29 April 2024
Adriatic Metals PLC
("Adriatic Metals" or the "Company")
QUARTERLY
ACTIVITIES REPORT
For the
three months ended 31 March 2024
("Q1" or "Quarter")
Q1
HIGHLIGHTS
Vares Silver Operation
• First concentrate production took place on 27 February 2024,
with the official mine opening taking place on 5 March
2024.
• Underground development increased 27% compared to Q4 2023,
cycle times reduced 31% quarter-on-quarter demonstrating
improvements of the Accelerated Development Action Plan.
• Maiden production guidance was announced on 24 January 2024,
with nameplate production expected in Q4 2024.
• The Vares Processing Plant is continuing to ramp up production
with campaign processing to facilitate plant performance
optimisation.
• Exploration drilling recommenced in February 2024 with a focus
on the northern and southern extremities of Rupice.
• Staff headcount is 291 at the end of Q1.
Finance Update
• Cash balance at 31 March 2024 of $46.7m.
• Fourth and final $30m tranche of senior secured debt from
Orion Mine Finance ("Orion") was drawn down on 23 January 2024. The
total debt of $120m now received by the
Company.
• The first debt repayment is scheduled for 30 December
2024.
• On 4 March 2024 Queens Road Capital
Investment Ltd. ("QRC") converted its $20m bond into
10,981,770 Adriatic
new ordinary shares of
£0.013355 each.
• Adriatic remains fully funded for ramp up to nameplate
production.
• All $ amounts are US dollars.
Post Q1 events
• On 22 April 2024 Adriatic signed an agreement with its mining
contractor Nova Mining and Construction
d.o.o, (ÔNova') to commence the transition
for Adriatic to take over as owner-operator of Rupice Mine.
The transition is envisaged to take approximately
60 days to complete.
• An additional debt facility of $25m was secured from Orion on
22 April 2024.
• Adriatic staff headcount will increase following the
termination of the Mining Services Contract with several Nova staff
becoming Adriatic employees.
• First sale of concentrate is expected in Q2 2024.
Paul Cronin, Adriatic's Managing Director and CEO,
commented:
"The first quarter saw Adriatic evolve into a polymetallic
producer after only seven years since exploration began in Vares.
We have delivered on crucial milestones; the production of first
concentrates and the official opening of the Vares Silver Operation
and therefore significantly de-risking the project. We look ahead
to the first sale of concentrate and remain firmly on track to hit
nameplate production in the fourth quarter of
2024.
As
we ramp up production and continue our exciting exploration
programme, we demonstrate our commitment to provide critical metals
to Europe and build a sustainable modern mining company that will
benefit all our stakeholders for many years to
come."
Adriatic Metals PLC (ASX:ADT,
LSE:ADT1, OTCQX:ADMLF) ("Adriatic" or the "Company") is pleased to
provide an update on development and construction activities at the
Vares Silver Operation in Bosnia and Herzegovina over Q1
2024.
1. HEALTH &
SAFETY
At the end of Q1 2024, the Lost Time
Injury Rate (ÔLTIFR') and Total Recordable Injury Rate (ÔTRIFR')
are 1.03 and 1.32 respectively compared to Q4 2023 where LTIFR and
TRIFR were 1.25 and 1.40 respectively.
The Company's focus over Q1
included:
• Improving Emergency Response Preparedness (additional
equipment and scenario planning)
• Coaching and supporting operational leaders in field
leadership safety interactions.
• Expansion of the Health and Safety Management System
(implementing additional safe operating procedures and
training)
• Enhancing internal safety communications.
2. OPERATIONS
Rupice Underground Mine
As at 31 March 2024, underground
development is as follows:
•
Upper decline: 1,290m project to
date. Five cross-cuts established
on the 1075 level.
•
Lower decline: 1,489m project to
date. The 975 intersection & 950 level access has been
established.
•
70m of development remains prior to decline
connection, which is scheduled for Q2 2024. This is on track to
establish primary ventilation prior to the commencement of stoping
in early Q3 2024.
In March 2024 there was 250m of
underground development - a project monthly record. This is
despite 41% of the underground requiring the highest level of
ground support. This demonstrates the ongoing success of the
Accelerated Development Action Plan implemented in June
2023.
Figure 1: Graph showing
Rupice monthly development
Post Q1 activity
The third jumbo was mobilised in
April and is now operational. Further mechanical and electrical
upgrades to the jumbos are scheduled in May to increase underground
development over the next quarter.
