11 March 2025
Kier Group
plc
Results for the period ended
31 December 2024
Significant operational and
financial progress; strong net cash position; increased interim
dividend
Kier Group plc ("Kier", the
"Company" or the "Group"), a leading UK infrastructure services,
construction and property group, announces its results for the six
months ended 31 December 2024 ("HY25" or the "period").
Financial Highlights - Continuing
Operations
|
(£m unless otherwise stated)
|
Six months
to
31
December
2024
|
Six
months to
31
December
2023
|
Change
|
Adjusted
results
|
|
|
|
Revenue1
|
1,979
|
1,883
|
5%
|
Adjusted operating
profit2
|
66.6
|
64.7
|
3%
|
Adjusted operating
margin
|
3.4%
|
3.4%
|
-bps
|
Adjusted profit before
tax3
|
50.6
|
49.0
|
3%
|
Adjusted basic earnings per share
(note 9)
|
8.7p
|
8.7p
|
-%
|
Net cash4
|
57.9
|
17.0
|
241%
|
Average month-end net
debt
|
(37.6)
|
(136.5)
|
72%
|
Statutory
reported
|
|
|
|
Group revenue
|
1,973
|
1,862
|
6%
|
Operating profit
|
45.7
|
44.1
|
4%
|
Profit before tax
|
28.6
|
27.0
|
6%
|
Basic earnings per share (note
9)
|
4.6p
|
4.6p
|
-%
|
Interim dividend per share (note
8)
|
2.00p
|
1.67p
|
20%
|
1Revenue of
the Group and its share of revenue from joint ventures
2Stated
before adjusting items of £9.6m (HY24: £9.5m) and amortisation of
acquired intangible assets of £11.3m (HY24: £11.1m).
3Stated
before adjusting items of £10.7m (HY24: £10.9m) and amortisation of
acquired intangible assets of £11.3m (HY24: £11.1m).
4Disclosed
net of the effect of hedging instruments and excludes leases - see
note 12 to the condensed consolidated financial
statements.
HY25 Highlights
·
Revenue and operating profit growth with
significant deleveraging:
o Revenue growth of 5% and adjusted operating profit growth of
3%
o Strong operational delivery across Infrastructure Services
and Construction
o Adjusted operating margin maintained at 3.4%
o Reported operating profit increased 4% to £45.7m (HY24:
£44.1m)
o Free Cash outflow of £(49.8)m reflecting a return to more
normal seasonal working capital movement (HY24: £(7.9)m)
o Strong balance sheet; net cash at period-end of £57.9m, a
significant progression on the prior period-end (HY24:
£17.0m)
o Average month-end net debt materially reduced by £99m to
£(38)m
·
Record order book:
o High quality order book increased 2% to £11.0bn (FY24:
£10.8bn) providing significant visibility
o 98% of expected FY25 revenue secured
·
Creating value through a disciplined approach to
capital allocation:
o Proposed 20% increase to interim dividend to 2.00p,
representing a cover of c.3.5x
o £20m share buyback announced in January 2025
o Increased investment in the Property segment with ROCE target
of 15%
Andrew Davies, Chief Executive, said:
"The Group has continued to make significant operational and
financial progress. The first half saw Kier deliver increased
revenue and profitable growth whilst maintaining strong margins. We
continued to grow the order book which, at £11bn, provides us with
good multi-year visibility. Our strong cash performance allowed us
to significantly increase the interim dividend payment and commence
an initial £20m share buyback programme in January 2025. I am also
particularly pleased to report that the Group significantly
improved both its period-end net cash position and its average
month-end net debt position and the Board has confidence in
sustaining this momentum going forward.
These developments are testament to the hard work and
commitment of our people who have enhanced our resilience and
strengthened our financial position.
The second half of the financial year has started well, and
we are trading in-line with the Board's expectations. The Group is
confident in sustaining the strong cash generation achieved over
the last few years and is well positioned to continue benefiting
from UK Government infrastructure spending commitments. Kier
operates in markets which are vital to the UK. We remain committed
to delivering our long-term sustainable growth plan which will
benefit all stakeholders."
HY25 Results Presentation
Kier Group plc will host a
presentation for analysts and investors at 8:30am (GMT) on 11 March
2025 at the offices of FTI Consulting, 200 Aldersgate Street,
London EC1A 4HD.
Analysts wishing to attend should
contact FTI Consulting to register - Connie.Gibson@fticonsulting.com
Analysts unable to attend in
person will be able to join the webcast
using the details below:
Webcast:
https://www.investis-live.com/kier/67ab6d18242e93000e3a87f4/palnrd
United Kingdom (Local):
+44 20 3936 2999
United Kingdom (Toll-Free):
+44 800 358 1035
Conference password: 205945
An audio recording will be
available on our website in due course.
Further Information:
Kier Group plc
|
|
Investor Relations
|
+44 (0) 7933 388 746
|
Kier Press office
|
+44 (0) 1767 355 096
|
FTI Consulting
|
+44 (0) 20 3727 1340
|
Richard Mountain
|
Cautionary Statement
This announcement does not
constitute an offer of securities by the Company. Nothing in this
announcement is intended to be, or intended to be construed as, a
profit forecast or a guide as to the performance, financial or
otherwise, of the Company or the Group whether in the current or
any future financial year. This announcement may include statements
that are, or may be deemed to be, ''forward-looking statements''.
These forward-looking statements can be identified by the use of
forward-looking terminology, including the terms ''believes'',
''estimates'', ''anticipates'', ''expects'', ''intends'',
''plans'', ''target'', ''aim'', ''may'', ''will'', ''would'',
''could'' or ''should'' or, in each case, their negative or other
variations or comparable terminology. They may appear in a number
of places throughout this announcement and include statements
regarding the intentions, beliefs or current expectations of the
directors, the Company or the Group concerning, amongst other
things, the operating results, financial condition, prospects,
growth, strategies and dividend policy of the Group or the industry
in which it operates. By their nature, forward-looking statements
involve risks and uncertainties because they relate to events and
depend on circumstances that may or may not occur in the future and
may be beyond the Company's ability to control or predict.
Forward-looking statements are not guarantees of future
performance. The Group's actual operating results, financial
condition, dividend policy or the development of the industry in
which it operates may differ materially from the impression created
by the forward-looking statements contained in this announcement.
In addition, even if the operating results, financial condition and
dividend policy of the Group, or the development of the industry in
which it operates, are consistent with the forward-looking
statements contained in this announcement, those results or
developments may not be indicative of results or developments in
subsequent periods. Important factors that could cause these
differences include, but are not limited to, general economic and
business conditions, industry trends, competition, changes in
government and other regulation, changes in political and economic
stability and changes in business strategy or development plans and
other risks.
Other than in accordance with its
legal or regulatory obligations, the Company does not accept any
obligation to update or revise publicly any forward-looking
statement, whether as a result of new information, future events or
otherwise.
Principal Risks and Uncertainties
You are advised to read the
section headed ''Principal risks and uncertainties'' in the
Company's Annual Report and Accounts for the year ended 30 June
2024 for a discussion of the factors that could affect the Group's
future performance and the industry in which it operates. The Board
believes that these principal risks and uncertainties will continue
to apply to the Group in the second half of the financial
year.
About Kier
Kier is a leading UK
infrastructure services, construction and property
group.
We provide specialist design and
build capabilities and the knowledge, skills and intellectual
capital of our people ensure we are able to project manage and
integrate all aspects of a project.
We take pride in bringing
specialist knowledge, sector-leading experience and fresh thinking
to create workable solutions for our clients across the
country.
Together, we have the scale and
breadth of skills of a major company, while retaining a local focus
and pride that comes from never being far from our clients, through
a network of offices spanning across England, Wales, Scotland and
Northern Ireland.
For further information and to
subscribe to our news alerts, please visit:
www.kier.co.uk
Follow us on X (formerly Twitter):
@kiergroup
Connect with us on LinkedIn: Kier
Group
Introduction
The Group's continued focus on
operational excellence and cash management resulted in a strong set
of results for the six months to 31 December 2024. The Group has
continued to materially deleverage in line with our long-term
sustainable growth plan as we convert activity into profits and
cash.
On 21 January 2025, we announced
the launch of an initial £20m share buyback having recommenced
dividend payments during FY24. Given our significant operational
and financial progress allied to the Board's ongoing confidence in
the Group's performance, an interim dividend of 2.00p has been
declared which represents a 20% increase on the HY24 interim
dividend of 1.67p.
The future prospects for the Group
are underpinned by the period-end order book growing to £11bn by
the end of HY25, an increase of 2% against the start of the period.
This reflects a large number of contract wins across Infrastructure
Services and Construction and provides multi-year revenue
visibility. Long-term frameworks, as well as pipeline opportunities
and income from the Property division, are excluded from the order
book and represent an additional opportunity. The order book
strength and Kier's framework positioning is reflected in
approximately 98% of Group revenue for FY25 now being secured,
which provides us with a high degree of confidence of further
progress against a backdrop of wider market uncertainty.
During the period, Kier won new,
high quality and profitable work in our markets reflecting the
bidding discipline and risk management embedded in the
business.
Long-term sustainable growth plan
The Group is focused on delivering
against its long-term sustainable growth plan first announced in
September 2024:
Revenue:
|
GDP + growth through the
cycle
|
Adjusted operating profit
margin:
|
3.5% +
|
Cash conversion of operating
profit:
|
c.90%
|
Balance sheet:
|
Average month-end net cash with
investment of surplus cash
|
Dividend:
|
Sustainable dividend policy: c.3 x
earnings cover through the cycle
|
The Group aims to achieve these
long-term targets through:
·
Volume growth and improved contract
profitability
·
Continued management discipline
·
Deploying additional capital in the Property
business
Strategy
The Group's strategy continues to
be focused on:
· UK
Government, regulated industries and blue-chip customers
· Operating in the business-to-business market
· Contracting through long-term frameworks
Our core businesses are well
placed to benefit from UK Government and regulated industry
spending commitments to invest in UK infrastructure. Despite
political and economic uncertainties, our core markets have
remained favourable. We are a "strategic supplier" to the UK
Government and c.91% of our contracts are with the public sector
and regulated companies.
We believe UK infrastructure
spending commitments are driven by structural demand which have a
positive influence on Kier's chosen markets. Population growth,
transportation pressures, aged infrastructure, energy security and
climate change are significant drivers of structural growth in the
markets in which we operate.
Given that public funding may be
insufficient to maintain public assets, customer behaviours are
shifting further towards long-term partnerships. These continue to
favour Kier, given our scale, integrated design and project
management capability, track record of delivery and Environment,
Social and Governance ('ESG') credentials.
These positive structural demand
trends and customer behaviours are expected to expand our
addressable market opportunities, particularly in water,
environment, energy and affordable housing, as well as supporting
increased demand in our Property business. In particular, the Group
has been awarded a number of framework places as part of the
significant investment across the AMP8 water cycle. Kier is well
positioned with all the major water companies to support them with
their water infrastructure upgrade and maintenance work.
Customers and winning new work
We remain focused on winning work
through our long-standing client relationships and regionally based
operations.
Highlights include:
·
Infrastructure
Services: appointed by Yorkshire
Water to their £850m AMP8 (2025-2030) Complex Non-Infrastructure
Works Framework to support its investment in water processing and
waste networks. Appointed to an Early Contractor Involvement
('ECI') by Severn Trent to design and build a replacement sewage
treatment works in Worcester worth c.£20m.
·
Construction: appointed
by the Scottish Government to deliver HMP Glasgow, the replacement
for HMP Barlinnie, worth £684m. Appointed to undertake
preconstruction services to deliver new improved Army
infrastructure at Rock Barracks, MOD Woodbridge, Suffolk to be
delivered as part of the MOD's Defence Estate Optimisation
Portfolio. Appointed to deliver two education projects worth £179m
and a healthcare project worth £40m.
·
Kier
Places: awarded a place on the
£814m Facilities Management framework by Pagabo to provide a range
of services to various public sector organisations including,
education, healthcare and local authorities.
·
Property: has built on its
10-year relationship with Investec to create a new strategic
industrial joint venture with Investec Realis, to be called Kier
Realis Logistics. The JV successfully exchanged on its first site
in Hemel Hempstead in December 2024, in an off-market deal with
Aviva Life & Pensions UK
Financial summary
Kier's revenue in the period of
£2.0bn (HY24: £1.9bn) reflects solid growth across Infrastructure
Services and Construction.
Our order book has continued to
grow and increased 2% since the start of the period to £11bn.
Approximately 60% of our order book is under target cost or cost
reimbursable contracts. The remainder of the order book is on fixed
priced contracts where the risk is negotiated and managed with our
customers and supply chain partners.
With over 400 current projects at
any given time, we are also regularly delivering on existing
contracts and pricing new contracts which mitigates against cost
pressures. In addition, we have an average order size of c.£21m in
our Construction business which, given its modest size, limits our
risk exposure in the event a project does not go to
plan.
The Group delivered adjusted
operating profit of £66.6m which represents a 2.9% increase on the
prior period (HY24: £64.7m) as volume growth from the
Infrastructure Services and Construction segments converted to
profits. Group adjusted operating profit margin remained
consistent with HY24 at 3.4%. Reported operating profit increased
3.6% to £45.7m (HY24: £44.1m).
