LungLife AI, Inc.
(the "Company" or
"LungLife")
Half-year Report
LungLife AI (AIM: LLAI), a developer of
clinical diagnostic solutions for the early detection of lung
cancer, announces its
unaudited half-year report for the six months ended 30 June
2024.
Strong
progress with our LungLB®
product
·
Successful clinical validation of the Company's
LungLB® test following
conclusion of the multi-site validation trial. This completes all
of the major milestones set out at the time of the Company's
admission to AIM, including regulatory approval from Clinical
Laboratory Improvement Amendments ("CLIA") / New York State
Department of Health ("NYSDOH"), obtaining a reimbursement code,
and the securing of a favourable National Medicare price.
Collectively, these achievements lay important foundations for
commercial readiness.
·
LungLB® test highlighted
at the National Cancer Institute's ("NCI") Early Detection Research
Network meeting, and now included on their list of biomarker tests
available in CLIA-approved laboratories. The recognition from the
NCI raises the profile of the test nationally to physicians
searching for early detection solutions like
LungLB®.
·
Initial orders for LungLB® have been placed by
physicians through the Early Access Program ("EAP"), and test
results have been provided back to them to help with nodule
evaluation and patient care.
·
Two abstracts supporting evidence for analytical
and clinical validity of LungLB submitted for presentation at the
Association for Molecular Pathology annual meeting, to be held in
November 2024.
·
A manuscript detailing the analytical validation
of LungLB® submitted for peer review. Publication of this
validation study will form an important part of our Technical
Assessment ("TA") for LungLB® insurance coverage by public and
commercial payors. It provides evidence to physicians that LungLB®
is robust and appropriate for everyday clinical use.
·
Post period end, the foundational Local Coverage
Determination ("LCD") for indeterminate lung nodules was published
in August 2024. Following this publication, we plan to
submit a Technical Assessment for coverage under the LCD in order
to receive payment from Medicare. Having the Foundational LCD in
place provides an accelerated pathway for this process.
This is a key step towards commercialisation for
LungLife, having already received a billing code and established a
price of $2,030 per LungLB® test.
Continued operational delivery
·
Cost control and headcount restructuring following
completion of the clinical trial allows the Company to focus on
commercialisation activities.
·
Appointed an advisor with expertise in diagnostics
and an extensive network to assist with the identification of a
suitable strategic partner.
·
Continued the build of the required infrastructure in order
to start billing for tests.
·
Created marketing collateral to engage patients, healthcare
professionals and insurance companies.
·
Started the process of contacting commercial
payors.
·
Fifth internally generated patent application since IPO has
entered PCT phase, the path to providing international protection
for the latest advancements in the Company's technology.
Financial
Highlights:
·
Cash as of 30 June 2024 of $2.62m (31 December 2023:
$2.83m)
·
Equity funding in March raising gross proceeds of $2.28m
through the issue of 5,172,621 common shares
·
Cash outflow from operating activities of $1.94m (six months
to 30 June 2023: $2.70m)
·
EBITDA loss of $1.77m (six months to 30 June 2023:
$2.78m)
Commenting Paul Pagano, Chief Executive Officer of LungLife,
said:
"The successful clinical
validation of the LungLB® test
and other achievements in this period reflect our
commitment to advancing early detection of lung cancer and the team
remains dedicated to making a significant impact in this critical
area of healthcare.
We are delighted with the increasing
recognition for LungLB® as
evidenced by the positive clinician feedback together with the
first orders being received under our Early Access Program.
Whilst we progress towards
commercialisation, we are also actively seeking opportunities for a
suitable strategic partner who aligns with our vision and has the
capability to accelerate the adoption of LungLB®."
For further
information please contact:
LungLife AI,
Inc.
|
www.lunglifeai.com
|
Paul Pagano, CEO
|
investors@lunglifeai.com
|
David Anderson, CFO
|
|
|
|
Investec Bank plc (Nominated Adviser & Joint
Broker)
|
Tel: +44 (0)20 7597
5970
|
Virginia Bull / Lydia Zychowska/
Sara Wallace
|
|
Goodbody (Joint Broker)
Tom Nicholson / Cameron
Duncan
|
Tel: +44 (0) 20 3841
6202
|
About LungLife
LungLife AI is a developer of
clinical diagnostic solutions designed to make a significant impact
in the early detection of lung cancer, the deadliest cancer
globally. Using a minimally invasive blood draw, the
Company's LungLB® test is designed to deliver additional
information to clinicians who are evaluating indeterminate lung
nodules. For more information visit
www.lunglifeai.com
CHAIRMAN'S
STATEMENT
I am pleased to report on the Company's results
for the six months ended 30 June 2024. These demonstrate strong
delivery in our mission to be a driving force in the early
detection of lung cancer.