Level development is progressing
well on 1075, 1050, 975 and 950 production levels, providing
multiple ore development fronts for ramp up. The lower portal
ventilation bypass drive development is also progressing well.
First stopes are expected to be reached in July 2024 and steady
state production is on track for Q4 2024.
There has been a solid retention of
experienced mining operators at Rupice with 23 experienced
expatriates now employed directly by Adriatic. The Geotechnical
Superintendent has been onboarded and a new Head of Mining has been
hired and will be commencing in the first week of May
2024.
During the preparation for the
transition to owner mining, several opportunities have been
identified to localise procurement of mining consumables, as well
as other changes that will de-risk supply chain, and ultimately
reduce costs. Long term consumable contracts have been established
for ground support and ventilation, and the drill consumables
contract is currently out for tender.
Figure 2: Rupice 1050-1075
Level Plan
Brown solids as-built
development as at 19 April 2024, blue solids planned stopes and
green solids planned
Figure 3: Rupice 950
- 975 Level Plan
Brown solids as-built
development as at 19 April 2024, blue solids planned stopes and
green solids planned
Maiden Production Guidance
On 24 January 2024 Adriatic
announced its maiden production guidance for the full years 2024,
2025 and 2026. The current guidance for the 2024 ramp-up year and
future life of mine averages are based on the Mine Plan
incorporating updated mine designs and the latest cost
information.
|
2024
|
2025
|
2026
|
2027-2040 (average)
|
Ore Mined
(kt)
|
240-300
|
750-850
|
800-900
|
800-900
|
Zinc
(%)
|
4.5-5.9
|
5.8-7.8
|
6.1-8.1
|
4.6-6.1
|
Silver
(g/t)
|
261-348
|
259-345
|
211-281
|
160-214
|
Lead
(%)
|
3.2-4.2
|
3.6-4.9
|
3.5-4.7
|
2.9-3.9
|
Copper
(%)
|
0.5-0.6
|
0.5-0.7
|
0.5-0.7
|
0.4-0.5
|
Gold
(g/t)
|
2.1-2.8
|
2.4-3.2
|
2.1-2.8
|
1.2-1.6
|
Figure 4: Maiden production
guidance
The grade control contractor has
been mobilised with the drilling programme expected to identify
opportunities for further optimisation of the mine plan and reduce
development costs. Grade control drilling for the first stope on
the 1050 Level will be commencing in early May. Adriatic is in the
process of conducting formal studies to confirm plant throughput
can be increased to over 1Mtpa, to align with anticipated mine
production.
Transition to Mining Operator at
Rupice Mine
On 20 April 2024, Adriatic and Nova
agreed to terminate the Mining Services Contract and enter into a
settlement and termination agreement. Accordingly, Adriatic has
commenced the transition process to take over as the mining
operator at Rupice Mine.
The termination will involve
payments to Nova totalling approximately $11m, associated with the
transfer of underground and surface equipment, spares and
consumables inventory, leases, various infrastructure components
and key personnel. The first payment to Nova is due shortly after
signing of the termination agreement, with the final payment due
once Adriatic has received the operating licence. Adriatic will
also assume certain financing liabilities amounting to
approximately $6.5m for Sandvik underground mining equipment to be
acquired by Adriatic.
Adriatic and Nova have agreed
constructive transition arrangements to ensure a seamless handover
of operations. This will be undertaken while Adriatic obtains an
operating licence, which is currently held by Nova as mining
contractor. The transition is envisaged to take approximately
60 days to complete.
Vares Processing Plant
Throughout Q1, the Vares Processing
Plant has completed commissioning and first concentrate production
took place on 27 February 2024. The Plant is undergoing further
testing and continuing to ramp up production with campaign
processing to facilitate plant performance optimisation.
The installation of the dust
collectors is nearing completion with final electrical and
mechanical tasks being completed prior to commissioning. For
the Jameson cells, the structural steel and
installation of the flotation cells has been completed.
The assay laboratories (ALS and
Metallurgy) are being commissioned and the usage permit for
the metallurgical lab is expected in Q2 2024.
Key recruitment is ongoing
with a metallurgical superintendent, two
graduate metallurgists and a crusher supervisor onboarded in recent
weeks. The Processing Plant will continue
to ramp up to consistent production to nameplate processing
capacity of approx. 65,000t per month by Q4 2024.
