28 March
2024
("TEAM " or the
"Company ")
Final Results
TEAM plc (AIM: TEAM), the wealth,
asset management and complementary financial services group, is
pleased to announce its final audited results for the year to 30
September 2023.
Financial Highlights
·
Revenues increased 151% to £5.3m (FY 22:
£2.1m)
·
Adjusted EBITDA loss of £0.7m (FY 22:
£0.8m)
·
Group assets under management / advice up 51% at
£833m (FY 22: £551m)
·
£1.9m cash in bank as at 30 September
2023
Acquisitions
·
June 2023, acquired Globaleye the international
wealth management business headquartered in Dubai with regulatory
licences and approvals in Singapore, Malaysia, South Africa, and
United Arab Emirates.
·
December 2023, acquired Neba Wealth, provider of
a regulatory and operational structure for self-employed financial
advisors and Neba Singapore, a promoter of funds and products to
international IFA's around the world.
·
Completion of strategic acquisitions, and the
Company now well-placed to deliver growth organically and through
individual and strategic adviser team hires
Operational
Highlights
·
Re-organised the business into three
divisions:
o Investment Management - AUM £289m
o Advisory - AUA £365m
o International - AUA £180m
·
Continuing to build a stable and scalable
investment management capability in Jersey, alongside acquiring
distribution channels in international growth markets.
Predominantly the ex-pat communities around the world.
·
Significant inflows of capital from Advisory
clients into MPS services provided by the Investment Management
division
·
Group expanding with total number of employees,
up from 33, to 87 as at 30 September 2023. Further meaningful
qualified and experienced recruitment continues.
·
Focus on expanding the number of financial
advisors in the International division and targeting ex-pat
professional clients working in Asia, Africa and the Middle
East
Current
trading
·
28 Feb AUM/A up to £1.0 Billion
·
Material re-organisation of International
division to create one branded division with an experienced,
regional senior management structure in place.
The Company also gives notice that
its Annual General Meeting ('AGM') will be held at 6 Caledonia Pl,
St Helier, Jersey JE2 3NG, Jersey on Wednesday 17th
April 2024 at2.00 pm. The Notice of AGM will be sent to
shareholders and the Notice of AGM and annual report and accounts
for 2023 will be made available to download later today from the
Company's website https://www.teamplc.co.uk.
Commenting on the results Mark Clubb, Executive Chairman of
TEAM, said:
"This has been another active
period for TEAM. We are picking up the pace and the shape of the
business is emerging with Jersey as the central fund management
engine operating out of a highly regulated jurisdiction with a
strong international reputation for fiduciary responsibility.
Alongside this in Jersey, our financial planning advisory hub is
combining well and is positioned to deliver dependable organic
growth going forward. The recent acquisitions of Globaleye and Neba
have been combined into the International Division creating a new
platform, branded as Neba Private Clients, aimed at supporting
expatriates of all nationalities, who have very specific wealth
management and advice needs which we specialise in solving. The
current financial year has started well."
For further information,
please contact:
Team
plc
|
Tel: +44 1534 877210
|
Mark Clubb / Matthew Moore
|
|
|
|
Shore
Capital (Nominated Advisor & Joint
Broker)
|
Tel: +44 20 7408 4090
|
Tom Griffiths / Iain Sexton (Corporate
Advisory)
Guy Wiehahn (Corporate Broking)
|
|
|
|
Oberon
Capital (Joint Broker to TEAM)
Michael Seabrook, Adam Pollock, Jessica
Cave
|
Tel: +44 20 3179 0500
|
|
|
Hannam &
Partners (Financial Advisor to TEAM)
|
Tel: +44 20 7907 8500
|
Giles Fitzpatrick / Ernest Bell / Richard
Clarke
|
|
|
|
Novella
Communications (Financial PR)
|
Tel: +44 20 3151 7008
|
Tim Robertson / Safia Colebrook
|
team@novella-comms.com
|
|
| |
About TEAM plc
TEAM plc is building a new wealth, asset
management and complementary financial services group. With a focus
on Jersey and International Finance Centres, the strategy is to
build local businesses of scale around TEAM plc's core skill of
providing investment management services. Growth will be achieved
via targeted and opportunistic acquisitions, team and individual
hires, collaboration with suitable partners, and by organic growth
and expansion.
TEAM plc has three principal activities,
Investment Management, Advisory, and International.
Investment Management
provides discretionary investment management services, model
portfolios, bespoke portfolios and fund management services via
fixed income and equity fund vehicles. Total assets managed as at
30 September 2023 were £289 million (30 September 2022: £233
million).
Advisory - primarily
for individuals resident in Jersey, investment consultancy services
to wealthy individuals and trusts and treasury advisory service for
institutions, professional advisers, trustees and high net worth
individuals. Total assets advised on as at 30 September 2023 were
£365 million (30 September 2022: £318 million).
International is the
Group's financial advisory, fund distribution division and
insurance brokering services covering Africa, the Middle East and
Asia. Total assets advised on as at 30 September 2023 were £180
million (30 September 2022: £nil).
At 30 September 2023, the Group had 87 staff
(30 September 2022: 33), with 52 in the UAE, 29 in Jersey, 3 in
Singapore and 1 each in the UK, South Africa and Malaysia (30
September 2022: 32 in Jersey and 1 in the UK). There were also 10
self-employed advisers, 8 with BVI contracts and 2 in
Jersey.
Executive Chairman's Statement
Last year I wrote about "path to progress" and
looking forward to "further progress" which we have delivered. This
year it's about "Escape velocity" and "Direction of travel", terms
kindly introduced to me by Mr Andy Brough. "Escape velocity" is the
speed required for an object to escape gravitational pull and move
into space. "Direction of travel" is the momentum of your
propulsion to "escape".
Businesses are very similar to that. Once you
break through the barrier of costs, gaining brand recognition,
establishing your place in the market, and in TEAM's case, breaking
barriers of regulatory licences and approvals, then the spaceship
is able to glide with very little energy and it all becomes about
navigation.
While TEAM has broken through many barriers
since we listed, we are not yet at the magical "gliding" point of
being cash positive, but we are close to that "escape velocity".
Momentum is accelerating as we become bigger.
When TEAM Plc listed on the AIM market,
revenues were £713,000 (June 2022) and assets under management were
£291 million. As at end September 2023, reported revenues
were £5.3 million and assets under management and advice of £838
million.
Soon we will have the scale to "escape". Since
April last year, towards £100 million has come into the Model
Portfolio Service ("MPS"). We have all the basics in place:
licences, approvals, advisers, a value proposition, and we are
building a solid track record.
TEAM's Advisory division focuses on financial
planning for Jersey Islanders - to be further strengthened by an
upcoming acquisition. Our presence in Guernsey is soon to be
established, headed by new senior recruit, Mark Chipperfield,
alongside a small acquisition.
Jersey is also the base for our cash and asset
management capabilities. Importantly, including our MPS range,
available on international platforms and core to our value
proposition.
Our International business is supported by a
network of offices, advisers and regulatory approvals and similarly
offers a holistic service, encompassing pensions, life cover and
mortgage advice for locals and expatriates of all
nationalities.
Internationally, we have hubs in Singapore,
Kuala Lumpur, Abu Dhabi, Dubai, Durban, and Nairobi in addition to
Jersey. TEAM International is extremely well-managed by John
Beverly who very successfully founded our recent acquisition, Neba.
His ambitions include aggressively growing adviser numbers in these
territories.
Our aim is to be in a great many more places
and jurisdictions, including Europe (MiFid II) and further afield
in markets such as the Cayman Islands and Bermuda. We will expand
into new jurisdictions.
Our 'systematic active' investment management
process serves our clients well. Our models will be unitised by the
second half of the current financial year under a Dublin "ManCo"
provided by Waystone. The primary motivation behind launching the
TEAM UCITS fund range is to deliver enhanced protection and
outcomes for our clients. There are clear, robust rules around the
securities we can and cannot invest in, a sharp focus on liquidity,
diversification ratios to reduce portfolio risk, and strong risk
management and investment limits. In addition, the guidance around
information disclosure is clear.
TEAM Multi Asset Performance, as at
29-Sep-2023
From TEAM's perspective, UCITS funds will
significantly broaden our global opportunity set, allowing us to
flex our asset allocation muscles through a blend of active and
passive investments. Most importantly, every client invested across
our UCITS range will receive the same performance outcome
underpinned by our best ideas and over 200 years plus of combined
market expertise.
Our drivers for growth are very simple. The
main driver being clients, and their propensity to save or invest
in their futures, principally, retirement. The aspiration of
financial security and a provision for the future is not going to
shrink. I would argue it will grow as self-reliance becomes more
prevalent. And in the emerging world, much of TEAM's world,
everyday people in the ex-pat communities, and not just British,
are getting wealthier.
Our model is highly scalable and will benefit
from the "network effect." The more clients and advisers, the more
opportunities for interaction, or communication. There is very
little marginal increase in cost for each new client and the
associated revenues. The power of compounding springs to
mind.
Our share price performance has been
disappointing. As has the AIM or the London Stock Exchange's market
for smaller companies. On a forward price-to-earnings and
price-to-book basis, small-caps trade at a 30% discount to their
15-year median.
Meanwhile, in the Private Equity sector
inflows keep accelerating. Last year private equity backed entities
acquired circa 100 UK based companies in our sector. This
consolidation is expected to continue through 2024.
An estimated $4 trillion is available to be
deployed globally in the sector, almost a third of the entire
private capital industry ($13 trillion) with over 40 houses
continuing to tap into the highly fragmented wealth sector for more
acquisitions.
Within the industry MPS is growing at double
digit rates. Within the confines of the UK, industry experts expect
on-platform MPS AUM to reach £200 billion by 2026, assuming that
growth remains at pre-2022 levels of 25% p.a. TEAM has a well
evolved MPS solution which will be augmented by our Dublin Manco
proposition.
Our board is very clear on how and what we can
achieve in the long term. We are uniquely positioned to succeed.
Our story is informed and evidence driven. We are confident that
our competitive position will get even stronger as we execute on
our strategy.
Despite the current share price being
disappointing, the state of the markets, etc, we want to stay
listed. This is because in our international markets, being listed
on the London Stock Exchange is valuable. It's about reputation and
the comfort that a high level of governance provides. This helps us
with recruiting talented investment managers and on-going client
engagement.
But we are not just a financial "model." We
are a culture. We have great people, and we are continuously
challenging our people.
Our strategic aspirations are simple. More
advisers serving more clients. We are confident that we have a
business that will continue to grow and that we will achieve escape
velocity. If we achieve that we will create a business that is
valuable to shareholders whilst providing our clients with
excellent service.
I truly thank all my colleagues. My job is to
ensure that they have the resources and training to allow them to
demonstrate how great they are to our clients and to their
peers.
To our clients, thank you. Thank you for your
support.
To our shareholders, thank you. Your support
will be fully rewarded through us delivering fabulous shareholder
value growth. "Escape velocity" is within touching
distance.
I am a substantial shareholder and I have
never been more excited and passionate about our business. I will
continue to buy more TEAM shares.
Mr J M Clubb
Executive
Chair
27 March 2024
Performance and Strategic Report
Introduction
The Directors present their Strategic Report
on the Group for the year ended 30 September 2023.
Overview
The Directors' aim is to provide long term
capital appreciation for Shareholders by building a profitable and
sustainable business. Growth will be sought through winning new
clients and targeted acquisitions, underpinned by investment in the
support infrastructure.
The overall strategy is to promote the
continued development of the Group into a leading international
wealth and asset management business. It is expected that the
Group's growth will be achieved through:
· an acquisition driven
strategy to bring into the Group complementary offshore and onshore
wealth management and financial planning businesses;
· a focus on delivering revenue and
cost synergies, leveraging our increasing scale and breadth of
services to gain a greater share of client wallet and economies of
scale for clients and the Group;
· identifying and delivering
complementary services such as specialist funds, cash management,
and corporate services;
· the expansion into
complementary locations - onshore UK, Crown Dependencies, other
International Finance Centres, and
· client growth through team
and selective hires and targeted business development.
The Directors believe that the successful
execution of a buy and build strategy to acquire incremental scale
is likely to have the most meaningful impact on the future value of
the Group. The Directors also believe that expansion in the faster
growing international markets, rather than the slower growing UK
and Crown Dependencies markets, will also benefit the development
of the Group.
Key Performance Indicators
(KPIs)
As TEAM is in the initial stages of delivering
the strategic plan for the business, the Board has yet to set
longer term measures for the assessment of the performance of the
business.
The key targets for the Directors are
to:
·
manage the business with a high standard of corporate
governance;
·
improve the operating performance of the Group to a cashflow
positive position;
·
build the business to scale within Jersey, which we define as
AUM of over £500 million and an operating surplus;
·
integrate and deliver the cost and revenue synergies
identified in the acquired businesses, and
·
build and convert our pipeline of acquisition opportunities.
A necessary part of further acquisitions will be raising additional
financing, which is expected to be required for any further
acquisitions to be made by the Group.
These measures, along with revenue, cost, and
profitability measures, will be developed into longer term KPIs for
the business, to which future Board remuneration will be
aligned.
Principal risks and
uncertainties
Risk appetite is established,
reviewed, and monitored by the Board. The Group, through the
operation of its Committee structure, considers all relevant risks
and advises the Board as necessary. The
Group and each operating entity maintains a comprehensive risk
register as part of its risk management framework encouraging a
risk-based approach to the internal controls and management of the
Group.
The Group seeks to ensure that
its risk management framework and control environment is
continuously evolving which the Board monitors on an ongoing
basis.
Liquidity and capital
risk: the Group's focus is on bringing the
business to a positive cash flow position, whilst implementing its
growth strategy. Before this goal is reached, the availability of
sufficient liquid resources to meet the operating requirements of
the business, and any deferred payments due to vendors of
businesses to the Group, are closely monitored and a key element of
any investment decisions taken.
Operational risk:
operational risk is the risk of loss to the Group
resulting from inadequate or failed internal processes, people, and
systems, or from external events. Each trading entity conducts a
business risk assessment to identify all risks faced, and to put in
place effective mitigating controls and procedures. These are
reviewed regularly.
Business continuity
risk: the risk that serious damage or disruption may
be caused as a result of a breakdown or interruption, from either
internal or external sources, to the business of the Group. This
risk is mitigated in part by the Group having business continuity
and disaster recovery arrangements.
Credit risk: the Board takes active steps to minimise credit losses,
including the close supervision of credit limits and exposures, and
the proactive management of any overdue accounts. Additionally,
risk assessments are performed on an ongoing basis on all deposit
taking banks and custodians and our outsourced
relationships.
Non-compliance with laws and
regulations risk: the Group has Compliance and
Operations functions resourced with appropriately qualified and
experienced individuals. The Directors monitor changes and
developments in the regulatory environment and ensure that
sufficient resources are available for the Group to implement any
required changes.
S.172 Statement
As a Jersey company, TEAM plc does not fall
under the UK Companies Act 2006 (the "CA 2006"), but we do follow
the requirements under section 172 CA 2006 by which the Directors
have a duty to promote the success of the Company for the benefit
of shareholders as a whole. In doing so, the Directors have regard
to the likely consequences of any decision in the long-term; the
desirability of the Company for maintaining a reputation for high
standards of business conduct; and the need to act fairly as
between members of the Company.
The Board considers that its primary
stakeholders are shareholders, employees, clients, suppliers and
regulators. We set out below how we engage with our
stakeholders:-
Shareholders - contact
with our shareholders is through a number of avenues which include
the Annual Report, Annual General Meeting, one-to-one meetings and
telephone conversations. Matters under discussion include strategy
and its execution and generating strong returns.
Employees - the Board
engages with employees through a variety of methods, including
regular face-to--face meetings with the management teams of the
operating entities. The executive Directors are more actively
engaged with staff, and are known personally to the management
team.
Clients - the Group
through its subsidiaries aims to provide investment and advisory
services that meet the needs of its clients. The Group's subsidiary
management teams update the Board on a regular basis on matters of
client service and performance, and new client
requirements.
Suppliers - the
Company places reliance on external third party providers for
certain activities and services. The selection process and
engagement with these parties is undertaken by senior management to
ensure the smooth operation and delivery of services to the
Company.
Regulators - three of
the Company's subsidiaries are regulated by the JFSC, and there are
regulated entities operating in Singapore, the UAE, South Africa,
and the Federal Territory of Labuan (in Malaysia). Regular ongoing
communication with the regulators is maintained by the boards of
the respective operating companies and regular management
information is supplied as required. All Board members and key
individuals of the regulated entities are approved in their roles
by the respective regulators, as are the significant shareholders
in TEAM plc.
The Performance and Strategic Report on pages
9 - 11 has been approved by the Board and signed on its
behalf.