Strategic
update
This period is significant in that it marks the
start of the next phase of our company as we look to transition
from a clinical-stage company to a commercial entity.
We started the year delighted to announce the
results from our successful validation of LungLB in our multi-site,
prospective clinical study. This very important
milestone marks the completion of all major objectives set out at
the time of Company's admission to AIM in July 2021, including
regulatory approval from CLIA/NYSDOH, obtaining a reimbursement
code, and confirmation of the National Medicare price.
Collectively, these achievements lay important foundations for the
Company's commercial readiness.
This shift to a commercial focus brings with it
a range of strategic opportunities which the Board are actively
pursuing, including seeking a potential strategic partner to help
us commercialise the LungLB test. To support the Board in this, we
have engaged the services of an advisory firm, known for its
industry expertise and network, to explore strategic avenues for
our company's growth.
In addition, we are working towards creating a
direct sales platform and have launched an Early Access Program
building on positive clinician feedback. This will provide the
Company with strategic and commercial flexibility, as well as
allowing us to demonstrate "proof of concept" during any
discussions with potential strategic partners.
Commercialisation
readiness
The Company has made progress in readiness for
the commercialisation phase with key highlights in the period
including:
·
Launched the Early Access Programme. We have already received
a small number of samples through this programme. The response from
early adopters is encouraging and we have been able to incorporate
our learnings from the programme into our ordering and reporting
processes with the goal of making them more streamlined for full
commercial launch. As a reminder we do not currently have the
resources for a full launch, and we continue to explore options
including actively seeking a strategic partner.
· To
broaden the user base and enhance market penetration, we have
initiated a targeted marketing campaign aimed at smaller hospital
centres. This strategy has already generated a flow of new
inquiries, which our limited team is actively pursuing.
·
Submitted our analytical validation report for peer review,
which is an important component of securing coverage from public
and private payors.
·
Concluded the infrastructure required by the billing provider
necessary to start billing.
·
Created a range of marketing collateral to engage patients,
healthcare professionals and insurance companies.
Post period end, the finalised Local
Coverage Determination titled "Molecular Biomarkers for Risk
Stratification of Indeterminate Pulmonary Nodules Following
Bronchoscopy" (L39654), was published by the Medicare
Administrative Contractor (MAC) Noridian Healthcare Solutions, LLC,
which has jurisdiction over LungLife's California laboratory.
The Medicare coverage criteria are effective for medical insurance
claims with dates of service on or after September 22, 2024. This
enables LungLife to apply for coverage under the LCD in order to
receive payment from Medicare. This is a key step towards
commercialisation for LungLife, having already received a billing
code (allowing clinicians to identify the test) and established a
price of $2,030 per LungLB® test.
The next step to obtain Medicare
coverage is the preparation of a clinical dossier and its
submission to the Medicare Contractor for Technical Assessment
("TA"). A key part of the TA is the inclusion of peer reviewed
publications which include evidence of clinical utility. As
noted above, peer-reviewed publications have already been made
covering the test's health economics and clinical validity, and the
Company also intends to publish the results of its analytical
validity and recent clinical validation study, as well as utility
data derived from the EAP. The nature and scope of the
evidence required of clinical utility is subjective and, as part of
the usual process, the Company will work with its Medicare
contractor to define evidence for coverage.
One of the factors determining the
nature and scope of the clinical utility evidence required for
coverage is the pathway to the award of an LCD. There are two
possible pathways, a foundational LCD (based on evidence of utility
from an existing diagnostic test) or a specific LCD for
LungLB®. The main difference
between the two is the likely timeframe within which an award could
be granted, with the former (the foundational LCD) being the
quicker option. The other difference between the two pathways
could be the nature and scope of the accompanying clinical utility
study required for coverage. The recently finalized foundational
LCD covering indeterminate lung nodules following non-diagnostic
bronchoscopy represents a solid entry point for
LungLB® testing, as
it further demonstrates an area where clinicians have limited
diagnostic testing options. Medicare is currently examining
evidence that may lead to expansion of coverage criteria,
demonstrating the ability of current Medicare policies and LCDs to
be broadened. Additional data, from LungLife and other test
manufacturers, may serve to further expand coverage in the
future.
