Primorus Investments
plc
("Primorus" or the "Company")
Final
Results
Primorus Investments plc (AIM:
PRIM) is pleased to report its final results for the year ended 31
December 2023. The Annual Report & Accounts for the year
ended 31 December 2023 ("Annual Report") are available on the
Company's website, www.primorusinvestments.com.
Caution regarding forward looking statements
Certain statements in this
announcement, are or may be deemed to be, forward-looking
statements. Forward-looking statements are identified by their use
of terms and phrases such as ''believe'', ''could'', "should"
''envisage'', ''estimate'', ''intend'', ''may'', ''plan'',
''potentially'', "expect", ''will'' or the negative of those,
variations or comparable expressions, including references to
assumptions. These forward-looking statements are not based on
historical facts but rather on the Directors' current expectations
and assumptions regarding the Company's future growth, results of
operations, performance, future capital and other expenditures
(including the amount, nature and sources of funding thereof),
competitive advantages, business prospects and opportunities. Such
forward-looking statements reflect the Directors' current beliefs
and assumptions and are based on information currently available to
the Directors. While management believes that these forward-looking
statements are reasonable as and when made, there can be no
assurance that future developments affecting the Company will be
those that it anticipates.
This announcement contains inside information for the purposes
of the UK Market Abuse Regulation and the Directors of the Company
are responsible for the release of this
announcement.
For further information
please contact:
Primorus Investments
plc
Matthew
Beardmore, Chief Executive
Officer
|
+44 (0) 20
8154 7907
|
Nominated
Adviser
Cairn Financial Advisers
LLP
Sandy
Jamieson/James Caithie
|
+44 (0) 20
7213 0880
|
Chairman's statement
incorporating the strategic report
For the year ended 31 December 2023
Overview
I am pleased to present the
Chairman's Statement and Strategic Report for the financial results
of Primorus Investments plc ("Primorus" or the "Company") for the
year ended 31 December 2023.
Introduction
As we reflect on the investment
landscape of 2023, there have been a myriad of challenges that
investors faced throughout the year. These challenges stemmed from
both global and domestic factors which have significantly
influenced market dynamics and investment strategies. Conflict
continued in Ukraine and the Middle East. Investment sentiment was
hit by supply chain disruptions, inflationary pressures, and labour
shortages contributed to the economic challenges faced by
businesses and investors alike. Central banks took a more hawkish
stance in response to these inflationary pressures, affecting asset
valuations, borrowing costs, and market liquidity. Small caps bore
the brunt and funding became extremely difficult in the final
quarters of 2023. Primorus has remained in a favourable position
with conservative cash management meaning there has been no need to
raise funds.
These events have provided both
challenges and opportunities for Primorus' investee companies, with
certain investee companies using the situation as an opportunity
and are outperforming expectations.
We continue to look for
opportunities to divest from our non-core holdings. This year it
included disposing of TruSpine Technologies plc, Landore Resources
Limited, Rogue Baron Plc and the remaining holding in Supernatural
Foods, the latter which was sold on the secondary market at book
cost. Any non-material divestments will be updated on the
website.
Concurrent with reviewing the
Company's existing investments, the management team was also
presented with many new proposals and opportunities during the
period. The management team carefully reviewed each opportunity in
accordance with the strategy highlighted previously.
The Directors continue to align
themselves with shareholders as demonstrated by numerous share
purchases by Directors on the market culminating in a current
combined director holding approximately 27% of shares in
issue.
Investment
highlights
·
The Company made a further investment of £75,000 into
Interpac Ltd ("Interpac"). Interpac was founded in 2013 to create a
new corrugation process for the manufacture of cardboard which is
more cost-efficient and environmentally friendly than current
manufacturing processes. Interpac has already secured initial
customer sales, and with the additional investment it now has the
balance sheet to fulfil its early orders and continue its growth
strategy.
·
Primorus was repaid all monies owed from Bushveld Minerals
Limited (BMN). The final balance was received in November 2023 and
totalled approximately £925,000 (comprising the total principal
amount owed and accrued interest of 10%).