Mr M C Moore
Chief
Financial and Operating Officer
27 March 2024
Financial Overview
A summary of the Group's performance for the
financial year is set out below:
|
Year to
|
Year to
|
|
30 Sep 2023
|
30 Sep
2022
|
|
£'000
|
£'000
|
Revenues
|
5,323
|
2,120
|
Cost of sales
|
(924)
|
(414)
|
Operating expenses
|
(6,474)
|
(3,271)
|
Operating
loss
|
(2,075)
|
(1,565)
|
|
|
|
Operating
loss before exceptional items
|
(1,853)
|
(1,436)
|
Exceptional
items
|
(222)
|
(129)
|
Operating
loss after exceptional items
|
(2,075)
|
(1,565)
|
|
|
|
Fair value gains/(losses) on financial
instruments
|
1,680
|
-
|
Share award expense
|
(13)
|
-
|
Other income and charges
|
(35)
|
(23)
|
Loss before
tax
|
(443)
|
(1,588)
|
Tax
|
(2)
|
64
|
Loss after
tax
|
(445)
|
(1,524)
|
Adjusted EBITDA, excluding exceptional items, is
set out below:
|
Year to
|
Year to
|
|
30 Sep 2023
|
30 Sep
2022
|
|
£'000
|
£'000
|
Loss after
tax
|
(445)
|
(1,524)
|
|
|
|
Interest
|
35
|
23
|
Tax
|
2
|
(64)
|
Depreciation
|
171
|
81
|
Amortisation of intangible assets
|
995
|
543
|
EBITDA
|
758
|
(941)
|
|
|
|
Acquisition related expenses*
|
222
|
129
|
Share award expense
|
13
|
-
|
Fair value adjustments
|
(1,680)
|
-
|
Adjusted
EBITDA
|
(687)
|
(812)
|
Notes:
* These are third party charges
relating to the acquisitions of subsidiary businesses and
investigation expenses relating to potential transactions that did
not lead to a transaction.
Financial analysis
The results for the year to 30 September 2023
when compared to the prior year were as follows:
Revenues
Total revenues rose 151% to £5.3 million (FY
22: £2.1 million) with a significant increase from the first full
year of contribution from the Advisory businesses acquired in 2022
and four months' contribution from Globaleye.
Investment Management saw a steady year of
operational improvement and excluding a reversal of revenues
incorrectly booked in previous periods (£0.1 million, FY 22: nil),
revenues increased 2%. Including the revenue reversal the headline
revenues decreased 7% to £0.95 million (FY 22: £1.02 million). The
model portfolio service for clients was extended to five investment
platforms, and has been successfully adopted by the clients of the
Advisory division.
New business income in the Advisory division
was lower than that recorded in previous years as client activity
in Jersey was subdued. This was seen across the market and follows
from the loss in confidence of potential clients in making longer
term financial planning arrangements against the background of
unhelpful macro-economic developments, in particular high interest
rates and high cost inflation. There are signs that activity is
starting to return to more normal levels as equity markets have
performed well, inflation is falling and the expectation is for
downwards moves in interest rates.
Our Treasury Services business, which is
included in the Advisory division, recorded revenues in 2023 of
£1.0 million (FY 22: £0.8 million). During the year a settlement
was reached with a client for non-payment of fees following the
cancellation of a long-term contract. This led to a one-off
settlement of £0.65 million, less third party expenses, while the
ongoing revenues generated have fallen. This has had a knock on
impact on the carrying value of the business within the
group. The Treasury Service business has faced a more
positive market, with the increase in the returns on cash making
the asset class of more interest to investors, though this is not
yet turning into material new client wins. Progress is being seen
with new services being provided to current clients, and while a
return to the historic levels of revenue is some way away, the
Treasury Service business has remained profitable.
Overall Advisory reported
revenues of £3.0 million (FY 22: £1.1 million), a 178%
increase.
We are now reporting a third division,
International, which includes the Globaleye business acquired on 31
May 2023, and will include the Neba businesses from their
acquisition in December 2023. International has made revenues for
the four months of £1.3 million (FY 22: nil). Our original
assessment of the expected financial performance of the Globaleye
Group was in hindsight too optimistic, and a significant
restructuring has taken place to put the business back on a path to
making a profit in its own right, and to making a significant
contribution to the Investment Management division.
|
Year to
|
Year to
|
|
30 Sep 2023
|
30 Sep
2022
|
|
£'000
|
£'000
|
Investment Management
|
951
|
1,025
|
Advisory
|
3,040
|
1,094
|
International
|
1,332
|
-
|
Other
|
-
|
1
|
Total
|
5,323
|
2,120
|
Client assets
Total client assets increased year-on-year by
51% from £551 million to £834 million as at 30 September 2023. This
was through the significant flow into MPS services provided by the
Investment Management division from Advisory clients, material new
client wins in the investment consultancy services within the
Advisory division, and the inclusion of the acquired Globaleye
financial planning businesses.
|
Investment
Management
|
Advisory
|
International *
|
Total
|
|
£'m
|
£'m
|
£'m
|
£'m
|
As at 30 Sept 2022
|
233**
|
318
|
-
|
551
|
Net Inflows
|
44
|
47
|
-
|
91
|
Other including market
performance
|
12
|
(1)
|
-
|
11
|
From acquired
businesses
|
-
|
-
|
180
|
180
|
Total AUM/A at 30 Sept 2023
|
289
|
364
|
180
|
833
|
*
We have taken the client AUA figure for International from 1
January 2024, which was the first date on which a reliable estimate
could be made of the underlying client assets.
**
The opening balance has been restated to remove funds managed by
TEAM that were solely held by existing clients and earned no
additional fees.
Investment Management
The total Investment Management AUM as at 30
September 2023 was £289 million (30 September 2022: £233 million),
a 24% increase on last year.
The most significant change in the year was
the flow of client assets into the MPS. By 30 September 2023 the
assets managed with the models were up to £70 million, from £12
million at the start of the year. This was predominantly driven by
the transfer of clients in the Advisory business switching from an
investment advisory service delivered by the Advisory division to
the MPS delivered by the Investment Management division. By 30
September 2023 £64 million of Advisory clients were investing with
the Investment Management division.
Investment performance was above market peers,
and the flagship multi-asset range of solutions delivered steady
risk-adjusted returns over the prior twelve months amidst difficult
market conditions.
The KEOX ESG Bonds Fund gained 1.3% in share
price during the financial year 2023, while the total assets fell
0.5% to close at £80 million (£80 million). Bond markets were
pushed and pulled throughout the period as central banks warned
interest rates will be "higher for longer" to tame inflation but
forward-looking economic data signalled slowing growth will soon
enable policymakers to ease up and change course.
The business is in the process of launching a
unitised version of its model portfolios, which will make the
service accessible to investors and savers in products that do not
allow investments to be held via the five investment platforms on
which TEAM now runs the models. These are expected to be launched
in H2 2024 and be of most interest to the clients of the
International division.
Advisory
Two financial advice businesses were acquired
in July and August 2022, and recorded their first full year of
contribution to 30 September 2023. During the year the business has
been addressing known historic issues with Omega's corporate
governance controls, policies and procedures and has made good
progress in addressing the historic deficiencies. The business
continues to be under review by the Jersey regulator, and further
work is required to close down this chapter. The integration of the
two advice businesses is now complete, with both operating from the
same premises, with the same policies and procedures, under the
Concentric Wealth brand. It is the intent of the Group to simplify
its corporate structure to reduce the ongoing operational
challenges of running separate legal and regulated entities, which
will enable further cost cutting.
International
The market for international financial advisory
services in the Middle East, SE Asia and Africa remain strong, with
a significantly higher growth rate expected when compared to the UK
and Europe.
TEAM International is targeting professional clients
seeking high-end advisory and private banking services, without the
over-encumbering minimum asset required by the private banks. Many
of these potential clients have portfolios of between £1-5 million
yet are unable to be onboarded by the private banks as they do not
meet their minimum criteria. This presents an opportunity for TEAM
International.
In December 2024, after the financial year end, TEAM
acquired Neba Financial Solutions Limited in Labuan and Neba
Financial Solutions Private Limited in Singapore. The branding used
- Neba Private Clients - is being adopted across the Globaleye
entities. It is expected that the TEAM model portfolios, especially
the unitized version, will lead to significant opportunities for
the distribution of the TEAM funds and make a material contribution
to the profitability of the Investment Management division.
Expenses
Total expenses rose by 101% to £7.4 million
(FY 22: £3.6 million) with the inclusion of the two Advisory
businesses for a full year (two months in 2022) and Globaleye for
four months (nil for 2022).
|
Year to
|
Year to
|
|
30 Sep 2023
|
30 Sep
2022
|
|
£'000
|
£'000
|
Cost of sales
|
924
|
414
|
Staff costs
|
3,359
|
1,678
|
Non-staff costs
|
3,337
|
1,722
|
Adjusted
total costs
|
7,620
|
3,814
|
Acquisition related expenses
|
(222)
|
(129)
|
Total
|
7,398
|
3,685
|
As at 30 September 2023, the total staff in
TEAM was 87, up from 33 at 30 September 2022, and staff costs were
up 99% to £3.3 million (FY 22: £1.7 million). Cost of sales was
123% higher at £0.9 million (FY 22: £0.4 million), a result of the
commissions paid to the self-employed advisors in Globaleye, which
is a feature of the operating model for that business. Non-staff
costs were up 96% at £3.3 million (30 September 2022 £1.7 million),
reflecting the full year contributions from Advisory, high
inflation in services seen in Jersey, and the costs from Globaleye
for the four months included.
Adjustments to EBITDA
Acquisition related expenses were £222k
(FY 22:: £129k) and included the legal,
regulatory and financial advice fees relating to the acquisition of
Globaleye, and from the cancelled acquisition of Thornton
Associates Limited.
Share award expenses were £13k (30 September
2022: £nil) and reflect the cost of equity to be issued to the
executive directors which vested during the period.
Fair value adjustments were a gain of £1,680k
(30 September 2022: £nil), being the reduction in the consideration
payable to vending shareholders of certain acquired subsidiaries
(see note 15).
Profits
The adjusted EBITDA was a loss of
£0.4 million (FY 22: loss £0.8 million), an improvement of 50%. The
most significant elements were 1) the inclusion of the losses in
Globaleye (£0.1 million), 2) the client settlement at JCAP (revenue
of £0.7 million) and 3) the contributions from the full year of
ownership of the financial advice businesses in Jersey.
Tax
Regulated financial services businesses in
Jersey pay a flat corporation tax rate of 10%. The Treasury
Services business is not regulated and has a nil tax rate. The
Globaleye entities are subject to tax rates of 17% (Singapore), 3%
(Labuan), between 7 and 27%% (South Africa), and 0% (UAE and BVI).
The reduction in the tax recovery in the year reflects the group
relief now available for current period losses from the Investment
Management division to the Advisory division. The deferred tax
asset of £152k (FY 22: £156k) is expected to be utilised against
the future profits generated in the Investment Management
Division.
Earnings per share
The headline loss per share decreased to 2.0p
from 7.9p, a 75% reduction. The adjusted loss per share decreased
26% to 3.1p from 4.2p.
Cash Flows
Cash increased to £1.9 million (30 September
2022: £1.7 million) as operating losses of £0.4 million (FY 22:
£1.3 million) were incurred, cash balances of £0.9 million were
acquired in Globaleye (FY 22: £0.6 million), and the loan note of
£0.4 million was issued. There were minimal deferred cash payments
made in the period relating to acquisitions of £20k (FY 22: £1.5
million), while the cash spent on acquisitions in the period was
nil (FY22: £3.5 million).
Statement of Financial
Position
Net assets decreased by 6% to £8.2 million (FY
22: £8.7 million), following the acquisition of the Globaleye
companies and no issue of new shares (FY 22: £2.7 million) less the
£0.4 million of losses (FY 22: £1.5 million).
Going concern
The group incurred a consolidated net loss of
£445,000 during the year ended 30 September 2023 and, as of that
date, its consolidated current liabilities exceeded its
consolidated current assets by £3,319,000. This indicates
that the company may not be a going concern.
The Directors have prepared financial
projections along with sensitivity analyses of reasonably plausible
alternative outcomes, covering clients and assets, cost inflation,
the take up of Group services and the potential acquisition of
further businesses. The forecasts demonstrate that the Directors
believe that the Group will require additional financial resources
to meet the cash requirements of the Group before it is expected to
reach a cash flow positive state. The Board therefore is actively
managing the cost base of the Group, curtailing expenditure on
further acquisitions, it is considering options to improve the
current revenue yields earned, and preparing alternatives to raise
further funding as and when required, including within the next 12
months. This could include further use of loan notes, and the
potential for a targeted equity raise from the current shareholder
base.
Taken together, while the plans to mitigate
the cash required, and the plans to raise further funding, are both
not certain, they do give the Board sufficient confidence to
consider the going concern basis to be appropriate for the
accounts.
Dividends
The Board does not propose to pay
a dividend in respect of the financial year ended 30 September 2023
(FY 22: £nil).
Mr M C Moore
CFO and
COO
27 March 2024
Corporate Governance
The Board recognises the
importance of sound corporate governance and has adopted the
Corporate Governance Guidelines for Smaller Quoted Companies
published in 2018 by the Quoted Companies Alliance (the "QCA
Code"). The Directors anticipate that whilst the Company will
continue to comply with the QCA Code, given the Group's size and
plans, it will also endeavour to have regard to the provisions of
the UK Corporate Governance Code as best practice guidance to the
extent appropriate for a company of its size and nature.
Below are the 10 key governance
principles as defined in the QCA Code and details of how TEAM plc
addresses each of these principles.
1. Establish a strategy and business
model which promotes long-term value for
shareholders
How it should be applied:
The Board must be able to express
a shared view of the Company's purpose, business model and
strategy. It should go beyond the simple description of products
and corporate structures and set out how the Company intends to
deliver shareholder value in the medium to long-term. It should
demonstrate that the delivery of long-term growth is underpinned by
a clear set of values aimed at protecting the Company from
unnecessary risk and securing its long-term
future.
How the Company applies it:
The Board is responsible for the
Group's strategy. The operation of the Board is documented in a
formal schedule of matters reserved for its approval which is
reviewed annually. This includes the Group's strategic aims and
objectives. Further, the Group's strategy is explained fully within
our Strategic Report.
2. Seek to understand and meet
shareholder needs and expectations
How it should be applied:
Directors must develop a good
understanding of the needs and expectations of all elements of the
Company's shareholder base.
The Board must manage
shareholders' expectations and should seek to understand the
motivations behind shareholder voting decisions.
How the Company applies it:
The Board is committed to regular
shareholder dialogue with both its institutional and retail
shareholders.
The principal opportunity for the
Board to meet shareholders is at the Company's AGM, which
shareholders are encouraged to attend.
The Company also has a dedicated
email address which investors can use to contact the Company. The
CEO is responsible for reviewing all communications received from
shareholders and determining the most appropriate
response.
3. Take into account wider
stakeholder and social responsibilities and their implications for
long-term success
How it should be applied:
Long-term success relies upon good
relations with a range of different stakeholder groups both
internal (workforce) and external (suppliers, customers,
regulators, and others). The Board needs to identify the Company's
stakeholders and understand their needs, interests, and
expectations.
Where matters that relate to the
Company's impact on society, the communities within which it
operates or the environment have the potential to affect the
Company's ability to deliver shareholder value over the medium to
long-term, then those matters must be integrated into the Company's
strategy and business model.
Feedback is an essential part of
all control mechanisms. Systems need to be in place to solicit,
consider and act on feedback from all stakeholder
groups.
How the Company applies it:
The Directors believe that, in
addition to its shareholders, the main stakeholders of the Company
are its clients, its employees, the communities in which it
operates and its two regulatory bodies (the London Stock
Exchange, and the Jersey Financial Services
Commission).
The Company acts with integrity,
focuses on creating results and importantly values people - from
its members of staff to those who form the communities it engages
with.
The Company dedicates significant
time to understanding and acting on the needs and requirements of
each of these Groups by way of meetings dedicated to obtaining
feedback.
The Directors are available to
discuss any matter stakeholders might wish to
raise.
4. Embed effective risk management,
considering both opportunities and threats, throughout the
organisation
How it should be
applied
The Board needs to ensure that the
Company's risk management framework identifies and addresses all
relevant risks to execute and deliver strategy; companies need to
consider their extended business, including the Company's supply
chain, from key suppliers to end-customer.
Setting strategy includes
determining the extent of exposure to the identified risks that the
Company can bear and willing to take (risk tolerance and risk
appetite).
How the Company applies it
The Board is responsible for
determining the nature and extent of significant risks that may
have an impact on the Group's operations, and for maintaining a
risk management framework. The Board is responsible for the
management of risk and regularly carries out a robust assessment of
the principal risks and uncertainties affecting the Group's
business, discussing how these could affect operations,
performance, and solvency and what mitigating actions, if any, can
be taken. There is an annual review of the business risk
assessments.
5. Maintain the Board as a
well-functioning, balanced team led by the
Chairman
How it should be
applied
The Board members have a
collective responsibility and legal obligation to promote the
interests of the Company and are collectively responsible
for defining corporate governance arrangements. Ultimate
responsibility for the quality of, and approach to, corporate
governance lies with the Chairman of the Board.
The Board (and any Committees)
should be provided with high quality information in a timely manner
to facilitate proper assessment of the matters requiring a decision
or insight.
The Board should have an
appropriate balance between executive and non-executive Directors
and should have at least two independent non- executive Directors.
Independence is a Board judgement.
The Board should be supported by
Committees (e.g. audit, remuneration, nomination) that have
the necessary skills and knowledge to discharge their duties and
responsibilities effectively.
How the Company applies it
The Board is responsible for the
overall management of the Group including the formulation and
approval of the Group's long-term objectives and strategy, the
approval of budgets, the oversight of Group operations, the
maintenance of sound internal control and risk management systems
and the implementation of Group strategy, policies, and plans.
While the Board delegates specific responsibilities, there is a
formal schedule of matters specifically reserved for decision by
the Board. Such reserved matters include, amongst other things,
approval of significant capital expenditure, material business
contracts and major corporate transactions. The Board meets
regularly to review performance.