Adjusted earnings per share were
the same as the comparative period at 8.7p (HY24: 8.7p)
and reported earnings per share remained
consistent with the prior period at 4.6p.
Volume growth in the
Infrastructure Services and Construction segments returned to
normal levels resulting in working capital flows normalising, and
after accounting for increasing investment in the Property segment,
the Group achieved £(49.8)m of free cash flow in HY25 (HY24:
£(7.9)m).
The Group's net cash position at
31 December 2024 grew to £57.9m (HY24: £17.0m) despite improving
supplier payment days to 33 as the strong volumes translated into
cash receipts.
Average month-end net debt for the
period ended 31 December 2024 was £(37.6)m (HY24: £(136.5)m). The
strong operational cash flow allowed the Group to continue to
reduce levels of debt despite increasing investment in our Property
Business, restarting payment of dividends and paying pension
deficit obligations.
In January 2025, we fully repaid
our remaining USPP Notes and the RCF reduced to £150m in line with
both facility agreements. The RCF, combined with the £250m 5 year
Senior Notes leave the Group with £400m of
facilities.
Capital allocation
In addition to the long-term
sustainable growth plan, the Group has clear capital allocation
priorities. The Group maintains a disciplined approach to capital
and continuously reviews capital allocation priorities with the aim
of maximising shareholder returns. The Group's capital allocation
is underpinned by its commitment to maintain a strong balance
sheet. The Group's capital allocation priorities are:
·
Capex - ongoing
investment to support the business
·
Ordinary Dividend -
targeting dividend cover of c.3x earnings through the
cycle
·
Investment in Property -
disciplined investment in the Property segment. ROCE target of 15%
with up to £225m of capital deployed
·
Mergers and acquisitions - the Group will consider value accretive acquisitions in
core markets
If the Group has any remaining
unallocated capital we have committed to returning this excess
capital to shareholders.
·
Incremental Shareholder returns
- initial £20m share buyback programme launched
in January 2025
The Group's capital allocation is
underpinned by its commitment to maintain a strong balance sheet
with an average month-end net cash position.
Dividend
The importance of dividends to the
Group's shareholders has always been recognised by the Board and was an
important facet of the medium-term value creation plan launched
during FY21. Our stated aim is to deliver a dividend, covered at
least 3x by adjusted earnings through the cycle and in a payment
ratio of approximately one third interim dividend and two-thirds
final dividend.
The Group has continued to deliver
significant operating and financial progress resulting in material
deleveraging during the period. The outlook for the Group remains
strong, underpinned by our large order book and this resulted in
the Board declaring an interim dividend of 2.00p per share. This
represents an increase of 20% on HY24 (1.67p) and a dividend cover
of c.3.5x in line with our capital allocation framework.
The interim dividend will be paid
on 2 June 2025 to shareholders on the register at close of business
on 25 April 2025. The shares will be marked ex-dividend on 24 April
2025. Kier has a Dividend Reinvestment Plan ("DRIP"), which allows
shareholders to reinvest their cash dividends in our shares. The
final election date for the DRIP is 12 May 2025.
Performance Excellence
Through our Performance Excellence
culture, which was introduced in 2020, Kier has embedded a strong
operational and financial risk management framework across the
Group. It is essential to, and embedded into, Kier's contract
selection and delivery processes.
The Group's focus for FY25 is
Digital and Simplification as we continuously improve the
operational performance of the business. The key tenets are as
follows:
· Site
set-up - standardisation of site offices and enhancing site
connectivity
· Health, safety and wellbeing - simplifying health and safety
data and sharing best practice
· Quality assurance - improving capability and digital
tools
· Functions - simplifying processes and enhancing current
systems such as supplier onboarding
Supply chain partners
We continue to focus on
maintaining and growing relationships with our key stakeholders,
including our supply chain. Many of our suppliers are long-term
partners of the Group and we value their contribution.
We were pleased to report that in
our latest Duty to Report on Payment Practices and Reporting
submission, covering the period from 1 July 2024 to 31 December
2024, the Group's aggregate average payment days improved to 33
days (H2 FY24: 34 days) and the percentage of payments made to
suppliers within 60 days was 92% (H2 FY24: 86%).
We are committed to further
improvements in our payment practices and continue to work with
both customers and suppliers to achieve this. We are fully
committed to complying with the 30-day payment requirements for
small and medium-sized firms.
Environmental, Social and Governance
('ESG')
Kier's purpose is to sustainably
deliver infrastructure which is vital to the UK. As a "strategic
supplier" to the UK Government, ESG is fundamental to our ability
to win work and secure positions on long-term frameworks. UK
Government contracts with a value of, or above, £5m require net
zero carbon and social value commitments.
Our evolved Building for a
Sustainable World framework continues to cover sustainability from
both an environment and social perspective with a focus on the
three key pillars of Our People, Our Places and Our Planet.
Our framework follows the guiding principles of the United Nations
Sustainable Development Goals ('SDGs').
·
Environmental
Under the Group's sustainability
framework, Kier has set out our pathway to become net zero carbon
across our business operations by 2039 (Scope 1 and 2) and value
chain (Scope 3) by 2045.
Last year Kier was awarded the
London Stock Exchange Green Economy Mark by demonstrating that over
50% of our revenue was derived from green products and services in
line with the FTSE Russell Green Revenues Classification System. We
are seeing an increased demand for projects delivering a net
environmental benefit. As a result, our London Stock
Exchange-classified 'Green revenue' had increased from 64% to 69%
at the end of FY24.
Key to the Group achieving our
carbon footprint reduction target is to assist our supply chain to
reduce their carbon usage. We sponsored and collaborated with the
Supply Chain Sustainability School to develop responsible
procurement guidance for Hydrotreated Vegetable Oil ('HVO'), a key
transition fuel.
Kier's focus also includes our
impact on nature and we have committed to enhance our reporting on
nature in FY25 by adopting the disclosure requirements of the
Taskforce on Nature-related Financial Disclosures
('TNFD').
These combined achievements
represent a key milestone in the Group's ESG strategy as Kier
continues in its aim to deliver sustainable infrastructure which is
vital to the UK whilst operating as a responsible business in
itself.
·
Social
Delivering a legacy of social
value continues to be a key priority for our customers and for
Kier. We continue to offer apprenticeships as a key means of
upskilling employees and bringing in diverse emerging talent to
reduce the industry skills gap.
At 31 December 2024, we had 665
apprentices employed within Kier, which equates to 6% of our
workforce. In addition, 12% of the workforce were on a formal
learning programme at 30 June 2024, a figure which earned Kier its
'Platinum' status with the 5% Club and supports our position on the
UK Government's 2024 Top 100 Apprentice Employer list. This
reflects the Group's continued commitment to upskill its
people.
As part of our drive to recruit
diverse talent, Kier has offered employment to 28 prison leavers or
Released on Temporary Licence ('ROTL') either within our business
or with our supply chain partners in the first half of the year.
Kier also remains committed to offering employment opportunities to
those who have served in our armed forces and has offered
employment to 57 veterans in the same
period.
The Group's 12-month rolling
Accident Incident Rate ('AIR') at HY25 of 132 represents a 15%
improvement on FY24, and the 12-month rolling All Accident Incident
Rate ('AAIR') at HY25 of 358 represents a small improvement on
FY24.
We are seeing the benefits of our
Culture Programme, and the Behavioural Safety Programmes that we
continue to roll out. We launched a simplified Safety, Health and
Environment Management system in September, as safety remains our
license to operate and we continue to share and embed best practice
across our divisions.
·
Governance
Governance is a core component of
the Group's approach to operations. Governance is delivered within
Kier's Operating Framework. The laws, policies and procedures
underpinning the Operating Framework are regularly reviewed and
updates implemented as necessary. Within the Operating Framework is
Kier's Code of Conduct which sets the corporate compliance
agenda.
Integral to this is our management
of risk. We ensure that risk management is adopted at every stage
of the project lifecycle to ensure that the delivery of the Group's
order book remains profitable and cash generative in line with our
long-term sustainable growth plan.
Summary and outlook
The Group has continued to make
significant operational and financial progress. The first half saw
Kier deliver increased revenue and profitable growth whilst
maintaining strong margins. We continued to grow the order book
which, at £11bn, provides us with good multi-year visibility. Our
strong cash performance allowed us to significantly increase the
interim dividend payment and commence an initial £20m share buyback
programme in January 2025. I am also particularly pleased to report
that the Group significantly improved both its period-end net cash
position and its average month-end net debt position and
the Board has confidence in sustaining this
momentum going forward.
These developments are testament
to the hard work and commitment of our people who have
enhanced our resilience and strengthened our financial
position.
The second half of the financial
year has started well, and we are trading in-line with the Board's
expectations. The Group is confident in sustaining the strong cash
generation achieved over the last few years and is well positioned
to continue benefiting from UK Government infrastructure spending
commitments. Kier operates in in markets which are vital to the UK.
We remain committed to delivering our long-term sustainable growth
plan which will benefit all stakeholders.
Operational Review
Infrastructure
Services
|
Six months to 31 December
2024
|
Six
months to 31 December 2023
|
Change
|
Revenue (£m)
|
1,032
|
944
|
9%
|
Adjusted operating profit
(£m)5
|
46.1
|
44.0
|
5%
|
Adjusted operating margin
(%)
|
4.5%
|
4.7%
|
(20)bps
|
Reported operating profit
(£m)
|
34.8
|
32.4
|
7%
|
Order book (£bn)
|
6.7
|
6.7
|
-%
|
5 Stated
before adjusting items of £(11.3)m (HY24: £(11.6)m).
·
Key contract wins include:
o
appointed by Yorkshire Water to their £850m AMP8
(2025-2030) Complex Non-Infrastructure Works Framework to support
their investment in water processing and waste networks
o
Appointed to an ECI by Severn Trent to design and
build a replacement sewage treatment works in Worcester worth c.
£20m
·
97% of orders secured for FY25
Infrastructure Services revenue
increased 9% against the prior period primarily due to the
continued ramp up of capital works on HS2 alongside volume growth
in the water and nuclear sectors. Reported operating profit grew 7%
to £34.8m (HY24: £32.4m). Adjusting items include the amortisation
of contract rights from the Buckingham and other
acquisitions.
The Transportation business division
provides design, engineering, delivery and maintenance to support
the movement of people, goods and equipment by land, sea and
air. It includes our road, rail and aviation
businesses.
The business benefited from the
start of contracts won in previous periods and the continued
successful delivery of assets for HS2. However, volume growth
has been affected by the delays to finalising the new phase of the
Road Investment Strategy (RIS 3) as well as delays to starting work
under Control Period 7 (CP7) in our rail business.
The Natural Resources, Nuclear &
Networks division includes our water, energy, nuclear and
networks projects. The business is well positioned to benefit from
the anticipated increased opportunities afforded by the new water
spending cycle, AMP8 programme, as well as opportunities in the
energy and environment sectors. During the period, we
saw increased activity in water and nuclear
markets as we start to fulfil projects being delivered under these
new spending cycles.
The Group is working with a total
of 9 customers through 15 frameworks with an advertised value of up
to £15bn.
Construction
|
Six months to 31 December
2024
|
Six
months to 31 December 2023
|
Change
|
Revenue (£m)
|
932
|
915
|
2%
|
Adjusted operating profit
(£m)6
|
36.5
|
33.2
|
10%
|
Adjusted operating margin
(%)
|
3.9%
|
3.6%
|
30bps
|
Reported operating profit
(£m)
|
29.0
|
25.1
|
16%
|
Order book (£bn)
|
4.3
|
4.0
|
8%
|
6Stated before adjusting items of £(7.5)m (HY24:
£(8.1)m)
· Key
contract wins include:
o appointed by the Scottish Government to deliver HMP Glasgow,
the replacement for HMP Barlinnie, worth £684m
o appointed to undertake
preconstruction services to deliver new improved Army
infrastructure at Rock Barracks, MOD Woodbridge, Suffolk to be
delivered as part of the MOD's Defence Estate Optimisation
Portfolio
o appointed to deliver two education projects worth £179m and a
healthcare project worth £40m
·
99% of orders secured for FY25
The Construction segment comprises
Regional Building, Strategic Projects, and Kier Places.
Construction has national coverage delivering schools, hospitals,
prisons and defence estate optimisation. It also delivers
commercial, residential and heritage buildings for local
authorities, the Ministry of Justice, other government departments,
and the private sector.
Revenue increased 2% largely due
to increased volume in our regional build business.
Reported operating profit
increased 16% to £29.0m driven by increased revenue. Adjusting
items include £7.5m relating to fire and cladding compliance costs.
The increase in margin was driven by mix and HY24 being impacted by
the increased overheads associated with site starts.
As a regional tier 1 contractor,
we continue to be well placed to benefit from the UK Government's
focus on spending to improve under-invested assets such as schools,
hospitals and custodial services, where our Construction business
has specialist expertise.
Kier Places is a client-focused
building, construction and property management business which
delivers end-to-end solutions for places where people live, work
and play. As part of Kier Construction, we focus our business on
three key areas: Building Solutions, Residential Solutions and
Workplace Solutions, with expertise and services extended to
planned and reactive maintenance, renovation, facilities
management, capital building works, mechanical and electrical
maintenance, decarbonisation and retrofit, cladding remediation and
fire compliance.