Clinical
validation
The successful validation of
LungLB® in our multi-site, prospective clinical study
at the start of the year demonstrated that we have a test with
stronger performance in the most challenging case of smaller
nodules detected by CT scan. This underlines our goal of inverting
the current unsatisfactory 20:80 ratio such that in years to come
at least 80% of lung cancer is detected early.
The clinical study enrolled 425 patients across
17 hospital study sites who were scheduled to receive a lung nodule
biopsy, of which 347 provided data that could be analysed. These
results were driven by a 98-patient small nodules (<15 mm)
group, which represent a major challenge to physicians practicing
in lung cancer detection and treatment. When developing a precision
medicine test it is common practice to identify a specific
indicated use in order to maximise the impact on a given patient
population, which in turn helps physicians to know exactly when to
use the test. The small nodules group is the most important
indication for LungLB®.
In the study LungLB demonstrated:
· A
strong positive predictive value (PPV) of 80% in discriminating
benign from cancerous lung nodules in patients with smaller nodules
(<15 mm). Smaller nodules are the most problematic area for
early detection and represent the greatest challenge for
physicians. Current clinical standards of care generate a ~60% PPV,
leading to material delays in diagnosis of deadly
cancers.
·
This performance in smaller nodules, similarly demonstrated
in LungLife AI's lead-in study published in June 2023, typically
represents earlier detection capability and improved patient
outcomes and highlights the test's consistency.
· The
small nodule group in this study is of utmost importance because it
is comprised of ~87% "intermediate" risk nodules, which are the
most challenging to evaluate and diagnose. Previous studies lack
sufficient numbers of intermediate-risk nodules and is the reason
why existing diagnostic tools perform poorly in this group. We
believe this will also be of significant value to
physicians.
·
In-line with a high percentage of intermediate risk nodules,
the test also outperformed the highly-validated Mayo Risk Model
nodule evaluation tool, which is a commonly used baseline
comparator, with an area under the curve (AUC) of 72% for LungLB®
compared to 62% for Mayo.
· The
results were also compared to Positron Emission Tomography (PET)
scan, another tool often employed in nodule evaluation clinics.
LungLB® outperformed PET by ~21% (80% vs 67% PPV) in the small
nodule group, providing physicians with a more robust diagnostic
tool in this area.
These positive results have been met with
favourable clinician reaction as the team engages with sites
regarding participation in our Early Access Program.
Funding
In March 2024, the Company issued 5,172,621 new
common shares at a price of 35 pence per share, raising gross
proceeds of US$2.28m. This allows us to establish the
commercial proof of concept of the Company's LungLB® test, as
detailed below:
·
Funding of evidence generating activities, including the
Early Access Program dependent on the factors noted below, to
support reimbursement and test adoption;
·
Increasing expenditure to support engagement with payors and
clinicians, and support the wider need to raise clinical awareness
via key opinion leaders, publications and conferences;
and
·
Accelerating the commercial pathway by pursuing licensing or
other similar agreements.
In addition to the above, the Company undertook
to consider all its strategic options in order to maximise
shareholder value.
Outlook
Following the successful validation of our
LungLB test at the start of the year, we are now actively
transitioning into the commercial phase. This is an exciting time
for the Company as we strive to transform the early detection of
lung cancer and continue to deliver on our strategy.
At the time of the fundraise, we set out three
priorities: evidence generating activities, increasing engagement
and awareness, and accelerating the commercial pathway. In keeping
with our strong financial discipline, and reflecting the amount
raised, we have significantly reduced our expenditure to reflect
the shift of focus from research towards commercialisation and
reiterate our previous guidance regarding the cash runway into Q2
2025.
On behalf of the Board, I would like to thank
our employees, clinical partners, study participants, professional
advisors, suppliers and shareholders for their continuing support,
and we look forward to providing further updates on progress
throughout the current year.
Roy
Davis
Chairman
FINANCIAL REVIEW
In March we raised gross proceeds of $2.28m
from the issue of 5,172,621 shares. We have implemented significant
cost reductions, predominantly through headcount reductions and are
now a smaller team focussed on the key commercialisation
activities. This reflects the Company entering its initial
pre-commercial phase whilst still allowing us the ability to
identify a strategic partner that will help LungLB reach meaningful
revenues. In the six months to 30 June 2024 our cash outflow from
operating activities was $1.94m, down from $2.70m in the comparable
period, resulting in a period end total cash balance of
$2.62m.