The QCA Code recommends at least
two members of the Board comprise Non-executive Directors
determined by the Board to be independent. The Board is comprised
of five Directors, of whom two are executive and three are
non-executive. The Board considers all three of the non-executives
to be independent and, as such, the Company complies with the
requirements of the QCA Code in this regard.
The Board recognises that the QCA
states that save in exceptional circumstances, a Chairman should
not also fulfil the role of chief executive. The Company does not
have a Chief Executive but relies on Mr J M Clubb as Executive
Chair and Mr M C Moore as Chief Financial Officer and Chief
Operating Officer to fulfil the duties of a Chief Executive. The
Board believes this is appropriate due to the Company having
limited financial and operational scale at present. The role and
responsibilities of Mr J M Clubb and Mr M C Moore are supported by
shareholders. The Board however intends to appoint a Chief
Executive or Chairman in the future, at the appropriate
moment, and the role of Mr J M Clubb as an executive Director will
be reviewed. The Company is committed to always having a majority
of independent Directors.
With effect from Admission, the
Board has established an audit and risk Committee (the "Audit and
Risk Committee"), a nomination Committee (the "Nomination
Committee") and a remuneration Committee (the "Remuneration
Committee") with formally delegated responsibilities.
6.
Ensure that between them the Directors have the
necessary up-to-date experience, skills, and
capabilities
How it should be
applied
The Board must have an appropriate
balance of sector, financial and public markets skills and
experience, as well as an appropriate balance of personal qualities
and capabilities. The Board should understand and challenge its own
diversity, including gender balance, as part of its
composition.
The Board should not be dominated
by one person or a Group of people. Strong personal bonds can be
important but can also divide a Board.
As companies evolve, the mix of
skills and experience required on the Board will change, and Board
composition will need to evolve to reflect this
change.
How the Company applies it
The experience and knowledge of
each of the Directors gives them the ability to constructively
challenge strategy and to scrutinise
performance.
Mr J M Clubb brings
leadership, sector expertise and experience of
substantially growing small businesses. Mr M C Moore brings sector
expertise, financial and operational leadership, and experience of
acquisition led growth strategies. Mr L P C Taylor, Mr M M Gray and
Mr D J K Turnbull bring additional
strategic, regulatory, commercial, transaction and
leadership experience which will be invaluable as the Board pursues
the Company's growth strategy and continues
to develop the Group.
Directors are expected to attend
all meetings of the Board, which will all be held in
Jersey, and the Committees on which they sit, and to devote
sufficient time to the Group's affairs to enable them to fulfil
their duties as Directors. If Directors are unable to attend a
meeting, their comments on papers to be considered at the meeting
will be discussed in advance with the Chair so that their
contribution can be included in the wider Board/Committee
discussion.
The Company Secretary ensures that
all Directors are kept abreast of changes in relevant legislation
and regulations, with the assistance of the Company's advisers
where appropriate. The Executive Directors are subject to the
Company's performance development review process through which
their performance against predetermined objectives is reviewed and
their personal and professional development needs considered. The
Directors are encouraged to raise any personal development or
training needs with the Chair.
7.
Evaluate Board performance based on clear and
relevant objectives, seeking continuous
improvement
How it should be
applied
The Board should regularly review
the effectiveness of its performance as a unit, as well as that of
its Committees and the individual Directors.
The Board performance review may
be carried out internally or, ideally, externally facilitated from
time to time.
The review should identify
development or mentoring needs of individual Directors or the wider
senior management team.
It is healthy for membership of
the Board to be periodically refreshed. Succession planning is a
vital task for Boards. No member of the Board should become
indispensable.
How the Company applies it
A process of formal annual Board
evaluation took place during the period. In addition, the
Non-executive Directors met, without the Chair present, to evaluate
his performance.
The Nomination Committee is
required to give recommendations to the Directors where there are
vacancies or where it is felt that additional Directors should be
appointed. For new appointments the search for candidates is
conducted, and appointments are made, on merit, against objective
criteria and with due regard for the benefits of diversity on the
Board.
8.
Promote a corporate culture that is based on
ethical values and behaviours
How it should be
applied
The Board should embody and
promote a corporate culture that is based on sound ethical values
and behaviours and use it as an asset and a source of competitive
advantage.
The policy set by the Board should
be visible in the actions and decisions of the Chief Executive and
the rest of the management team. Corporate values should guide the
objectives and strategy of the Company.
The culture should be visible in
every aspect of the business, including recruitment, nominations,
training, and engagement. The performance and reward system should
endorse the desired ethical behaviours across all levels of the
company.
The corporate culture should be
recognisable throughout the disclosures in the Annual Report,
website and any other statements issued by the
Company.
How the Company applies it
The Board monitors and promotes a
healthy corporate culture and has considered how that culture is
consistent with the Company's objectives, strategy, and business
model and with the description of principal risks and
uncertainties.
The Board has considered and
assessed the culture as being inclusive, transparent, and
collaborative with appropriate behaviours. The Group has a Code of
Conduct, an Anti-bribery and Corruption Policy, and policies and
procedures relating to whistleblowing stating the Company's
commitment to conducting its business with honesty and integrity,
its expectation that staff will maintain high standards, and
encouraging prompt disclosure of any suspected wrongdoing. All such
policies are available to view in the staff
handbook.
The terms of reference of the
Audit Committee include reviewing the adequacy and security of the
Company's arrangements for its employees and contractors to raise
concerns, in confidence, about possible wrongdoing in financial
reporting or other matters and keeping under review the Company's
procedures.
9.
Maintain governance structures and processes that
are fit for purpose and support good decision-making by the
Board
How it should be applied
The Company should maintain
governance structures and processes in line with its corporate
culture and appropriate to its:
·
size and complexity; and
·
capacity, appetite, and tolerance for
risk.
The governance structures should
evolve over time in parallel with its objectives, strategy, and
business model to reflect the development of the
Company.
How the Company applies it
The Board has an established
Audit, Remuneration, Risk and Nomination Committees which meet
regularly in accordance with their terms of reference. The details
of these Committees, including their terms of reference and
composition, are set out in our website. This detail also includes
the roles and responsibilities of each of the
Directors.
The matters reserved for the
Board, are set out in the Board Terms of Reference, and can be
summarised as follows:
·
Reviewing, approving, and guiding corporate
strategy, major plans of action, risk appetite and policies, annual
budgets, and business plans; setting performance objectives;
monitoring.
·
Implementation and corporate performance; and
overseeing major capital expenditures, acquisitions,
and disposals.
·
Monitoring the effectiveness of the Company's
governance arrangements and practices, making changes as needed to
ensure the alignment of the Company's governance framework with
current best practices.
·
Ensuring that appointments to the Board or its
Committees are effected in accordance with the
appropriate governance process.
·
Monitoring and managing potential conflicts of
interest of management, Board members, shareholders, external
advisors, and other service providers, including misuse of
corporate assets and abuse in related party transactions; and
overseeing the process of external disclosure and
communications.
·
The Board is also responsible for all other
matters of such importance as to be of significance to the Group as
a whole because of their strategic, financial, or reputational
implications or consequences.
At this stage the Board believes
that the governance framework is appropriate for a Company of
its size, but it continues to keep this under
review.
10. Communicate how the Company is governed and is performing by
maintaining a dialogue with shareholders and other relevant
stakeholders
How it should be
applied
A healthy dialogue should exist
between the Board and all its stakeholders, including shareholders,
to enable all interested parties to come to informed decisions
about the Company.
Appropriate communication and
reporting structures should exist between the Board and all
constituent parts of its shareholder base. This will
assist:
·
the communication of shareholders' views to the
Board; and
·
the shareholders' understanding of the unique
circumstances and constraints faced by the
Company.
It should be clear where these
communication practices are described (Annual Report or
website).
How the Company applies it
The Company is committed to open
dialogue with all its stakeholders. The Executive Chair liaises
with the Company's principal shareholders, regulators and, where
appropriate, clients and relays their views to the wider
Board.
On the Company's website,
www.teamplc.co.uk, shareholders can find all historical regulatory
announcements, Interim Reports and Annual Reports. Annual General
Meeting Circulars are posted directly to all registered
shareholders or nominees and results of Annual General Meeting
votes are also published on the Company's website. As described
earlier, the Company also maintains email and phone contacts which
shareholders can use to make enquiries or
requests.
The Non-executive Directors are
available to discuss any matter stakeholders might wish to raise,
and the Executive Chair and Non-executive Directors will attend
meetings with investors and analysts as required.
Following the
Company's AGM, the results of all votes will be made
available on its website.
By order of the Board
Mr M C Moore
CFO and
COO
27 March 2024
The Board and its Committees
The Board is responsible for the overall
management of the Group including the formulation and approval of
the Group's long-term objectives and strategy, the approval of
budgets, the oversight of Group operations, the maintenance of
sound internal control and risk management systems and the
implementation of Group strategy, policies, and plans. While the
Board may delegate specific responsibilities, there will be a
formal schedule of matters specifically reserved for decision by
the Board. Such reserved matters will include, amongst other
things, approval of significant capital expenditure, material
business contracts and major corporate transactions. The Board
meets regularly to review performance.
The QCA Code recommends at least two members
of the Board comprise Non-executive Directors determined by the
Board to be independent. The Board is comprised of five Directors,
of whom two are executive and three are non-executive. The Board
considers all three of the Non-executive Directors to be
independent and, as such, the Company complies with the
requirements of the QCA Code in this regard.
The Board recognises that the QCA states that
save in exceptional circumstances, a Chairman should not also
fulfil the role of Chief Executive. The Company does not have a
Chief Executive but relies on Mr J M Clubb as Executive Chair and
Mr M C Moore as Chief Financial Officer and Chief Operating Officer
to fulfil the duties of a Chief Executive. The Board believes this
is appropriate due to the Company having limited financial and
operational scale at present. The roles and responsibilities of
Mr J M Clubb and Mr M C Moore are supported by shareholders.
The Board, however, intends to appoint a Chief Executive or
Chairman in the future, at the appropriate moment, and the role of
Mr J M Clubb as an executive Director will be reviewed. The Company
is committed to always having a majority of independent
Directors.
The Board has established an audit and risk
Committee (the "Audit and Risk Committee"), a nomination Committee
(the "Nomination Committee") and a remuneration Committee (the
"Remuneration Committee") with formally delegated responsibilities.
The reports of the chairs of these Committees are as
follows:
The Audit and Risk Report
The Audit and Risk Committee is chaired by
Philip Taylor. Its other members are Michael Gray and David
Turnbull, with Matthew Moore in attendance.
The Committee has primary responsibility for
monitoring the quality of internal controls and ensuring that the
financial performance of the Company is properly measured and
reported on.
The Committee received and reviewed reports
from the Company's management and auditor for the interim and
annual accounts and the accounting and internal control systems in
use throughout the Group.
Further, the Committee advises the Board on
the Group's overall risk appetite and strategy, the risk assessment
processes, including in relation to compliance functions, and
assisting in overseeing implementation of the adopted
strategy.
The Committee meets at least three times a
year at appropriate intervals in the financial reporting and audit
cycle and otherwise as required. The Committee also discusses Audit
& Risk matters at meetings of the Board. The Committee has
unrestricted access to the Company's auditor.
The principal areas of focus during the year
included the following items:
1. Reviewed the terms of reference
for the Committee to monitor the Committee's compliance.
2. Reviewed the internal control
and compliance procedures, including monitoring of progress on
matters requiring improvement.
3. Reviewed the Interim and Annual
Report and financial statements.
4. Approved the management
representation letter.
5. Review of the financial
projections and related funding requirements of the
Group.
6. Review of the independence of
the auditor, their fees and engagement letter.
8. The Committee discussed
the Audit Plan, the auditor's report and significant issues arising
during the audit with the auditor.
9. Reviewed the terms of the
acquisition of Globaleye and the associated risks with the
Executive Directors. We received assurance that the risks could be
appropriately mitigated.
Appointment of the external auditor
The Committee reviewed the
arrangements for the audit of the annual accounts and decided to
request expressions of interest from several audit firms. Following
a review the Committee recommended to the board that Moore Stephens
Audit & Assurance (Jersey) Limited be
appointed in their place, and the board followed that
recommendation.
Role of the external auditor
The Committee monitored the relationship with
the external auditor to ensure their independence and objectivity.
Based on that assessment, the Committee recommends to the Board the
re-appointment of Moore Stephens Audit & Assurance
(Jersey) Limited. In assessing independence and
objectivity, the Committee considered the level and nature of
services provided by Moore Stephens Audit &
Assurance (Jersey) Limited as well as confirmation
from them that they have remained independent within the meaning of
the IESBA Code of Ethics.
The auditor did not carry out any non-audit
services during the year.
Audit process
The external auditor prepared an audit plan
for the Committee's review. The audit plan set out the scope of the
audit, areas to be tested and audit timetable. Following the audit,
the auditor presented their findings to the Audit
Committee.
No major areas of concern were
highlighted by the auditor during the year.
The principal matters discussed with
the audit Committee were the valuation of and accounting for
intangible assets and the going concern basis for the
preparation of the accounts.
Internal audit
The Group assessed the need for an internal
audit function and considered that in the light of the existing
control environment and the financial position of the business
there is currently no requirement for a separate internal audit
function.
Mr L P C Taylor
Chairman of
the Audit & Risk Committee
27 March 2024
Nomination Report
The Nomination Committee is chaired by David
Turnbull and its other members are Philip Taylor, Michael Gray and
Mark Clubb. Matthew Moore acts as its secretary.
The Nomination Committee assists the Board in
discharging its responsibilities relating to the composition of the
Board. It is responsible for, and evaluates, the balance of skills,
experience, independence and knowledge of the Board, its size,
structure and composition, retirements, and appointments of
additional and replacement directors, and will make appropriate
recommendations to the Board on such matters. The Nomination
Committee also considers succession planning, considering the
skills and expertise that will be beneficial to the Board in the
future.
The Committee met three times during the year.
Each time it reviewed the terms of reference, discussed the
individual and collective suitability of Board members, whether the
Board had operated effectively, the Executive had performed, and
the non-executives had provided appropriate challenge and guidance.
It was agreed that the size of the Board was commensurate with the
current size of the business and that the composition provides TEAM
with a balanced, experienced, knowledgeable and informed Group of
Directors who bring strategic experience, foresight, and challenge
to the Executive and, as such, no changes were necessary to its
membership although this should be reviewed regularly as the Group
grows. Succession planning was also discussed at each meeting. The
Committee noted that it considers the diversity or otherwise of the
Board and will continue to do so.
There was a focus in the October 2022 meeting
on management responsibility and accountability for subsidiary
businesses. The acquisition strategy of the Group has been very
active and there are challenges associated with it, not least in
some overseas territories where the standards of management,
transparency, record keeping and corporate governance are not
necessarily commensurate with those in more developed financial
centres. These challenges, the organisation of the Group and
management responsibilities within it were specifically discussed
and reviewed in the August 2023 meeting.
Mr D J K Turnbull
Chairman of
the Nomination Committee
27 March 2024
Remuneration Report
The Directors present the Directors'
Remuneration Report (the "Remuneration Report") for the financial
year ended 30 September 2023.
Composition and Role of the Remuneration
Committee
As detailed within the Corporate Governance
report, the Board has established a Remuneration Committee which
currently consists of the Non-Executive Directors, chaired by Mr M
Gray.
The Committee determines and agrees with the
Board the framework and policy of Executive remuneration and the
associated costs to the Group and is responsible for the
implementation of that policy. The Committee determines the
specific remuneration packages for each of the Executive Directors
and no Director or Senior Executive is involved in any decisions as
to their own remuneration. The Committee has access to information
and advice provided by the Executive Chairman and the CFO and has
access to independent advice where it considers it appropriate. The
Committee meets at least twice a year.
This report explains how the Group has applied
its policy on remuneration paid to Executive Directors.
Framework and Policy on Executive Directors'
Remuneration
The Group's remuneration policy is designed to
provide competitive rewards for its Executive Directors,
considering the performance of the Group and the individual
Executives, together with comparisons to pay conditions throughout
the markets in which the Group operates. It is the aim of the
Committee to attract, retain and motivate high calibre individuals
with a competitive remuneration package. It is common practice in
the industry for total remuneration to be significantly influenced
by bonuses.
The Committee takes the remuneration and
employment conditions of its broader employee population into
account when setting the remuneration policy for its Executive
Directors. The Committee also considers its responsibilities to its
shareholders and wider economic environment and market
developments.
The remuneration packages are constructed to
provide a balance between fixed and variable rewards. Therefore,
remuneration packages for Executive Directors normally include
basic salary, bonuses, benefits in kind and share based rewards. In
agreeing the level of basic salaries and annual bonuses, the
Committee takes into consideration the total remuneration that
Executives could receive.
Basic Salary
Basic salaries are reviewed on an annual basis
or following a significant change in responsibilities. The
Committee seeks to establish a basic salary for each Executive
determined by individual responsibilities and performance,
cognisant of comparable salaries for similar positions in companies
of a similar size in the same market.
Incentive Arrangements
Bonuses
These are designed to reflect the Group's
performance, considering the performance of its peers, the market
in which the Group operates and the Executive's contribution to
that performance.
Performance related contractual incentive
scheme
These are designed to reward performance by
the Executive Directors.
Share based rewards
The Group does not have any options nor an
Employee Share Ownership Trust (ESOT).