·
Alteration Earth PLC ("ALTE") entered into a binding heads of
terms agreement to acquire the entire issued share capital of
Verdant Earth Technologies Limited. We look forward to ALTE
fulfilling its strategy and delivering value enhancing outcome for
its shareholders.
·
Fresho Pty Ltd ("Fresho") had another successful year and
continued to progress throughout 2023. Engagement continues to
increase year on year, and this resulted in an annualised gross
merchandise volume of $2.4bn. Orders increased 30% to 480,000 per
month with 38% more venues. This resulted in revenue increasing by
55%. With continued planned investment further significant growth
is forecasted.
·
The Payapps group ("Payapps") continued to perform well
during 2023 with both sales and revenue growth increasing over the
comparative period for 2022. This growth reflects the investments
made in the business in 2022 and has been supported by largely
positive macroeconomic conditions in Australia and the UK post
COVID lockdowns in 2022. Sales results have been very strong within
all regions achieving a record sales year. Following the year
end Payapps was purchased by Autodesk Inc. See Note 4 below
for further information.
·
Engage Technology Partners Limited ("Engage"), the end-to end
workforce management platform provider, had a difficult year and
were seeking new funding to take them through to breakeven.
Subsequent to the year end, Engage undertook a significant
restructure which resulted in the Company's shareholding in Engage
being reduced from 4.49% to 1.97%. We have reflected the
impairment in value of this investment in the financial statements
for this year. See Note 4 below for further
information.
·
Clean Power Hydrogen ("CPH2") encountered a number of issues.
Supply chain problems meant commissioning and delivery of its first
MF220 units experienced delays and therefore impacted planned
commissioning schedules. A further issue was identified in the
design and operation of the cryostat unit. The appointment of a CTO
and the manufacturing agreement with Fabrum Solutions Ltd will
hopefully lead to a resolution and accelerate the delivery of the
technology to an ever-growing market.
Primorus holds several legacy
investments which do not form part of its long-term strategy and
strategic future goals. Consequently, the Company intends to
dispose of these investments when there is a suitable liquidity
event, or a fair value offer is available.
The legacy investments include
Sport80, WeShop, Stream TV and MEVIE. These investments are
classified on the website under non-core investments. In 2023
we completed the sale of our holding in Supernatural
Foods.
Primorus will continue to actively
manage its investments and liquidity which may involve holding
certain market tradeable investments. Where active management
involves non-material transactions, it will not be reported via an
RNS, but instead, the Company's website shall be updated
periodically to reflect any changes to the investments held by the
Company. These changes may include the purchase of additional
shares or the disposal in part or in whole of any individual
investment.
Financial
highlights
The operating loss for the year was
£2.349 million (2022: loss of £1.513 million). The net loss after
tax was £2.349 million (2022: loss of £1.484 million). Total assets
including cash at 31 December 2023 amounted to £5.341 million
(2022: £7.656 million).
The cash balance was £0.775 million
as at 31 December 2023 (2022: £0.114 million)
Investee
companies
The majority of the Company's
investments in underlying investee companies are minority
investments. Whilst we may offer advice to the management of the
investee companies, specifically about their business objectives
and goals, they can and sometimes do ignore such advice. Similarly,
those investee companies which are privately held do not have
similar disclosure obligations to publicly quoted companies and
therefore, any updates they provide about their businesses can be
piecemeal and, in certain cases, non-existent save where the Board
specifically requests an update. The Company does maintain an
open dialog with its investee companies in order to monitor
performance.
Primorus has no operational capacity
insofar as it pertains to any of its investee companies, and whilst
the Board will look to structure investments in a format where
Primorus can have a high degree of oversight, this was not done
with the Company's historic investments and, as such, there are
inherent risks in that investee companies are not as accountable to
the Company as the Board would prefer them to be. The Board
intends, wherever possible, to seek more oversight in any
significant new investments which the Company makes into private
companies or unquoted public companies. It is unlikely the Company
will make investments into either such companies unless there is a
clear route to a relatively near- term liquidity event such as a
trade sale or an IPO.
In relation to its investment in
ALTE, the Company has a nominated director on the board to ensure
there is oversight on behalf of Primorus. This has been a
significant step for the Company because it is the first investment
where the Company will get an insight into the operation of the
investee company and be able to actively voice its opinions,
concerns and constructive advice instead of being informed of
decisions after the event. Hedley Clark was also appointed as a
Non-Executive director on the board of Interpac.
