | |
| 143,583 | |
Total
short-term bank loans | |
$ | 5,673,996 | | |
$ | 5,598,311 | |
On
November 10, 2022, the Company entered into a working capital loan agreement with the ICBC, with a balance of $5,091,899 and $5,023,978
as of March 31, 2023 and December 31, 2022, respectively. The working capital loan was secured by the land use right of Dongfang Paper
as collateral for the benefit of the bank and guaranteed by Mr. Liu. The loan bears a fixed interest rate of 4.785% per annum. The loan
will be due by November 13, 2023.
On
November 30, 2022, the Company entered into a working capital loan agreement with the ICBC, with a balance of $291,049 and $287,167 as
of March 31, 2023 and December 31, 2022, respectively. The loan bears an interest rate of 4.25% per annum. The loan will be due by May
29, 2023.
On
November 30, 2022, the Company entered into a working capital loan agreement with the ICBC, with a balance of $145,524 and $143,583 as
of March 31, 2023 and December 31, 2022, respectively. The loan bears an interest rate of 4.25% per annum. The loan will be due by May
29, 2023.
On
July 29, 2022, the Company entered into a working capital loan agreement with the China Construction Bank, with a balance of $145,524
and $143,583 as of March 31, 2023 and December 31, 2022, respectively. The loan bears a fixed interest rate of 3.95% per annum. The loan
will be due by July 29, 2023.
As
of March 31, 2023, there were guaranteed short-term borrowings of $5,091,899 and unsecured bank loans of $582,097. As of December 31,
2022, there were guaranteed short-term borrowings of $5,023,978 and unsecured bank loans of $574,333.
The
average short-term borrowing rates for the three months ended March 31, 2023 and 2022 were approximately 4.72% and 4.79%.
Long-term
loans
As
of March 31, 2023 and December 31, 2022, long-term loans were $11,778,745 and $9,040,002, respectively.
On April
16, 2014, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally
due in various installments from June 21, 2014 to November 18, 2018. The loan is guaranteed by an independent third party. Interest payment
is due quarterly and bore a rate of 7.68% per annum. With effective from November 15, 2022, the interest rate is reduced to 7% per annum.
On November 6, 2018, the loan was renewed for additional 5 years and will be due and payable in various installments from December 21,
2018 to November 5, 2023. As of March 31, 2023 and December 31, 2022, total outstanding loan balance was $1,251,510 and$1,234,816, respectively,
which are presented as current liabilities in the consolidated balance sheet.
On
July 15, 2013, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which
was originally due and payable in various installments from December 21, 2013 to July 26, 2018. On June 21, 2018, the loan was
extended for additional 5 years and will be due and payable in various installments from December 21, 2018 to June 20, 2023. The
loan is secured by certain of the Company’s manufacturing equipment with net book value of $93,136 and $280,466 as of March
31, 2023 and December 31, 2022, respectively. Interest payment is due quarterly and bore a rate of 7.68% per annum. With effective
from November 15, 2022, the interest rate is reduced to 7% per annum. As of March 31, 2023 and December 31, 2022, the total
outstanding loan balance was $3,638,111 and $3,589,582, respectively, which are presented as current liabilities in the consolidated
balance sheet.
On
April 17, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years,
which was due and payable in various installments from August 21, 2019 to April 16, 2021. The loan was renewed on March 22, 2021 and
December 24, 2021 and extended for additional 3 years in total, which will be due on April 16, 2024 according to the new schedule.
The loan is secured by Tengsheng Paper with its land use right as collateral for the benefit of the credit union. Interest payment
is due quarterly and bore a rate of 7.68% per annum. With effective from November 15, 2022, the interest rate is reduced to 7% per
annum. As of March 31, 2023 and December 31, 2022, the total outstanding loan balance was $2,328,390 and $2,297,332, respectively,
which are presented as non-current liabilities in the consolidated balance sheet as of March 31, 2023 and December 31, 2022,
respectively.
On
December 12, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years,
which is due and payable in various installments from June 21, 2020 to December 11, 2021. The loan was renewed on March 22, 2021 and
December 24, 2021 and extended for additional 3 years in total, which will be due on December 11, 2024 according to the new
schedule. The loan is secured by Tengsheng Paper with its land use right as collateral for the benefit of the credit union. Interest
payment is due monthly and bore a rate of 7.56% per annum. With effective from November 15, 2022, the interest rate is reduced to 7%
per annum. As of March 31, 2023 and December 31, 2022, the total outstanding loan balance was $1,891,817 and $1,866,582,
respectively, which are presented as non-current liabilities in the consolidated balance sheet as of March 31, 2023 and December 31,
2022, respectively.