Other Employee
Benefits
Depending on the terms of their contract, the
Executive Directors are entitled to a range of benefits, including
contributions to individual personal pension plans, private medical
insurance, and life assurance.
Service Contracts and Notice
Periods
The Executive Directors are employed on
rolling contracts subject to six months' notice from either the
Executive or the Group, given at any time.
Service contracts do not provide explicitly
for termination payments or damages, but the Group may make
payments in lieu of notice. For this purpose, pay in lieu of notice
would consist of basic salary and other relevant emoluments for the
relevant notice period excluding any bonus.
External Appointments undertaken
by Executive Directors
In the Committee's opinion, experience of
other companies' practices and challenges is valuable for the
personal development of the Group's Executive Directors and for the
Company. It is therefore the Group's policy to allow Executive
Directors to accept Non-Executive Directorships at other companies,
provided the time commitment does not interfere with the Executive
Directors' responsibilities within the Group. Fees are retained by
the individual Executive Director.
Non-Executive
Directors
All Non-Executive Directors have a letter of
appointment for an initial period of thirty-six months and
thereafter on a rolling basis subject to three months' notice by
either the Non-Executive Director or the Group, given at any
time.
In the event of termination of their
appointment, they are not entitled to any compensation.
Non-Executive Directors' fees are determined
by the Executive Directors having regard to the need to attract
high calibre individuals with the right experience, the time and
responsibilities entailed, and comparative fees paid in the market
in which the Group operates. They are not eligible for
pensions.
Management Incentive Plan
("MIP")
On 12 May 2022. the Company set up the TEAM
plc MIP to ensure selected employees of the Company are well
motivated and identify closely with the success of the Group. There
were no changes to the Directors' interests in the MIP in the
period. The exercise period for the MIP commences on 11 May 2024
and remains open for two years. A new MIP is expected to be put in
place for the period commencing after 11 May 2024.
Directors' Emoluments
The remuneration of each Director as listed on
page 58, in the Company Information section, during the year ended
30 September 2023 is set out below:
|
|
|
|
|
|
Pension
|
Pension
|
|
|
|
|
|
|
Contribution
|
Contribution
|
|
|
|
|
Year ended
|
Year
ended
|
year ended
|
Year
ended
|
|
Salary
|
Benefits
|
Bonus
|
30 Sept 2023
|
30 Sept
2022
|
30 Sept 2023
|
30 Sept
2022
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
Executive
|
|
|
|
|
|
|
|
J M Clubb
|
132,500
|
5,414
|
25,000
|
162,914
|
142,072
|
10,867
|
9,500
|
M Moore
|
182,500
|
4,505
|
100,000
|
287,005
|
208,468
|
15,200
|
12,792
|
|
|
|
|
|
|
|
|
Non-Executive
|
|
|
|
|
|
|
|
L P C Taylor
|
25,000
|
-
|
-
|
25,000
|
25,000
|
-
|
-
|
M M
Gray
|
25,000
|
-
|
-
|
25,000
|
25,000
|
-
|
-
|
D J K
Turnbull
|
25,000
|
-
|
-
|
25,000
|
25,000
|
|
-
|
|
390,000
|
9,919
|
125,000
|
524,919
|
425,540
|
26,067
|
22,292
|
|
|
|
|
|
|
The highest paid Director for 2023 was Mr M C
Moore receiving emoluments of £287,005 (30 September 2022: M C
Moore £208,468). For the period to September 2023, Mr Moore was
awarded a bonus of £40,000 payable in cash, and £60,000 in new
Ordinary TEAM shares, vesting over the following three years. The
costs of the share award will be reflected in the Consolidated
Statement of Comprehensive Income as they vest.
Mr J M Clubb has a salary of £250,000, of
which he has elected to waive £115,000, earning an effective salary
of £135,000. The amount of salary waived decreased by £10,000 over
the year to 2023 and is expected to decrease as the business makes
progress towards generating a positive cash flow. From April 2024
Mr Clubb's effective salary will rise to £165,000, as the amount
waived falls to £85,000. Mr Clubb also waived a share award bonus
of £100,000 for the year to 30 September 2023, while accepting a
cash bonus of £25,000. The costs of the share award will be
reflected in the Consolidated Statement of Comprehensive Income as
they vest.
The intention is that when the business moves
into a positive cash flow position then the sums waived will be
caught up. In the past two years Mr Clubb has waived total
remuneration of £340,000.
Directors' Interests in Management Incentive
Plan shares
|
|
|
|
30 Sept 2023
|
30-Sep-22
|
Director
|
No.
|
No.
|
|
|
|
M C Moore
|
650
|
650
|
|
650
|
650
|
The management incentive plan does not qualify
as an employee share option scheme as the shares were purchased at
fair value. There are no voting rights attached to these
shares.
Directors' Report for the
year ended 30 September 2023
Introduction
The Directors present their report and the
consolidated financial statements for TEAM plc (the "Company") and
its subsidiaries (the "Group") for the year ended 30 September
2023.
Results
The financial statements are set out on pages
44 to 72.
Dividend
The Directors do not propose to pay a dividend
for the year ended 30 September 2023 (30 September 2022:
£nil).
Capital Structure
Full details of the issued share capital,
along with movements during the year, are set out in note 17 on
page 68.
Incorporation
The Company was incorporated on 4 July 2019.
The Company is a registered public company limited by share capital
and was incorporated and registered in Jersey, Channel Islands. The
Company registration number is 129405.
Directors'
Shareholdings
The Directors who held office during the year
and their interest in the shares of the Company were as
follows:
|
|
30 Sept
2023
|
30 Sept
2022
|
|
Appointed
|
Number of
shares
|
Number of
shares
|
J M Clubb
|
4 July 2019
|
3,838,000
|
3,768,750
|
M C Moore*
|
1 March 2021
|
-
|
-
|
M M Gray
|
1 March 2021
|
47,727
|
47,727
|
D J K Turnbull
|
1 March 2021
|
33,645
|
33,645
|
L P C Taylor
|
1 March 2021
|
33,645
|
33,645
|
Further details of Directors' service
contracts, remuneration, share interests and interests in options
over the Company's shares can be found in the Remuneration Report
on page 28. *Mr Moore holds 650 shares in the Management Incentive
Plan.
Major Shareholdings
At the date of publication of this report, the
Company had been notified of the following shareholdings of 3% or
more of its issued share capital:
|
Ordinary shares
|
% of issued share capital
|
Strategic Venture Partners Europe
|
6,208,667
|
20.69
|
Mark Clubb
|
3,838,000
|
12.79
|
Schroders plc
|
2,069,284
|
6.90
|
Canaccord Genuity (Marlborough
Funds)
|
1,706,626
|
5.69
|
Metropolitan Guarantee Limited
|
763,502
|
3.47
|
Political
Contributions
The Group and Company did not make any
political donations or incur any political expenditure during the
year (30 September 2022: nil)
Going concern
The group incurred a consolidated net loss of
£445,000 during the year ended 30 September 2023 and, as of that
date, its consolidated current liabilities exceeded its
consolidated current assets by £3,319,000. This indicates
that the company may not be a going concern.
The Directors have prepared financial
projections along with sensitivity analyses of reasonably plausible
alternative outcomes, covering clients and assets, cost inflation,
the take up of Group services and the potential acquisition of
further businesses. The forecasts demonstrate that the Directors
believe that the Group will require additional financial resources
to meet the cash requirements of the Group before it is expected to
reach a cash flow positive state. The Board therefore is actively
managing the cost base of the Group, curtailing expenditure on
further acquisitions, it is considering options to improve the
current revenue yields earned, and preparing alternatives to raise
further funding as and when required, including within the next 12
months. This could include further use of loan notes, and the
potential for a targeted equity raise from the current shareholder
base.
Taken together, while the plans to mitigate
the cash required, and the plans to raise further funding, are both
not certain, they do give the Board sufficient confidence to
consider the going concern basis to be appropriate for the
accounts.
Likely future
developments
The Directors are focused on bringing the
Group to a cashflow positive position and to be able to pay a
dividend to shareholders over the medium term. In the early years
of the TEAM business plan, this was not expected, nor has it been
the outcome. This was due to the startup costs associated with the
business plan, the costs associated with running a plc entity with
a listing on the AIM market, together with the losses made in the
investment management division. The acquisitions made or arranged
by the Group, along with a pipeline of hiring revenue generating
individuals and earnings enhancing acquisitions, together with the
expected delivery of revenue and cost synergies from the acquired
subsidiaries, are expected to achieve this aim.
Events after the Reporting
Period
On 28 September 2023, TEAM announced the issue
of a loan note which at the year end had raised £425,000. As
of the date of these accounts the loan note is now at
£1,135,000.
On 12 December 2023 TEAM announced the
acquisition of two businesses, Neba Financial Solutions Limited
(Neba Wealth) and Neba Financial Solutions Private Limited (Neba
Singapore) for a total initial consideration of £1.181 million,
satisfied by the issue by the Company of a loan note which is
convertible into new TEAM shares.
On 27 December 2023 TEAM plc
announced that it had exchanged contracts to acquire the entire
issued share capital of Homebuyer Financial Services Limited, a
Jersey based financial planning business, for total consideration
of £2.4 million payable in cash. The
acquisition is subject to various conditions, including fundraising
by TEAM plc. As at the date of signing, the process is
continuing.
On 27 December 2023 TEAM announced
that Thornton's management team had decided to remain independent,
and TEAM agreed to an amicable cancellation of the proposed
acquisition.
Annual General Meeting
("AGM")
The resolutions being proposed at the AGM
include usual resolutions dealing with the ordinary business of the
AGM. A description of all the resolutions is set out within the
Notice of AGM document being posted separately.
Statement of Directors'
Responsibilities
The Directors acknowledge their
responsibilities for preparing the Annual Report and the
consolidated financial statements in accordance with applicable law
and regulations.
Companies (Jersey) Law 1991 requires the
Directors to prepare consolidated financial statements for each
financial year. Under that law. the Directors have elected to
prepare the financial statements in accordance with the
requirements of International Financial Reporting Standards
('IFRS') as issued by the International Accounting Standards Board
('IASB'). Under Companies (Jersey) Law 1991, the Directors must not
approve the financial statements unless they are satisfied that
they give a true and fair view of the situation of the Company and
Group and of the profit or loss of the Company and Group for that
period. In preparing these financial statements, the Directors are
required to:
·
select suitable accounting policies and apply them
consistently;
·
make judgements and accounting estimates that are reasonable
and prudent;
·
state whether applicable Accounting Standards have been
followed, subject to any material departures disclosed and
explained in the financial statements; and
· prepare the financial
statements on the going concern basis unless it is inappropriate to
presume that the Company and Group will continue in
business.
The Directors are responsible for keeping
adequate accounting records that are sufficient to show and explain
the Company's transactions and disclose with reasonable accuracy at
any time the financial position of the Company and enable them to
ensure that the financial statements comply with the Companies
(Jersey) Law 1991. They are also responsible for safeguarding the
assets of the Company and Group and hence for taking reasonable
steps for the prevention and detection of fraud and other
irregularities.
Disclosure of information to the
auditors
Each of the persons who are Directors at the
time that this Directors' Report is approved has confirmed
that:
·
so far as that Director is aware, there is no relevant audit
information of which the Company's and the Group's auditor is
unaware, and
·
that Director has taken all the steps that ought to have been
taken as a Director in order to be aware of any relevant
information and to establish that the Company's and the Group's
auditor is aware of that information.
This report was approved by the Board on 27
March 2023 and signed on its behalf by:
Mr J M
Clubb
Mr M C Moore
Executive
Chair
CFO and COO
Directors' Biographies
|
Jonathan Mark Gordon Clubb
EXECUTIVE CHAIRMAN
Mark began his 27 year career in
investment banking at Hoare Govett and has held various senior
management roles at UBS Philips and Drew and BZW (latterly Credit
Suisse First Boston). In 1997 Mark, together with six partners,
founded London-based investment banking boutique, Altium Capital
Partners. Following a management buyout of Altium Capital Partners
in 2008, Mark returned to Jersey and has spent the last 12 years in
investment management, including at private client stockbroker,
Collins Stewart, later acquired by Canaccord Genuity
Inc.
|
|
Matthew Charles Moore
CHIEF FINANCIAL OFFICER &
CHIEF OPERATING OFFICER
Matthew is a chartered accountant
with a wealth of experience in senior leadership and financial
roles, having been CFO at Close Investments, CFO and COO at Origen
Financial Services (an Aegon Group company) and CFO and COO at
Ascot Lloyd, a vertically integrated UK wealth management firm
founded by Oaktree, a leading private equity investor. Matthew adds
significant acquisition and integration expertise to TEAM. He was
responsible for acquisitions at Bellpenny, and subsequently Ascot
Lloyd, and previously worked in the acquisitions team at Close
Wealth Management, prior to which he held various roles in M&A
at Commerzbank Securities and ING Barings.
|
|
Louis Philip Chetwynd
Taylor
INDEPENDENT NON-EXECUTIVE DIRECTOR & SENIOR INDEPENDENT
DIRECTOR
Philip has over 40 years'
experience in the finance industry, beginning his career at PwC in
London. Philip is currently a lay member of the States of Jersey
Public Accounts Committee and as a Director of a property
development company. Philip was the Senior Partner of PwC Channel
Islands and a Global Leader of the PwC Quality Assurance Programme.
Philip has previously served as Chairman of the States of Jersey
Treasury Advisory Company a Commissioner of the JFSC, as a Member
of the Conduct and Case Management Committees of the UK Financial
Reporting Council, as a Member of Jersey Financial Services
Advisory Board and as Director of number of listed and other
financial services companies.
|
|
David James Ker Turnbull
INDEPENDENT NON-EXECUTIVE DIRECTOR
He is currently Chairman of
Fiduciary Settlements Ltd and a Non-Executive Director of mnAI Data
Solutions Ltd.
David was previously a Managing
Director at Salomon Brothers (now Citigroup) where he held various
senior positions within the firm including Global Co-Head of
Japanese Equities and Global Head of European Equities. David also
served on the European Management Committee, Global Equity
Committee and Global Business Practices Committee. Prior to Salomon
Brothers, David worked for Rowe and Pitman in London and Tokyo. In
1999 David cofounded and was Chief Operating Officer of Antfactory,
a global technology investment firm; in addition, he founded and
acted as Chief Executive of its Japanese subsidiary, Ant
Capital.
From 2002 to 2010, David was a
fund manager focused on Asia, first at Prodigy Capital, where he
was a Founding Partner, and then at Morant Wright. David is a
former Senior Advisor to the Industrial and Commercial Bank of
China, has advised several other companies, particularly in the
financial sector, and served on several company boards including
Whittard of Chelsea.
|
|
Michael Mckenzie Gray
INDEPENDENT NON-EXECUTIVE
DIRECTOR
Michael has over 20 years'
management experience in banking. Michael founded MMG Consulting
Ltd in 2015, an advisory consultancy firm based in
Jersey.
Currently, Michael serves as a
non-executive director for Triton Investment Management Limited (a
Swedish private equity Group), GCP Infrastructure Investments
Limited (a FTSE 250 listed company), J-Star Jersey Company Limited
(a Japanese private equity Group), Foresight Enterprise VCT plc (a
listed venture capital fund), JTC plc (a FTSE 250 listed trust and
corporate services company) and EPE Special Opportunities
Limited.
|
INDEPENDENT AUDITOR'S REPORT TO THE SHAREHOLDERS OF TEAM
PLC
Opinion
We have audited the consolidated
financial statements of Team plc and its subsidiaries (the "Group")
for the year ended 30 September 2023 which comprise the
consolidated statement of financial position, the consolidated
statement of comprehensive income, the consolidated statement of
changes in equity, the consolidated statement of cash flows and
notes to the consolidated financial statements including
significant accounting policies. The financial reporting framework
that has been applied in their preparation is applicable law and
International Financial Reporting Standards (IFRS) as adopted by
the International Accounting Standards Board (IASB).
In our opinion, the consolidated financial
statements:
· give a true and
fair view of the state of the Group's affairs as at 30 September
2023 and of its loss for the year then ended;
· have been
properly prepared in accordance with IFRS as adopted by the IASB;
and
· have been
prepared in accordance with the requirements of the Companies
(Jersey) Law 1991.
Basis for opinion
We conducted our audit in
accordance with International Standards on Auditing (UK) (ISAs
(UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor's responsibilities
for the audit of the consolidated financial statements section of
our report. We are independent of the Group in accordance with the
ethical requirements that are relevant to our audit of the
consolidated financial statements in Jersey, including the FRC's
Ethical Standard as applied to listed entities, and we have
fulfilled our ethical responsibilities in accordance with these
requirements. We believe that the audit evidence we have obtained
is sufficient and appropriate to provide a basis for our audit
opinion.
An overview of the scope of our audit
Whilst planning our audit
engagement, we determined materiality and assessed the risks of
material misstatement in the consolidated financial statements
including the consideration of where Directors made subjective
judgements, for example, in respect of the assumptions that
underlie significant accounting estimates and their assessment of
future events that are inherently uncertain. We tailored the
scope of our audit in order to perform sufficient work to enable us
to express an opinion on the consolidated financial statements as a
whole taking into account the Group, its accounting processes and
controls and the industry in which it operates.
Key Audit Matters
Key audit matters are those matters
that, in our professional judgement, were of most significance in
our audit of the consolidated financial statements of the current
period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) we identified, including
those which had the greatest effect on the overall audit strategy;
the allocation of resources in the audit; and directing the efforts
of the engagement team. These matters were addressed in the context
of our audit of the consolidated financial statements as a whole,
and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.