Property
|
Six months to 31 December
2024
|
Six
months to 31 December 2023
|
Change
|
Revenue (£m)
|
13.1
|
22.1
|
(41)%
|
Adjusted operating profit
(£m)7
|
0.9
|
4.6
|
(80)%
|
Adjusted operating margin
(%)
|
6.9%
|
20.8%
|
(1,390)bps
|
Reported operating profit
(£m)
|
0.9
|
4.6
|
(80)%
|
Capital employed (£m)
|
194
|
163
|
19%
|
ROCE (%)
|
1.0%
|
5.9%
|
(490)bps
|
7 Stated
before adjusting items of £nil (HY24: nil)
· Created a new strategic industrial joint venture with
Investec Realis, to be called Kier Realis Logistics. The JV
successfully exchanged on its first site in Hemel Hempstead in
December 2024, in an off-market deal with Aviva Life & Pensions
UK
· Commenced the next phase in the long-term Watford Riverwell scheme (a regeneration initiative between
Kier Property and Watford Borough Council) to deliver a
purpose-built unit for Safestore opposite its successful Trade City
development completed in 2017
The Property business invests in
and develops mixed-use commercial and residential schemes across
the UK, largely through joint ventures. Due to the limited number
of transactions in the first half of the year, the Property
business generated revenue of £13.1m (HY24: £22.1m) and a margin of
£0.9m. Activity levels are expected to be second half
weighted.
The Group is focused on the
disciplined expansion of the Property business through select
investments and strategic joint ventures with a target for this
investment to generate a consistent ROCE of 15%.
As at 31 December 2024, the
capital employed in the Property segment was £194m excluding third
party debt and fair value gains. We expect to increase the average
capital employed towards £225m and thereafter to recycle the
capital employed to deliver consistent returns over the
medium-term. The ROCE result for HY25 reflects the increased
capital employed on the new attractive investment opportunities the
business is now able to access, and the limited capital investment
three years ago resulting in limited seasoned capital we were able
to recycle.
Corporate
|
Six months to 31 December
2024
|
Six
months to 31 December 2023
|
Change
|
|
|
|
|
Adjusted operating loss
(£m)8
|
(16.9)
|
(17.1)
|
1%
|
Reported operating loss
(£m)
|
(19.0)
|
(18.0)
|
(6)%
|
|
|
|
|
8 Stated
before adjusting items of £(2.1)m (HY24: £(0.9)m)
The Corporate segment comprises
the costs of the Group's central functions.
Financial Review
Introduction
The Group performed well through
the first half of the year with further improvement in the order
book, which has been converted into revenue and profit growth in
both Infrastructure Services and Construction. The Group's focus on
operational delivery and cash management saw the Group continue to
deleverage with average month-end net debt improving
significantly.
The Group delivered volume growth
of 5.1% giving total revenues of £1,978.6m (HY24: £1,882.9m, FY24:
£3,969.4m) and which helped deliver an adjusted operating profit of
£66.6m (HY24: £64.7m, FY24: £150.2m).
The continued strong operational
performance led to a 3.6% increase in operating profit to £45.7m
(HY24: £44.1m, FY24: £103.1m) and an increase in profit before tax
to £28.6m (HY24: £27.0m, FY24:
£68.1m).
Adjusting items were £22.0m (HY24:
£22.0m, FY24: £50.0m). The current period charge includes £11.3m of
amortisation of intangible contract rights and £7.5m of fire and
cladding compliance costs.
Net finance charges for the period
were £17.1m (HY24: £17.1m, FY24: £35.0m), with the higher cost
associated with the Senior Notes issue offsetting the benefit of
lower average debt.
Adjusted earnings per share were
8.7p (HY24: 8.7p, FY24: 20.6p).
The Group experienced a free cash
outflow of £49.8m during the period (HY24: £7.9m outflow, FY24:
£185.9m inflow). This was driven by the expected seasonal H1
working capital outflow as well as additional investment in non
joint venture property development, and was higher compared to the
prior period due to HY24 working capital benefitting from a 23%
year on year increase in revenue.
Out of its free cashflow, the
Group paid dividends, adjusting items and pension deficit
obligations, purchased existing Kier shares on behalf of its
employees and invested in its Property division joint ventures. Net
cash at 31 December 2024 of £57.9m was significantly improved
compared to the prior period (HY24: £17.0m, FY24:
£167.2m).
Average month-end net debt for the
period ended 31 December 2024 was £(37.6)m (HY24: £(136.5)m, FY24
£(116.1)m), reduced significantly from the prior period and the
prior year end.
The Group continued to win new,
high quality and profitable work in its markets on terms and rates
which reflect the Group's bidding discipline and risk
management.
The order book increased to
£11.0bn, a 2.0% increase since the year-end (HY24: £10.7bn, FY24:
£10.8bn). Approximately 98% of revenue for FY25 is already secured
which provides certainty for the full year.
Summary of financial
performance
|
Adjusted9results
|
Statutory reported results
|
|
31 Dec
2024
|
31
Dec
2023
|
Change
%
|
31 Dec
2024
|
31
Dec
2023
|
Change
%
|
Revenue (£m) - Total
|
1,978.6
|
1,882.9
|
5.1
|
1,978.6
|
1,882.9
|
5.1
|
Revenue (£m) - Excluding
JV's
|
1,973.0
|
1,862.1
|
6.0
|
1,973.0
|
1,862.1
|
6.0
|
Operating profit
(£m)
|
66.6
|
64.7
|
2.9
|
45.7
|
44.1
|
3.6
|
Profit before tax (£m)
|
50.6
|
49.0
|
3.3
|
28.6
|
27.0
|
5.9
|
Earnings per share (p)
|
8.7
|
8.7
|
-
|
4.6
|
4.6
|
-
|
Interim dividend per share
(p)
|
2.00
|
1.67
|
19.8
|
|
|
|
Free cash flow (£m)
|
(49.8)
|
(7.9)
|
530.4
|
|
|
|
Net cash (£m)
|
57.9
|
17.0
|
240.6
|
|
|
|
Net debt (£m) -
average month-end
|
(37.6)
|
(136.5)
|
72.5
|
|
|
|
Order book (£bn)
|
11.0
|
10.7
|
2.8
|
|
|
|
9 Reference to 'Adjusted' excludes adjusting items, see note
3.
Revenue
The following table bridges the
Group's revenue from the period ended 31 December 2023 to the
period ended 31 December 2024.
|
£m
|
Revenue for the period ended 31 December
2023
|
1,882.9
|
Infrastructure Services
|
87.7
|
Construction
|
16.8
|
Property and Corporate
|
(8.8)
|
Revenue for the period ended 31 December
2024
|
1,978.6
|
The Group grew revenue in both
Infrastructure Services, which reported revenue growth of 9.3%
compared to the prior period, and Construction, which reported
revenue growth of 1.8% for the same period.
The Group continues to focus on
delivering high quality and high margin
work.
Alternative performance
measures ("APMs")
The Directors continue to consider
that it is appropriate to present an income statement that shows
the Group's statutory results only.
In addition to the Group's
statutory results, the Directors believe it is appropriate to
disclose those items which are one-off, material or nonrecurring in
size or nature. The Group is disclosing as supplementary
information an "adjusted profit" APM. The Directors consider doing
so clarifies the presentation of the financial statements and
better reflects the internal management reporting and is therefore
consistent with the requirements of IFRS 8.
Adjusted Operating Profit
|
£m
|
Adjusted operating profit for the period ended 31 December
2023
|
64.7
|
Volume / price / mix
changes
|
3.5
|
Fewer Property
transactions
|
(3.7)
|
Cost inflation
|
(3.1)
|
Management actions
|
5.2
|
Adjusted operating profit for the period ended 31 December
2024
|
66.6
|
A reconciliation of reported to
adjusted operating profit is provided below:
|
Operating profit
|
Profit
before tax
|
|
31 Dec
2024
£m
|
31
Dec
2023
£m
|
31 Dec
2024
£m
|
31
Dec
2023
£m
|
Reported profit
|
45.7
|
44.1
|
28.6
|
27.0
|
Amortisation of acquired
intangible assets
|
11.3
|
11.1
|
11.3
|
11.1
|
Fire and cladding compliance
costs
|
7.5
|
7.2
|
7.5
|
7.2
|
Corporate office-related
items
|
2.1
|
-
|
2.1
|
-
|
Net financing costs
|
-
|
-
|
1.1
|
1.4
|
Legacy legal claims
|
-
|
1.1
|
-
|
1.1
|
Other
|
-
|
1.2
|
-
|
1.2
|
Adjusted profit
|
66.6
|
64.7
|
50.6
|
49.0
|
Additional information about these
items is as follows:
·
Amortisation of acquired intangible assets £11.3m
(HY24: £11.1m):
Comprises the amortisation of
acquired contract rights through the acquisitions of MRBL Limited
(Mouchel Group), May Gurney Integrated Services plc, McNicholas
Construction Holdings Limited and the Buckingham Group.
·
Fire and cladding compliance costs £7.5m (HY24:
£7.2m):
The Group continues to review all
of its current and legacy constructed buildings where it has used
cladding solutions and continues to assess the action required in
line with the latest updates to Government guidance, as it applies,
to multi-storey and multi-occupied residential
buildings.
The charge incurred in the period
is for those projects where the Group has confirmed liability and
has a reasonable estimate of the cost to rectify the issues
identified, less any confirmed insurance recoveries.
·
Corporate office-related items £2.1m (HY24:
£nil):
This includes costs relating to
vacated corporate offices. Net costs of £2.1m predominately reflect
the purchase and subsequent sale of a vacant leasehold office in
Manchester, which allows the Group to de-risk the balance sheet and
eliminate future rental payments.
Earnings per
share
Earnings per share ("EPS"), before
adjusting items, amounted to 8.7p (HY24: 8.7p, FY24: 20.6p).
Reported EPS, after adjusting items, from continuing operations
amounted to 4.6p (HY24: 4.6p, FY24: 11.8p).
Finance income and
charges
The Group's finance charges
include interest on the Group's bank borrowings and Senior Notes as
well as finance charges relating to leases recorded under IFRS
16.
Net finance charges for the period
were £17.1m (HY24: £17.1m, FY24: £35.0m).
Interest on bank borrowings and
Senior Notes amounted to £14.9m (HY24: £14.7m, FY24: £31.5m).
Although average month-end net debt has decreased, the impact of
this on the interest charge has been offset by the higher interest
rates throughout the period associated with the Senior Notes
issue.
The Group was able to partially
mitigate the risk of higher interest rates with a £50m interest
rate swap which is due to expire in June 2025.
Lease interest was £4.7m (HY24:
£4.8m, FY24: £9.5m).
The Group had a net interest
credit of £2.1m (HY24: £2.8m, FY24: £5.7m) in relation to the
defined benefit pension schemes which has arisen due to the overall
pension surplus.
The Group continues to exclude
lease liabilities from its definition of net
cash/(debt).
Dividend
The Board has declared an interim
dividend of 2.00p (HY24: interim dividend of 1.67p per share, FY24:
final dividend of 3.48p) which represents c.3.5x adjusted earnings
cover.
Balance
sheet
Net assets
The Group had net assets of
£497.9m at 31 December 2024 (HY24: £517.1m, FY24:
£520.1m).
Goodwill
The Group held intangible assets
of £621.4m (HY24: £645.5m, FY24: £638.2m) of which goodwill
represented £543.5m (HY24: £540.9m, FY24: £543.5m). No impairment
triggers were identified in the period.
Deferred tax asset
The Group has a significant
deferred tax asset of £141.3m recognised at 31 December 2024 (HY24:
£128.6m, FY24: £133.1m) primarily due to historical
losses.
Based on the Group's forecasts, it
is expected that the deferred tax asset will be utilised over a
period of approximately 8 years.
An adjusted tax credit of £4.2m
(HY24: £4.1m, FY24: £11.6m) has been included within adjusting
items.
Right-of-use assets and lease liabilities
At 31 December 2024, the Group had
right-of-use assets of £94.3m (HY24: £94.8m, FY24: £95.0m) and
associated lease liabilities of £155.3m (HY24: £173.9m, FY24:
£173.1m). The movements at each balance sheet date, reflect
operational equipment requirements less associated depreciation and
lease repayments.
Investment properties
As at 31 December 2024, the Group
had investment properties of £95.5m (HY24: £102.2m, FY24:
£104.9m).
The Group had long-term leases on
three office buildings which were formerly utilised by the Group
that have been vacated and are now leased out (or intended to be
leased out) to third parties under operating leases, as well as two
freehold properties no longer used by the business that are being
held for capital appreciation. These are all held as investment
properties.
During the period the Group
disposed of Fountain Street, one of the leasehold
properties.
In addition, the Group's Property
business invests and develops primarily mixed-use commercial and
residential schemes and sites across the UK. Two of these sites are
held as investment properties.
Contract assets & liabilities
Contract assets represents the
Group's right to consideration in exchange for works which have
already been performed. Similarly, a contract liability is
recognised when a customer pays consideration before work is
performed. At 31 December 2024, total contract assets amounted to
£349.0m (HY24: £323.1m, FY24: £358.1m).