On
February 26, 2023, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which
is due and payable in various installments from August 21, 2023 to February 24, 2025. The loan is secured by Dongfang Paper with its
land use right as collateral for the benefit of the credit union. Interest payment is due monthly and bore a rate of 7% per annum. As
of March 31, 2023, the total outstanding loan balance was $2,619,439. Out of the total outstanding loan balance, current portion amounted
was $363,811, which is presented as current liabilities in the consolidated balance sheet and the remaining balance of $2,255,628 is
presented as non-current liabilities in the consolidated balance sheet as of March 31, 2023.
On
July 1, 2022, the Company entered into a loan agreement with Jiangna Yu, a customer of the Company, pursuant to which the Company borrowed
RMB 400,000 from Jiangna Yu for a term of five years. The loan is payable in monthly installment of RMB10,667 from July 2022 to July
2027. As of March 31, 2023 and December 31, 2022, the total outstanding loan balance was $49,478 and$51,690, respectively. Out of the
total outstanding loan balance, current portion amounted were $11,642 and $11,486, which are presented as current liabilities and the
remaining balance of $37,836 and $40,204 are presented as non-current liabilities in the consolidated balance sheet as of March 31, 2023
and December 31, 2022, respectively.
Total
interest expenses for the short-term bank loans and long-term loans for the three months ended March 31, 2023 and 2022 were $244,679
and $257,306, respectively.
Shareholder
Loans
Mr.
Zhenyong Liu, the Company’s CEO has loaned money to Dongfang Paper for working capital purposes over a period of time. On January
1, 2013, Dongfang Paper and Mr. Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the
maturity date further to December 31, 2015. On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest
of $391,374 for the period from 2013 to 2015. Approximately $373,028 and $368,052 of interest were outstanding to Mr. Zhenyong Liu, which
were recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet as of March
31, 2023 and December 31, 2022, respectively.
On
December 10, 2014, Mr. Zhenyong Liu provided a loan to the Company, amounted to $8,742,278 to Dongfang Paper for working capital purpose
with an interest rate of 4.35% per annum, which was based on the primary lending rate of People’s Bank of China. The unsecured
loan was provided on December 10, 2014, and would be originally due on December 10, 2017. During the year of 2016, the Company repaid
$6,012,416 to Mr. Zhenyong Liu, together with interest of $288,596. In February 2018, the company paid off the remaining balance, together
with interest of $20,400. As of March 31, 2023 and December 31, 2022, approximately $43,657 and $43,075 of interest, respectively were
outstanding to Mr. Zhenyong Liu, which was recorded in other payables and accrued liabilities as part of the current liabilities in the
consolidated balance sheet.
On
March 1, 2015, the Company entered an agreement with Mr. Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up
to $17,201,342 (RMB120,000,000) for working capital purposes. The advances or funding under the agreement are due three years from the
date each amount is funded. The loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of
the People’s Bank of China at the time of the borrowing. On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the
facility. On October 14, 2016 an unsecured amount of $2,883,091 was drawn from the facility. In February 2018, the company repaid $1,507,432
to Mr. Zhenyong Liu. The loan would be originally due on July 12, 2018. Mr. Zhenyong Liu agreed to extend the loan for additional 3 years
and the remaining balance was due on July 12, 2021. On November 23, 2018, the Company repaid $3,768,579 to Mr. Zhenyong Liu, together
with interest of $158,651. In December 2019, the Company paid off the remaining balance, together with interest of 94,636. As of March
31, 2023 and December 31, 2022, the outstanding interest was $200,006 and $197,338, respectively, which was recorded in other payables
and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
As
of March 31, 2023 and December 31, 2022, total amount of loans due to Mr. Zhenyong Liu were $nil. The interest expense incurred for such
related party loans were $nil for the three months ended March 31, 2023 and 2022. The accrued interest owing to Mr. Zhenyong Liu was
approximately $616,691 and $608,465, as of March 31, 2023 and December 31, 2022, respectively, which was recorded in other payables and
accrued liabilities.
On
December 8, 2021, the Company entered an agreement with Mr. Zhenyong Liu, which allows Mr. Zhenyong Liu to borrow from the Company an
amount of $6,507,431 (RMB44,089,085). The loan is unsecured and carries a fixed interest rate of 3% per annum. The loan was repaid by
Mr. Zhenyong Liu in February 2022.
In
October 2022 and November 2022, the Company entered two agreements with Mr. Zhenyong Liu, which allowed Mr. Zhenyong Liu to borrow
from the Company an amount of $7,276,220 (RMB50,000,000) in total. The loans were unsecured and carried a fixed interest rate of
4.35% per annum. The loan will be repaid in May 2023. Interest income of the loan for the three months ended March 31, 2023 was
$131,553.
As
of March 31, 2023 and December 31, 2022, amount due to shareholder was $727,433, which represents funds from shareholders to pay for
various expenses incurred in the U.S. The amount is due on demand with interest free.