We have determined the matters
described below to be the key audit matters to be communicated in
our report.
Key Audit Matter
|
How the matter was addressed in the audit
|
Going Concern
The Company's management has prepared the
Group's consolidated financial statements on the assumption that
the Company and Group is a going concern. The Group has been loss
making since inception, has an accumulated deficit balance of £4.1
million and a net current liability position of £3.3 million as at
the reporting date, there is a risk that management's use of the
going concern assumption in preparing the financial statements is
not appropriate.
|
Key
Observations
Our work performed and our
conclusions in respect of going concern have been detailed in the
'Material uncertainty related to going concern section' of our
audit report.
|
Risk of fraud in revenue
recognition
Material misstatement due to
fraudulent financial reporting relating to revenue recognition
often results from an overstatement of revenues through, for
example, premature revenue recognition or recording fictitious
revenues. It may also result from an understatement of revenues
through, for example, improperly shifting revenues to a later
period.
The Group's main source of income
is the fees and commissions earned from the provision of investment
management and other related services.
We have not become aware of
opportunities and pressure which could lead us to believe that
potential misstatements may arise as a result of fraudulent
financial reporting.
|
Our main audit procedures in
respect of revenue recognition were as follows:
§ We obtained an
understanding of the policies and procedures applied to revenue
recognition, as well as compliance therewith, including an analysis
of the effectiveness of the design and implementation of controls
related to revenue recognition employed by the Group;
§ We performed
sample-based tests of details over the accuracy and occurrence of
sales during the year specially responsive to the risk of fraud in
revenue occurrence;
§ We performed
substantive analytical procedures to test reasonableness and
completeness of recorded revenue;
§ We performed
completeness testing by selecting a sample of contracts/invoices
and tracing back to revenue listing (i.e. floor to list);
and
§ We reviewed the
disclosures related to revenue included in the notes to the
consolidated financial statements.
Key
Observations
We did not identify any material issues arising
from the procedures performed in this area. We concluded that the
Group's accounting for revenue recognition, and the related
disclosures, were in accordance with the requirements of
IFRS.
|
Risk of Improper Accounting for the
Acquisition of Globaleye Group
During the year ended 30 September
2023, the Group has completed a major acquisition of the Globaleye
Group. There is a risk that this acquisition was not accounted for
in accordance with the requirements of IFRS 3 Business
combinations.
|
Our main audit procedures were as
follows:
· We
obtained understanding of the process and controls around the
preparation, review and accounting for acquisitions;
· We
reviewed the sale and purchase agreement relevant to the
acquisition of the Globaleye Group;
· We
verified the valuation of the assets and liabilities as at
acquisition date of 31 May 2023;
· We
traced the cash consideration paid, if any, to the bank
statements;
· We
traced the equity consideration paid, if any, to the relevant
supporting documents (e.g. share register); and,
· We
assessed the reasonableness of the management's inputs, assumptions
and estimates regarding the intangible asset valuation calculation
arising from the acquisition
Key
Observations
We did not identify any material issues arising
from the procedures performed in this area. We concluded that the
accounting for the acquisition of the Globaleye Group and the
relevant disclosures in the financial statements were in accordance
with the requirements of IFRS.
|
Risk of Impairment of Intangible Assets,
including Goodwill
The acquisitions made by the Group
(including those completed in prior periods) have generated a
significant balance of intangible assets i.e, customer
relationships and goodwill, being recognised on the consolidated
statement of financial position.
As required by IFRS, Management
performs an annual review of the valuation of intangible assets,
including goodwill on a cash-generating unit ("CGU") basis
including the determination of any impairment to be recognised for
the year. A risk of material misstatement arises due to the
significant judgments and estimations applied by the management in
this process.
|
Our main audit procedures were as
follows:
· We obtained
understanding of the process and controls around the goodwill
valuation and impairment review process;
· We assessed the
reasonableness of the inputs and assumptions applied by the
management in preparing the relevant valuation workings;
· We reviewed the
mathematical accuracy of the calculations performed by management;
and,
· We perform an
evaluation of the key assumptions used in the impairment assessment
calculation in order to assess whether there are an indications of
management bias
Key
Observations
We did not identify any material issues arising
from the procedures performed in this area. We concluded that
management's assessment of the impairment of intangible assets
including goodwill was appropriate and in accordance with the
requirements of IFRS.
|
Our application of materiality
We define materiality as the
magnitude of misstatements in the consolidated financial statements
that makes it probable that the economic decisions of a reasonably
knowledgeable user of the financial statements would be changed or
influenced. We use materiality to determine the scope of our audit
and the nature, timing and extent of our audit procedures and to
evaluate the results of that work. Materiality was determined as
follows:
Consolidated
financial statements as a whole:
Materiality was calculated at
£251,300 based on a calculation of 3.5% of preliminary net assets. This
benchmark is considered the most appropriate because, based on our
professional judgement, we considered that this is the primary
measure used by the users of the consolidated financial statements
in assessing the performance and value of the Group.
Performance materiality was set at
60% of materiality and was calculated at £150,780.
Communication
of misstatements to the Board:
We agreed with the Directors that
any misstatement above £12,565 identified during our audit will be
reported to the Audit Committee, together with any misstatement
below that threshold that, in our view, warranted reporting on
qualitative grounds.
As noted above, the materiality
levels are calculated based upon preliminary net assets. We have
performed a reassessment of materiality based on the final net
asset balance and have concluded that the materiality levels remain
appropriate at the conclusion of the audit as these are more
conservative.
Material uncertainty related to going
concern
We draw attention to note 2, in the
consolidated financial statements, which indicates that the
consolidated financial statements have been prepared on a going
concern basis but with a material uncertainty related to going
concern. This assessment has taken into consideration all available
information for the foreseeable future, in particular for the 12
months from the date of approval of these consolidated financial
statements. This assessment included consideration of Group's
profit and loss projections and budget, and the ability of the
Group to raise further financing. These conditions, along with
other matters as set in note 2 to the consolidated financial
statements, indicate that a material uncertainty exists that may
cast significant doubt on the Group's ability to continue as a
going concern. Our opinion is not modified in respect of this
matter.
In auditing the financial
statements, we have concluded that the use of the going concern
basis of accounting in the preparation of the financial statements
is appropriate. In assessing the appropriateness of the going
concern assumption used in preparing the financial statements, our
procedures included, amongst others:
§ A critical
assessment of management's assessment of going concern and the
basis for their assertion that the going concern basis of
preparation of the financial statements was appropriate;
§ A critical
assessment of the assumptions underlying the budget/cash flow
forecast for the year to September 2027; and
§ A critical
assessment of post year-end trading, credit facilities and other
relevant information.
Our responsibilities and the
responsibilities of the directors with respect to going concern are
described in the relevant sections of this report.
Other information
The Directors are responsible for
the other information. The other information comprises the
information included in the annual report set out on page 3 to 36
other than the consolidated financial statements and our auditor's
report thereon. Our opinion on the consolidated financial
statements does not cover the other information and we do not
express any form of assurance conclusion thereon.
In connection with our audit of
the consolidated financial statements, our responsibility is to
read the other information identified above when it becomes
available and, in doing so, consider whether the other information
is materially inconsistent with the consolidated financial
statements, or our knowledge obtained in the audit or otherwise
appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required
to determine whether there is a material misstatement of the
consolidated financial statements or a material misstatement of the
other information. If, based on the work we have performed, we
conclude that there is a material misstatement of this other
information, we are required to report that fact.
We have nothing to report in this
regard.
Matters on which we are required to report by
exception
In light of the knowledge and
understanding of the Group and its environment which we obtained
during the course of the audit, we have not identified material
misstatements in the Directors' report.
We have nothing to report in
respect of the following matters where the Companies (Jersey) Law
1991 requires us to report to you if, in our opinion:
· Adequate
accounting records have not been kept; or
· returns adequate
for our audit have not been received from branches not visited by
us; or
· the financial
statements are not in agreement with the accounting records and
returns; or
· we have not
received all the information and explanations we require for our
audit.
Responsibilities of directors for the consolidated financial
statements
As explained more fully in the
Statement of Directors' Responsibilities on page 35, the Directors
are responsible for the preparation of the consolidated financial
statements which give a true and fair view, and for such internal
control as the Directors determine is necessary to enable the
preparation of consolidated financial statements that are free from
material misstatement, whether due to fraud or error.
In preparing the consolidated
financial statements, the Directors are responsible for assessing
the Group's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to
liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
Auditor's
responsibilities for the audit of the consolidated financial
statements
Our objectives are to obtain
reasonable assurance about whether the consolidated financial
statements as a whole are free from material misstatement, whether
due to fraud or error, and to issue an auditor's report that
includes our opinion. Reasonable assurance is a high level of
assurance but is not a guarantee that an audit conducted in
accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these
consolidated financial statements.
Explanation as
to what extent the audit was considered capable of detecting
irregularities, including fraud
Irregularities, including fraud,
are instances of non-compliance with laws and regulations. We
design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures
are capable of detecting irregularities, including fraud is
detailed below.
The objectives of our audit, in
respect to fraud, are; to identify and assess the risks of material
misstatement of the financial statements due to fraud; to obtain
sufficient appropriate audit evidence regarding the assessed risks
of material misstatement due to fraud, through designing and
implementing appropriate responses; and to respond appropriately to
fraud or suspected fraud identified during the audit. However, the
primary responsibility for the prevention and detection of fraud
rests with both those charged with governance of the entity and
management.
Our approach was as follows:
• We obtained
an understanding of the legal and regulatory frameworks that are
applicable to the Group and determined that the most significant
are those that relate to the Companies (Jersey) Law 1991, IFRS and
the AIM Rules for Companies. We also reviewed the laws and
regulations applicable to the Group that have an indirect impact on
the financial statements.
•
We gained an understanding of how the Group is complying with
Companies (Jersey) Law 1991, IFRS and the AIM Rules for Companies
by making inquiries of management. We corroborated our inquiries
through our review of minutes of Board of Directors meetings and
the review of various correspondence examined in the context of our
audit and noted that there was no contradictory
evidence.
• We assessed the susceptibility of the
Group's financial statements to material misstatement, including
how fraud might occur, by meeting with management to understand
where they considered there was susceptibility to fraud. We also
considered performance targets and their propensity to influence
management to manage earnings and revenue by overriding internal
controls. We performed specific procedures to respond to the fraud
risk of inappropriate revenue recognition. Our procedures also
included testing a risk-based sample of journal entries that may
have been posted with the intention of overriding internal controls
to manipulate earnings. These procedures were designed to provide
reasonable assurance that the financial statements were free from
fraud or error.
• Based on this understanding, we designed
specific appropriate audit procedures to identify instances of
non-compliance with laws and regulations. This included making
enquiries of management and those charged with governance and
obtaining additional corroborative evidence as required.
There are inherent limitations in
the audit procedures described above. We are less likely to become
aware of instances of non-compliance with laws and regulations that
are not closely related to events and transactions reflected in the
consolidated financial statements. Also, the risk of not detecting
a material misstatement due to fraud is higher than the risk of not
detecting one resulting from error, as fraud may involve deliberate
concealment by, for example, forgery or intentional
misrepresentations, or through collusion.
A further description of our
responsibilities for the audit of the financial statements is
located on the Financial Reporting Council's website at
https://www.frc.org.uk/auditorsresponsibilities. This description
forms part of our auditor's report.
Use of our
report
This report is made solely to the
Group's shareholders as a body, in accordance with Article 113A of
the Companies (Jersey) Law 1991. Our audit work has been undertaken
so that we might state to the Group's shareholders those matters we
are required to state to them in an auditor's report and for no
other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Group and
the Group's shareholders as a body, for our audit work, for this
report, or for the opinions we have formed.
Phillip Callow
For and on behalf of Moore
Stephens Audit & Assurance (Jersey) Limited
1 Waverley Place
Union Street
St Helier
Jersey
Channel Islands
JE4 8SG
Dated:
Consolidated Statement of Comprehensive Income for the
Year Ended 30 September 2023
|
|
Year to
|
Year to
|
|
|
30 Sept 2023
|
30 Sept
2022
|
|
Note
|
£'000
|
£'000
|
Revenues
|
3
|
5,323
|
2,120
|
Cost of sales
|
|
(924)
|
(414)
|
Operating expenses
|
4,5
|
(6,474)
|
(3,271)
|
Operating
loss
|
|
(2,075)
|
(1,565)
|
|
|
|
|
Operating loss before acquisition
costs
|
(1,853)
|
(1,436)
|
Acquisition costs
|
21
|
(222)
|
(129)
|
Operating
loss after acquisition costs
|
(2,075)
|
(1,565)
|
|
|
|
|
Fair value gains on financial
instruments
|
15
|
1,680
|
-
|
Share award expense
|
|
(13)
|
-
|
Other income and charges
|
7
|
(35)
|
(23)
|
Loss on
ordinary activities before tax
|
|
(443)
|
(1,588)
|
Taxation
|
8
|
(2)
|
64
|
Loss for the
year and total comprehensive
loss
|
(445)
|
(1,524)
|
|
|
|
|
|
|
|
|
Loss per share (basic and diluted)
|
21
|
£(0.02)
|
£(0.08)
|
Consolidated Statement of Financial Position as of 30
September 2023
|
|
30 Sep 2023
|
30 Sep
2022
|
|
Note
|
£'000
|
£'000
|
Non-current
assets
|
|
|
|
Intangible assets
|
9
|
12,398
|
9,276
|
Property, plant & equipment
|
10
|
654
|
737
|
Deferred tax
|
8
|
152
|
156
|
Long term deposit
|
12
|
71
|
63
|
|
|
13,275
|
10,232
|
|
|
|
|
Current
assets
|
|
|
|
Trade, other receivables, and
prepayments
|
14
|
731
|
910
|
Cash and cash equivalents
|
13
|
1,938
|
1,747
|
|
|
2,669
|
2,657
|
|
|
|
|
Trade and
other payables: amounts falling due within one
year
|
15
|
(5,988)
|
(2,640)
|
|
|
|
|
Net current
(liabilities)/assets
|
|
(3,319)
|
17
|
|
|
|
|
Total assets
less current liabilities
|
|
9,956
|
10,249
|
|
|
|
|
Trade and
other payables: amounts falling due after
one
Year
15
|
(1,731)
|
(1,592)
|
|
|
|
|
Net
assets
|
|
8,225
|
8,657
|
|
|
|
|
Equity
|
|
|
|
Stated Capital
|
17
|
12,349
|
12,349
|
Share award reserve
|
|
13
|
-
|
Retained loss
|
|
(4,137)
|
(3,692)
|
Total
Equity
|
|
8,225
|
8,657
|
The consolidated financial statements on pages
44 to 72 were approved and authorised for issue by the Board of
Directors on the 27 March 2023 and were signed on its behalf
by:
Mr J M
Clubb
Mr M C Moore
Executive
Chair
CFO and COO
Consolidated Statement of Changes in Equity for the Year
Ended 30 September 2023
|
|
Stated
capital
|
Share award
reserve
|
Retained
earnings
|
Total
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
At 1 October 2022
|
|
12,349
|
-
|
(3,692)
|
8,657
|
Loss for the year
|
|
-
|
-
|
(445)
|
(445)
|
Share award for the
year
|
|
-
|
13
|
-
|
13
|
At 30 September 2023
|
|
12,349
|
13
|
(4,137)
|
8,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated
capital
|
Share award
reserve
|
Retained
earnings
|
Total
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
At 1 October 2021
|
|
9,606
|
-
|
(2,168)
|
7,438
|
New share Capital
|
|
2,743
|
-
|
-
|
2,743
|
Loss for the year
|
|
-
|
-
|
(1,524)
|
(1,524)
|
At 30 September 2022
|
|
12,349
|
-
|
(3,692)
|
8,657
|
Consolidated Statement of Cash Flows for the Year Ended
30 September 2023
|
|
Year to
|
Year
to
|
|
|
30 Sept 2023
|
30 Sept
2022
|
|
Note
|
£'000
|
£'000
|
Cash flows
from operating activities
|
|
|
Loss for the year before tax
|
|
(443)
|
(1,588)
|
Adjustments to cash flows from non-cash
items:
|
|
|
Depreciation and amortisation
|
6
|
1,166
|
624
|
Finance costs
|
7
|
35
|
23
|
Fair value (gains)/losses on financial
instruments
|
15
|
(1,680)
|
-
|
Share award expense
|
|
13
|
-
|
Trade and other
receivables
|
(336)
|
(362)
|
Trade and other payables
|
425
|
(61)
|
Net cash
outflow from operating activities
|
(820)
|
(1,364)
|
|
|
|
|
Cash flows
from investing activities
|
|
|
Acquisition of subsidiary
|
|
-
|
(3,496)
|
Payment of deferred consideration
|
15
|
(20)
|
(1,534)
|
Acquisition of property, plant, and
equipment
|
(45)
|
(15)
|
Net cash
outflow from investing activities
|
(65)
|
(5,045)
|
|
|
|
|
Cash flows
from financing activities
|
|
|
Lease liability paid
|
|
(201)
|
(85)
|
Issue of share capital
|
|
-
|
2,743
|
Proceeds from loan notes issued
|
15
|
425
|
-
|
Net cash flow
from financing activities
|
224
|
2,658
|
|
|
|
|
Net decrease in cash and cash equivalents
|
(661)
|
(3,751)
|
Cash and cash equivalents at beginning of
year
|
1,747
|
4,921
|
Cash and cash equivalents from subsidiaries at
acquisition
|
852
|
577
|
Cash and cash
equivalents at end of
year*
13
|
1,938
|
1,747
|
*Included in cash and cash equivalents at the
year end is £694,000 of fixed term deposits held in lien by the
United Arab Emirates government as part of regulatory
compliance.