Summary and
Outlook
The year under review saw the
Company start to gain some meaningful traction. Although there have
been several headwinds for Primorus and the markets in general, the
Board feels the Company is in a strong position to take advantage
of opportunities as they present themselves. The drive to net zero
carbon is clearly necessary for the benefit of the wider community
and the Board feels that it can position Primorus in this
investment space for the benefit of the Company and its
shareholders.
The Company did not need to raise
any capital in 2023 and the Board sees no immediate need to do so
due to the Company's holdings of liquid instruments and cash. The
Board is not ruling out the possibility of raising capital if the
right opportunity presents itself, but at the time of writing the
Company is not considering any potential investments which would
necessitate a capital raising to be undertaken.
The Board will continue to look at
innovative ways to enhance the Company's value which may involve
looking at various alternative company structures.
It is also important to enhance
clarity of those investments which the Company holds. In the past,
it has been hard to get an accurate valuation of some of our
investments but as we move towards investments with greater
liquidity this should enable the Company to be valued at a value
closer to its net asset value ("NAV"). Whilst it is usual for
investment companies to trade at a discount to their NAV, the Board
believes the Company to be undervalued given its share price and
resultant market capitalisation.
We remain highly focused on costs,
especially in these inflationary times and will always focus on
efficiency whilst working to achieve shareholder value.
The Board would like to thank all
shareholders for their continued support and understanding in this
period of unsettling and exceptional circumstances and wish them
well during this time.
2024
The Board remains committed to its
strategic criteria for each new investment and has reiterated the
core requirements below:
·
It must enable Primorus the opportunity to acquire a
meaningful stake in the investee company.
·
A clear and realistic exit route must be in place.
·
There should be an opportunity for the Board to play an
active role in the investee company's development.
·
The Board and the investee company's management team must
share a common vision and strategic alignment.
·
The investment committed by the Company will be proportionate
to the risk/reward opportunity.
·
There should be a greater opportunity for the Company's
shareholders to benefit directly from the increase in capital
values from each investment.
Our operational targets for the
remainder of 2024, in line with our investing policy, are:
·
To continue to focus on applying financial resources
diligently, with controlled corporate costs and focused
investment.
·
To continue to build working capital, preferably through
organic means, by exiting investments which have generated
significant returns on investment.
·
To continue to build our external network and to develop our
managerial team to provide confidence in the market of our
abilities to achieve our strategic business objective of
identifying significant value-enhancing investment
opportunities.
·
To proactively continue the work the Board has already
started to achieve with the crystallisation of value from certain
investment opportunities which it has identified.
·
To continue to review new opportunities and where financially
and operationally practical to make investments in such
opportunities which present the most upside to the
Company.
·
To retain sufficient capital resources through cash or liquid
investments to enable the Company to have access to immediate
capital for the purposes of deploying into larger positions that
are the most strategically aligned opportunities.
·
To divest the non-core investments when suitable liquidity
events arise, or fair value can be achieved by alternative
means.
Rupert Labrum
Date 31
May 2024
Statement of Profit or Loss
and Other Comprehensive Income
For the year ended 31 December 2023
|
|
2023
|
2022
|
|
Notes
|
£000
|
£000
|
Income
|
|
|
|
Investment income
|
|
64
|
93
|
Realised loss on financial
investments
|
|
(684)
|
(288)
|
Unrealised gain/(loss) on financial
investments
|
|
465
|
(542)
|
Gross
Loss
|
|
(155)
|
(737)
|
Operating expenses
|
|
|
|
Administrative expenses
|
|
(504)
|
(401)
|
|
|
|
|
Impairment of financial
investments
|
2
|
(1,690)
|
(375)
|
Loss
before tax
|
|
(2,349)
|
(1,513)
|
|
|
|
|
Taxation
|
|
-
|
29
|
Loss for the
year
|
|
(2,349)
|
(1,484)
|
|
|
|
|
Other comprehensive income for the year
net of tax
|
|
-
|
-
|
Total
comprehensive income
|
|
(2,349)
|
(1,484)
|
|
|
|
|
Earnings per share attributable to the
ordinary equity holders of the parent
|
|
|
2023
|
2022
|
|
|
Pence
|
Pence
|
Basic and diluted (loss) per
share
|
3
|
(1.680)
|
(1.061)
|
The notes form part of these financial
statements.