Contract liabilities were £171.2m
(HY24: £119.2m, FY24: £128.4m).
Retirement benefits obligation
Kier operates a number of defined
benefit pension schemes. At 31 December 2024, the reported surplus,
which is the difference between the aggregate value of the schemes'
assets and the present value of their future liabilities, was
£52.8m (HY24: £96.4m, FY24: £80.5m), before accounting for deferred
tax, with the movement in the period primarily as a result of
actuarial losses of £32.4m (HY24: £15.1m losses, FY24: £36.5m
losses) and lower than assumed asset returns. This is partly offset
by a decrease in pension scheme liabilities, driven by deficit
reduction payments and a change in financial assumptions,
specifically higher corporate bond yields.
Future deficit payments have
decreased from £9m in FY24 to £7m in FY25, then will decrease
further to £5m in FY26, £4m in FY27 and £1m in
FY28.
Free cash flow and Net cash
|
31 Dec
2024
|
31
Dec
2023
|
|
£m
|
£m
|
Operating profit
|
45.7
|
44.1
|
Depreciation of owned
assets
|
2.7
|
3.5
|
Depreciation of right-of-use
assets
|
22.3
|
18.7
|
Amortisation
|
20.2
|
16.4
|
EBITDA
|
90.9
|
82.7
|
Adjusting items excluding
adjusting amortisation and interest
|
9.6
|
9.5
|
Adjusted EBITDA
|
100.5
|
92.2
|
Working capital outflow
|
(110.3)
|
(46.4)
|
Net capital expenditure including
finance lease capital payments
|
(26.9)
|
(26.3)
|
Joint Venture dividends less
profits
|
0.8
|
(5.9)
|
Other free cash flow
items
|
5.4
|
(1.2)
|
Operating free cash flow
|
(30.5)
|
12.4
|
Net interest and tax
|
(19.3)
|
(20.3)
|
Free cash flow
|
(49.8)
|
(7.9)
|
|
2024
|
2023
|
|
£m
|
£m
|
Net cash at 1 July
|
167.2
|
64.1
|
Free cash flow
|
(49.8)
|
(7.9)
|
Adjusting items
|
(15.2)
|
(16.1)
|
Net investment in Joint
Ventures
|
(16.8)
|
-
|
Pension deficit payments and
fees
|
(4.1)
|
(5.0)
|
Purchase of own shares
|
(7.4)
|
(3.7)
|
Acquisition of
Buckingham
|
-
|
(9.4)
|
Dividends paid
|
(15.2)
|
-
|
Other
|
(0.8)
|
(5.0)
|
Net cash at 31 December
|
57.9
|
17.0
|
As expected, the Group experienced
a free cash outflow during the period driven by a seasonal working
capital outflow, with summer being a higher period of activity
compared to winter months. However, the working capital outflow in
HY24 benefited from a 23% year on year increase in revenue compared
to a 5% increase in HY25. Despite this the Group delivered a net
cash position of £57.9m at 31 December 2024 (HY24: £17.0m, FY24:
£167.2m).
The average month-end net debt
position is better than the comparative period at £(37.6)m, (HY24:
£(136.5)m, FY24: £(116.1)m). The business generated operating
profit and positive working capital which was used to pay
dividends, adjusting items, tax and interest, pension deficit
obligations, invest in our Property business joint ventures and
purchase existing Kier shares on behalf of employees.
The purchase of existing shares
relates to the Group's employee benefit trusts which acquire Kier
shares from the market for use in settling the Long Term Incentive
Plan ("LTIP") share schemes when they vest. The trusts purchased
and sold shares at a net cost of £7.4m (HY24: £3.7m, FY24:
£3.7m).
Accounting
policies
The Group's annual consolidated
financial statements are prepared in accordance with UK-adopted
International Accounting Standards and with the requirements of the
Companies Act 2006. There have been no significant changes to the
Group's accounting policies during the
period.
Treasury
facilities
At 31 December 2024, the Group had
committed debt facilities of £548.2m with a further £18.0m of
uncommitted overdrafts.
The facilities comprised £250m
Senior Notes, £260.9m Revolving Credit Facility ('RCF'), £37.3m
USPP Notes as well as £18.0m of overdrafts.
The Group has a fixed interest
rate swap of £50m which is due to expire in June 2025.
Following the period end, in
January 2025 the Group repaid the remaining £37.3m USPP notes and
reduced its RCF facility by £111m. the repayments having been made
from operating free cash flow.
With £400m of facilities,
consisting of 5 Year £250m Senior Notes maturing in February 2029
and a £150m RCF expiring in March 2027, the Group has significant
committed funding to support its evolved long-term sustainable
growth plan.
The Group's remaining financial
instruments mainly comprise cash and liquid investments. The Group
selectively enters into derivative transactions (interest rate and
currency swaps) to manage interest rate and currency risks arising
from its sources of finance. The US dollar denominated USPP notes
were hedged with fixed cross-currency swaps at inception to
mitigate the foreign exchange risk. Following the repayment of the
final USPP notes in January 2025 these swaps have now
matured.
One non-recourse, project
specific, property joint venture loan is hedged using an interest
rate derivative to fix the cost of
borrowing.
There are minor foreign currency
risks arising from the Group's operations both in the UK and
through its limited number of international activities. Currency
exposure to international assets is hedged through inter-company
balances and borrowings, so that assets denominated in foreign
currencies are matched, as far as possible, by liabilities. Where
exposures to currency fluctuations are identified, forward exchange
contracts are completed to buy and sell foreign
currency.
The Group does not enter into
speculative transactions.
Going concern
The Directors are satisfied that
the Group has adequate resources to meet its obligations as they
fall due for a period of at least twelve months from the date of
approving these financial statements and, for this reason, they
continue to adopt the going concern basis in preparing these
financial statements.
Further information on this
assessment is detailed in note 1 of the condensed consolidated
financial statements.
Statement of directors'
responsibilities
The Directors confirm that these
condensed interim financial statements have been prepared in
accordance with UK adopted International Accounting Standard 34,
'Interim Financial Reporting', and the Disclosure Guidance and
Transparency Rules sourcebook of the UK's Financial Conduct
Authority and that the interim management report includes a fair
review of the information required by DTR 4.2.7 and DTR 4.2.8,
namely:
· an
indication of important events that have occurred during the first
six months and their impact on the consolidated financial
statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year;
and
· material related-party transactions in the first six months
and any material changes in the related-party transactions
described in the last annual report.
The directors of Kier Group plc
are as listed on pages 90 and 91 of the 2024 Annual Report and
Accounts, with the exception of the following changes:
· Justin Atkinson retired from the Board on 30 September
2024.
· Stuart Togwell was appointed to the Board as an Executive
Director on 1 October 2024.
A list of the current directors is
also maintained on Kier Group plc's website at:
www.kier.co.uk.
Signed on 10 March 2024 on behalf
of the Board.
Andrew Davies
|
Simon Kesterton
|
Chief Executive
|
Chief Financial Officer
|
Independent review report to Kier
Group plc
Report on the condensed consolidated interim financial
statements
Our conclusion
We have reviewed Kier Group plc's
condensed consolidated interim financial statements (the "interim
financial statements") in the results for the period ended 31
December 2024 of Kier Group plc for the 6 month period ended
31 December 2024 (the "period").
Based on our review, nothing has
come to our attention that causes us to believe that the interim
financial statements are not prepared, in all material respects, in
accordance with UK adopted International Accounting Standard 34,
'Interim Financial Reporting' and the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority.
The interim financial statements
comprise:
· the
condensed consolidated balance sheet as at
31 December 2024;
· the
condensed consolidated income statement and condensed consolidated
statement of comprehensive income for the period then
ended;
· the
condensed consolidated statement of cash flows for the period then
ended;
· the
condensed consolidated statement of changes in equity for the
period then ended; and
· the
explanatory notes to the interim financial statements.
The interim financial statements
included in the interim condensed consolidated financial statements
of Kier Group plc have been prepared in accordance with UK adopted
International Accounting Standard 34, 'Interim Financial Reporting'
and the Disclosure Guidance and Transparency Rules sourcebook of
the United Kingdom's Financial Conduct Authority.
Basis for conclusion
We conducted our review in
accordance with International Standard on Review Engagements (UK)
2410, 'Review of Interim Financial Information Performed by the
Independent Auditor of the Entity' issued by the Financial
Reporting Council for use in the United Kingdom ("ISRE (UK) 2410").
A review of interim financial information consists of making
enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures.
A review is substantially less in
scope than an audit conducted in accordance with International
Standards on Auditing (UK) and, consequently, does not enable us to
obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
We have read the other information
contained in the interim condensed consolidated financial
statements and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the interim financial statements.
Conclusions relating to going concern
Based on our review procedures,
which are less extensive than those performed in an audit as
described in the Basis for conclusion section of this report,
nothing has come to our attention to suggest that the directors
have inappropriately adopted the going concern basis of accounting
or that the directors have identified material uncertainties
relating to going concern that are not appropriately disclosed.
This conclusion is based on the review procedures performed in
accordance with ISRE (UK) 2410. However, future events or
conditions may cause the group to cease to continue as a going
concern.
Responsibilities for the interim financial statements and the
review
Our responsibilities and those of the
directors
The interim condensed consolidated
financial statements, including the interim financial statements,
is the responsibility of, and has been approved by the directors.
The directors are responsible for preparing the interim condensed
consolidated financial statements in accordance with the Disclosure
Guidance and Transparency Rules sourcebook of the United Kingdom's
Financial Conduct Authority. In preparing the interim condensed
consolidated financial statements, including the interim financial
statements, the directors are responsible for assessing the group's
ability to continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the
group or to cease operations, or have no realistic alternative but
to do so.
Our responsibility is to express a
conclusion on the interim financial statements in the interim
condensed consolidated financial statements based on our review.
Our conclusion, including our Conclusions relating to going
concern, is based on procedures that are less extensive than audit
procedures, as described in the Basis for conclusion paragraph of
this report. This report, including the conclusion, has been
prepared for and only for the company for the purpose of complying
with the Disclosure Guidance and Transparency Rules sourcebook of
the United Kingdom's Financial Conduct Authority and for no other
purpose. We do not, in giving this conclusion, accept or assume
responsibility for any other purpose or to any other person to whom
this report is shown or into whose hands it may come save where
expressly agreed by our prior consent in writing.
PricewaterhouseCoopers
LLP
Chartered Accountants
London
10 March 2025
Financial
statements
Condensed consolidated income statement
For the six months ended 31
December 2024
|
Note
|
Unaudited
six months to 31 December
2024
£m
|
Unaudited
six months to 31 December 2023
£m
|
Year to
30 June
2024
£m
|
Continuing operations
|
|
|
|
|
Group revenue including share of
joint ventures1
|
2
|
1,978.6
|
1,882.9
|
3,969.4
|
Less share of joint
ventures
|
2
|
(5.6)
|
(20.8)
|
(64.3)
|
Group revenue
|
|
1,973.0
|
1,862.1
|
3,905.1
|
Cost of sales
|
|
(1,826.7)
|
(1,715.1)
|
(3,570.1)
|
Gross profit
|
|
146.3
|
147.0
|
335.0
|
Administrative expenses
|
|
(100.2)
|
(112.6)
|
(240.0)
|
Share of post-tax (losses)/profits
of joint ventures
|
|
(0.6)
|
5.9
|
1.6
|
Other income
|
4
|
0.2
|
3.8
|
6.5
|
Operating profit
|
2
|
45.7
|
44.1
|
103.1
|
Finance income
|
5
|
4.3
|
4.0
|
9.2
|
Finance costs
|
5
|
(21.4)
|
(21.1)
|
(44.2)
|
Profit before tax
|
2
|
28.6
|
27.0
|
68.1
|
Taxation
|
7
|
(8.2)
|
(7.4)
|
(16.8)
|
Profit for the period from
continuing operations
|
2
|
20.4
|
19.6
|
51.3
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
Loss for the period from
discontinued operations (attributable to equity holders of the
Company)
|
2,3
|
-
|
-
|
(8.3)
|
Profit for the period
|
2
|
20.4
|
19.6
|
43.0
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Owners of the Company
|
|
20.4
|
19.6
|
42.7
|
Non-controlling interests
|
|
-
|
-
|
0.3
|
|
|
20.4
|
19.6
|
43.0
|
|
|
|
|
|
Earnings/(losses) per
share
|
|
|
|
|
Basic:
|
|
|
|
|
- Continuing operations
|
9
|
4.6p
|
4.6p
|
11.8p
|
- Discontinued operations
|
9
|
-
|
-
|
(1.9)p
|
Total
|
|
4.6p
|
4.6p
|
9.9p
|
Diluted:
|
|
|
|
|
- Continuing operations
|
9
|
4.4p
|
4.4p
|
11.3p
|
- Discontinued operations
|
9
|
-
|
-
|
(1.8)p
|
Total
|
|
4.4p
|
4.4p
|
9.5p
|
|
|
|
|
|
Supplementary information -
continuing operations
|
|
|
|
|
Adjusted2
operating profit
|
3
|
66.6
|
64.7
|
150.2
|
Adjusted2
profit before tax
|
3
|
50.6
|
49.0
|
118.1
|
Adjusted2
basic earnings per share
|
9
|
8.7p
|
8.7p
|
20.6p
|
1
Group revenue including share of joint ventures is
an alternative performance measure.
