Ace Liberty and Stone
plc
(''Ace''
or "the Company'')
INTERIM RESULTS FOR SIX
MONTHS TO 31 OCTOBER 2023
Ace Liberty and Stone Plc (AQSE:
ALSP), the active property investment company capitalising on
commercial property investment opportunities across the UK, is
pleased to announce Interim Results for the period from 1 May 2023
to 31 October 2023.
Highlights*:
· Rental
income increased slightly to £2,714,887 (H1 2022:
£2,700,031)
· Administration costs down 19.4% to £699,032 due to one-off
costs in the prior year (H1 2022: £867,144)
· Loss
before tax of £4,686 largely driven by increased finance costs (H1
2022: profit £731,383)
· £1
million shareholder loan repaid
· 2 year
extension of the £10 million convertible loan note
agreed
· Completion of Melton Mowbray acquisition - financed with
Coutts & Co
· Cash
resources of over £3 million available
*Note: Full details can be found in the Chairman's
statement
Ismail Ghandour, Chief Executive Officer,
commented:
"The UK economy is experiencing a period of disruption due to
high inflation and rising interest rates. Together with the ongoing
wars in Ukraine and the Middle East, we expect a continued period
of uncertainty as we move through 2024. With a robust balance sheet
and significant cash resources, Ace is in a strong position to
weather the storm and take advantage of future opportunities as
they arise."
Chairman's statement
I am pleased to announce the
Company's interim results for the half year ended 31 October 2023.
Turnover at £2,714,887 for the half year is up 0.6% on the
comparable value for the previous year of £2,700,031. Pre-tax
profit has reduced from £731,383 in H1 2022 to a loss of £4,686 in
H1 2023 which is largely the result of increased finance costs
driven by market interest rates. No adjustments have been
considered necessary to the values of investment property assets at
the half year.
During the period the Company
completed the acquisition of the freehold of Egerton Park service
station, Melton Mowbray. The property comprises a BP branded
forecourt and a M&S branded convenience store.
The current annual rental income is £204,814 with
lease expiry in 2033. Melton Mowbray was comprehensively
refurbished in 2014 to include two electric charging points for
vehicles, improving the energy performance of the property. This
aligns with our target of improving our overall EPC ("Energy
Performance Certificate") range across the portfolio.
The planned acquisition of 9 Hunters
Row, Stafford will no longer proceed following a mutual agreement
with the seller. The seller informed the Company that it received
an offer for the property, from another entity, with better terms.
Given the current market conditions, the Board believes that it is
more beneficial for Ace to retain cash resources in order to be
flexible to opportunities in the market. Therefore, the seller will
return the deposit paid by Ace of £631,453, together with accrued
interest.
Several other transactions are under
consideration and acquisitions and disposals will be made when
advantageous to the Company in the current unsettled economic
circumstances.
The Ace portfolio remains robust
with a strong occupancy rate of 96%. Discussions have continued
with Sunderland City Council on the future re-development of
Fawcett House where the existing vacancy lies. Measures have been
put in place to mitigate void costs in this property, where
possible.
On 22 May 2023, the Company repaid
the unsecured shareholder loan of £1,000,000 in full. In addition,
the final sum of £50,000 relating to the 5% convertible loan notes
was settled with the balance and associated interest settled in
shares.
The £10 million convertible loan
note has been renewed for a further two years, with expiry in May
2025.
The Company currently has cash
resources of approximately £3 million to invest in
UK freehold and long leasehold commercial
properties according to its existing policies. Surplus funds will
be invested short term with UK deposit takers regulated by the Bank
of England. There has been no change in the status of the deposit
placed with LiBank s.a.l.
A portion of the Company's loan
facility with Coutts & Co, which stood at £17,675,500 at the
balance sheet date, is due to mature in April 2024. Negotiations
are well advanced to renew or replace this loan.
As detailed in the 2023 Annual
Report, the Board remains committed to establishing regular
distributions to shareholders and dividend payments will recommence
once adequate reserves are available.
The following statistics are key to
the Company's activities at 31 October 2023:
a) Portfolio
Bank Loan to Value is 53% (H1 2022: 55%)
b) Weighted
Average Unexpired Lease to Break is 6.50 years (H1 2022: 6.52
years)
c) 46% of
tenants are government bodies (H1 2022: 47%); 52% are major
industrial & commercial (H1 2022: 51%)
As we face into a new year, the
economy is once again impacted by the ongoing wars in Ukraine and
in the Middle East. Whilst we expect a period of disruption in the
UK property market, the Directors believe the Group is well
positioned to withstand the challenges and prosper in the
future.