The Financial Statements were approved and
authorised for issue by the board of directors on 31 May
2024.
R
Labrum
H Clark
Rupert
Labrum
Hedley Clark
Statement of Financial
Position
Company
Registration Number 3740688
As at 31
December 2023
|
|
|
|
2023
|
|
2022
|
ASSETS
|
|
Notes
|
|
£000
|
|
£000
|
|
|
|
|
|
|
|
Non-Current
Assets
|
|
|
|
|
|
|
Financial Investments
|
|
2
|
|
2,052
|
5
|
5,444
|
|
|
|
|
2,052
|
|
5,444
|
Current
Assets
|
|
|
|
|
|
|
Financial Investments
|
|
2
|
|
2,502
|
|
2,064
|
Trade and other receivables
|
|
|
|
12
|
|
34
|
Bank and cash balances
|
|
|
|
775
|
|
114
|
|
|
|
|
3,289
|
|
2,212
|
|
|
|
|
|
|
|
Total
Assets
|
|
|
|
5,341
|
|
7,656
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
Trade and other payables
|
|
|
|
144
|
|
110
|
Total
Liabilities
|
|
|
|
144
|
|
110
|
|
|
|
|
|
|
|
Net
Assets
|
|
|
|
5,197
|
|
7,546
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital and
reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
280
|
|
280
|
Retained earnings
|
|
|
|
4,917
|
|
7,266
|
|
|
|
|
|
|
|
Total
Equity
|
|
|
|
5,197
|
|
7,546
|
|
|
|
|
|
|
|
Statement of Changes in
Equity
For the year ended 31 December 2023
|
Share capital
|
Share premium
|
Share based payment
reserve
|
Retained earnings
|
Total attributable to owners of the
company
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
|
Balance at 1
January 2022
|
280
|
-
|
13
|
8,616
|
8,909
|
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
(1,484)
|
(1,484)
|
Total comprehensive income for the
year
|
-
|
-
|
-
|
(1,484)
|
(1,484)
|
Share based payment
expense
|
-
|
-
|
121
|
-
|
121
|
Reclassification upon
cancellation of share options
|
-
|
-
|
(134)
|
134
|
-
|
|
|
|
|
|
|
Balance at 31
December 2022
|
280
|
-
|
-
|
7,266
|
7,546
|
|
|
|
|
|
|
Balance at 1
January 2023
|
280
|
-
|
-
|
7,266
|
7,546
|
Loss for the year
|
-
|
-
|
-
|
(2,349)
|
(2,349)
|
Total comprehensive income for the
year
|
-
|
-
|
-
|
(2,349)
|
(2,349)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31
December 2023
|
280
|
-
|
-
|
4,917
|
5,197
|
The notes form part of these financial
statements.
Statement of Cash Flows
For the year ended 31 December 2023
|
|
2023
|
|
2022
|
|
|
£000
|
|
£000
|
Cash Flows
from Operating Activities
|
|
|
|
|
|
|
|
|
|
Operating loss before tax
|
|
(2,349)
|
|
(1,484)
|
Adjustments
for:
|
|
|
|
|
Loss on disposal of financial
investments
|
|
684
|
|
288
|
Fair value movements on financial
investments
|
|
(465)
|
|
542
|
Impairment provision
on unlisted investments
|
|
1,690
|
|
375
|
Interest income on investments
|
|
(64)
|
|
(93)
|
Net foreign exchange loss/ (gain)
|
|
133
|
|
(112)
|
Share based payment expense
|
|
-
|
|
121
|
Income tax credit
|
|
-
|
|
(29)
|
|
|
|
|
|
|
|
(371)
|
|
(392)
|
Movement in working
capital:
|
|
|
|
|
Decrease in trade and
other receivables
|
|
22
|
|
-
|
Increase in trade and
other payables
|
|
34
|
|
66
|
|
|
|
|
|
Cash used in
operations
|
|
(315)
|
|
(326)
|
|
|
|
|
|
Income taxes
paid
|
|
-
|
|
(36)
|
|
|
|
|
|
Net cash used in operating
activities
|
|
(315)
|
|
(362)
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
Proceeds from sale of financial
investments
|
|
1,051
|
|
1,937
|
Purchase of financial investments
|
|
(75)
|
|
(2,402)
|
|
|
976
|
|
(465)
|
|
|
|
|
|
Net cash
increase/(decrease) in cash and cash equivalents
|
|
661
|
|
(827)
|
|
|
|
|
|
Cash and Cash
Equivalents at beginning of year
|
|
114
|
|
941
|
|
|
|
|
|
Cash and Cash
Equivalents at end of year
|
|
775
|
|
114
|
|
|
|
|
|
The notes form part of these financial
statements.