2
Reference to 'adjusted' excludes adjusting items,
see note 3. These are alternative performance measures.
Financial
statements
Condensed consolidated statement of comprehensive
income
For the six months ended 31
December 2024
|
Note
|
Unaudited
six months to 31 December
2024
£m
|
Unaudited
six months to 31 December 2023
£m
|
Year to
30 June
2024
£m
|
Profit for the period
|
|
20.4
|
19.6
|
43.0
|
|
|
|
|
|
Other comprehensive
expense
|
|
|
|
|
Items that may be reclassified
subsequently to the income statement
|
|
|
|
|
Fair value movements on cash flow
hedging instruments
|
|
0.2
|
(3.1)
|
(2.6)
|
Fair value movements on cash flow
hedging instruments recycled to the income statement
|
5
|
(0.3)
|
0.1
|
-
|
Deferred tax on fair value movements
on cash flow hedging instruments
|
|
(0.1)
|
0.8
|
0.9
|
Foreign exchange translation
differences
|
|
-
|
-
|
(0.1)
|
Foreign exchange movements recycled
to the income statement
|
|
-
|
(2.8)
|
(9.2)
|
Items that will not be reclassified
to the income statement
|
|
|
|
|
Re-measurement of retirement benefit
assets and obligations
|
6
|
(32.4)
|
(15.1)
|
(36.5)
|
Tax on re-measurement of retirement
benefit assets and obligations
|
|
8.1
|
3.8
|
9.1
|
Other comprehensive expense for the
period
|
|
(24.5)
|
(16.3)
|
(38.4)
|
|
|
|
|
|
Total comprehensive (expense)/income
for the period
|
|
(4.1)
|
3.3
|
4.6
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Equity holders of the
Company
|
|
(4.1)
|
3.3
|
4.3
|
Non-controlling interests
|
|
-
|
-
|
0.3
|
|
|
(4.1)
|
3.3
|
4.6
|
|
|
|
|
|
Total comprehensive (expense)/income for the period
attributable to equity holders of the Company arises
from:
|
|
|
|
|
Continuing operations
|
|
(4.1)
|
3.3
|
12.6
|
Discontinued operations
|
|
-
|
-
|
(8.3)
|
|
|
(4.1)
|
3.3
|
4.3
|
Financial
statements
Condensed consolidated balance sheet
As at 31 December
2024
|
Note
|
Unaudited
31 December 2024
£m
|
Unaudited
31 December 20231,2
£m
|
30 June
2024
£m
|
Non-current assets
|
|
|
|
|
Intangible assets
|
10
|
621.4
|
645.5
|
638.2
|
Property, plant and
equipment
|
|
26.7
|
29.6
|
27.7
|
Right-of-use assets
|
|
94.3
|
94.8
|
95.0
|
Investment properties
|
11
|
95.5
|
102.2
|
104.9
|
Investments in and loans to joint
ventures
|
|
107.7
|
89.4
|
91.7
|
Deferred tax assets
|
7
|
141.3
|
128.6
|
133.1
|
Contract assets
|
|
53.6
|
48.5
|
53.6
|
Trade and other
receivables
|
|
23.9
|
22.6
|
28.5
|
Retirement benefit assets
|
6
|
81.6
|
125.0
|
105.0
|
Other financial assets
|
|
-
|
0.4
|
-
|
Non-current assets
|
|
1,246.0
|
1,286.6
|
1,277.7
|
Current assets
|
|
|
|
|
Inventories
|
|
94.8
|
74.2
|
74.0
|
Contract assets
|
|
295.4
|
274.6
|
304.5
|
Trade and other
receivables
|
|
234.4
|
216.1
|
237.3
|
Corporation tax
receivable
|
|
-
|
23.9
|
-
|
Other financial assets
|
|
7.1
|
6.2
|
7.1
|
Cash and cash equivalents
|
12
|
1,136.7
|
1,087.1
|
1,563.1
|
Current assets
|
|
1,768.4
|
1,682.1
|
2,186.0
|
Total assets
|
|
3,014.4
|
2,968.7
|
3,463.7
|
Current liabilities
|
|
|
|
|
Bank overdrafts
|
12
|
(777.9)
|
(759.8)
|
(1,101.4)
|
Borrowings
|
12
|
(64.5)
|
-
|
(58.8)
|
Lease liabilities
|
|
(38.6)
|
(35.3)
|
(42.2)
|
Trade and other payables
|
13
|
(969.7)
|
(972.5)
|
(1,109.8)
|
Contract liabilities
|
|
(171.2)
|
(119.2)
|
(128.4)
|
Corporation tax payable
|
|
(1.8)
|
-
|
-
|
Provisions
|
|
(53.6)
|
(29.7)
|
(55.3)
|
Current liabilities
|
|
(2,077.3)
|
(1,916.5)
|
(2,495.9)
|
Non-current liabilities
|
|
|
|
|
Borrowings
|
12
|
(243.2)
|
(316.5)
|
(242.0)
|
Lease liabilities
|
|
(116.7)
|
(138.6)
|
(130.9)
|
Trade and other payables
|
13
|
(20.3)
|
(27.4)
|
(28.4)
|
Retirement benefit
obligations
|
6
|
(28.8)
|
(28.6)
|
(24.5)
|
Provisions
|
|
(30.2)
|
(24.0)
|
(21.9)
|
Non-current liabilities
|
|
(439.2)
|
(535.1)
|
(447.7)
|
Total liabilities
|
|
(2,516.5)
|
(2,451.6)
|
(2,943.6)
|
Net assets
|
2
|
497.9
|
517.1
|
520.1
|
Equity
|
|
|
|
|
Share capital
|
|
4.5
|
4.5
|
4.5
|
Share premium
|
|
3.6
|
-
|
3.2
|
Retained earnings
|
|
139.7
|
156.6
|
162.1
|
Merger reserve
|
|
350.6
|
350.6
|
350.6
|
Other reserves
|
|
(0.4)
|
5.8
|
(0.2)
|
Equity attributable to owners of the
parent
|
|
498.0
|
517.5
|
520.2
|
Non-controlling interests
|
|
(0.1)
|
(0.4)
|
(0.1)
|
Total equity
|
|
497.9
|
517.1
|
520.1
|
1 £759.8m has been re-presented in the 31 December 2023
comparative information from cash and cash equivalents to bank
overdrafts, as a result of a change in accounting policy (see note
12).
2 £5.0m has been re-presented in the 31 December 2023
comparative information from capitalised mobilisation costs to
trade and other receivables in non-current assets. (£0.6m) cash
flow hedge reserve and £6.4m translation reserve have been
re-presented in the comparative information to other reserves
within equity.
Financial
statements
Condensed consolidated statement of changes in
equity
For the six months ended 31
December 2024
|
Note
|
Share capital1
£m
|
Share
premium2
£m
|
(Accumulated losses)/
retained earnings
£m
|
Merger
reserve3
£m
|
Other
reserves4
£m
|
Equity attributable to owners of
the Company
£m
|
Non-
controlling
interests
£m
|
Total
equity
£m
|
1 July 2023
|
|
4.5
|
684.3
|
(539.5)
|
350.6
|
13.5
|
513.4
|
(0.4)
|
513.0
|
Profit for the period
|
|
-
|
-
|
19.6
|
-
|
-
|
19.6
|
-
|
19.6
|
Other comprehensive
expense
|
|
-
|
-
|
(11.3)
|
-
|
(5.0)
|
(16.3)
|
-
|
(16.3)
|
Total comprehensive income/(expense) for the
period
|
|
-
|
-
|
8.3
|
-
|
(5.0)
|
3.3
|
-
|
3.3
|
Issue of own shares
|
|
-
|
0.1
|
-
|
-
|
-
|
0.1
|
-
|
0.1
|
Capital reduction
|
|
-
|
(684.4)
|
687.1
|
-
|
(2.7)
|
-
|
-
|
-
|
Share-based payments
|
|
-
|
-
|
4.4
|
-
|
-
|
4.4
|
-
|
4.4
|
Purchase of own shares
|
|
-
|
-
|
(3.7)
|
-
|
-
|
(3.7)
|
-
|
(3.7)
|
At 31 December 2023
|
|
4.5
|
-
|
156.6
|
350.6
|
5.8
|
517.5
|
(0.4)
|
517.1
|
Profit for the period
|
|
-
|
-
|
23.1
|
-
|
-
|
23.1
|
0.3
|
23.4
|
Other comprehensive
expense
|
|
-
|
-
|
(16.1)
|
-
|
(6.0)
|
(22.1)
|
-
|
(22.1)
|
Total comprehensive income/(expense) for the
period
|
|
-
|
-
|
7.0
|
-
|
(6.0)
|
1.0
|
0.3
|
1.3
|
Dividends paid
|
8
|
-
|
-
|
(7.3)
|
-
|
-
|
(7.3)
|
-
|
(7.3)
|
Issue of own shares
|
|
-
|
3.2
|
-
|
-
|
-
|
3.2
|
-
|
3.2
|
Share-based payments
|
|
-
|
-
|
4.9
|
-
|
-
|
4.9
|
-
|
4.9
|
Deferred tax on share-based
payments
|
|
-
|
-
|
0.9
|
-
|
-
|
0.9
|
-
|
0.9
|
At 30 June 2024
|
|
4.5
|
3.2
|
162.1
|
350.6
|
(0.2)
|
520.2
|
(0.1)
|
520.1
|
Profit for the period
|
|
-
|
-
|
20.4
|
-
|
-
|
20.4
|
-
|
20.4
|
Other comprehensive
expense
|
|
-
|
-
|
(24.3)
|
-
|
(0.2)
|
(24.5)
|
-
|
(24.5)
|
Total comprehensive expense for the period
|
|
-
|
-
|
(3.9)
|
-
|
(0.2)
|
(4.1)
|
-
|
(4.1)
|
Dividends paid
|
8
|
-
|
-
|
(15.2)
|
-
|
-
|
(15.2)
|
-
|
(15.2)
|
Issue of own shares
|
|
-
|
0.4
|
-
|
-
|
-
|
0.4
|
-
|
0.4
|
Share-based payments
|
|
-
|
-
|
4.1
|
-
|
-
|
4.1
|
-
|
4.1
|
Purchase of own shares
|
|
-
|
-
|
(7.4)
|
-
|
-
|
(7.4)
|
-
|
(7.4)
|
At 31 December 2024
|
|
4.5
|
3.6
|
139.7
|
350.6
|
(0.4)
|
498.0
|
(0.1)
|
497.9
|
1.
The share capital includes 452,875,390 of
authorised, issued and fully paid ordinary shares of 1p each (31
December 2023: 446,416,044, 30 June 2024: 452,133,752). The holders
of ordinary shares are entitled to receive dividends as declared
from time to time and are entitled to one vote per share at
meetings of the Company. During the period, 741,638 shares were
issued under the Sharesave Scheme (six months to 31 December 2023:
101,609, year to 30 June 2024: 5,819,317).
2.
On 22 December 2023, the Company completed a
capital reduction exercise, resulting in £684.4m of share premium
being cancelled and transferred to retained earnings.
3.
£134.8m of the merger reserve arose on the shares
issued at a premium to acquire May Gurney on 8 July 2013. In
addition, a further £215.8m relates to the issue of share capital
on 18 June 2021.
4.
Other reserves includes capital redemption
reserve, cash flow hedge reserve and translation reserve. On 22
December 2023, the Company completed a capital reduction exercise,
resulting in £2.7m of capital redemption being cancelled and
transferred to retained earnings.