Ahead of first sale of concentrate
expected in Q2 2024, the ore transportation infrastructure is
prepared with rail and port agreements signed and ready to receive
first shipments.
3. SUSTAINABILITY
Sustainability is a strategic
imperative for Adriatic and the focus for the business is on
incorporating environmental considerations, ensuring value creation
for all stakeholders, responsible resource management, and
regulatory compliance.
In Q1, the following documents were
completed for regulatory compliance and published in the 2023
Annual Report: Full Carbon Footprint, LCA (Life Cycle Assessment)
and Net Zero including Scopes 1, 2 and 3 - Feasibility Study. These
reporting documents set a baseline against which future targets can
be set and measured.
The Environmental Monitoring Plan
for 2024, which is in accordance with permit legislation and EBRD
standards, is being conducted at all specified locations, as
outlined in the plan. All parameter values
recorded are within acceptable limits, showing full compliance with
environmental standards.
Throughout Q1, Adriatic continued to
work closely and engage with all local stakeholders, with regular
ongoing communication with the Vares and Kakanj communities. On 5
March 2024, Adriatic celebrated the inauguration of its mine at the
Vares Processing Plant, an occasion attended by government
officials and diplomats. The event continued in the town with Vares
Fest, a local celebration featuring music, crafts, and cuisine. The
milestone occasion underscored the mutually beneficial relationship
between the Company and the local community, reaffirming Adriatic's
steadfast dedication to sustainability and fostering strong
community relations.
4. HUMAN RESOURCES
Country
|
Bosnia
|
Serbia
|
UK
|
Board
|
Total
|
Male (%)
|
173 (70%)
|
23 (72%)
|
5 (43%)
|
4 (67%)
|
205 (70%)
|
Female (%)
|
69 (26%)
|
9 (28%)
|
6 (57%)
|
2 (33%)
|
86 (30%)
|
TOTAL
|
242
|
32
|
11
|
6
|
291
|
Figure 5: Gender Division and
Head Count Per Country of Operations as of 31 March
2024
Over the past three months, critical
employee positions have been filled with a total of 24 national and
5 expatriates hired to key roles including Chief Sustainability
Officer, Technical Executive Director, General Technical Manager,
Laboratory Supervisor, Project Manager, Resource Manager, and
others.
As Adriatic moves to mining
owner-operator, there will be a transition period while a
significant number of Nova staff will become direct Adriatic
employees. Adriatic has established a
highly skilled operations team who have planned and will oversee
this integration process. Implementation has already commenced and
a phased approach has been adopted and operations at the Rupice
mine will continue uninterrupted. Approximately 200 new employees
will be onboarded over the next two months and Adriatic will ensure
that the process is managed in a fair and transparent manner for
all employees.
5. EXPLORATION
Exploration drilling activities
recommenced in late February 2024 following a winter shutdown
period. Drilling started with diamond drill rigs at the northern
and at the southern extremities of the Rupice resource. Two drill
rigs completed 2,123.8m of diamond coring by the end of March from
seven completed holes and two holes in progress.
Holes in the north of Rupice have
infilled and stepped out from existing Inferred mineralization.
Mineralization distribution was successfully defined within two
strongly mineralized horizons and found to extend up-dip. The
geometry and continuity were previously poorly defined. The Q1
drilling has shown that there is opportunity to repeat this success
further to the north through systematic and targeted drilling to
define a 150m wide, 10m to 20m thick massive sulphide zone
northwards. Holes in the south of Rupice have infilled and
effectively closed-out a 250m wide zone of massive and semi-massive
sulphide, varying from 6m to 25m in thickness. Drilling in Q2 will
continue to chase mineralization southwards into undrilled
areas. Mineralization is continuous and sitting above a
variable thickness spilite unit.