Our EBITDA loss for the period was
$1.77m, down from $2.78m in the comparable period. Our largest cost
continues to be wages and salaries. We started the year with 15
people in the business, and we are now a team of 8 having reduced
headcount in March, in part driven by the completion of the
clinical research for the LungLB validation study. In addition to
this cost saving all directors reduced their salaries from March,
with the difference being accrued until such times as affordability
allows it to be paid. Wages and salaries, excluding share-based
payments charge, amounted to $1.06m in the period, down from $1.34m
in the comparable period. With the conclusion of our clinical trial
our research and development costs continue to fall, and amounted
to $0.22m in the period, down from $0.81m in the comparable
period.
As previously communicated,
following our March 2024 fundraise we projected our cash runway to
extend into Q2 2025, and our current financial position remains
consistent with these expectations.
David Anderson
Chief Financial Officer
STATEMENT OF COMPREHENSIVE INCOME
For
the period ended 30 June
2024
|
Note
|
6 months ended 30 June
2024
US$'000
Unaudited
|
6 months ended 30 June
2023
US$'000
Unaudited
|
Year ended 31 December
2023
US$'000
Audited
|
|
|
|
|
|
Revenue
|
(3)
|
6
|
23
|
46
|
Cost of sales
|
|
-
|
-
|
-
|
Gross
profit
|
|
6
|
23
|
46
|
Administrative expenses
|
|
(1,707)
|
(2,687)
|
(5,238)
|
Share-based payments
|
|
(67)
|
(120)
|
(186)
|
Depreciation
|
|
(132)
|
(125)
|
(254)
|
Operating
loss
|
|
(1,900)
|
(2,909)
|
(5,632)
|
Other operating income
|
|
-
|
-
|
44
|
Finance income
|
|
53
|
127
|
223
|
Finance charges
|
|
(14)
|
(22)
|
(41)
|
Loss before
taxation
|
|
(1,861)
|
(2,804)
|
(5,406)
|
Taxation
|
|
-
|
(3)
|
(7)
|
Loss for the
period / year
|
|
(1,861)
|
(2,807)
|
(5,413)
|
Other comprehensive income
|
|
-
|
-
|
-
|
Total
comprehensive loss for the period / year
|
|
(1,861)
|
(2,807)
|
(5,413)
|
|
|
|
|
|
Loss per share from continuing
activities attributable to the ordinary equity holders of the
Company
|
|
|
|
|
Basic and diluted (US Dollars per
share)
|
(4)
|
(0.06)
|
(0.11)
|
(21.2)
|
STATEMENT OF FINANCIAL POSITION
As
at 30 June 2024
|
Note
|
30 June
2024
US$'000
Unaudited
|
30 June
2023
US$'000
Unaudited
|
31 December
2023
US$'000
Audited
|
|
|
|
|
|
Assets
|
|
|
|
|
Current
assets
|
|
|
|
|
Trade and other receivables
|
(5)
|
347
|
484
|
474
|
Short term deposits
|
|
-
|
2,772
|
104
|
Cash and cash equivalents
|
|
2,619
|
2,589
|
2,724
|
Total
non-current assets
|
|
2,966
|
5,845
|
3,302
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
Property, plant and equipment
|
|
262
|
445
|
389
|
Intangible assets
|
|
5,818
|
5,818
|
5,818
|
Other receivables
|
(5)
|
13
|
13
|
13
|
Total current
assets
|
|
6,093
|
6,276
|
6,220
|
|
|
|
|
|
Total
assets
|
|
9,059
|
12,121
|
9,522
|
Current
liabilities
|
|
|
|
|
Trade and other payables
|
(7)
|
(865)
|
(970)
|
(1,213)
|
Lease liabilities
|
(8)
|
(182)
|
(290)
|
(233)
|
Discontinued operations
|
|
-
|
(174)
|
-
|
Total current
liabilities
Non-current
liabilities
|
|
(1,047)
|
(1,434)
|
(1,446)
|
Lease liabilities
|
(8)
|
(29)
|
(184)
|
(113)
|
Provisions
|
|
(50)
|
(50)
|
(50)
|
Total
liabilities
|
|
(1,126)
|
(1,668)
|
(1,609)
|
|
|
|
|
|
Net
assets
|
|
7,933
|
10,453
|
7,913
|
Issued share