Financial
statements
Condensed consolidated statement of cash flows
For the six months ended 31
December 2024
|
Note
|
Unaudited
six months to 31 December
2024
£m
|
Unaudited
six months to 31 December
20231
£m
|
Year to
30 June
20241
£m
|
|
Cash flows from operating
activities
|
|
|
|
|
|
Profit/(loss) before tax
|
- continuing operations
|
|
28.6
|
27.0
|
68.1
|
|
- discontinued operations
|
3
|
-
|
-
|
(9.1)
|
Net finance cost
|
5
|
17.1
|
17.1
|
35.0
|
|
Share of post-tax trading results of
joint ventures
|
|
0.6
|
(5.9)
|
(1.6)
|
|
Pension cost charge
|
|
1.2
|
0.4
|
1.8
|
|
Equity-settled share-based payments
charge
|
|
4.1
|
4.4
|
9.3
|
|
Amortisation of intangible assets
and mobilisation costs
|
|
20.2
|
16.4
|
33.8
|
|
Change in fair value of investment
properties
|
11
|
(0.2)
|
(3.8)
|
(6.5)
|
|
Depreciation of property, plant and
equipment
|
|
2.7
|
3.5
|
8.3
|
|
Depreciation of right-of-use
assets
|
|
22.3
|
18.7
|
39.0
|
|
Recycling of foreign exchange
movements to the income statement
|
|
-
|
(2.8)
|
(9.2)
|
|
Loss/(profit) on disposal of
property, plant and equipment and intangible assets
|
|
0.5
|
(0.6)
|
(1.3)
|
|
Operating cash inflows before movements in working capital and
deficit contributions to pension funds
|
|
97.1
|
74.4
|
167.6
|
|
Deficit contributions to pension
funds
|
6
|
(3.8)
|
(4.6)
|
(8.6)
|
|
Increase in inventories
|
|
(29.6)
|
(1.3)
|
(1.1)
|
|
Decrease/(increase) in
receivables
|
|
3.0
|
(34.0)
|
(48.6)
|
|
Decrease in contract
assets
|
|
9.1
|
78.8
|
43.8
|
|
(Decrease)/increase in
payables
|
|
(148.9)
|
(110.4)
|
23.7
|
|
Increase in contract
liabilities
|
|
42.8
|
28.7
|
37.9
|
|
Increase/(decrease) in
provisions
|
|
6.6
|
(12.7)
|
8.1
|
|
Cash (outflow)/inflow from operating
activities
|
|
(23.7)
|
18.9
|
222.8
|
|
Dividends received from joint
ventures
|
|
0.2
|
-
|
6.7
|
|
Interest received
|
5
|
2.2
|
1.2
|
3.5
|
|
Income tax paid
|
|
(0.9)
|
(3.0)
|
(2.9)
|
|
Net
cash (outflow)/inflow from operating activities
|
|
(22.2)
|
17.1
|
230.1
|
|
Cash flows from investing
activities
|
|
|
|
|
|
Proceeds from sale of property,
plant and equipment
|
|
1.3
|
1.0
|
1.8
|
|
Purchase of property, plant and
equipment
|
|
(3.5)
|
(3.4)
|
(7.1)
|
|
Purchase of intangible
assets
|
10
|
(1.8)
|
(4.4)
|
(9.5)
|
|
Purchase of capitalised mobilisation
costs
|
|
-
|
(0.1)
|
(1.9)
|
|
Acquisition of assets
|
|
-
|
(9.4)
|
(9.4)
|
|
Investment in joint
ventures
|
|
(21.3)
|
(13.0)
|
(23.8)
|
|
Loan repayment and return of equity
from joint ventures
|
|
4.5
|
8.1
|
5.6
|
|
Net
cash used in investing activities
|
|
(20.8)
|
(21.2)
|
(44.3)
|
|
Cash flows from financing
activities
|
|
|
|
|
|
Issue of shares
|
|
0.4
|
0.1
|
3.3
|
|
Purchase of own shares
|
|
(7.4)
|
(3.7)
|
(3.7)
|
|
Interest paid
|
|
(19.9)
|
(19.6)
|
(32.7)
|
|
Principal elements of lease
payments
|
|
(23.1)
|
(19.4)
|
(40.6)
|
|
Drawdown of borrowings
|
|
5.3
|
-
|
247.5
|
|
Repayment of borrowings
|
|
-
|
(2.9)
|
(267.4)
|
|
Dividends paid
|
8
|
(15.2)
|
-
|
(7.3)
|
|
Net
cash used in financing activities
|
|
(59.9)
|
(45.5)
|
(100.9)
|
|
(Decrease)/increase in cash, cash equivalents and bank
overdrafts
|
|
(102.9)
|
(49.6)
|
84.9
|
|
Effect of change in foreign exchange
rates
|
|
-
|
-
|
(0.1)
|
|
Opening cash, cash equivalents and
bank overdrafts
|
|
461.7
|
376.9
|
376.9
|
|
Closing cash, cash equivalents and bank
overdrafts
|
12
|
358.8
|
327.3
|
461.7
|
|
|
|
|
|
|
|
|
|
|
| |
1.
In the 31 December 2023 and 30 June 2024
comparative information, £11.9m and £28.3m of research and
development credit cash flows that were previously disclosed within
operating cash flows before movements in working capital, have now
been re-presented as part of movements in receivables in cash flow
from operating activities.
Financial
statements
Notes to
the condensed consolidated financial statements
For the period ended 31
December 2024
1 Significant
accounting policies
Reporting entity
Kier Group plc (the Company) is a
public limited company which is listed on the London Stock Exchange
and incorporated and domiciled in the UK. The Company's registered number is 2708030.
The address of its registered office is
2nd Floor, Optimum House, Clippers Quay, Salford, M50
3XP.
The interim condensed consolidated
financial statements (financial statements) for the period ended 31
December 2024 comprise the Company and its subsidiaries (together
referred to as the Group) and the Group's interest in jointly
controlled entities.
Basis of preparation
The interim condensed consolidated
financial statements for the half year ended 31 December 2024 have
been prepared in accordance with the UK-adopted International
Accounting Standard 34, 'Interim Financial Reporting' and the
Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority.
The unaudited financial information
contained in this announcement does not constitute the Company's
statutory accounts as at and for the six months ended 31 December
2024. Statutory financial statements for the year ended 30 June
2024 were approved by the Board of Directors on 11 September 2024
and delivered to the Registrar of Companies. The auditor's report
on these accounts was unqualified, did not contain an emphasis of
matter paragraph and did not contain a statement under section 498
of the Companies Act 2006.
The accounting policies adopted are
consistent with those of the previous financial year and
corresponding interim reporting period, except as described
below.
A number of amendments to
accounting standards became applicable for the current reporting
period, including amendments to IAS 1, 'Presentation and Disclosure
in Financial Statements'. As a result of the adoption of the
amendments to IAS 1, the Group changed its accounting policy for
the classification of borrowings: "Borrowings are classified as
current liabilities unless at the end of the reporting period, the
Group has a right to defer settlement of the liability for at least
12 months after the reporting period."
This new policy did not result in a
change in the classification of the Group's borrowings. The Group
did not make retrospective adjustments as a result of adopting the
amendments to IAS 1. The Group did not have
to change its accounting policies or make retrospective adjustments
as a result of adopting any of the other amendments.
Going concern
In determining the appropriate
basis of preparation of the interim financial statements, the
Directors are required to consider whether the Group can continue
in operational existence during the going concern period, which the
directors have determined to be until 30 June 2026.
The Directors have carried out an
assessment of the Group's ability to continue as a going concern
for the period of at least 12 months from the date of approval of
the interim financial statements. This assessment has involved the
review of cash flow forecasts for the period to 30 June 2026 for
each of the Group's divisions. The Directors have also considered
the strength of the Group's order book which amounted to £11.0bn at
31 December 2024 and will provide a pipeline of secured work over
the going concern assessment period.
The Directors have considered a
number of severe but plausible downside scenarios in assessing
going concern:
· Potential reductions in trading volumes;
· Potential future challenges in respect of ongoing
projects;
· Delays
in Property transactions and cost of adoption of green
legislation;
· Plausible changes in the interest rate environment;
and
· The
availability of mitigating actions that could be taken by
management in such a scenario.
The Directors also considered the
macroeconomic and political risks affecting the UK economy. The
Directors noted that the Group's forecasts are underpinned by a
significant proportion of revenue that is either secured or
considered probable, often as part of long-term framework
agreements, and that the Group operates primarily in sectors such
as road, rail, water, energy, prisons, health and education, which
are considered likely to remain largely unaffected by macroeconomic
factors. Although inflationary pressures remain a risk, both in the
supply chain and the labour market, this is partly mitigated by
c.60% of contracts being target cost or cost plus.
The Directors have also considered
the potential impact of climate change and do not consider the
Group's operations are at risk from physical climate-related risks
such as hurricanes and temperature changes in the short-term. In
the medium-term the Directors have concluded that any adverse
financial impacts from required changes to operations in line with
ESG requirements will be offset by opportunities which present the
Group with additional volumes and profits, such as construction of
sustainable buildings, climate impact and water management, as well
as nuclear infrastructure. As such, the longevity of the Group's
business model means that climate change has no material adverse
impact on going concern.
Following the period end, in
January 2025 the Group repaid the remaining £37.3m USPP notes and
reduced its RCF facility by £111m, the result being that the Group
now has £400m of facilities, consisting of 5 Year £250m Senior
Notes maturing in February 2029 and a £150m RCF facility to March
2027.
Having reviewed the Group's cash
flow forecasts, including the repayment of facilities in January
2025, the Directors consider that the Group is expected to continue
to have available liquidity headroom under its finance facilities
and operate within its financial covenants over the going concern
period, including in a severe but plausible downside
scenario.
As a result, the Directors are
satisfied that the Group has adequate resources to meet its
obligations as they fall due for a period of at least 12 months
from the date of approving these interim financial statements and,
for this reason, they continue to adopt the going concern basis in
preparing these financial statements.
2 Segmental reporting
The Group operates three divisions:
Infrastructure Services, Construction and Property, which is the
basis on which the Group manages and reports its primary segmental
information. Corporate includes unrecovered overheads and the
charge for defined benefit pension schemes.
Segmental information is based on
the information, which is provided to the Chief Executive, together
with the Board, who is the Chief Operating Decision Maker. The
segments are strategic business units with separate management and
have different core customers and offer different
services.
The accounting policies of the
operating segments are consistent across the Group. The Group
evaluates segmental information on the basis of profit or loss from
operations before adjusting items (see note 3), interest and tax
expense. The segmental results reported to the Chief Executive
include items directly attributable to a segment as well as those
that can be allocated on a reasonable basis.
Unaudited
six months to 31 December 2024
Continuing operations
|
Infrastructure Services
£m
|
Construction
£m
|
Property
£m
|
Corporate
£m
|
Group
£m
|
Revenue1
|
|
|
|
|
|
Group revenue including share of
joint ventures
|
1,032.1
|
932.2
|
13.1
|
1.2
|
1,978.6
|
Less share of joint
ventures
|
(0.9)
|
-
|
(4.7)
|
-
|
(5.6)
|
Group revenue
|
1,031.2
|
932.2
|
8.4
|
1.2
|
1,973.0
|
|
|
|
|
|
|
Profit for the period
|
|
|
|
|
|
Adjusted operating
profit/(loss)2
|
46.1
|
36.5
|
0.9
|
(16.9)
|
66.6
|
Adjusting items2
|
(11.3)
|
(7.5)
|
-
|
(2.1)
|
(20.9)
|
Operating profit/(loss)
|
34.8
|
29.0
|
0.9
|
(19.0)
|
45.7
|
Net finance
income/(costs)3
|
3.7
|
1.9
|
(2.2)
|
(20.5)
|
(17.1)
|
Profit/(loss) before tax
|
38.5
|
30.9
|
(1.3)
|
(39.5)
|
28.6
|
Taxation
|
|
|
|
|
(8.2)
|
Profit for the period
|
|
|
|
|
20.4
|
|
|
|
|
|
|
Balance sheet
|
|
|
|
|
|
Operating assets4
|
894.0
|
397.8
|
253.5
|
325.3
|
1,870.6
|
Operating liabilities4
|
(428.4)
|
(767.3)
|
(9.2)
|
(1,003.9)
|
(2,208.8)
|
Net operating
assets/(liabilities)4
|
465.6
|
(369.5)
|
244.3
|
(678.6)
|
(338.2)
|
Cash, cash equivalents, bank
overdrafts and borrowings
|
345.3
|
470.5
|
(215.1)
|
228.3
|
829.0
|
Net financial assets
|
-
|
-
|
-
|
7.1
|
7.1
|
Net assets/(liabilities)
|
810.9
|
101.0
|
29.2
|
(443.2)
|
497.9
|
Unaudited
six months to 31 December 2023
Continuing operations
|
Infrastructure Services
£m
|
Construction
£m
|
Property
£m
|
Corporate
£m
|
Group
£m
|
Revenue1
|
|
|
|
|
|
Group revenue including share of
joint ventures
|
944.4
|
915.4
|
22.1
|
1.0
|
1,882.9
|
Less share of joint
ventures
|
-
|
(1.4)
|
(19.4)
|
-
|
(20.8)
|
Group revenue
|
944.4
|
914.0
|
2.7
|
1.0
|
1,862.1
|
|
|
|
|
|
|
Profit for the period
|
|
|
|
|
|
Adjusted operating
profit/(loss)2
|
44.0
|
33.2
|
4.6
|
(17.1)
|
64.7
|
Adjusting items2
|
(11.6)
|
(8.1)
|
-
|
(0.9)
|
(20.6)
|
Operating profit/(loss)
|
32.4
|
25.1
|
4.6
|
(18.0)
|
44.1
|
Net finance
income/(costs)3
|
1.8
|
0.2
|
(1.0)
|
(18.1)
|
(17.1)
|
Profit/(loss) before tax
|
34.2
|
25.3
|
3.6
|
(36.1)
|
27.0
|
Taxation
|
|
|
|
|
(7.4)
|
Profit for the period
|
|
|
|
|
19.6
|
|
|
|
|
|
|
Balance sheet
|
|
|
|
|
|
Operating assets4
|
900.7
|
407.8
|
206.5
|
359.9
|
1,874.9
|
Operating liabilities4
|
(419.2)
|
(712.6)
|
(14.5)
|
(228.9)
|
(1,375.2)
|
Net operating
assets/(liabilities)4
|
481.5
|
(304.8)
|
192.0
|
131.0
|
499.7
|
Cash, cash equivalents, bank
overdrafts and borrowings
|
280.8
|
463.1
|
(153.8)
|
(579.3)
|
10.8
|
Net financial assets
|
-
|
-
|
-
|
6.6
|
6.6
|
Net assets/(liabilities)
|
762.3
|
158.3
|
38.2
|
(441.7)
|
517.1
|
Year
to 30 June 2024
|
Infrastructure Services
£m
|
Construction
£m
|
Property
£m
|
Corporate
£m
|
Group
£m
|
Revenue1
|
|
|
|
|
|
Group revenue including share of
joint ventures
|
1,988.3
|
1,907.8
|
71.0
|
2.3
|
3,969.4
|
Less share of joint
ventures
|
-
|
(2.4)
|
(61.9)
|
-
|
(64.3)
|
Group revenue
|
1,988.3
|
1,905.4
|
9.1
|
2.3
|
3,905.1
|
|
|
|
|
|
|
Profit/(loss) for the
year
|
|
|
|
|
|
Adjusted operating
profit/(loss)2
|
112.3
|
69.2
|
6.2
|
(37.5)
|
150.2
|
Adjusting items2
|
(23.6)
|
(9.6)
|
(4.3)
|
(9.6)
|
(47.1)
|
Operating profit/(loss)
|
88.7
|
59.6
|
1.9
|
(47.1)
|
103.1
|
Net finance
income/(costs)3
|
4.4
|
1.4
|
(3.7)
|
(37.1)
|
(35.0)
|
Profit/(loss) before tax
|
93.1
|
61.0
|
(1.8)
|
(84.2)
|
68.1
|
Taxation
|
|
|
|
|
(16.8)
|
Profit for the year from continuing
operations
|
|
|
|
|
51.3
|
Loss for the year from discontinued
operations
|
|
|
|
|
(8.3)
|
Profit for the year
|
|
|
|
|
43.0
|
|
|
|
|
|
|
Balance sheet
|
|
|
|
|
|
Operating assets4
|
908.3
|
424.4
|
217.9
|
342.9
|
1,893.5
|
Operating liabilities4
|
(499.8)
|
(814.2)
|
(14.8)
|
(212.6)
|
(1,541.4)
|
Net operating
assets/(liabilities)4
|
408.5
|
(389.8)
|
203.1
|
130.3
|
352.1
|
Cash, cash equivalents, bank
overdrafts and borrowings
|
540.4
|
700.4
|
(171.3)
|
(908.6)
|
160.9
|
Net financial assets
|
-
|
-
|
-
|
7.1
|
7.1
|
Net assets/(liabilities)
|
948.9
|
310.6
|
31.8
|
(771.2)
|
520.1
|
1 Revenue is stated after the exclusion of inter-segmental
revenue. 100% of the Group's revenue is derived from UK-based
customers (31 December 2023: 100%; 30 June 2024: 100%). 16% of the
Group's revenue was received from High Speed Two (HS2) Limited (31
December 2023: 16%; 30 June 2024: 15%). Group revenue including
share of joint ventures is an alternative performance
measure.