Notes to the Financial
Statements
For the year ended 31 December 2023
1. Accounting
Policies
Basis of
Preparation
Primorus Investments plc is a public company
incorporated and domiciled in the United Kingdom. The Company's
registered office is 48 Chancery Lane, London, WC2A 1JF. The
Company's shares are listed on the AIM market of the London Stock
Exchange.
The Company meets the definition of an
investment company.
The Financial Statements are for the year ended
31 December 2023 and 2022 and have been prepared under the
historical cost convention, except for financial investments
measured at fair value.
The financial statements have been prepared in
accordance with UK-adopted international accounting standards in
accordance with the requirements of the Companies Act
2006.
These financial statements have been prepared
and approved by the Directors on 31 May 2024 and signed on their
behalf by Rupert Labrum and Hedley Clark.
The accounting policies have been applied
consistently throughout the preparation of these financial
statements and the financial report is presented in Pound Sterling
(£) and all values are rounded to the nearest thousand pounds
(£000) unless otherwise stated.
Going
Concern
The Directors noted the operating losses that
the Company has made for the year ended 31 December 2023. The
Directors have prepared cash flow forecasts for a period of at
least twelve months from the date of the approval of these
financial statements.
The cost structure of the Company comprises a
high proportion of discretionary spend and therefore in the event
that cash flows become constrained, costs can be quickly reduced to
enable the Company to operate within its available
funding.
These forecasts demonstrate that the Company
has sufficient cash and liquid funds (i.e investments in listed
companies) available to allow it to continue in business for a
period of at least twelve months from the date of the approval of
these financial statements. Accordingly, the financial statements
have been prepared on a going concern basis.
It is the prime responsibility of the Board to
ensure the Company remains a going concern. At 31 December 2023 the
Company had cash and cash equivalents of £775,000. The Company also
has listed financial investments of
£868,000 as at 31st December 2023. Following
the year end the Company disposed on one of its unlisted
investments for approximately USD 6.1 million, further
enhancing its cash reserves (see Note 4 below for further
details). The Company has minimal contractual expenditure
commitments and the Board considers the present funds, including
those raised from the sales of its unlisted investment, and
future disposals of its listed financial investments sufficient to
maintain the working capital of the Company for a period of at
least 12 months from the date of signing the Annual Report and
Financial Statements. For these reasons the Directors adopt the
going concern basis in preparation of the Financial
Statements.