Preparations for drilling Droskovac
were advanced in Q1. Access roads and drill pads were established
in Forestry areas. Results were received from 2023 Droskovac
drilling and combined with surface geochemistry and geophysical
data sets. The continuity of the target Fe-Ag-Pb-Zn horizon
was confirmed over a strike of 180m along the base of a >50m
thick siderite zone (iron mineralization). Structural, lithological
and geochemical modelling suggest the area drilled is part of a
much larger mineralized system requiring a broader spaced program
of drill holes to define and understand. Remapping and lidar survey
of the Brezik open pit (iron ore) at the eastern end of the
Droskovac underground trend showed mineralization within the open
pit as correlating with the trend of surface anomalism discovered
in Q4, 2024. This indicates two separate trends of iron and Ag rich
base metal mineralization. One trend is followed by the Droskovac
mine, and the second trend ends in the Brezik open pit. Testing of
the new trend will be combined with a restart of a much broader
spaced drilling program across Droskovac covering an area of 3km x
2km in Q2 2024. It is anticipated that the broader spaced program
will allow vectoring into higher grade ag rich base metals
zones.
Regionally, preparation work was
completed to allow ground access onto the Vares East exploration
tenement. Landholder agreements were finalized and
contractors for surface clearance and remediation works
identified. The Brgule and Barice base metals (Cu rich)
mineralized prospects within the Vares East tenement will be the
first to be soil sampled on a 50m x 50m grid in Q2 2024.
Scout drilling will depend on successful results from soil sampling
in Q3/Q4 2024.
Detailed announcements on progress
and results to date for the Rupice Northwest, Rupice and Droskovac
exploration projects will be released in Q2 2024.
6. FINANCES
As at 31 March 2024, Adriatic had a
cash balance of $46.7m. The final capital cost for the Vares Silver
Operation remains at $188.9m, including over $22.7m of scope
changes resulting from design enhancements, improved water
management facilities and additional mobile fleet. Adriatic remains
fully funded to ramp up to nameplate production.
On 23 January 2024, the fourth and
final $30m tranche of senior secured debt from Orion was drawn
down. The total debt of $120m has now been
received by the Company. The first
quarterly debt repayment to Orion is scheduled on 31 December 2024,
with quarterly repayments thereafter.
On 4 March 2024 the Company
announced that the Queens Road Capital $20m USD, 9.5% interest,
unsecured convertible debentures had been converted at a conversion
price of AU$2.7976 (US$1.8212 and GBP equivalent £1.4394) per
share.
On 22 April 2024, Adriatic agreed an
additional short-term loan facility with Orion of $25m. These funds
will be available in a single tranche during the period 1 September
2024 - 31 December 2024 as required for project-related
purposes.
The additional tranche must be
repaid within six months of utilisation in cash or, at Orion's
option, in silver credits. The amount of any silver credits used to
repay the additional tranche shall be calculated by reference to a
market price discounted by 2%.
Summary of Cash flow
A summary of operating, investing
and financing cash flows during the Quarter, before movements in
exchange rates, as reported in the Appendix 5B Cash Flow Report, is
as follows:
|
USD'000
|
|
|
Exploration & evaluation
(capitalised)
|
(1,063)
|
Exploration & evaluation
(expensed)
|
(830)
|
Staff costs
|
(5,464)
|
Administration and corporate
costs
|
(3,844)
|
Property, plant and equipment
acquisitions
|
(22,662)
|
Interest received
|
282
|
Other: VAT Inflow
Net
expenditure
Net cash flows from financing
activities
|
3,704
(29,877)
31,690
|
Net
cash inflow before exchange movement
|
1,813
|
Payments to Related Parties
During the Quarter, Adriatic paid an
aggregate total of $696k to Directors, or companies controlled by
them, consisting of salaries, fees, and reimbursement/recharge of
corporate office facilities and associated services used/provided
by the Company. This is disclosed in Item 6 of the accompanying
Appendix 5B Cash Flow Report.
7. TENEMENT
HOLDINGS
In accordance with ASX Listing Rule
5.3.3 please find below the Company's tenements as at 31 March
2024. The Company holds a 100% interest in all concession
agreements and licences via its wholly owned subsidiaries, with the
exception of the Raska (Suva Ruda) licence held by Deep Research
d.o.o. The Company does not hold an equity interest in Deep
Research d.o.o. but has an option agreement pursuant to which it
may acquire the entire share capital of Deep Research
d.o.o.
|
Concession document
|
Registration number
|
License
holder
|
Concession name
|
Area
(km2)
|
Date
granted
|
Expiry
date
|
Bosnia and Herzegovina
|
Concession Agreement
|
No.:04-18-21389-1/13
|
Eastern Mining d.o.o.