Critical
Accounting Policies and Estimates
The
Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States, which
require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
periods. Management makes these estimates using the best information available at the time the estimates are made. However, actual results
could differ materially from those estimates. The most critical accounting policies are listed below:
Revenue
Recognition Policy
The
Company recognizes revenue when goods are delivered and a formal arrangement exists, the price is fixed or determinable, the delivery
is completed, no other significant obligations of the Company exist, and collectability is reasonably assured. Goods are considered delivered
when the customer’s truck picks up goods at our finished goods inventory warehouse.
Long-Lived
Assets
The
Company evaluates the recoverability of long-lived assets and the related estimated remaining useful lives when events or circumstances
lead management to believe that the carrying value of an asset may not be recoverable and the undiscounted cash flows estimated to be
generated by those assets are less than the assets’ carrying amount. In such circumstances, those assets are written down to estimated
fair value. Our judgments regarding the existence of impairment indicators are based on market conditions, assumptions for operational
performance of our businesses, and possible government policy toward operating efficiency of the Chinese paper manufacturing industry.
For the three months ended March 31, 2023 and 2022, no events or circumstances occurred for which an evaluation of the recoverability
of long-lived assets was required. We are currently not aware of any events or circumstances that may indicate any need to record such
impairment in the future.
Foreign
Currency Translation
The
functional currency of Dongfang Paper and Baoding Shengde is the Chinese Yuan Renminbi (“RMB”). Under ASC Topic 830-30, all
assets and liabilities are translated into United States dollars using the current exchange rate at the end of each fiscal period. The
current exchange rates used by the Company as of March 31, 2023 and December 31, 2022 to translate the Chinese RMB to the U.S. Dollars
are 6.8717:1 and 6.9646:1, respectively. Revenues and expenses are translated using the prevailing average exchange rates at 6.8613:1
and 6. 3483:1 for the three months ended March 31, 2023 and 2022, respectively. Translation adjustments are included in other comprehensive
income (loss).
Off-Balance
Sheet Arrangements
We
were the guarantor for Baoding Huanrun Trading Co., for its long-term bank loans in an amount of $4,511,256 (RMB31,000,000), which matures
at various times in 2023. Baoding Huanrun Trading Co. is one of our major suppliers of raw materials. This helps us to maintain a good
relationship with the supplier and negotiate for better terms in payment for materials. If Huanrun Trading Co. were to become insolvent,
the Company could be materially adversely affected. Except as aforesaid, we have no material off-balance sheet transactions.
Recent
Accounting Pronouncements
In
May 2019, the FASB issued ASU 2019-05, which is an update to ASU Update No. 2016-13, Financial Instruments—Credit Losses (Topic
326): Measurement of Credit Losses on Financial Instruments, which introduced the expected credit losses methodology for the measurement
of credit losses on financial assets measured at amortized cost basis, replacing the previous incurred loss methodology. The amendments
in Update 2016-13 added Topic 326, Financial Instruments—Credit Losses, and made several consequential amendments to the Codification.
Update 2016-13 also modified the accounting for available-for-sale debt securities, which must be individually assessed for credit losses
when fair value is less than the amortized cost basis, in accordance with Subtopic 326-30, Financial Instruments— Credit Losses—Available-for-Sale
Debt Securities. The amendments in this Update address those stakeholders’ concerns by providing an option to irrevocably elect
the fair value option for certain financial assets previously measured at amortized cost basis. For those entities, the targeted transition
relief will increase comparability of financial statement information by providing an option to align measurement methodologies for similar
financial assets. Furthermore, the targeted transition relief also may reduce the costs for some entities to comply with the amendments
in Update 2016-13 while still providing financial statement users with decision-useful information. In November 2019, the FASB issued
ASU No. 2019-10, which to update the effective date of ASU No. 2016-02 for private companies, not-for-profit organizations and certain
smaller reporting companies applying for credit losses, leases, and hedging standard. The new effective date for these preparers is for
fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact of ASU 2019-05 will have on its consolidated
financial statements.
In
October 2021, the FASB issued ASU 2021-08, “Business Combinations”. The amendments in this Update address how to determine
whether a contract liability is recognized by the acquirer in a business combination and resolve the inconsistency of measuring revenue
contracts with customers acquired in a business combination by providing specific guidance on how to recognize and measure acquired contract
assets and contract liabilities from revenue contracts in a business combination. The amendments in this Update apply to all entities
that enter into a business combination within the scope of Subtopic 805-10, Business Combination-Overalls. For public business entities,
ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early
application is permitted. The amendments in this Update should be applied prospectively to business combinations occurring on or after
the effective date of the amendments. The Company does not expect the adoption of this standard to have a material impact on its consolidated
financial statements.