2. Financial
investments
|
|
£000
|
£000
|
£000
|
£000
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Fair Value at
31 December 2021
|
|
633
|
-
|
7,409
|
8,042
|
Additions
|
|
2,153
|
-
|
1,552
|
3,705
|
Transfer
|
|
350
|
-
|
(350)
|
-
|
Fair value changes
|
|
(542)
|
-
|
-
|
(542)
|
Loss on disposals
|
|
(288)
|
-
|
-
|
(288)
|
Disposal
|
|
(696)
|
-
|
(2,450)
|
(3,146)
|
Impairment (provision)/reversal
|
|
(407)
|
-
|
32
|
(375)
|
Foreign Exchange
|
|
-
|
-
|
112
|
112
|
Fair Value at
31 December 2022
|
|
1,203
|
-
|
6,305
|
7,508
|
Additions
|
|
-
|
-
|
75
|
75
|
Interest - Unlisted Convertible Loan
|
|
-
|
-
|
64
|
64
|
Fair value changes
|
|
465
|
-
|
-
|
465
|
Loss on disposals
|
|
(684)
|
-
|
-
|
(684)
|
Disposal
|
|
(116)
|
-
|
(935)
|
(1,051)
|
Impairment provision
|
|
-
|
-
|
(1,690)
|
(1,690)
|
Foreign Exchange
|
|
-
|
-
|
(133)
|
(133)
|
Fair Value at
31 December 2023
|
|
868
|
-
|
3,686
|
4,554
|
|
|
|
|
|
|
The 2023
financial assets are split as follows:
|
|
|
|
|
|
Current assets - listed
|
|
868
|
-
|
-
|
868
|
Current assets - unlisted
|
|
-
|
-
|
1,634
|
1,634
|
Non-current assets - unlisted
|
|
-
|
-
|
2,052
|
2,052
|
Total
|
|
868
|
-
|
3,686
|
4,554
|
|
|
|
|
|
|
The 2022
financial assets are split as follows:
|
|
|
|
|
|
Current assets - listed
|
|
1,203
|
-
|
-
|
1,203
|
Current assets -
unlisted convertible loans
|
|
-
|
-
|
861
|
861
|
Non-current assets - unlisted
|
|
-
|
-
|
5,444
|
5,444
|
Total
|
|
1,203
|
-
|
6,305
|
7,508
|
|
£000
|
£000
|
£000
|
£000
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Loss on investments held at fair value
through profit or loss for 2023
|
Fair value gain on investments
|
465
|
-
|
-
|
465
|
Realised loss on disposal of
investments
|
(684)
|
-
|
-
|
(684)
|
Net loss on
investments held at fair value through profit or
loss
|
(219)
|
-
|
-
|
(219)
|
|
£000
|
£000
|
£000
|
£000
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Loss on investments held at fair value
through profit or loss for 2022
|
Fair value gain on investments
|
(542)
|
-
|
-
|
(542)
|
Realised loss on disposal of
investments
|
(288)
|
-
|
-
|
(288)
|
Net loss on
investments held at fair value through profit or
loss
|
(830)
|
-
|
-
|
(830)
|
Level 1
represents those assets,
which are measured using unadjusted quoted prices for identical
assets.
Level
2 applies inputs
other than quoted prices included in Level 1 that are observable
for the assets either directly (as prices) or indirectly (derived
from prices).
Level
3 applies inputs,
which are not based on observable market data.
Investments are held at fair value through
profit and loss using a three-level hierarchy for estimating fair
value.
The Directors have reviewed the carrying value
of the investments and have determined an impairment is required of
£1,689,777 (2022: £374,805). This represents an impairment of
£1,617,561 in respect of Engage Technology Partners Limited and
£100,000 in respect of SOA Energy UK Limited. The directors
have also reversed a previous impairment of £7,984 in respect of
the Supernatural Foods Limited shares that were disposed of during
the year and £19,800 in respect of Sport80 plc, which is still held
by the Company.
Investments comprise both listed and unlisted
investments. The listed investments are traded on stock markets
throughout the world and are held by the Company as a mix of
strategic and short-term investments.
Significant
additions and disposals during the year and subsequent to the year
end
Disposal in Bushveld Minerals
Limited
During the year the Company was repaid the
convertible loan note owed by Bushveld Minerals Limited. The
final payment was received in November 2023. During the year
the Company received £64,000 of interest on the outstanding loan
notes.
Sale of Payapps Limited
("Payapps)
Following the year end Payapps was purchased by
Autodesk Inc. This resulted in the Company receiving
approximately USD 6.1m. The purchase was for the the Payapps'
Construction Payment Management businesses (Payapps, GCPay and
Webcontractor) and the acquisition did not include the Facilities
Management ("FMI") business, which was separated out of Payapps
prior to the closing of the acquisition and retained for the
benefit of Payapps' existing shareholders. A separate sale process
will be conducted with the net proceeds from the sale of the FMI
business to be distributed to Payapps shareholders as additional
consideration.