|
Veovaca1
|
1.08
|
12-Mar-13
|
12-Mar-38
|
Veovaca
2
|
0.91
|
12-Mar-13
|
12-Mar-38
|
Rupice-Jurasevac, Brestic
|
0.83
|
12-Mar-13
|
12-Mar-38
|
Annex 3
& 6 Area
|
No.:
04-18-21389-3/18
|
Eastern Mining d.o.o.
|
Rupice -
Borovica
|
4.52
|
14-Nov-18
|
12-Mar-33
|
Extension
|
Veovaca -
Orti - Seliste - Mekuse
|
1.32
|
14-Nov-18
|
12-Mar-33
|
Annex 5 Ð
Area
|
No:
04-18-14461-1/20
|
Eastern Mining d.o.o.
|
Orti-Selište-Mekuše- Barice- Smajlova Suma-Macak
|
19.33
|
3-Dec-20
|
3-Dec-50
|
Extension
|
Droskovac
- Brezik
|
2.88
|
3-Dec-20
|
3-Dec-50
|
|
Borovica
Ð Semizova Ponikva
|
9.91
|
3-Dec-20
|
3-Dec-50
|
Concession Agreement
|
No:
04-14-5359-3/22
|
Eastern Mining d.o.o.
|
Saski
Do
|
1.28
|
19-Jul-22
|
19-Jul-25
|
Serbia
|
Exploration License
|
310-02-1721/2018-02
|
Adriatic Metals
d.o.o.
|
Kizevak
|
1.84
|
3-Oct-19
|
29-May-26
|
Exploration License
|
310-02-1722/2018-02
|
Adriatic Metals
d.o.o.
|
Sastavci
|
1.44
|
7-Oct-19
|
29-May-26
|
Exploration License
|
310-02-1114/2015-02
|
Adriatic Metals
d.o.o
|
Kremice
|
8.54
|
21-Apr-16
|
07-Jul-25
|
Exploration License
|
310-02-00060/2015-02
|
Deep Research d.o.o.
|
Rudno
Polje Raska
|
81.39
|
28-Dec-15
|
24-Oct-24**
|
Exploration License
|
310-02-01670/2021-02
|
Adriatic Metals
d.o.o.
|
Kaznovice
|
37.1
|
11-Oct-21
|
22-Nov-24
|
**Possible to get a 1 year extension,
but only for preparation of reserves elaborate which excludes any
geological exploration work
-ends-
Authorised by Paul Cronin, Managing Director &
CEO
For further information please
visit: www.adriaticmetals.com;
email: info@adriaticmetals.com,
@AdriaticMetals
on Twitter; or contact:
Adriatic Metals PLC
|
|
Paul Cronin / Klara
Kaczmarek
|
Via Buchanan
|
|
|
Buchanan
|
Tel: +44 (0) 20 7466 5000
|
Bobby Morse / Oonagh
Reidy
|
adriatic@buchanan.uk.com
|
Morgans Corporate Limited
|
|
Rob Douglas / Sam Warriner / Mitch
Duffy
|
Tel: +61 7 3334 4888
|
|
|
RBC
Capital Markets
|
|
James Agnew / Jamil Miah
|
Tel: +44 (0) 20 7653 4000
|
|
|
Stifel Nicolaus Europe Limited
|
Ashton Clanfield / Callum Stewart /
Varun Talwar
|
Tel: +44 (0) 20 7710 7600
|
|
|
Citadel Magnus
|
|
Cameron Gilenko
|
Tel: +61 2 8234 0100
|
ABOUT ADRIATIC METALS
Adriatic Metals PLC (ASX:ADT,
LSE:ADT1, OTCQX:ADMLF) is a precious and base metals developer that
is advancing the world-class Vares Silver Operation in Bosnia &
Herzegovina, as well as the Raska Zinc-Silver Project in Serbia.
First concentrate production took place in February 2024 and the
Vares Silver Operation is fully funded to nameplate production,
which is expected in Q4 2024. Concurrent with ongoing construction
activities, the Company continues to explore across its highly
prospective 44km2 concession package.
The Mineral Resource estimate for
the Rupice underground deposit comprising part of the Vares Silver
Operation was announced in accordance with ASX Listing Rule 5.8 on
27 July 2023. The Company confirms that it is not aware of any new
information or data that materially affects the information
included in the previous announcement and that all material
assumptions and technical parameters underpinning the estimate in
the previous announcement continue to apply and have not materially
changed.