The consolidated statement of cash flows of
the Group for the year ended 30 September 2023 is set out
above. Details of additions and disposals of which are
given in note 10.
Non-cash items:
During the year, Globaleye (BVI)
Limited ("Globaleye Group") was acquired for a total consideration
of £3,672,375, which comprised of share capital exchange of
£2,545,533 and loan notes of £1,126,821. These amounts
are payable post year end and see note 15.
Notes to the Consolidated Financial Statements for the
year ended 30 September 2023
1. General
information
TEAM plc (the "Company" and "Group") is a
Registered Public Company limited by share capital incorporated and
registered in Jersey, Channel Islands on 4 July 2019. The
registered Company number is 129405. The principal place of
business is 6 Caledonia Place, St Helier, Jersey, JE2
3NG.
The principal activities of the
Group are the provision of investment management, financial
advisory services and insurance brokering services.
These financial statements are
presented in Pound Sterling (£), the functional currency of the
Group, rounded to the nearest thousand (£'000), which is the
currency of the primary economic environment in which the Group
operates.
2. Accounting
policies
Summary of significant accounting
policies and key accounting estimates
The principal accounting policies
adopted in the preparation of these financial statements are set
out below. These policies have been consistently applied to the
period presented, unless otherwise stated.
Statement of compliance
These consolidated financial
statements have been prepared in accordance with the requirements
of International Financial Reporting Standards (IFRS) as issued by
the International Accounting Standards Board (IASB) and the
requirements of the Companies (Jersey) Law 1991. The Group's
consolidated financial statements have been prepared under the
historical cost convention, except for financial instruments, which
are stated in accordance with IFRS 9 Financial Instruments:
recognition and measurement.
The preparation of financial
statements in compliance with IFRS requires the use of certain
critical accounting estimates. It also requires the Directors to
exercise judgement in applying the Group's accounting policies. The
areas where significant judgements and estimates have been made in
preparing the financial statements are disclosed in more detail
under the critical accounting judgements policy.
Basis of consolidated financial
statements
The Group's financial statements
consolidate those of the parent company and all its subsidiaries as
of 30 September 2023. Control is achieved where the Company is
exposed, or has rights, to variable returns from its involvement
with an investee company and can affect those returns through its
power over the other entity; power generally arises from holding a
majority of voting rights.
All transactions and balances
between Group companies are eliminated on consolidation, including
unrealised gains and losses on transactions between Group
companies. Amounts reported in the financial statements of
subsidiaries have been adjusted where necessary to ensure
consistency with the accounting policies adopted by the
Group.
Profit or loss and other
comprehensive income of the subsidiaries acquired or disposed of
during the year are recognised from the effective date of
acquisition, or up to the effective date of disposal, as
applicable.
The Group attributes total
comprehensive income or loss of subsidiaries between the owners of
the parent given all subsidiaries are 100% owned.
New standards and interpretations
not yet adopted
There are several standards,
amendments to standards, and interpretations which have been issued
by the IASB that are effective in future accounting periods that
the Group has decided not to adopt early.
The following amendments are
effective for the period beginning 1 January 2023:
·
IFRS 17 Insurance Contracts
·
Classification of Liabilities as Current or
Non-Current - Amendments to IAS 1
·
Disclosure of Accounting Policies - Amendments to
IAS 1 and IFRS Practice Statement 2
·
Definition of Accounting Estimates - Amendments to
IAS 8
·
Deferred Tax related to Assets and Liabilities
arising from a Single Transaction - Amendments to IAS 12
The Group does not believe that
the standards not yet effective, will have a material impact on the
consolidated financial statements.
Going concern
The group incurred a consolidated net loss of
£445,000 during the year ended 30 September 2023 and, as of that
date, its consolidated current liabilities exceeded its
consolidated current assets by £3,319,000. This indicates
that the company may not be a going concern.
The Directors have prepared financial
projections along with sensitivity analyses of reasonably plausible
alternative outcomes, covering clients and assets, cost inflation,
the take up of Group services and the potential acquisition of
further businesses. The forecasts demonstrate that the Directors
believe that the Group will require additional financial resources
to meet the cash requirements of the Group before it is expected to
reach a cash flow positive state. The Board therefore is actively
managing the cost base of the Group, curtailing expenditure on
further acquisitions, it is considering options to improve the
current revenue yields earned, and preparing alternatives to raise
further funding as and when required, including within the next 12
months. This could include further use of loan notes, and the
potential for a targeted equity raise from the current shareholder
base.
Taken together, while the plans to mitigate
the cash required, and the plans to raise further funding, are both
not certain, they do give the Board sufficient confidence to
consider the going concern basis to be appropriate for the
accounts.
Critical accounting estimates and
judgements
The Group makes certain estimates
and assumptions in the preparation of financial statements.
Estimates and judgements are continually evaluated based on
historical experience and other factors, including expectations of
future events that are believed to be reasonable that best reflects
the conditions and circumstances that exist at the reporting
date.
The principal estimates and
judgements that could have an effect upon the Group's financial
results are the useful economic lives of property, plant and
equipment, the impairment of trade receivables, goodwill and
intangible assets, deferred consideration payable and the provision
for income and deferred taxes. Further details of these estimates
and judgements are set out in the related notes to the consolidated
financial statements for these items.
Revenue recognition
The Group has applied IFRS15 -
Revenue from Contracts with Customers. IFRS 15 establishes the
principles that an entity applies when reporting information about
the nature, amount, timing and uncertainty of revenue and cash
flows from a contract with a customer. Applying IFRS 15, an entity
recognises revenue to depict the transfer of promised services to
the customer in an amount that reflects the consideration to which
the entity expects to be entitled in exchange for those
services.
The Group recognises revenue on
the transfer of services in accordance with the contractual terms
entered with clients. Fees and commissions are received on a
variety of different payment terms.
·
Commission: Trading and
foreign exchange commission income is recognised on a trade date
basis.
·
Management Fees: Fund
and investment management, introductory and sponsor fees are
recognised on an accrual basis over time.
·
Treasury services:
Treasury fees are recognised on an accrual basis over
time.
·
Financial advice services: These are recognised on an accrual basis over
time.
Contracts are assessed to
determine whether they contain a single combined performance
obligation or multiple performance obligations. If applicable the
total transaction price is allocated amongst the various
performance obligations based on their relative stand-alone selling
prices.
Revenue is recognised at the point
in time when the Group satisfies performance obligations by
transferring the promised services to its customers. The Group has
no unsatisfied performance obligations and so does not recognise
any contract liabilities for consideration.
If the Group satisfies a
performance obligation before it receives the consideration, the
Group recognises either a contract asset or a receivable in its
consolidated statement of financial position, depending on whether
something other than the passage of time is required before the
consideration is due.
Segment reporting
IFRS 8 requires that an entity
disclose financial and descriptive information about its reportable
segments, which are operating segments or aggregations of operating
segments. Operating segments are identified based on internal
reports that are regularly reviewed by the Board to allocate
resources and to assess performance. Using the Group's internal
management reporting as a starting point the single reporting
segment set out in note 3 has been identified.
Foreign currency transactions and
balances
The individual financial
statements of each group entity are presented in the currency of
the primary economic environment in which the entity operates (its
functional currency). For the purposes of the consolidated
financial statements, the results and financial position are
presented in Sterling £.
For the purposes of presenting
consolidated financial statements, the assets and liabilities of
the group's foreign operations are translated from their functional
currency to Sterling £ using the closing exchange rate. Income and
expenses are translated using the average rate for the period,
unless the exchange rate fluctuates significantly during the
period, in which case exchange rates that the dates of the
transactions are used. Exchange differences are recognised in the
profit or loss in the period in which they arise.
Exchange differences arising on
the settlement of monetary items, and on the retranslation of
monetary items are included in statement of total comprehensive
income in operating expenses.
Tax
The tax expense for the period
represents the sum of the tax currently payable and the deferred
tax.
Deferred tax is the tax expected
to be payable or recoverable on differences between the carrying
amounts of assets and liabilities in the financial statements and
the corresponding tax bases used in the computation of taxable
profit. Deferred tax liabilities are generally recognised for all
taxable temporary differences and deferred tax assets are
recognised to the extent that it is probable that taxable profits
will be available against which deductible temporary differences
can be utilised.
The carrying amount of deferred
tax assets is reviewed at each reporting date and reduced to the
extent that it is no longer probable that sufficient taxable
profits will be available to allow all or part of the asset to be
recovered. Deferred tax is calculated at the tax rates that are
expected to apply in the period when the liability is settled, or
the asset is realised.
Deferred tax assets and
liabilities are offset where there is a legally enforceable right
to set off current tax assets against current tax liabilities and
when they relate to income taxes levied by the same taxation
authority and the Group intends to settle its current tax assets
and liabilities on a net basis.
Where available, Group losses are
transferred between companies who pay the same rate of tax to the
same taxation authority.
Property, plant, and
equipment
Property, plant, and equipment are
stated in the Statement of Financial Position at cost, less any
subsequent accumulated depreciation and subsequent accumulated
impairment losses. Assets are recognised when it is probable that
the future economic benefits associated with the asset will flow to
the entity and the cost can be measured reliably. Cost includes
expenditure that is directly attributable to the acquisition of
items.
Fully depreciated assets are
retained in the cost and the related accumulated depreciation until
they are removed from service. In the case of disposals, assets and
related depreciation are removed from the financial statements at
the net amount. Proceeds from disposal are charged or credited to
the statement of income.
Depreciation
Depreciation is charged so as to
write off the cost or valuation of assets over their useful
economic lives, using the straight-line method.
Asset class
Depreciation rate
Computer hardware
5 years
Equipment & fixtures
4 years
Leasehold Improvements
5
years
Right of use assets
Over the term of the lease
Business combinations
The acquisition of subsidiaries is
accounted for using the purchase method when the Group undertakes
business combinations. The Group has acquired a business when it
obtains control over a collection of assets and the acquired assets
and activities that include inputs, substantive processes and the
ability to produce outputs.
All consideration transferred is
recognised at fair value at the date of acquisition. This includes
assets transferred, liabilities incurred by the owners and equity
instruments issued by the Group. Contingent consideration is
initially recognised at fair value. If the contingent consideration
is classified as equity, it is not remeasured, and settlement is
accounted for within equity. If the contingent consideration is
classified as a financial liability, it is remeasured to fair value
at each reporting date, with the movement in fair value being
recognised in the statement of profit or loss.
At acquisition date, to the extent
that the total consideration transferred, fair value of prior
equity interests and NCI are greater than the net assets acquired,
goodwill is recognised. If the fair value of the net assets
acquired is more than the total consideration transferred, then the
difference is recognised in profit or loss as a bargain
purchase.
Intangible assets
The value of the customer relationships has
been calculated using the excess earnings approach discounted using
the Group's estimated cost of capital. The average life of a
customer relationship has been set based on the customer base and
represents both the period over which the value of such
relationships has been calculated and the amortisation period of
the intangible asset arising. The Group amortises intangible assets
over the following periods:
Customer
relationships
5 -10 years
On each reporting date, the Group
reviews the carrying amounts of its intangible assets to determine
whether there is any indication that those assets have suffered an
impairment loss. If any such indication exists, the recoverable
amount of the asset is estimated to determine the extent of the
impairment loss (if any).
If the recoverable amount of an asset (or
cash-generating unit) is estimated to be less than its carrying
amount, the carrying amount of the asset (cash-generating unit) is
reduced to its recoverable amount. An impairment loss is recognised
as an expense immediately.
Goodwill
Goodwill represents the future economic
benefits arising from a business combination that are not
individually identified and separately recognised. Goodwill is not
amortised, but it is tested for impairment annually, or more
frequently if events or changes in circumstances indicate that it
might be impaired, and is carried at cost less accumulated
impairment losses.
Cash and cash
equivalents
Cash and cash equivalents comprise
cash on hand and call deposits, and other short-term highly liquid
investments that are readily convertible to a known amount of cash
and are subject to an
insignificant risk of change in
value. Such investments are those with original maturities of three
months or less.
Trade receivables
Trade and other receivables are
recognised initially at fair value. They are subsequently measured
at amortised cost using the effective interest method, less
provision for impairment.
A provision for the impairment of
trade receivables is based on the lifetime expected credit loss and
past and forward-looking information.
Payables
Payables are obligations to pay
for goods or services that have been acquired in the ordinary
course of business. Trade and other payables are measured at
initial recognition at fair value and are subsequently measured at
amortised cost using the effective interest rate method.
Leases
Under IFRS 16, the Group
recognises right-of-use assets and liabilities for significant
leases.
The Group has elected and applied
the exemption not to recognise right-of-use assets and lease
liabilities for short-term leases of equipment. The Group
recognises the lease payments associated with these leases as an
expense on a straight-line basis over the lease term.
At inception of a contract under
IFRS 16, the Group assesses whether a contract is, or contains a
lease. A contract contains a lease if the contract conveys the
right to control the use of an identified asset for a period in
exchange for consideration.
The Group recognises a
right-to-use asset and lease liability at the lease commencement
date.
The right-to-use asset is
initially measured at cost, which comprises the initial amount of
the lease liability adjusted for any lease payments made at or
before the commencement date, plus any direct costs incurred and an
estimate of costs to restore the underlying asset, less any
incentives received.
The right-of-use asset is
subsequently depreciated using the straight-line method from the
commencement date to the end of the lease term.
The lease liability is initially
measured at the present value of the lease payments that are not
paid, discounted using the interest rate implicit in the lease, or
if that rate cannot be readily determined, the Group's incremental
borrowing rate.
The lease liability is
subsequently measured at amortised cost using the effective
interest rate method.
The Group presents right-of-use
assets in property, plant and equipment and lease liabilities in
loans and borrowings in the Statement of Financial
Position.
Financial instruments
The Group has adopted IFRS 9 in
respect of financial instruments.
Financial assets, including trade
and other receivables, cash and bank balances and long term
deposits, are initially recognised at transaction price, unless the
arrangement constitutes a financing transaction, where the
transaction is measured at the present value of the future receipts
discounted at a market rate of interest. Such assets are
subsequently carried at amortised cost using the effective interest
method. At the end of each reporting period financial assets
measured at amortised cost are assessed for lifetime expected
credit losses based on past and forward-looking information. If an
asset is impaired the impairment loss is the difference between the
carrying amount and the present value of the estimated cash flows
discounted at the asset's original effective interest rate. The
impairment loss is recognised in the Statement of Comprehensive
Income. If there is a decrease in the impairment loss arising from
an event occurring after the impairment was recognised, the
impairment is reversed. The reversal is such that the current
carrying amount does not exceed what the carrying amount would have
been had the impairment not previously been recognised. The
impairment reversal is recognised in the Statement of Comprehensive
Income.
Financial assets are derecognised
when (a) the contractual rights to the cash flows from the asset
expire or are settled, or (b) substantially all the risks and
rewards of the ownership of the asset are transferred to another
party or (c) despite having retained some significant risks and
rewards of ownership, control of the asset has been transferred to
another party who has the practical ability to unilaterally sell
the asset to an unrelated third party without imposing additional
restrictions.
Financial liabilities, including
trade and other payables and loan notes are initially recognised at
transaction price, unless the arrangement constitutes a financing
transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of
interest.
Debt instruments are subsequently
carried at amortised cost, using the effective interest rate
method.
Financial instruments are categorised as fair
value through profit or loss if they are derivatives, held for
trading or designated as such on initial recognition. Gains and
losses on such financial liabilities are recognised in the income
statement.
Trade payables are obligations to
pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Accounts payable are classified
as current liabilities if payment is due within one year or less.
If not, they are presented as non-current liabilities. Trade
payables are recognised initially at transaction price and
subsequently measured at amortised cost using the effective
interest method. Financial liabilities are derecognised when the
liability is extinguished, that is when the contractual obligation
is discharged, cancelled, or expires.
Stated capital
Ordinary shares are classified as
equity. Equity instruments are measured at the fair value of the
cash or other resources received or receivable, net of the direct
costs of issuing the equity instruments. If payment is deferred and
the time value of money is material, the initial measurement is on
a present value basis.
Share award reserve
The Grant date fair value of equity-settled
share-based payments is recognised as an expense over the period
when the associated service is rendered (the vesting period), with
a corresponding increase in equity. Vesting conditions, other than
market conditions, are used to determine the number of awards that
are expected to vest, the estimate being adjusted at each period as
necessary. If these conditions are not met, the cumulative expense
recognised in relation to these awards will be nil.
Where awards are modified, the minimum expense
recognised will always be the grant date fair value of the original
award, provided the non-market vesting conditions of the original
award were met. To the extent the modification results in any
incremental expense determined at the date of modification, this
will be recognised over the remaining vesting period of the
modified award.
When an award is cancelled the remaining
amount of the grant date fair value that has not already been
recognised, will be recognised immediately as an expense in the
income statement.
Translation reserve
This reserve contains the translation
differences that arise from the translation of the foreign
controlled entities of the Group into the presentation currency for
consolidation. When the Group loses control of a foreign entity,
the amounts in this reserve will be recognised in profit or
loss.
Retained losses
Retained losses represent the
cumulative earnings or losses of the Group, less any dividends
declared.