capital and reserves attributable to owners to the
parent
|
|
|
|
|
Called up share capital
|
|
3
|
3
|
3
|
Share premium
|
|
93,080
|
91,266
|
91,266
|
Share based payment reserve
|
|
1,827
|
1,694
|
1,760
|
Accumulated losses
|
|
(86,977)
|
(82,510)
|
(85,116)
|
Total
equity
|
|
7,933
|
10,453
|
7,913
|
|
|
|
|
|
STATEMENT OF CHANGES IN EQUITY
As
at 30 June 2024
|
Share
capital
US$'000
|
Share premium
US$'000
|
Share based payment
reserve
US$'000
|
Accumulated
losses
US$'000
|
Total
equity
US$'000
|
Balance at 1 January 2023
|
3
|
91,266
|
1,574
|
(79,703)
|
13,140
|
Comprehensive income:
|
|
|
|
|
|
Loss for the period
|
-
|
-
|
-
|
(2,807)
|
(2,807)
|
Transactions with owners:
|
|
|
|
|
|
Share based payments
|
-
|
-
|
120
|
-
|
120
|
Balance at 30 June 2023
|
3
|
91,266
|
1,694
|
(82,510)
|
10,453
|
|
|
|
|
|
|
Balance at 1 July 2023
|
3
|
91,266
|
1,694
|
(82,510)
|
10,453
|
Comprehensive income:
|
|
|
|
|
|
Loss for the period
|
-
|
-
|
-
|
(2,606)
|
(2,606)
|
Transactions with owners:
|
|
|
|
|
|
Share based payments
|
-
|
-
|
66
|
-
|
66
|
Balance at 31 December 2023
|
3
|
91,266
|
1,760
|
(85,116)
|
7,913
|
|
|
|
|
|
|
Balance at 1 January 2024
|
3
|
91,266
|
1,760
|
(85,116)
|
7,913
|
Comprehensive income:
|
|
|
|
|
|
Loss for the period
|
-
|
-
|
-
|
(1,861)
|
(1,861)
|
Transactions with owners:
|
|
|
|
|
|
Issue of shares
|
-
|
2,281
|
-
|
-
|
2,281
|
Cost of share issue
|
-
|
(467)
|
-
|
-
|
(467)
|
Share based payments
|
-
|
-
|
67
|
-
|
67
|
Balance at 30 June 2024
|
3
|
93,080
|
1,827
|
(86,977)
|
7,933
|
STATEMENT OF CASH FLOWS
For
the period ended 30 June 2024
|
|
6 months ended 30 June
2024
US$'000
Unaudited
|
6 months ended 30 June
2023
US$'000
Unaudited
|
Year ended 31 December
2023
US$'000
Audited
|
|
|
|
|
|
Cash flows
from operating activities
|
|
|
|
|
Loss for the period / year
|
|
(1,861)
|
(2,807)
|
(5,413)
|
Adjustments for
non-cash/non-operating items:
Depreciation
|
|
132
|
125
|
254
|
Foreign exchange (gain) / loss on
short term deposits
|
|
-
|
(100)
|
-
|
Finance income
|
|
(53)
|
(127)
|
(223)
|
Finance expense
|
|
14
|
22
|
41
|
Taxation
|
|
-
|
3
|
7
|
Share based compensation
|
|
67
|
120
|
186
|
|
|
(1,701)
|
(2,764)
|
(5,148)
|
|
|
|
|
|
Changes in
working capital
|
|
|
|
|
Decrease in trade and other
receivables
|
|
105
|
150
|
151
|
(Decrease)/increase in trade and other
payables
|
|
(348)
|
(83)
|
(16)
|
Cash outflow
from operations
|
|
(1,944)
|
(2,697)
|
|
|
|
|
|
|
Taxation
paid
|
|
-
|
(3)
|
(7)
|
Net cash
outflow from operating activities
|
|
(1,944)
|
(2,700)
|
(5,020)
|
|
|
|
|
|
Cash inflow /
(outflows) from investing activities
|
|
|
|
|
Interest received
|
|
75
|
105
|
212
|
Purchase of tangible assets
|
|
(5)
|
(5)
|
(77)
|
Short term deposits
|
|
104
|
2,250
|
4,817
|
Net cash
inflows from investing activities
|
|
174
|
2,350
|
5,164
|
|
|
|
|
|
Cash flows
from financing activities
|
|
|
|
|
Issue of common stock, net of
expenses
|
|
1,814
|
-
|
-
|
Interest paid
|
|
(14)
|
(22)
|
(41)
|
Repayment of lease liabilities
|
|
(135)
|
(127)
|
(255)
|
Net cash
inflow / (outflow) from financing activities
|
|
1,665
|
(149)
|
(508)
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
(105)
|
(499)
|
(364)
|
Cash and cash equivalents brought
forward
|
|
2,724
|
3,088
|
3,088
|
Cash and cash
equivalents carried forward
|
|
2,619
|
2,589
|
2,724
|
|
|
|
|
|
1.