2 See note 3 for adjusting items.
3 Interest was (charged)/credited to the divisions at a notional
rate of 4.0%.
4 Net operating assets/(liabilities) represent assets excluding
cash, cash equivalents, bank overdrafts, borrowings, financial
assets and liabilities, and interest-bearing inter-company
loans.
3 Adjusting items
(a) Reconciliation to adjusted
profit
|
Unaudited
six months to
31 December 2024
£m
|
Unaudited
six months to
31 December 2023
£m
|
Year to
30 June
2024
£m
|
Continuing operations
|
Adjusted
£m
|
Adjusting
items
£m
|
Total
£m
|
Adjusted
£m
|
Adjusting
items
£m
|
Total
£m
|
Adjusted
£m
|
Adjusting
items
£m
|
Total
£m
|
Group revenue
|
1,973.0
|
-
|
1,973.0
|
1,862.1
|
-
|
1,862.1
|
3,905.1
|
-
|
3,905.1
|
Cost of sales
|
(1,819.2)
|
(7.5)
|
(1,826.7)
|
(1,707.9)
|
(7.2)
|
(1,715.1)
|
(3,555.1)
|
(15.0)
|
(3,570.1)
|
Gross profit
|
153.8
|
(7.5)
|
146.3
|
154.2
|
(7.2)
|
147.0
|
350.0
|
(15.0)
|
335.0
|
Administrative expenses
|
(86.9)
|
(13.3)
|
(100.2)
|
(99.0)
|
(13.6)
|
(112.6)
|
(216.2)
|
(23.8)
|
(240.0)
|
Share of post-tax results of joint
ventures
|
(0.6)
|
-
|
(0.6)
|
5.9
|
-
|
5.9
|
6.0
|
(4.4)
|
1.6
|
Other income
|
0.3
|
(0.1)
|
0.2
|
3.6
|
0.2
|
3.8
|
10.4
|
(3.9)
|
6.5
|
Operating profit
|
66.6
|
(20.9)
|
45.7
|
64.7
|
(20.6)
|
44.1
|
150.2
|
(47.1)
|
103.1
|
Net finance charges
|
(16.0)
|
(1.1)
|
(17.1)
|
(15.7)
|
(1.4)
|
(17.1)
|
(32.1)
|
(2.9)
|
(35.0)
|
Profit before tax
|
50.6
|
(22.0)
|
28.6
|
49.0
|
(22.0)
|
27.0
|
118.1
|
(50.0)
|
68.1
|
Taxation
|
(12.4)
|
4.2
|
(8.2)
|
(11.5)
|
4.1
|
(7.4)
|
(28.4)
|
11.6
|
(16.8)
|
Profit for the year from continuing
operations
|
38.2
|
(17.8)
|
20.4
|
37.5
|
(17.9)
|
19.6
|
89.7
|
(38.4)
|
51.3
|
Loss for the year from discontinued
operations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8.3)
|
(8.3)
|
Profit for the year
|
38.2
|
(17.8)
|
20.4
|
37.5
|
(17.9)
|
19.6
|
89.7
|
(46.7)
|
43.0
|
Adjusting items include:
· Cost
of sales:
Fire and cladding compliance costs
of £7.5m - these consist of costs incurred in rectifying legacy
issues to comply with the latest Government guidance.
· Administrative expenses:
o Amortisation of acquired intangible assets of £11.3m - this
comprises amortised contract rights arising from prior year
acquisitions.
o Corporate office-related items of £2.1m - this predominately
reflects the purchase and subsequent sale of a vacant leasehold
office in Manchester.
· Net
finance charges:
o Net financing costs of £1.1m - these relate to IFRS 16
interest charges on leased investment properties previously used as
offices
· Taxation
o Taxation credit of £4.2m - this is the tax effect of the items
described above.
(b) Discontinued operations
Following the sale of its
residential property building business ('Kier Living') in FY21, the
Group retained responsibility for the cost of defect rectification
works relating to former Kier Living sites. At the time of the
sale, provisions were made for the expected rectification costs.
These costs were included in discontinued operations as they were
directly associated with the disposal of Living.
During FY24, the Group reviewed the
remaining liabilities for the defect rectification works, based on
the outstanding scope of works to be completed and current market
price. The cost increased by £8.3m, net of tax credit of £0.8m, the
majority of which remained as a provision on the year end balance
sheet. The £8.3m was recognised as an adjusting item within
discontinued operations.
(c) Cash outflow from adjusting
items
|
|
Unaudited
six months to 31 December 2024
£m
|
Unaudited
six months to 31 December 2023
£m
|
Year to 30 June
2024
£m
|
Adjusting items before tax reported
in the income statement
|
|
|
|
|
- Continuing operations
|
|
22.0
|
22.0
|
50.0
|
- Discontinued
operations
|
|
-
|
-
|
8.3
|
Less: non-cash items incurred in
the period
|
|
(13.8)
|
(14.8)
|
(31.4)
|
Add: payment of prior year accruals
and provisions
|
|
7.0
|
8.9
|
9.8
|
Cash outflow from adjusting
items
|
|
15.2
|
16.1
|
36.7
|
4 Other income
|
Unaudited
six months to 31 December 2024
£m
|
Unaudited
six months to 31 December
2023
£m
|
Year to 30 June
2024
£m
|
Fair value gain on investment
properties
|
0.2
|
3.8
|
6.5
|
Other income
|
0.2
|
3.8
|
6.5
|
5 Finance income and costs
|
Unaudited
six months to 31 December 2024
£m
|
Unaudited
six months to 31 December 2023
£m
|
Year to 30 June
2024
£m
|
Finance income
|
|
|
|
Bank deposits
|
2.2
|
1.2
|
3.4
|
Interest receivable on loans to
related parties
|
-
|
-
|
0.1
|
Net interest on net defined benefit
obligation
|
2.1
|
2.8
|
5.7
|
|
4.3
|
4.0
|
9.2
|
Finance costs
|
|
|
|
Interest payable on loans and
overdrafts
|
(3.6)
|
(14.7)
|
(23.1)
|
Interest payable on
bonds
|
(11.3)
|
-
|
(8.4)
|
Interest payable on
leases
|
(4.7)
|
(4.8)
|
(9.5)
|
Foreign exchange movements on
foreign denominated borrowings
|
(0.3)
|
0.2
|
(0.6)
|
Fair value movements on cash flow
hedges recycled from other comprehensive income
|
0.3
|
(0.1)
|
-
|
Other
|
(1.8)
|
(1.7)
|
(2.6)
|
|
(21.4)
|
(21.1)
|
(44.2)
|
|
|
|
|
Net finance costs
|
(17.1)
|
(17.1)
|
(35.0)
|
6 Retirement benefit assets and
obligations
The principal assumptions used by the
independent qualified actuaries are shown below.
|
Unaudited
31 December 2024
%
|
Unaudited
31 December 2023
%
|
30 June 2024
%
|
Discount rate
|
5.40
|
4.60
|
5.15
|
Inflation rate (Retail Price
Index)
|
3.20
|
3.05
|
3.20
|
Inflation rate (Consumer Price
Index)
|
2.45 - 2.90
|
2.20 - 2.65
|
2.40 - 2.85
|
The amounts recognised in the
financial statements in respect of the Group's defined benefit
schemes are as follows:
|
Unaudited
six months to
31 December
2024
|
Unaudited
six months to
31 December
2023
|
Year to
30 June
2024
|
|
Kier
Group
£m
|
Acquired schemes
£m
|
Total
£m
|
Kier
Group
£m
|
Acquired schemes
£m
|
Total
£m
|
Kier
Group
£m
|
Acquired schemes
£m
|
Total
£m
|
Opening net
surplus/(deficit)
|
96.9
|
(16.4)
|
80.5
|
117.5
|
(13.0)
|
104.5
|
117.5
|
(13.0)
|
104.5
|
Credit/(charge) to income
statement
|
1.6
|
(0.7)
|
0.9
|
2.8
|
(0.4)
|
2.4
|
4.8
|
(0.9)
|
3.9
|
Employer contributions
|
-
|
3.8
|
3.8
|
-
|
4.6
|
4.6
|
-
|
8.6
|
8.6
|
Actuarial losses
|
(22.5)
|
(9.9)
|
(32.4)
|
(4.2)
|
(10.9)
|
(15.1)
|
(25.4)
|
(11.1)
|
(36.5)
|
Closing net surplus/(deficit)
|
76.0
|
(23.2)
|
52.8
|
116.1
|
(19.7)
|
96.4
|
96.9
|
(16.4)
|
80.5
|
Comprising:
|
|
|
|
|
|
|
|
|
|
Fair value of scheme
assets
|
781.0
|
376.4
|
1,157.4
|
886.6
|
416.1
|
1,302.7
|
825.2
|
393.4
|
1,218.6
|
Net present value of the defined
benefit obligation
|
(705.0)
|
(399.6)
|
(1,104.6)
|
(770.5)
|
(435.8)
|
(1,206.3)
|
(728.3)
|
(409.8)
|
(1,138.1)
|
Net surplus/(deficit)
|
76.0
|
(23.2)
|
52.8
|
116.1
|
(19.7)
|
96.4
|
96.9
|
(16.4)
|
80.5
|
Presentation of net
surplus/(deficit) in the consolidated balance sheet:
|
|
|
|
|
|
|
|
|
|
Retirement benefit assets
|
76.0
|
5.6
|
81.6
|
116.1
|
8.9
|
125.0
|
96.9
|
8.1
|
105.0
|
Retirement benefit
obligations
|
-
|
(28.8)
|
(28.8)
|
-
|
(28.6)
|
(28.6)
|
-
|
(24.5)
|
(24.5)
|
Net surplus/(deficit)
|
76.0
|
(23.2)
|
52.8
|
116.1
|
(19.7)
|
96.4
|
96.9
|
(16.4)
|
80.5
|
Pension scheme contingent liabilities
In June 2023, in the case of Virgin
Media vs NTL Pension Trustees II Limited, the High Court judged
that amendments made to the Virgin Media scheme were invalid
because they were not accompanied by the correct actuarial
confirmation. On 25 July 2024, the Court of Appeal upheld the June
2023 High Court decision. The Court's decision could have wider
ranging implications, affecting other schemes that were
contracted-out on a salary-related basis, and made amendments
between April 1997 and April 2016. There is still further
uncertainty with the potential for overriding government
legislation to be introduced.