The Ore Reserve estimate for the
Rupice deposit comprising part of the Vares Silver Operation was
announced in accordance with ASX Listing Rule 5.9 on 20 December
2023. The Company confirms that it is not aware of any new
information or data that materially affects the information
included in the previous announcement and that all material
assumptions and technical parameters underpinning the estimate in
the previous announcement continue to apply and have not materially
changed.
The production targets and forecast
financial information for the Rupice deposit comprising part of the
Vares Silver Operation was announced in accordance with ASX Listing
Rules 5.16 and 5.17 on 19 August 2021 and 24 January 2024. The
Company confirms that all the material assumptions underpinning the
production target and the forecast financial information in the
previous announcements continue to apply and have not materially
changed.
MARKET ABUSE REGULATION DISCLOSURE
The information contained within
this announcement is deemed by the Company (LEI:
549300OHAH2GL1DP0L61) to constitute inside information for the
purposes of Article 7 of the EU Market Abuse Regulation (EU) No
596/2014 as it forms part of UK domestic law by virtue of the
European Union (Withdrawal) Act 2018 as amended. The person
responsible for arranging and authorising the release of this
announcement on behalf of the Company is Paul Cronin, Managing
Director and CEO.
DISCLAIMER
Forward-looking statements are
statements that are not historical facts. Words such as
"expect(s)", "feel(s)", "believe(s)", "will", "may",
"anticipate(s)", "potential(s)"and similar expressions are intended
to identify forward-looking statements. These statements include,
but are not limited to statements regarding future production,
resources or reserves and exploration results. All such statements
are subject to certain risks and uncertainties, many of which are
difficult to predict and generally beyond the control of the
Company, that could cause actual results to differ materially from
those expressed in, or implied or projected by, the forward-looking
information and statements. These risks and uncertainties include,
but are not limited to: (i) those relating to the interpretation of
drill results, the geology, grade and continuity of mineral
deposits and conclusions of economic evaluations, (ii) risks
relating to possible variations in reserves, grade, planned mining
dilution and ore loss, or recovery rates and changes in project
parameters as plans continue to be refined, (iii) the potential for
delays in exploration or development activities or the completion
of feasibility studies, (iv) risks related to commodity prices and
exchange rate fluctuations, (v) risks related to failure to obtain
adequate financing on a timely basis and on acceptable terms or
delays in obtaining governmental approvals or in the completion of
development or construction activities, and (vi) other risks and
uncertainties related to the Company's projects, prospects,
properties and business strategy. Investors cautioned not to place
undue reliance on these forward-looking statements that speak only
as of the date hereof, and the Company does not undertake any
obligation to revise and disseminate forward-looking statements to
reflect events or circumstances after the date hereof, or to
reflect the occurrence of or non-occurrence of any
events.
Appendix 5B
Mining exploration entity or
oil and gas exploration entity
quarterly cash
flow report
Name of entity
|
ADRIATIC METALS PLC
|
ABN
|
|
Quarter ended ("current
quarter")
|
624 403 163
|
|
31 MARCH 2024
|
Consolidated statement of cash flows
|
Current
quarter USD'000
|
Year to
date
(3
months) USD'000
|
1.
|
Cash flows from operating activities
|
0
|
0
|
1.1
|
Receipts from customers
|
1.2
|
Payments for
|
(830)
|
(830)
|
|
a)
exploration & evaluation (if
expensed)
|
|
b)
development
|
0
|
0
|
|
c)
production
|
0
|
0
|
|
d)
staff costs
|
(5,464)
|
(5,464)
|
|
e)
administration and corporate costs
|
(3,844)
|
(3,844)
|
1.3
|
Dividends received (see
note 3)
|
0
|
0
|
1.4
|
Interest received
|
282
|
282
|
1.5
|
Interest and other costs of finance
paid
|
0
|
0
|
1.6
|
Income taxes paid
|
0
|
0
|
1.7
|
Government grants and tax
incentives
|
0
|
0
|
1.8
|
Other - VAT refund /
(outflow)
|
3,704
|
3,704
|
1.9
|
Net
cash from / (used in) operating activities
|
(6,152)
|
(6,152)
|
|
2.