Dr Tony Ghorayeb
Chairman
25 January 2024
|
Unaudited group statement of comprehensive
income
for the six months ended 31
October 2023
|
Year to date 31
October 2023 (Unaudited)
|
Six months ended
31 October 2022 (Unaudited)
|
Year ended 30 April
2023 (Audited)
|
|
GBP
|
GBP
|
GBP
|
|
|
|
|
Turnover
|
2,714,887
|
2,700,031
|
5,557,714
|
|
|
|
|
Loss on disposal of investment
property
|
-
|
(29,442)
|
(29,442)
|
Administrative expenses
|
(699,032)
|
(867,144)
|
(1,875,448)
|
Fair value loss on investment
property
|
-
|
-
|
(600,000)
|
Fair value loss on
investments
|
-
|
-
|
(430,911)
|
Dilapidations Settlement
|
-
|
127,954
|
277,954
|
Finance cost
|
(2,099,759)
|
(1,536,238)
|
(3,382,440)
|
Finance income
|
79,218
|
336,222
|
218,916
|
Profit /(Loss) for the
period
|
(4,686)
|
731,383
|
(263,657)
|
|
|
|
|
Taxation
|
7,572
|
(144,558)
|
(41,885)
|
|
|
|
|
Profit / (Loss) after
taxation
|
2,886
|
586,825
|
(305,542)
|
|
|
|
|
Other comprehensive income
|
208,600
|
-
|
-
|
|
|
|
|
Total comprehensive income for the
period
|
211,486
|
586,825
|
(305,542)
|
Earnings per share - profit after
tax
|
|
|
|
|
Pence*
|
Pence*
|
Pence*
|
Basic
|
0.00
|
1.00
|
(0.48)
|
Diluted
|
0.00
|
0.80
|
(0.48)
|
|
|
|
|
Earnings per share - total
comprehensive income on redemption and rollover of CLNs
|
Pence*
|
Pence*
|
Pence
|
Basic
|
0.30
|
1.00
|
(0.48)
|
Diluted
|
0.25
|
0.80
|
(0.48)
|
*Unaudited
Unaudited group statement of financial
position
|
|
|
|
at
31 October 2023
|
|
|
|
|
At 31 October 2023
(Unaudited)
|
At 31 October 2022
(Unaudited)
|
At 30 April 2023
(Audited)
|
|
GBP
|
GBP
|
GBP
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Investment properties
|
81,014,707
|
76,500,343
|
78,106,598
|
Investments
|
3,810,015
|
4,240,851
|
3,810,015
|
Deferred tax
|
298,238
|
186,738
|
298,237
|
Derivative Financial
Instrument
|
-
|
662,864
|
509,292
|
|
85,122,960
|
81,590,796
|
82,724,142
|
Current assets
|
|
|
|
Trade and other
receivables
|
1,067,178
|
570,885
|
1,251,468
|
Derivative Financial
Instrument
|
287,898
|
-
|
-
|
Cash and cash equivalents
|
3,048,599
|
6,581,380
|
6,228,032
|
|
4,403,675
|
7,152,265
|
7,479,500
|
|
|
|
|
TOTAL ASSETS
|
89,526,635
|
88,743,061
|
90,203,642
|
|
|
|
|
EQUITY AND LIABILITIES
|
|
|
|
Current Liabilities
|
|
|
|
Trade and other payables
|
1,857,050
|
2,915,535
|
2,421,557
|
Taxation
|
121,211
|
835,999
|
320,341
|
Borrowings
|
18,442,067
|
11,467,712
|
29,886,011
|
|
20,420,328
|
15,219,246
|
32,627,909
|
Non-current liabilities
|
|
|
|
Borrowings
|
33,885,476
|
40,911,053
|
23,148,832
|
|
33,885,476
|
40,911,053
|
23,148,832
|
EQUITY
|
|
|
|
Issued capital and
reserves
|
|
|
|
Share capital
|
17,915,185
|
14,717,563
|
17,806,741
|
Share premium reserve
|
17,215,200
|
16,992,912
|
17,010,240
|
Other reserve
|
477,640
|
208,600
|
208,600
|
Treasury shares
|
(880,620)
|
(480,620)
|
(880,620)
|
Retained earnings
|
493,426
|
1,174,307
|
281,940
|
Total equity attributable to owners
of the parent
|
35,220,831
|
32,612,762
|
34,426,901
|
|
|
|
|
TOTAL EQUITY AND
LIABILITIES
|
89,526,635
|
88,743,061
|
90,203,642
|
Unaudited Group cash flow statement
for
the six months ended 31 October 2023
|
|
|
|
Year to date 31
October 2023 (Unaudited)
|
Six months ended
31 October 2022 (Unaudited)
|
Year ended 30 April
2023 (Audited)
|
|
GBP
|
GBP
|
GBP
|
Profit / (Loss) before
tax
|
(4,686)
|
731,383
|
(263,657)
|
Cash flow from operating
activities
|
|
|
|
Adjustments for:
|
|
|
|
Finance income
|
(79,218)
|
(336,222)
|
(218,916)
|
Finance costs
|
2,099,759
|
1,536,238
|
3,382,440
|
Loss on disposal of investment
property
|
-
|
29,442
|
29,442
|
Fair value adjustments
|
-
|
-
|
1,030,911
|
Decrease / (increase) in
receivables
|
281,319
|
(33,481)
|
(762,949)
|
Decrease in payables