Impairment in value of Engage Technology
Partners Limited ("Engage")
In April 2024 Engage undertook a significant
restructure which resulted in the Company's shareholding in Engage
being reduced from 4.49% to 1.97%. This dilution, along with
a reassessment by the directors of the current valuation of Engage,
has resulted in a reduction in the carrying value of Engage in the
Company's balance sheet to £158,000, approximately an 89%
reduction.
Purchase of shares in Virtualstock
Holding Limited
In May 2024 the Company purchased 250,000
shares in Virtualstock Holdings Limited for £2.00 per share, a
total investment of £500,000.
Significant
additions and disposals in 2022
Mustang Energy PLC ("Mustang") and Bushveld Minerals Limited
("Bushveld")
In January 2022 the Company sold
$1.0 million of its US$2.5 million CLN in Mustang , plus accrued
interest, to certain existing Mustang CLN investors. In March 2022
the Company converted the remainder of the CLN plus accrued
interest in Mustang to a CLN in Bushveld. In April and May 2022 the
Company exercised its rights under the CLN with Bushveld and
converted a total of £411,000 of the CLN to shares, of which it
subsequently disposed. The CLN is due to be repaid on 14th July
2023, along with accrued interest.
Clean Power Hydrogen PLC
In February 2022 the Company
invested £1.0 million in Clean Power Hydrogen PLC, a manufacturer
of the membrane-free electrolyser which is used to create hydrogen
and medical grade oxygen. The company is listed on the UK
Alternative Investment Market.
Rambler Metals & Mining PLC ("Rambler")
During the year 2022 the Company
acquired £514,000 of shares and sold £114,000 of shares in Rambler.
In 2023 Rambler went into liquidation. As a result, the directors
have made an impairment provision for the full value of the
remaining shares.
3. Earnings per
share
Basic and
diluted earnings per share
|
2023
|
2022
|
|
|
|
From continuing operations attributable to the
ordinary equity holders of the Company
|
(1.680)
|
(1.061)
|
Total basic
and diluted earnings per share attributable to the ordinary equity
holders of the Company
|
(1.680)
|
(1.061)
|
|
|
|
The calculation of the loss per share is based
on the loss after taxation divided by the weighted average number
of shares in issue during the period:
|
2023
|
2022
|
|
£000
|
£000
|
Loss for the year
|
(2,349)
|
(1,848)
|
|
|
|
Weighted average number of shares used as the denominator
|
|
|
|
2023
|
2022
|
Weighted average number of ordinary shares used as the denominator in calculating basic earnings per
share
|
139,830,968
|
139,830,968
|
Options
|
-
|
-
|
Weighted average number of ordinary shares and potential ordinary shares used as
the denominator in calculating diluted earnings
per share
|
139,830,968
|
139,830,968
|
4. Events after
the reporting date
Following the year end Payapps was purchased by
Autodesk Inc. This resulted in the Company receiving
approximately USD 6.1m. The purchase was for the Payapps'
Construction Payment Management businesses (Payapps, GCPay and
Webcontractor) and the acquisition did not include the Facilities
Management ("FMI") business, which was separated out of Payapps
prior to the closing of the acquisition and retained for the
benefit of Payapps' existing shareholders. A separate sale process
will be conducted with the net proceeds from the sale of the FMI
business to be distributed to Payapps shareholders as additional
consideration.
In March 2024 the Company announced the payment
of a special dividend to shareholders of 1.5p per share, amounting
to a distribution of proceeds to shareholders of approximately
£2.1m, in aggregate. This dividend was paid to shareholders
on 10th April 2024.
Since the year end the Company has acquired an
additional 329,808 shares ins Fresho Pty Limited at an average
price of AUD$0.862 per share for a total consideration of
AUD$284,301.
In April 2024 Engage undertook a significant
restructure which resulted in the Company's shareholding in Engage
being reduced from 4.49% to 1.97%. This dilution, along with
a reassessment by the directors of the current valuation of Engage,
has resulted in a reduction in the carrying value of Engage in the
Company's balance sheet to £158,000, approximately an 89%
reduction.
In May 2024 the Company purchased 250,000
shares in Virtualstock Holdings Limited for £2.00 per share, a
total investment of £500,000.