3. Operating Segments
Following the acquisitions of the
subsidiaries, the Group now identifies three principal operating
segments: Investment Management, Advisory and
International.
Investment Management
provides investment management services for
individuals, trusts, sovereign agencies and corporations,
Advisory provides personal financial advice,
investment consulting, and treasury advisory services. Both
segments are in Jersey, Channel Islands. International provides
personal financial advice services and fund distribution in the
Middle East, Asia & Africa.
No customer represents more than
10% of Group revenues (FY 22: nil)
The following table represents
revenue and cost information for the Group's business
segments:
|
Investment Management
|
Advisory
|
Internat-ional
|
Group and consolidation
adjustments
|
Group
|
2023
Operating Segments
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Revenue
|
951
|
3,039
|
1,332
|
1
|
5,323
|
Cost of sales
|
(372)
|
-
|
(497)
|
(55)
|
(924)
|
Contribution
|
579
|
3,039
|
835
|
(54)
|
4,399
|
Operating expenses
|
(1,416)
|
(2,052)
|
(967)
|
(651)
|
(5,086)
|
Underlying
profit before tax
|
(837)
|
987
|
(132)
|
(705)
|
(687)
|
Acquisition related costs
|
-
|
-
|
-
|
(222)
|
(222)
|
Amortisation of acquired clients
relationships
|
-
|
-
|
-
|
(995)
|
(995)
|
Interest payments
|
-
|
-
|
-
|
(35)
|
(35)
|
Deferred consideration fair value
adjustments
|
-
|
-
|
-
|
1,680
|
1,680
|
Share award expense
|
-
|
-
|
-
|
(13)
|
(13)
|
Net changes in the value of non-current
asset
|
-
|
-
|
-
|
(171)
|
(171)
|
Profit before
tax
|
(837)
|
987
|
(132)
|
(461)
|
(443)
|
Tax
|
(4)
|
5
|
(3)
|
-
|
(2)
|
Profit/(loss)
for the year
|
(841)
|
992
|
(135)
|
(461)
|
(445)
|
|
Investment Management
|
Advisory*
|
Internat-ional
|
Group and consolidation
adjustments*
|
Group
|
2022
Operating Segments
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Revenue
|
1,025
|
1,094
|
-
|
1
|
2,120
|
Cost of sales
|
(386)
|
-
|
-
|
(28)
|
(414)
|
Contribution
|
639
|
1,094
|
-
|
(27)
|
1,706
|
Operating expenses
|
(1,255)
|
(605)
|
-
|
(658)
|
(2,518)
|
Underlying
profit before tax
|
(616)
|
489
|
-
|
(685)
|
(812)
|
Acquisition related costs
|
-
|
-
|
-
|
(129)
|
(129)
|
Amortisation of an acquired clients
relationships
|
-
|
-
|
-
|
(543)
|
(543)
|
Changes in fair value
|
-
|
-
|
-
|
(23)
|
(23)
|
Net changes in the value of non-current
asset
|
-
|
-
|
-
|
(81)
|
(81)
|
Profit before
tax
|
(616)
|
489
|
-
|
(1,461)
|
(1,588)
|
Tax
|
67
|
(3)
|
-
|
-
|
64
|
Profit/(loss)
for the year
|
(549)
|
486
|
-
|
(1,461)
|
(1,524)
|
* revenue and costs recategorized to be
consistent with 2023 segments
4. Staff costs
The aggregate payroll costs
(including Directors' remuneration) were as follows:
|
|
Year to
|
Year to
|
|
|
30 Sep 2023
|
30 Sep
2022
|
|
|
£'000
|
£'000
|
Wages and salaries
|
|
3,359
|
1,678
|
At 30 September 2023, the Group had 87 staff
(30 September 2022: 33), with 52 in the UAE, 29 in Jersey, 3 in
Singapore and 1 each in the UK, South Africa and Malaysia (30
September 2022: 32 in Jersey and 1 in the UK). There were also 10
self-employed adviser, 8 with BVI contracts and 2 in
Jersey.
5. Directors'
remuneration
The Directors' remuneration for
the year was as follows:
|
|
Year to
|
Year to
|
|
|
30 Sep 2023
|
30 Sep
2022
|
|
|
£'000
|
£'000
|
Executive
|
|
|
|
J M Clubb
|
|
163
|
142
|
M C Moore
|
|
287
|
208
|
|
|
|
|
Non-Executive
|
|
|
|
L P C Taylor
|
|
25
|
25
|
M M
Gray
|
|
25
|
25
|
D J K
Turnbull
|
|
25
|
25
|
|
|
525
|
425
|
|
Total
|
Total
|
|
30 Sept 2023
|
30 Sept22
|
Equity settled share-based payments
|
£'000
|
£'000
|
J M Clubb
|
5
|
-
|
M C Moore
|
8
|
-
|
13
Directors' Interests in Management
Incentive Plan ("MIP")shares
|
Total
|
Total
|
|
30 Sept 2023
|
30 Sept22
|
|
No.
|
No.
|
M C Moore
|
650
|
650
|
On 12th May 2022 the Company set up
a revised MIP. Mr Clubb chose not to participate in the new plan,
and Mr Moore was awarded 650 shares, with two other non-Directors
of TEAM being awarded 100 shares each. One of those directors has
now left the Group, and their shares acquired back and
cancelled.
The maximum dilution under the MIP has been
reduced from 8.5% to 7.5% following the cancellation of the shares
issued to the departed individual. One-third of the MIP will be set
with reference to the TEAM plc share price, with full pay out when
the share price is twice the Subscription Price of 60 pence.
Two-thirds of the scheme will be set with reference to the TEAM plc
market capitalisation, with full pay out when the market
capitalisation is equal to or exceeds £40 million.
6. Operating loss
Is stated after
charging:
|
|
Year to
|
Year to
|
|
|
30 Sep 2023
|
30 Sep
2022
|
|
|
£'000
|
£'000
|
Auditors' remuneration - audit
fees
|
40
|
21
|
Amortisation of
intangibles
|
|
995
|
543
|
Depreciation of property, plant,
and equipment
|
30
|
17
|
Depreciation of right of use
asset
|
|
141
|
64
|
Interest on right of use
asset
|
|
40
|
30
|
|
|
1,246
|
675
|
7. Interest payable and similar
expenditure
|
|
Year to
|
Year to
|
|
|
30 Sep 2023
|
30 Sep
2022
|
|
|
£'000
|
£'000
|
Interest payable - Right of use
asset
|
40
|
30
|
Unwinding of discounted long term
deposit
|
|
(8)
|
(8)
|
Other interest payable
|
|
3
|
1
|
|
|
35
|
23
|
8. Taxation
|
|
Year to
|
Year to
|
|
|
30 Sep 2023
|
30 Sep
2022
|
|
|
£'000
|
£'000
|
Income tax charge
|
|
2
|
(64)
|
Regulated financial services businesses in
Jersey pay a flat corporation tax rate of 10%. The Treasury
Services business is not regulated and has a nil tax rate. The
Globaleye entities are subject to tax rates of 17% (Singapore), 3%
(Labuan), between 7 and 27%% (South Africa), and 0% (UAE and BVI).
The increased tax recovery in the year reflects the higher taxable
losses in the period.
The differences are reconciled
below:
|
|
Year to
|
Year to
|
|
|
30 Sep 2023
|
30 Sep
2022
|
|
|
£'000
|
£'000
|
Loss before tax applicable to
financial service companies from date of acquisition to year
end
|
(654)
|
(742)
|
|
|
|
|
Tax for financial service
companies at 10%
|
(65)
|
(74)
|
Effect of permanent expense not
deductible in determining taxable profit
|
9
|
10
|
Tax effect of Group losses
utilised within the Group
|
65
|
-
|
Group losses utilised for prior
year tax payable
|
10
|
-
|
Tax increase from effect of
unrelieved tax losses carried forward
|
(17)
|
-
|
Total tax decrease
|
|
2
|
(64)
|
Deferred tax assets and
liabilities
|
|
Year to
|
Year
to
|
|
|
30 Sep 2023
|
30 Sep
2022
|
|
|
£'000
|
£'000
|
Losses brought forward
|
|
153
|
89
|
Losses for the year
|
|
85
|
64
|
Utilised within the Group
|
|
(74)
|
-
|
Losses used in prior year tax
charges
|
|
(13)
|
-
|
Losses carried forward
|
|
151
|
153
|
Capital allowances
|
|
1
|
3
|
Deferred tax
asset
|
|
152
|
156
|
9. Intangible assets
On 31 May 2023, TEAM plc acquired
the economic rights to the share capital of Globaleye (BVI) Limited
("Globaleye"), a trading company incorporated and registered in The
British Virgin Islands, which is the parent company for the
Globaleye Group companies listed in note 11. The total headline
consideration for Globaleye was £4,991,000 plus a potential earn
out of up to £800,000. The headline consideration was to be
satisfied by the issue of 6,208,667 new Ordinary TEAM shares (being
£2,546,000 at a share price of 41 pence per share) plus a loan note
convertible into up to 5,964,138 new Ordinary TEAM shares, with a
headline value of £2,445,000.
The 6,208,667 shares were issued
on 1st November 2023. As at 30 September 2023 the
mid-market share price for TEAM ordinary shares had fallen from 41
pence when the commercial terms for the transaction were agreed, to
36 pence, leading to a reduction in the value of the equity to be
issued from £2,546,000 to £2,236,000. Consequently £310,000 is
included as a fair value gain on financial instruments in the
Statement of Comprehensive Income.
The conversion of the convertible
loan note is contingent consideration and is dependent on
satisfaction of the exercise conditions, and subject to the right
of set off against claims against the loan note holder. These
claims include a shortfall of the value of the net assets acquired
against an agreed target which has been assessed as a shortfall of
£1,319,000. The £1.3million is adjusted against the initial
consideration as the shortfall existed at the acquisition date. The
total consideration is recorded as the headline consideration of
£4,991,000 less the shortfall of £1,319,000, being
£3,672,000.
The remaining balance for the
convertible loan note was £1,126,000. In the view of the
Directors, as part of the normal post-acquisition review of the
business, breaches of warranties have been identified. The
extensive claims available to TEAM plc arising from the clear
breaches of warranties by the warrantor will result in warranty
claims whose value will exceed the remaining balance. Consequently
this liability has been written down to nil and is included in the
fair value gains on financial instruments in the Statement of
Comprehensive Income.
Included in the Statement of
Comprehensive Income are £116,000 of transactions costs relating to
this acquisition.
Any goodwill arising through
business combinations is allocated to individual assets of its
subsidiaries including identified intangible assets. A summary of
the fair values of each major class of consideration in relation to
Globaleye Group companies is listed in the next tables:
|
|
As at 31 May
2023
|
|
|
£'000
|
Categorisation of assets: Globaleye (BVI)
Limited
|
|
Goodwill
|
|
4,117
|
Non-current fixed asset
|
|
58
|
Cash and cash
equivalents
|
|
852
|
Trade and other
receivables
|
|
178
|
Trade and other
payables
|
|
(1,533)
|
Total Consideration
|
|
3,672
|
The Directors have assessed the future
contribution of the Globaleye Group to TEAM, and as a result of the
expected flow of client assets into the TEAM MPS, they believe the
goodwill balance of £4,117k is supported by the future profit
contribution to the Group.
The Group considers both qualitative and
quantitative factors when determining whether goodwill or an
intangible asset may be impaired. At each year end, the Group
reviews all intangible assets and goodwill separately and
individually to assess and identify any indicators of impairment.
Using an excess earnings approach
discounted based on approved budgets and the
following assumptions:
·
Weighted average cost of capital of 11.25% - based public and
industry standards.
·
Revenue forecast:
o Intangible - a
lost customer attrition rate of 5% for identifiable customer
relationships
o Goodwill - a
growth rate of 5% for total revenue
o Based on past
performance and managements future expectations as part of the
budgets, taking into account growth in the industry.
·
Growth rate for staff and other costs in line with the
revenue %'s above - as these costs are associated with the revenue
of the business, they will adjust in line with the related
projections for revenue.
·
Forecast review period of 10 years - based on the usual
contractual period with clients and to link together with the
amortisation period of the intangibles.
The Group identified at no impairments of
intangible assets at 30 September 2023. The Group will continue to
monitor all assets at each year end and will impair assets where
indicators are present.
|
|
Year to
|
Year to
|
|
|
30 Sep 2023
|
30 Sep
2022
|
|
|
£'000
|
£'000
|
Customer Relationships
|
|
6,386
|
7,381
|
Goodwill
|
|
6,012
|
1,895
|
Total Intangible Asset
|
|
12,398
|
9,276
|
|
|
|
|
|
Theta
Enhanced Asset Management Limited
|
JCAP
Limited
|
Omega
Financial Services Limited
|
Concentric Group Limited
|
GE BVI
Limited
|
Total
customer
relationships
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Cost
|
|
|
|
|
|
|
At 1 October 2022
|
1,059
|
1,759
|
3,279
|
2,091
|
-
|
8,188
|
At 30 September 2023
|
1,059
|
1,759
|
3,279
|
2,091
|
-
|
8,188
|
Amortisation
|
|
|
|
|
|
|
At 1 October 2022
|
282
|
440
|
55
|
30
|
-
|
807
|
Charge for the year
|
106
|
352
|
327
|
210
|
-
|
995
|
At 30 September 2023
|
388
|
792
|
382
|
240
|
-
|
1,802
|
Carrying Amount
|
|
|
|
|
|
|
At 30 September 2023
|
671
|
967
|
2,897
|
1,851
|
-
|
6,386
|
At 30 September 2022
|
777
|
1,319
|
3,224
|
2,061
|
-
|
7,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theta
Enhanced Asset Management Limited
|
JCAP
Limited
|
Omega
Financial Services Limited
|
Concentric Group Limited
|
GE BVI
Limited
|
Total
Goodwill
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Cost
|
|
|
|
|
|
|
At 1 October 2022
|
-
|
1,191
|
536
|
168
|
-
|
1,895
|
Acquired through business
combinations
|
-
|
-
|
-
|
-
|
4,117
|
4,117
|
At 30 September 2023
|
-
|
1,191
|
536
|
168
|
4,117
|
6,012
|
|
|
|
|
|
|
|
|
|
| |
10. Property, plant, and equipment
|
|
|
|
|
|
|
Right
of
|
Equipment
|
Computer
|
Leasehold
|
|
|
use assets
|
&
fixtures
|
Hardware
|
Improvements
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Cost
|
|
|
|
|
|
At 1 October 2022
|
757
|
51
|
52
|
2
|
862
|
Additions
|
43
|
16
|
29
|
-
|
88
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
At 30 September 2023
|
800
|
67
|
81
|
2
|
950
|
Depreciation
|
|
|
|
|
|
At 1 October 2022
|
86
|
14
|
25
|
-
|
125
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
Charge for the year
|
141
|
14
|
15
|
1
|
171
|
At 30 September 2023
|
227
|
28
|
40
|
1
|
296
|
Carrying Amount
|
|
|
|
|
At 30 September 2023
|
573
|
39
|
41
|
1
|
654
|
|
|
|
|
|
|
At 30 September 2022
|
671
|
37
|
27
|
2
|
737
|
The right-to-use asset balance is
made up of four properties across the Group. The four properties
are:
- 6 Caledonia
Place, St Helier, Jersey, JE2 3NG. The
lease term ends on 30 April 2030.
- Ground Floor, 3
Mulcaster Street, St Helier, Jersey, JE2 3NJ. The lease term ends on 23 March 2026.
- Third Floor,
Conway House, St Helier, Jersey, JE2 3NT. The lease term ends on 31
October 2027.
- Office 2002,
Blvd Plaza Tower 1, Dubai, 2543, UAE. The lease term ends on
30 November 2023.
11. Subsidiary undertakings
|
|
|
Proportion held by
Group
|
Proportion held by
Subsidiary
|
Proportion held by
Group
|
Proportion held by
Subsidiary
|
Undertakings
|
Country of
incorporation
|
Holding
|
30-Sep-23
|
30-Sep-23
|
30-Sep-22
|
30-Sep-22
|
TEAM Midco Limited
|
Jersey
|
Ordinary
|
100%
|
0%
|
100%
|
0%
|
JCAP Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Theta Enhanced Asset Management
Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
TEAM (UK) Management Services
Limited
|
U.K.
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
TEAM Nominees Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Omega Financial Services
Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Concentric Group Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Concentric Financial Services
Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Concentric Analytics
Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Globaleye (BVI) Limited
|
British
Virgin Islands
|
Ordinary
|
100%
|
100%
|
0%
|
0%
|
Globaleye Insurance Brokerage
(L.L.C) (1)
|
United
Arab Emirates
|
Ordinary
|
100%
|
100%
|
0%
|
0%
|
|
|
|
|
|
|
|
Globaleye Capital Advisory LLC
(2)
|
United
Arab Emirates
|
Ordinary
|
100%
|
100%
|
0%
|
0%
|
Globaleye PTE LTD
|
Singapore
|
Ordinary
|
100%
|
100%
|
0%
|
0%
|
Globaleye (Labuan)
Limited
|
Malaysia
|
Ordinary
|
100%
|
100%
|
0%
|
0%
|
Globaleye Wealth South Africa (PTY)
Ltd (3)
|
South
Africa
|
Ordinary
|
100%
|
100%
|
0%
|
0%
|
|
|
|
|
|
|
| |
100% of the economic benefits from
the share capital of Globaleye (BVI) Limited and its associated
subsidiaries were acquired during the year in line with the
strategy of the Group to become a leading wealth manager in global
markets. The ownership of the shares will be transferred to Team on
receipt of consent from the various regulatory organisations
granting licenses to Globaleye.