|
Cash flows from investing activities
|
|
|
2.1
|
Payments to acquire:
|
|
a) entities
|
0
|
0
|
|
b) tenements
|
0
|
0
|
|
c)
property, plant and equipment
|
(22,662)
|
(22,662)
|
|
d) exploration & evaluation (if capitalised)
|
(1,063)
|
(1,063)
|
|
e) investments
|
0
|
0
|
|
f)
other non-current assets
|
0
|
0
|
2.2
|
Proceeds from the disposal
of:
|
0
0
|
0
0
|
|
entities
|
|
tenements
|
0
|
0
|
|
property, plant and equipment
|
0
|
0
|
|
investments
|
0
|
0
|
|
other non-current assets
|
0
|
0
|
2.3
|
Cash flows from loans to other
entities
|
0
|
0
|
2.4
|
Dividends received (see
note 3)
|
0
|
0
|
2.5
|
Other
|
0
|
0
|
2.6
|
Net
cash from / (used in) investing activities
|
(23,725)
|
(23,725)
|
|
3.
|
Cash flows from financing activities
|
0
|
0
|
3.1
|
Proceeds from issues of equity
securities (excluding convertible debt securities)
|
3.2
|
Proceeds from issue of convertible
debt securities
|
2,462
|
2,462
|
3.3
|
Proceeds from exercise of options
and warrants
|
0
|
0
|
3.4
|
Transaction costs related to issues
of equity securities or convertible debt securities
|
0
|
0
|
3.5
|
Proceeds from borrowings
|
30,000
|
30,000
|
3.6
|
Repayment of borrowings
|
0
|
0
|
3.7
|
Transaction costs related to loans
and borrowings
|
(772)
|
(772)
|
3.8
|
Dividends paid
|
0
|
0
|
3.9
|
Other (Pre-acquisition loan to
Tethyan)
|
0
|
0
|
3.10
|
Net
cash from / (used in) financing activities
|
31,690
|
31,690
|
|
4.
|
Net increase / (decrease) in cash and cash equivalents for the
period
|
|
|
4.1
|
Cash and cash equivalents at
beginning of period
|
44,856
|
44,856
|
4.2
|
Net cash from / (used in) operating
activities (item 1.9 above)
|
(6,152)
|
(6,152)
|
4.3
|
Net cash from / (used in) investing
activities (item 2.6 above)
|
(23,725)
|
(23,725)
|
4.4
|
Net cash from / (used in) financing
activities (item 3.10 above)
|
31,690
|
31,690
|
4.5
|
Effect of movement in exchange
rates on cash held
|
57
|
57
|
4.6
|
Cash and cash equivalents at end of period
|
46,726
|
46,726
|
5.
|
Reconciliation of cash and cash
equivalents at the end of the quarter (as shown in the consolidated
statement of cash flows) to the related items in the
accounts
|
Current
quarter USD'000
|
Previous
quarter USD'000
|
5.1
|
Bank balances
|
46,726
|
44,856
|
5.2
|
Call deposits
|
0
|
0
|
5.3
|
Bank overdrafts
|
0
|
0
|
5.4
|
Other (provide details)
|
0
|
0
|
5.5
|
Cash and cash equivalents at end of quarter (should equal
item 4.6 above)
|
46,726
|
44,856
|
6.
|
Payments to related parties of the entity and their
associates
|
Current
quarter USD'000
|
6.1
|
Aggregate amount of payments to
related parties and their associates included in
item 1
|
696
|
6.2
|
Aggregate amount of payments to
related parties and their associates included in
item 2
|
0
|
Note: a description of, and an
explanation for, the above payments is included in the quarterly
activities report
|
7.
|
Financing facilities Note: the term "facility'
includes all forms of financing arrangements available to the
entity.
Add notes as necessary for an understanding of the sources of
finance available to the entity.
|
Total facility
amount at quarter end USD'000
|
Amount drawn at
quarter end USD'000
|
7.1
|
Loan facilities
|
142,500
|
142,500
|
7.2
|
Credit standby
arrangements
|
0
|
0
|
7.3
|
Other (please specify)
|
0
|
0
|
7.4
|
Total financing facilities
|
142,500
|
142,500
|
|
|
|
7.5
|
Unused financing facilities available at quarter
end
|
0
|
7.6
|
Include in the box below a
description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any
additional financing facilities have been entered into or are
proposed to be entered into after quarter end, include a note
providing details of those facilities as well.
|
On 4 March 2024 the Queens Road
Capital $20m USD, 9.5% interest, unsecured convertible debentures
were converted into 10,981,770 Adriatic
new ordinary shares
of £0.013355 each at a conversion price of
AU$2.7976 (US$1.8212 and GBP equivalent £1.4394) per
share.