GENERAL INFORMATION
LungLife AI, Inc, (the "Company") is
a company based in Thousand Oaks, California which is developing
a diagnostic test for the early
detection of lung cancer. The Company was incorporated under the
laws of the state of Delaware on 30 December 2009.
Basis of
preparation
The accounting policies adopted in
the preparation of the interim consolidated financial information
are consistent with those of the preparation of the Group's annual
consolidated financial statements for the period ended 31 December
2023. No new IFRS standards, amendments or interpretations
became effective in the six months to 30 June 2024.
Statement of
compliance
This interim consolidated financial
information for the six months ended 30 June 2023 has been prepared
in accordance with UK adopted International Accounting Standards
(UK IFRS) IAS 34, 'Interim financial reporting' as adopted by the
European Union and the AIM Rules for UK Companies. This interim
consolidated financial information is not the Group's statutory
financial statements and should be read in conjunction with the
annual financial statements for the period ended 31 December 2023,
which have been prepared in accordance with UK IFRS and have been
delivered to the Registrar of Companies. The auditors have reported
on those accounts; their report was unqualified, did include
references to matters to which the auditors drew attention by way
of emphasis of matter without qualifying their report and did not
contain any statements of emphasis or other matters.
The interim consolidated financial
information for the six months ended 30 June 2024 is unaudited. In
the opinion of the Directors, the interim consolidated financial
information presents fairly the financial position, and results
from operations and cash flows for the period. Comparative numbers
for the six months ended 30 June 2023 are unaudited.
Measurement
convention
The financial information has been
prepared under the historical cost convention. Historical
cost is generally based on the fair value of the consideration
given in exchange for assets.
The preparation of the financial
information in compliance with UK IFRS requires the use of certain
critical accounting estimates and management judgements in applying
the accounting policies. The significant estimates and
judgements that have been made and their effect is disclosed in
note 2.
2. CRITICAL ACCOUNTING JUDGEMENTS
AND ESTIMATES
The preparation of the Company's
historical financial information under UK IFRS requires the
directors to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities. Estimates and judgements are
continually evaluated and are based on historical experience and
other factors including expectations of future events that are
believed to be reasonable under the circumstances. Actual results
may differ from these estimates.
The directors consider that the
following estimates and judgements are likely to have the most
significant effect on the amounts recognised in the financial
information.
Carrying value of intangible
assets, property, plant and equipment
In determining whether there are
indicators of impairment of the Company's
intangible assets, the directors take into consideration various
factors including the economic viability and expected future
financial performance of the asset and when it relates to the
intangible assets arising on a business combination, the expected
future performance of the business acquired.
Classification of the Mount Sinai License as an intangible
asset
On 18 June 2021, the Company entered
into the Mount Sinai License Agreement, pursuant to which Mount
Sinai granted an option to the Company to obtain a licence, on a
non-exclusive basis, to use certain information held by Mount
Sinai. After considering the criteria in IAS38 the directors have
judged that the recognition criteria therein have been met and
classified the Mount Sinai license as an intangible
asset.
3. SEGMENT ANALYSIS
IFRS 8 requires operating segments
to be identified on the basis of internal reports about components
of the Company that are regularly reviewed by the chief operating
decision maker (which takes the form of the Board of Directors) as
defined in IFRS 8, in order to allocate resources to the segment
and to assess its performance.
The chief operating decision maker
has determined that LungLife AI, Inc has one operating segment, the
development and commercialisation of its lung cancer early
detection test. Revenues are reviewed based on the products and
services provided.