The Group had been waiting for the
Court of Appeal's decision before investigating any possible
implications for the Group's pension schemes. The Group has not yet
completed detailed investigations. Therefore, the Group considers
the amount of any potential impact on the schemes' defined benefit
obligation cannot yet be measured with sufficient reliability and
consequently no allowance for this has been made in calculating the
defined benefit obligations at the reporting date.
7 Taxation
|
Unaudited
six months to 31 December
2024
£m
|
Unaudited
six months to 31 December 2023
£m
|
Year to 30 June
2024
£m
|
Profit before tax
|
28.6
|
27.0
|
68.1
|
Less: (Loss)/profit from joint
venture companies
|
(0.2)
|
0.9
|
1.6
|
Profit before tax excluding income
from joint ventures
|
28.4
|
27.9
|
69.7
|
Current tax
|
(5.8)
|
(3.8)
|
(12.2)
|
Deferred tax
|
(2.4)
|
(3.6)
|
(4.6)
|
Total tax charge in the income
statement
|
(8.2)
|
(7.4)
|
(16.8)
|
Effective tax rate
|
28.9%
|
26.5%
|
24.1%
|
The deferred tax asset of £141.3m
(31 December 2023: £128.6m; 30 June 2024: £133.1m), includes
£107.5m in relation to tax losses (31 December 2023: £107.3m; 30
June 2024: £106.8m), and £33.8m of other temporary differences (31
December 2023: £21.3m; 30 June 2024: £26.3m).
At 31 December 2024, the Group had
unused tax losses of £164.4m (six months ended 31 December 2023:
£186.2m; year ended 30 June 2024; £164.5m) on which no deferred tax
has been recognised.
When considering the recoverability
of net deferred tax assets, the taxable profit forecasts are based
on the same Board-approved information used to support the going
concern and goodwill impairment assessments. Based on these
forecasts, the Group is expected to utilise its deferred tax asset
over a period of approximately 8 years.
Income tax expense is recognised
based on management's estimate of the weighted average effective
annual income tax rate expected for the full financial year. The
estimated average annual tax rate is 28.9%, compared to 26.5% for
the six months ended 31 December 2023. The tax rate was higher due
to an increase in non-deductible expenses.
8 Dividends
|
|
Unaudited
six months to 31 December
2024
£m
|
|
Unaudited
six months to 31 December 2023
£m
|
|
Year to 30 June
2024
£m
|
|
£m
|
pence per share
|
£m
|
pence per share
|
£m
|
pence per share
|
Current year interim
|
-
|
-
|
-
|
-
|
7.3
|
1.67
|
Prior year final
|
15.2
|
3.48
|
-
|
-
|
-
|
-
|
Total dividend recognised in the year
|
15.2
|
3.48
|
-
|
-
|
7.3
|
1.67
|
In addition to the above dividends,
since the end of the interim period, the directors have recommended
the payment of an interim dividend for the year ending 30 June 2025
of 2.00p pence per share (31 December 2023: interim 1.67p; 30 June
2024: final 3.48p). The dividend totalling approximately £9m will
be paid on 2 June 2025 to shareholders on the register at the close
of business on 25 April 2025, but is not recognised as a liability
at the end of the reporting period.
9 Earnings per share
|
|
Unaudited
six months to 31 December
2024
|
|
Unaudited
six months to
31 December 2023
|
|
Year to 30 June
2024
|
Continuing operations
|
Basic
£m
|
Diluted
£m
|
Basic
£m
|
Diluted
£m
|
Basic
£m
|
Diluted
£m
|
Profit for the year
|
20.4
|
20.4
|
19.6
|
19.6
|
51.3
|
51.3
|
Less: non-controlling interest
share
|
-
|
-
|
-
|
-
|
(0.3)
|
(0.3)
|
Profit after tax and minority interests
|
20.4
|
20.4
|
19.6
|
19.6
|
51.0
|
51.0
|
Adjusting items (excluding
tax)
|
22.0
|
22.0
|
22.0
|
22.0
|
50.0
|
50.0
|
Tax impact of adjusting
items
|
(4.2)
|
(4.2)
|
(4.1)
|
(4.1)
|
(11.6)
|
(11.6)
|
Adjusted profit after tax from continuing
operations
|
38.2
|
38.2
|
37.5
|
37.5
|
89.4
|
89.4
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
Adjusting items from discontinued
operations (net of tax)
|
-
|
-
|
-
|
-
|
(8.3)
|
(8.3)
|
|
|
|
|
|
|
|
Weighted average number of shares
(no, m)
|
440.9
|
464.2
|
429.8
|
441.3
|
433.5
|
451.7
|
|
|
|
|
|
|
|
Basic and diluted earnings (p)
|
|
|
|
|
|
|
Attributable to the ordinary equity
holders of the Company from continuing operations
|
4.6
|
4.4
|
4.6
|
4.4
|
11.8
|
11.3
|
Attributable to the ordinary equity
holders of the Company from discontinued operations
|
-
|
-
|
-
|
-
|
(1.9)
|
(1.8)
|
Total basic and diluted earnings per
share attributable to the ordinary equity holders of the
Company
|
4.6
|
4.4
|
4.6
|
4.4
|
9.9
|
9.5
|
|
|
|
|
|
|
|
Adjusted basic and diluted earnings (p)
|
|
|
|
|
|
|
Adjusted basic and diluted earnings
per share attributable to the ordinary equity holders of the
Company
|
8.7
|
8.2
|
8.7
|
8.5
|
20.6
|
19.8
|
The weighted average number of
shares is lower than the number of shares in issue by 12.0m (31
December 2023: 16.6m; 30 June 2024: 18.6m) primarily due to shares
that are held by the Group's employee benefit trusts, which are
excluded from the calculation, and the weighting applied to the new
shares issued in the year in respect of the Sharesave
scheme.
Options granted to employees under
the Sharesave and LTIP schemes are considered to be potential
ordinary shares. They have been included in the determination of
diluted earnings per share if the required performance obligations
would have been met based on the Group's performance up to the
reporting date, and to the extent to which they are dilutive. The
options have not been included in the determination of basic
earnings per share.
10 Intangible assets
|
Unaudited
Goodwill
£m
|
Unaudited
Intangible
contract rights
£m
|
Unaudited
Computer
software
£m
|
Unaudited
Total
£m
|
Cost
|
|
|
|
|
At 1 July 2023
|
538.8
|
235.7
|
125.7
|
900.2
|
Additions
|
-
|
-
|
4.4
|
4.4
|
Arising on acquisition
|
4.2
|
7.5
|
-
|
11.7
|
Disposals
|
-
|
-
|
(0.6)
|
(0.6)
|
At 31 December 2023
|
543.0
|
243.2
|
129.5
|
915.7
|
Additions
|
-
|
-
|
5.1
|
5.1
|
Arising on acquisition
|
2.6
|
-
|
-
|
2.6
|
Disposals
|
-
|
-
|
0.5
|
0.5
|
At 30 June 2024
|
545.6
|
243.2
|
135.1
|
923.9
|
Additions
|
-
|
-
|
1.8
|
1.8
|
Disposals
|
-
|
-
|
(5.4)
|
(5.4)
|
At 31 December 2024
|
545.6
|
243.2
|
131.5
|
920.3
|
|
|
|
|
|
Accumulated amortisation
|
|
|
|
|
At 1 July 2023
|
(2.1)
|
(170.9)
|
(82.2)
|
(255.2)
|
Charge for the period
|
-
|
(11.1)
|
(3.9)
|
(15.0)
|
At 31 December 2023
|
(2.1)
|
(182.0)
|
(86.1)
|
(270.2)
|
Charge for the period
|
-
|
(12.1)
|
(3.5)
|
(15.6)
|
Disposals
|
-
|
-
|
0.1
|
0.1
|
At 30 June 2024
|
(2.1)
|
(194.1)
|
(89.5)
|
(285.7)
|
Charge for the period
|
-
|
(11.3)
|
(7.3)
|
(18.6)
|
Disposals
|
-
|
-
|
5.4
|
5.4
|
At 31 December 2024
|
(2.1)
|
(205.4)
|
(91.4)
|
(298.9)
|
|
|
|
|
|
Net book value
|
|
|
|
|
At 31 December 2024
|
543.5
|
37.8
|
40.1
|
621.4
|
At 30 June 2024
|
543.5
|
49.1
|
45.6
|
638.2
|
At 31 December 2023
|
540.9
|
61.2
|
43.4
|
645.5
|
11
Investment properties
|
Unaudited
Owned assets
£m
|
Unaudited
Right-of-use assets
£m
|
Unaudited
Total
£m
|
At 1 July 2023
|
52.9
|
45.5
|
98.4
|
Fair value gain
|
3.7
|
0.1
|
3.8
|
At 31 December 2023
|
56.6
|
45.6
|
102.2
|
Fair value gain/(loss)
|
4.5
|
(1.8)
|
2.7
|
At 30 June 2024
|
61.1
|
43.8
|
104.9
|
Transfers
|
-
|
(9.6)
|
(9.6)
|
Fair value gain
|
0.2
|
-
|
0.2
|
At 31 December 2024
|
61.3
|
34.2
|
95.5
|
12 Net cash
|
Unaudited
31 December 2024
£m
|
Unaudited 31 December 2023
£m
|
Year to 30 June
2024
£m
|
Cash and cash equivalents
|
1,136.7
|
1,087.1
|
1,563.1
|
Bank overdrafts
|
(777.9)
|
(759.8)
|
(1,101.4)
|
Net
cash, cash equivalents and bank overdrafts
|
358.8
|
327.3
|
461.7
|
Borrowings due within one
year
|
(64.5)
|
-
|
(58.8)
|
Borrowings due after one
year
|
(243.2)
|
(316.5)
|
(242.0)
|
Impact of cross-currency
hedging
|
6.8
|
6.2
|
6.3
|
Net cash
|
57.9
|
17.0
|
167.2
|
Average month-end net debt for the
six months ended 31 December 2024 was £37.6m (six months ended 31
December 2023: £136.5m; year ended 30 June 2024: £116.1m). Net debt
excludes lease liabilities.
13 Trade and other payables
|
Unaudited
31 December 2024
£m
|
Unaudited
31 December 2023
£m
|
30 June
2024
£m
|
Current:
|
|
|
|
Trade payables
|
331.6
|
303.1
|
328.4
|
Accruals
|
436.7
|
484.7
|
580.2
|
Sub-contract retentions
|
37.0
|
33.1
|
30.8
|
Other taxation and social
security
|
145.2
|
134.8
|
152.1
|
Other payables and deferred
income
|
19.2
|
16.8
|
18.3
|
|
969.7
|
972.5
|
1,109.8
|
Non-current:
|
|
|
|
Trade payables
|
-
|
3.9
|
3.9
|
Sub-contract retentions
|
20.3
|
23.5
|
24.5
|
|
20.3
|
27.4
|
28.4
|
14 Guarantees and contingent
liabilities
The Company has given guarantees
and entered into counter-indemnities in respect of bonds relating
to certain of the Group's own contracts. The Company has also given
guarantees in respect of certain contractual obligations of its
subsidiaries and joint ventures, which were entered into in the
normal course of business, as well as certain of the Group's other
obligations (for example, in respect of the Group's finance
facilities and its pension schemes). Financial guarantees over the
obligations of the Company's subsidiaries and joint ventures are
initially measured at fair value, based on the premium received
from the joint venture or the differential in the interest rate of
the borrowing including and excluding the guarantee. Subsequent to
initial recognition, financial guarantee contracts are measured at
the higher of the initial fair value measurement (adjusted for any
income amounts recognised) and the amount determined in accordance
with the expected credit loss model. Performance guarantees are
treated as a contingent liability until such time as it becomes
probable that payment will be required under its terms.
Provisions are made for the
Directors' best estimate of known legal claims, investigations and
legal actions relating to the Group which are considered more
likely than not to result in an outflow of economic benefit. If the
Directors consider that a claim, investigation or action relating
to the Group is unlikely to succeed, no provision is made. If the
Directors cannot make a reliable estimate of a potential, material
obligation, no provision is made but details of the claim are
disclosed.
Fire and cladding compliance
review
The Group has undertaken a review
of all of its current and legacy constructed buildings where it has
used cladding solutions and continues to assess the action required
in line with the latest Government guidance, as it applies, to
multi-storey and multi-occupied residential buildings. The
buildings, including the cladding works, were signed off by
approved inspectors as compliant with the relevant Building
Regulations at the time of completion.
In preparing the financial
statements, currently available information has been considered,
including the current best estimate of the extent and future costs
of work required, based on the reviews and physical inspections
undertaken.
Where an obligation has been
established and a reliable estimate of the costs to rectify is
available, a provision has been made. No provision has been made
where an obligation has not been established.
These estimates may be updated as
further inspections are completed and as work progresses which
could give rise to the recognition of further liabilities. Such
liabilities, should they arise, are expected to be covered
materially by the Group's insurance arrangements thereby limiting
the net exposure. Any insurance recovery must be considered
virtually certain before a corresponding asset is recognised and so
this could potentially lead to an asymmetry in the recognition of
assets and liabilities.
15 Related parties
The Group has related party
relationships with its joint ventures, key management personnel and
pension schemes in which its employees participate.
There have been no significant
changes in the nature of related party transactions since the last
annual financial statements for the year ended 30 June
2024.
Details of contributions made to
the pension schemes by the Group are detailed in note 6.