The US$142.5m Orion Debt Financing
package consists of US$120m Senior Secured Debt and US$22.5m Copper
Stream arrangement. The first two tranches of $30m of the $120m
Senior Secured Debt were drawn down in December 2022 and February
2023 and the third tranche was drawn down in April 2023. The $22.5m
Copper Stream deposit was received in February 2023. The remaining
fourth $30m tranche of the Senior Secured Debt was drawn down in
January 2024.
|
8.
|
Estimated cash available for future operating
activities
|
USD'000
|
8.1
|
Net cash from / (used in) operating
activities (Item 1.9)
|
(6,152)
|
8.2
|
Net cash from / (used in) investing
activities (Item 2.6)
|
(23,725)
|
8.3
|
Total relevant outgoings
(Item 8.1 + Item 8.2)
|
(29,877)
|
8.4
|
Cash and cash equivalents at
quarter end (Item 4.6)
|
46,726
|
8.5
|
Unused finance facilities available
at quarter end (Item 7.5)
|
0
|
8.6
|
Total available funding
(Item 8.4 + Item 8.5)
|
46,726
|
8.7
|
Estimated quarters of funding available (Item 8.6 divided
by Item 8.3)
|
1.6
|
8.8
|
If Item 8.7 is less than
2 quarters, please provide answers to the following
questions:
|
|
1.
Does the entity expect that it will continue to
have the current level of net operating cash flows for the time
being and, if not, why not?
|
|
Answer: No, capital expenditure is
expected to be at a lower level while operating cash inflows are
expected to commence in Q2 2024 as concentrate production sales
start to ramp up.
|
|
2.
Has the entity taken any steps, or does it propose
to take any steps, to raise further cash to fund its operations
and, if so, what are those steps and how likely does it believe
that they will be successful?
|
|
Answer: Yes, on 22 April 2024 the
Company announced that it had agreed an additional short-term loan
facility with Orion Mine Finance ('Orion') of US$25 million. This
is in addition to the US$142.5m Orion Debt Financing package in
section 7 above and is subject to the same drawdown conditions and
interest rate.
|
|
3.
Does the entity expect to be able to continue its
operations and to meet its business objectives and, if so, on what
basis?
|
|
Answer: Yes, on the basis of its
existing cash holdings and the factors noted in sections 8.8.1 and
8.8.2 above.
|
Compliance statement
1
This statement has been prepared in accordance
with accounting standards and policies which comply with Listing
Rule 19.11A.
2
This statement gives a true and fair view of the
matters disclosed.
Date:
29 April 2024
Authorised
by:
Audit and Risk
Committee
(Name of body or officer
authorising release Ð see note 4)
Notes
1.
This quarterly cash flow report and the
accompanying activity report provide a basis for informing the
market about the entity's activities for the past quarter, how they
have been financed and the effect this has had on its cash
position. An entity that wishes to disclose additional information
over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been
prepared in accordance with Australian Accounting Standards, the
definitions in, and provisions of, AASB 6: Exploration for and Evaluation of
Mineral Resources and AASB
107: Statement of Cash Flows apply to this report. If this
quarterly cash flow report has been prepared in accordance with
other accounting standards agreed by ASX pursuant to Listing
Rule 19.11A, the corresponding equivalent standards apply to
this report.
3.
Dividends received may be classified either as
cash flows from operating activities or cash flows from investing
activities, depending on the accounting policy of the
entity.
4.
If this report has been authorised for release to
the market by your board of directors, you can insert here: "By the
board". If it has been authorised for release to the market by a
committee of your board of directors, you can insert here: "By the
[name of board committee Ð
e.g. Audit and Risk
Committee]". If it has been authorised for release to the
market by a disclosure committee, you can insert here: "By the
Disclosure Committee".
5.
If this report has been authorised for release to
the market by your board of directors and you wish to hold yourself
out as complying with recommendation 4.2 of the ASX Corporate
Governance Council's Corporate
Governance Principles and Recommendations, the board should
have received a declaration from its CEO and CFO that, in their
opinion, the financial records of the entity have been properly
maintained, that this report complies with the appropriate
accounting standards and gives a true and fair view of the cash
flows of the entity, and that their opinion has been formed on the
basis of a sound system of risk management and internal control
which is operating effectively.