The Company operates in the United
States of America. Revenue by origin of geographical segment is as
follows:
Revenue
|
|
6 months ended 30 June
2024
US$'000
Unaudited
|
6 months ended 30 June
2023
US$'000
Unaudited
|
Year ended 31 December
2023
US$'000
Audited
|
|
|
|
|
|
People's Republic of China
|
|
6
|
23
|
46
|
|
|
6
|
23
|
46
|
Non-current
assets
|
|
30 June
2024
US$'000
Unaudited
|
30 June
2023
US$'000
Unaudited
|
31 December 2023
US$'000
Audited
|
|
|
|
|
|
United States of America
|
|
6,093
|
6,276
|
6,220
|
|
|
6,093
|
6,276
|
6,220
|
Product and
service revenue
|
|
6 months ended 30 June
2024
US$'000
Unaudited
|
6 months ended 30 June
2023
US$'000
Unaudited
|
Year ended 31 December
2023
US$'000
Audited
|
|
|
|
|
|
Royalty income
|
|
6
|
23
|
46
|
|
|
6
|
23
|
46
|
4.
LOSS PER SHARE
The basic loss per share from
continuing activities is based on a loss for the year attributable
to equity holders of the Parent Company of $1,861,293 for the 6
months ended 30 June 2024 (six months ended 30 June 2023 loss
$2,807,760; year ended 31 December 2023: loss $5,413,213) and the
weighted average number of shares in issue for the 6 months to 30
June 2024 of 28,373,362 (six months to 30 June 2023: 25,485,982 and
year to 31 December 2023: 25,485,982).
The Company has one category of
dilutive potential ordinary share, being share options. The
potential shares were not dilutive in the period as the Company
made a loss per share in line with IAS 33.
5. TRADE AND OTHER
RECEIVABLES
Amounts
falling due within one year
|
|
30 June
2024
US$'000
Unaudited
|
30 June
2023
US$'000
Unaudited
|
31 December 2023
US$'000
Audited
|
|
|
|
|
|
Trade receivables
|
|
-
|
20
|
-
|
Other receivables
|
|
179
|
194
|
174
|
Prepayments
|
|
168
|
270
|
299
|
|
|
347
|
484
|
474
|
Amounts
falling due after one year
|
|
|
|
|
|
|
|
|
|
Rent deposit
|
|
13
|
13
|
13
|
|
|
13
|
13
|
13
|
All receivables are denominated in
US dollars.
6. SHARE BASED PAYMENTS
The following is an analysis of
movement in options issued and outstanding to purchase shares in
the Company:
|
|
Total options
Number
|
Weighted average exercise
price
US$
|
|
|
|
|
Outstanding at 30 June and 31
December 2023
|
|
2,116,979
|
1.76
|
Granted
|
|
53,872
|
|
|
|
|
|
Outstanding at 30 June 2024 -
unaudited
|
|
2,170,851
|
1.72
|
7. TRADE AND OTHER PAYABLES
|
|
30 June
2024
US$'000
Unaudited
|
30 June
2023
US$'000
Unaudited
|
31 December
2023
US$'000
Audited
|
|
|
|
|
|
Trade payables
|
|
284
|
369
|
439
|
Other payables - tax and social
security
|
|
8
|
15
|
15
|
Accruals and other payables
|
|
573
|
586
|
759
|
|
|
865
|
970
|
1,213
|
Trade and
other payables comprise amounts outstanding for trade purchases and
on-going costs. All trade and other payables are due in less than a
year.
8
|
LEASE LIABILITIES
|
|
|
|
|
|
Land and
|
Plant and
|
|
|
|
buildings
|
machinery
|
Total
|
|
|
US$'000
|
US$'000
|
US$'000
|
|
|
|
|
|
|
At 1 January 2023
|
407
|
194
|
601
|
|
Interest expense
|
15
|
5
|
20
|
|
Repayments
|
(82)
|
(65)
|
(147)
|
|
|
________
|
________
|
________
|
|
At
30 June 2023 - unaudited
|
340
|
134
|
474
|
|
Repayments
|
(84)
|
(60)
|
(144)
|
|
Interest expense
|
12
|
4
|
16
|
|
|
________
|
________
|
________
|
|
At
31 December 2023 - audited
Repayments
Interest expense
At
30 June 2024 - unaudited
|
268
(84)
9
193
|
78
(62)
2
18
|
346
(146)
11
211
|
9. SUBSEQUENT EVENTS
There have been no events which
require disclosure in these unaudited interim financial
statements.