(1) As is required by local
legislation, a majority of the shares (51%) in Globaleye Insurance
Brokerage LLC are held by local individual, as nominee for the
shareholders of Globaleye BVI.
(2) For Globaleye Capital
Advisory LLC a local individual holds 10% of the share capital,
again as a nominee for the shareholders of Globaleye
BVI.
(3) For Globaleye Wealth
South Africa (PTY) Ltd a local individual hold 1% of the share
capital as a nominee for the shareholders of Globaleye
BVI.
Since being acquired at
31st May 2023, Globaleye has earned revenue of £1,332k
and a loss of £132k for the four-month period ended 30 September
2023.
12. Long-term deposit
On 6 August 2020, a group company entered into
a client agreement with Pershing (Channel Islands) Limited
("Pershing"), whereby Pershing is to provide the company with the
following services:
§
clearing and settlement services in relation to
permitted investments;
§
execution of transactions to permitted investments and
foreign exchange transactions in connection with executed trades;
and
§
custody and nominee services.
The total amount held by Pershing on a deposit
account, on behalf of the Company during the year was £100,000 (30
September 2022: £100,000). The client agreement is binding for a
period of 7 years from the 6 August 2020 and may be terminated by
way of written notice of not less than 180 days following the end
of the 7 years' period.
The Company has opted to classify
the deposit under the amortised cost method. The present value of
the deposit at the 30 September 2023 was £70,691 (30 September
2022: £63,208) based on a discount rate of 11.25% (30 September
2022: 11.25%).
13. Cash and cash equivalents
|
|
30 Sep 2023
|
30 Sep 2022
|
|
|
£'000
|
£'000
|
Cash
|
|
1,244
|
1,747
|
Fixed deposits
|
|
694
|
-
|
|
|
1,938
|
1,747
|
Included in cash and cash equivalents are
fixed cash deposit accounts of £694,000 which are required for
regulated insurance companies in the United Arab Emirates if the
company continues to remain functional. If the licence was to end,
the amounts would be returned on demand to the relevant
company.
In Jersey, the group has three regulated
entities which follow the Jersey Financial Services Commission Code
of Practice for Fund Services Business and Investment Business.
There is a requirement for these companies to maintain a surplus of
adjusted net liquid assets over the expenditure requirement in a
ratio of 110%. The ANLA is reviewed quarterly by
management.
14. Trade and other receivables
|
|
30 Sep 2023
|
30 Sep 2022
|
|
|
£'000
|
£'000
|
Due within
one year
|
|
|
|
Trade receivables
|
|
188
|
403
|
Accrued income
|
|
274
|
247
|
Prepayments and other
receivables
|
|
269
|
260
|
|
|
731
|
910
|
In the view of the Directors,
there is no impairment of receivables (30 September 2022:
nil)
15. Trade and other payables
|
|
30 Sep 2023
|
30 Sep 2022
|
|
Note
|
£'000
|
£'000
|
Due within
one year
|
|
|
|
Lease liability
|
16
|
152
|
102
|
Payables
|
|
486
|
353
|
Social security and other
taxes
|
|
69
|
79
|
Other Payables
|
|
1,111
|
185
|
Deferred consideration - cash
settled
|
|
679
|
693
|
Deferred consideration - equity
settled
|
|
3,077
|
955
|
Accruals
|
|
414
|
273
|
|
|
5,988
|
2,640
|
|
|
30 Sep 2023
|
30 Sep 2022
|
|
Note
|
£'000
|
£'000
|
|
Due after one
year
|
|
|
|
|
Lease liability
|
16
|
441
|
592
|
|
Deferred consideration - cash
settled
|
|
679
|
215
|
|
Deferred consideration - equity
settled
|
|
186
|
785
|
|
Loan Notes
|
|
425
|
-
|
|
|
|
1,731
|
1,592
|
|
|
|
| |
The acquisition of Globaleye Group
was funded by the obligation to issue new TEAM Plc's equity for an
initial valuation of £2,545,000, and through the issuance of a
convertible loan note with a headline value of £2,445,370. The
equity was issued after the year end on 27 October 2023, with
6,208,667 shares issued. As at 30 September 2023 the mid-market
share price for TEAM ordinary shares had fallen from 41 pence when
the commercial terms for the transaction were agreed, to 36 pence,
leading to a reduction in the value of the deferred payment of
£310,000 to £2,235,000. This reduction is included in the fair
value gains on financial instruments in the Statement of
Comprehensive Income. The convertible loan note is recorded at nil
(see note 9), and the initial balance of £1,126,000 is also
included in the fair value gains on financial
instruments.
The deferred payment for the
acquisition of CGL was settled after the period end on 27 October
2023. This was reduced from the maximum of £833,000, to £655,000,
based on actual revenues earned against set targets. The difference
of £178,000 is included in the fair value gains on financial
instruments in the Statement of Comprehensive Income.
The deferred payments for the
acquisition of Omega Financial Service Limited did not fall due
during the period, beyond £20,000 relating to work in progress at
the time of the acquisition. A balance of £865,000 is due within
twelve months, and a further £865,000 is due after 12 months,
reduced by £65,000 from the 30 September 2022 balance following an
assessment of the expected revenues generated in the unit. This
difference has been taken to the fair value gains on financial
instruments. As part of the agreement to acquire the business, up
to £1.131 million of cash will be held back from the deferred
payments in light of the investigation by the JFSC of historic
weaknesses in the control environment. This will be released, net
of any costs or fines incurred as a result of the investigation,
only when the JFSC closes the investigation down.
The Company issued £425,000 of
unsecured loan notes on 20th September 2023. The loan
notes are repayable on 31 December 2024 and interest will roll up
and be repaid on maturity. The interest rate payable on the loan
notes is 12%. The Company can repay the loan notes prior to the
repayment date at any time without penalty. The loan noteholders
cannot request early repayment. Following the period end further
notes were issued, with the total being £1,135,000 as of the date
of this report.
Deferred Consideration
|
|
30 Sep 2023
£'000
|
30 Sep 2022
£'000
|
Opening balance
|
|
2,649
|
1,494
|
Additions in year
|
|
3,672
|
2,649
|
Additional consideration due from
prior years
|
|
-
|
40
|
Adjustments in fair value during
the year
|
|
(1,680)
|
-
|
Deferred consideration paid in
year
|
|
(20)
|
(1,534)
|
Closing balance
|
|
4,621
|
2,649
|
16. Lease liabilities
The amount of interest on the
lease liabilities recognised as an expense during the year was
£40,136 (30 September 2022: £29,843). Following the acquisition of
Globaleye during the year, the Group now occupies four properties.
1) 6 Caledonia
Place, St Helier, Jersey, JE2 3NG. The
lease repayments are £70,000 per annum. The lease term ends on 30
April 2030. 2)
Ground Floor, 3 Mulcaster Street, St Helier, Jersey, JE2 3NJ.
The lease repayments are £30,000 per annum. The lease term ends on 23 March 2026. 3) Third Floor, Conway
House, St Helier, Jersey, JE2 3NT. The lease repayments are £40,680
per annum. The lease terms ends on 31 October 2027.
4) Office 2002, Blvd Plaza
Tower 1, Dubai, 2543, UAE. The lease term ends on 30
November 2023.
|
|
30 Sep 2023
|
30 Sep 2022
|
|
|
£'000
|
£'000
|
Maturity
analysis
|
|
|
|
Not later than one year
|
|
152
|
102
|
Between one and five
years
|
|
336
|
426
|
Greater than 5 years
|
|
105
|
166
|
|
|
593
|
694
|
17. Stated capital
|
|
30 Sep 2023
|
30 Sep 2022
|
|
|
No.
|
No.
|
Allotted,
called, and fully paid shares
|
|
|
Ordinary shares*
|
|
21,976,145
|
21,976,145
|
*all shares hold equal voting
rights of 1 vote each, the board can issue new shares up to the
limit specified in the prior year's AGM.
|
|
30 Sep 2023
|
30 Sep 2022
|
|
|
£'000
|
£'000
|
Stated
capital
|
|
|
|
Opening balance
|
|
12,349
|
9,606
|
New Capital subscribed
|
|
-
|
2,743
|
|
|
12,349
|
12,349
|
18. Related party transactions
Key management personnel are the
same as the Directors. Remuneration of the Directors is disclosed
in note 5 to the financial statements.
On 28 September 2023, the Company
announced the issue of a loan note for £425,000, of which Mr Clubb
and Mr Moore, the executive directors of the Company, subscribed
for £150,000 and £25,000 respectively.
There are no further related party
transactions to be disclosed during the year.
19. Financial instruments
|
|
30 Sep 2023
|
30 Sept
2022
|
|
|
£'000
|
£'000
|
Categorisation of financial
instruments
|
|
|
Financial assets measured at amortised
cost:
Trade receivables
|
188
|
403
|
Long-term deposit
|
71
|
63
|
Fixed deposits
|
694
|
-
|
Cash and cash equivalents
|
1,244
|
1,747
|
|
|
2,197
|
2,213
|
|
|
|
|
Financial liabilities measured at amortised
cost:
Trade payables
|
(486)
|
(353)
|
Other payables
|
(1,111)
|
(184)
|
Loan notes
|
(425)
|
-
|
Lease liability
|
(593)
|
(694)
|
|
|
(2,615)
|
(1,231)
|
Financial liabilities measured at fair
value:
|
|
|
Deferred Consideration
|
(4,621)
|
(2,648)
|
|
|
(4,621)
|
(2,648)
|
20. Capital management
The Group's objectives when managing capital
are to safeguard their ability to continue as a going concern, so
that they can continue to provide returns for shareholders and
benefits for other stakeholders and maintain an optimal capital
structure to reduce the cost of capital. In order to maintain or
adjust the capital structure, the Group may adjust the amount of
dividends paid to shareholders, return capital to shareholders,
issue new shares or sell assets to reduce debt.
Certain activities of the Group are regulated
by the JFSC which is the regulator for financial services
businesses in Jersey and has responsibility for policy, monitoring,
and discipline for the financial services industry. The JFSC
requires the regulated entities' resources to be adequate, that is
sufficient in terms of quantity, quality, and availability. There
are also Group activities governed by regulators in the UAE,
Singapore, South Africa, and Labuan, and these also have capital or
other financial requirements on the regulated entity.
Credit risk management
The maximum exposure to credit risk at the end
of the reporting period is the carrying amount of each class of
financial assets mentioned above. Revenue is generated daily, and
cash is received in arrears, typically within 30 days from the
month or quarter end. The Group does not believe there is
significant credit risk. In addition, the financial assets are
neither past due nor impaired.
Foreign currency risk
management
The Group is exposed to foreign exchange risk
as it manages client assets in Euro, US Dollar, Swiss Franc, UAE
Dirham, Singapore Dollar, Malaysian Ringgit and South African Rand.
Change in the exchange rate will have an impact on the fees earned
when translated into Sterling.
While the Globaleye Group companies are
impacted by foreign exchanged, the overall effect on the TEAM plc
numbers is not very significant as shown by the sensitivity
analysis below:
|
|
|
|
Effect in £'000s of a % change in exchange
rates
|
|
+ 1%
|
-1%
|
Loss for the year
|
|
1
|
1
|
Revenue
|
|
13
|
13
|
Cash and cash
equivalents
|
|
10
|
10
|
Net assets
|
|
6
|
6
|
Market risk management
The Group is mainly exposed to market risk in
respect of variations in customers' asset values and therefore the
management fees that the Group receives. There has been no material
change to the Group's exposure to market risks or the way it
manages and measures the risks.
Interest risk
management
The Group has no borrowings exposed to
variable interest rates and is therefore not exposed to interest
rate risk in that respect.
Liquidity risk
management
The Group manages liquidity risk by
maintaining adequate reserve and by continuously monitoring the
capital requirements of the Group. As of 30 September 2023, the
deficit of financial assets over financial liabilities was
£5,039,000 (30 September 2022: deficit of £1,730,000).
Remaining maturities of financial
liabilities:
|
Less than
|
Between
|
Greater than
|
|
|
one year
|
2-5 years
|
5 years
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Trade payables
|
486
|
-
|
-
|
486
|
Other payables
|
4,867
|
865
|
-
|
5,732
|
Loan notes
|
-
|
425
|
-
|
425
|
Lease liabilities
|
152
|
336
|
105
|
593
|
At 30 September 2023
|
5,505
|
1,626
|
105
|
7,236
|
|
Less than
|
Between
|
Greater than
|
|
|
one year
|
2-5 years
|
5 years
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Trade payables
|
353
|
-
|
-
|
353
|
Other payables
|
1,833
|
1,000
|
-
|
2,833
|
Lease liabilities
|
102
|
426
|
166
|
694
|
At 30 September 2022
|
2,288
|
1,426
|
166
|
3,880
|
21. Earnings per share
The Group has calculated the weighted-average
number of outstanding ordinary shares for the period as
follows:
Weighted Average Number of Shares 2023
|
Date
|
Number of
shares
|
Time
weighting
|
Weighted average number of
shares
|
|
|
|
|
1 October 2022 - balance brought
forward
|
01-Oct-22
|
21,976,145
|
12/12
|
21,976,145
|
|
|
21,976,145
|
12 months
|
21,976,145
|
|
|
|
|
|
Weighted Average Number of Shares
2022
|
Date
|
Number of
shares
|
Time
weighting
|
Weighted average number of
shares
|
|
|
|
|
1 October 2021 - balance brought
forward
|
01-Oct-21
|
17,299,795
|
12/12
|
17,299,795
|
Deferred consideration shares
issued
|
31-Mar-22
|
259,683
|
7/12
|
151,482
|
May 2022 - subscription
|
01-May-22
|
4,416,667
|
5/12
|
1,840,278
|
|
|
21,976,145
|
12 months
|
19,291,555
|
Loss per
share
|
|
30 Sep 2023
|
30 Sep 2022
|
|
|
£
|
£
|
Loss per
share
|
|
|
|
Loss for the financial period and total
comprehensive loss
|
(445,524)
|
(1,523,624)
|
Weighted average number of shares
|
21,976,145
|
19,291,555
|
|
|
(0.020)
|
(0.079)
|
Adjusted Loss
per share
|
Year to
|
Period to
|
|
|
30 Sep 2023
|
30 Sep
2022
|
|
|
£'000
|
£'000
|
|
Loss after
tax
|
(445)
|
(1,524)
|
|
|
|
|
|
Interest
|
35
|
23
|
|
Tax
|
2
|
(64)
|
|
Depreciation
|
171
|
81
|
|
Amortisation of intangible assets
|
995
|
543
|
|
EBITDA
|
758
|
(941)
|
|
|
|
|
|
Acquisition related expenses*
|
222
|
129
|
|
Share award expense
|
13
|
-
|
|
Fair value adjustments
|
(1,680)
|
-
|
|
Adjusted
EBITDA
|
(687)
|
(812)
|
|
Weighted average number of shares
|
21,976,145
|
19,291,555
|
|
|
(0.031)
|
(0.042)
|
|
*Acquisition related expenses relate to third
party advisor costs incurred on the acquisition of
Globaleye, the terminated acquisition
of Thornton, and various work in progress on other
potential transactions over the
year.
22. Ultimate controlling party
In the opinion of the Directors,
there is no single ultimate controlling party.
23. Events after the statement of reporting
date
Following the year end, a further
£710,000 of loan notes were issued, bringing the total value of
loan notes issued to £1,135,000.
On 1 November 2023, a total of
8,029,069 new ordinary shares of no par value were issued at a
value of 36p each, in line with the equity considerations payable
as part of the acquisitions of Concentric and Globaleye.
On 12 December 2023, the
acquisition was announced of Neba Financial Solutions Limited
("Neba Wealth"), a Labuan, Malaysia regulated network of financial
advisers operating in Asian, South and Central American, African
and Middle Eastern markets; and Neba Financial Solutions Private
Limited ("Neba Singapore") which promotes structured funds to IFAs
primarily in Dubai and Singapore. This group of companies will
grouped together under "TEAM East" going forward. The total initial
consideration was £1.181 million, which was satisfied by the issue
of a nil coupon loan note which is convertible into
3,281,250 new ordinary shares of nil par value
in TEAM. Subsequent deferred payments to the vendor of £1.0 million for
every £100 million which is invested into Theta Enhanced Asset
Management Limited funds and models arising from clients of TEAM
East will be settled by the issue of new TEAM plc shares at the
then prevailing market price, capped at a maximum of 25 million new
ordinary shares. All new shares to be issued to the vendor whether
on conversion of the loan note or in satisfaction of any deferred
payments will have to be held for two years from the date of issue
before they may be sold.
On 27 December 2023 TEAM plc
announced that it had exchanged contracts to acquire the entire
issued share capital of Homebuyer Financial Services Limited
("HBFS"), a Jersey based financial planning business, for total
consideration of £2.4 million payable in cash. The acquisition is subject to various conditions, including
fundraising by TEAM plc. As at the date of signing, the process is
continuing.
On 1 June 2023 TEAM plc announced
the conditional acquisition of Thornton Associates Limited, an Isle
of Man based financial planning business, for consideration of up
to £2.5 million. On 27 December 2023 TEAM plc announced that the
Thornton management team had decided to remain independent and
therefore it had terminated amicably the agreement with the
Thornton shareholders.