|
(484,687)
|
(247,356)
|
(839,915)
|
Tax paid
|
(183,797)
|
(258,810)
|
(791,055)
|
Interest paid
|
(1,736,839)
|
(1,242,204)
|
(2,735,433)
|
Other financial costs
paid
|
(100,000)
|
(454,535)
|
(455,715)
|
Share issue costs
|
-
|
-
|
126,022
|
Net cash used by operating activities
|
(208,149)
|
(275,545)
|
(1,498,825)
|
Cash flows from investing
activities
|
|
|
|
Interest received
|
58,035
|
9
|
4,986
|
Purchase of investment
properties
|
(2,908,109)
|
(4,326)
|
(2,206,255)
|
Sale of investment
properties
|
-
|
820,558
|
820,558
|
Net cash (used) / generated by investing
activities
|
(2,850,074)
|
816,241
|
(1,380,711)
|
Cash flows from financing
activities
|
|
|
|
Share issue, net of issue
costs
|
-
|
-
|
2,980,484
|
Purchase of treasury
shares
|
-
|
-
|
(400,000)
|
Long term loans advanced
|
1,650,000
|
22,027,500
|
23,227,500
|
Long term loan repaid
|
-
|
(379,850)
|
(1,093,450)
|
Short term loans
repaid
|
(1,747,350)
|
(15,890,751)
|
(15,890,751)
|
Equity dividend paid
|
(23,860)
|
(1,962,088)
|
(1,962,088)
|
Net cash (used) / generated by financing
activities
|
(121,210)
|
3,794,811
|
6,861,695
|
Net (decrease) / increase in cash
and cash equivalents
|
(3,179,433)
|
4,335,507
|
3,982,159
|
Cash and cash equivalents at the
beginning of the period
|
6,228,032
|
2,245,873
|
2,245,873
|
Cash and cash equivalents at the end
of the period
|
3,048,599
|
6,581,380
|
6,228,032
|
The interim financial information
set out herein does not constitute full financial statements within
the meaning of Section 240 of the Companies Act 2006. The interim
results have not been audited or reviewed by the Company's
auditors. The unaudited interim results have been prepared under
the historical cost convention, in accordance with the Companies
Act 2006 and applicable accounting standards in the United
Kingdom.
The interim report has been prepared
using accounting policies consistent with those set out in the
Company's Annual Report and Accounts for the period to 30 April
2023. Those financial statements were prepared on a going concern
basis.
The interim report for the six months
to 31 October 2023 was approved by the Board on 25 January
2024.
The Directors of Ace Liberty &
Stone Plc accept responsibility for this announcement.
Notes to Editors
Ace Liberty & Stone Plc is a
property investment company with a diverse portfolio of properties
located across the UK, predominantly in the midlands and north of
England, which are now the focus of Government incentives. The
Company locates commercial properties which have creditworthy
tenants, several years' rental income and the potential for an
increase in value through creative asset management activity, such
as change of tenancy, change of use or new lease negotiation.
Ace has maintained a track record of generating strong profits at
disposal of properties and achieving better-than average returns on
capital. With strong support from shareholders and mortgage
lenders, the Company is currently seeking to deploy its strong
balance sheet and is seeking further investment opportunities in
the UK to create value for existing and new investors.
Ace is run by a board with extensive
property experience, an excellent network of contacts and relevant
professional qualifications. This sector expertise has allowed the
Board to identify opportunities and act promptly to secure
investments.
For more information on the Company
please visit www.acelibertyandstone.com
For
further information, please contact:
Ace
Liberty & Stone Plc
|
|
Laura Yates, Finance
Director
|
Tel: +44
(0) 20 7201 8340
|
|
http://acelibertyandstone.com
|
Alfred Henry Corporate Finance Ltd,
AQSE Growth Market Corporate Adviser
|
|
Nick Michaels
|
Tel: +44
(0) 20 3772 0021
|
|
|
|
|
|
|
|
|
|
| |
- Ends -