THOUSAND
OAKS, Calif., Feb. 4, 2025
/PRNewswire/ -- Amgen (NASDAQ:AMGN) today announced financial
results for the fourth quarter and full year of 2024 versus
comparable periods in 2023.
"Robust growth in sales and earnings
throughout 2024 reflects the momentum of our business. With strong
performance globally, we are investing heavily in our rapidly
advancing pipeline to deliver innovative therapies across our four
therapeutic areas," said Robert A.
Bradway, chairman and chief executive officer.
Key results include:
- For the fourth quarter, total revenues increased 11% to
$9.1 billion in comparison to the
fourth quarter of 2023.
- Product sales grew 11%, primarily driven by 14% volume growth.
Excluding sales from our Horizon Therapeutics (Horizon)
acquisition, product sales grew 10%, driven by volume growth of
15%.
- Ten products delivered at least double-digit sales growth in
the fourth quarter, including Repatha® (evolocumab),
BLINCYTO® (blinatumomab), TEZSPIRE®
(tezepelumab-ekko), EVENITY® (romosozumab-aqqg) and
TAVNEOS® (avacopan).
- Our performance included $1.2
billion of sales from our rare disease products, driven by
several first-in-class, early-in-lifecycle medicines, including
TEPEZZA® (teprotumumab-trbw), KRYSTEXXA®
(pegloticase), UPLIZNA® (inebilizumab-cdon) and
TAVNEOS®.
- For the full year, total revenues increased 19% to $33.4 billion in comparison to the full year of
2023.
- Product sales grew 19%, primarily driven by 23% volume growth,
partially offset by 2% lower net selling price. Excluding sales
from our Horizon acquisition, product sales grew 7%, driven by
volume growth of 11%.
- Ten products delivered at least double-digit sales growth for
the full year, including Repatha®, TEZSPIRE®,
EVENITY®, BLINCYTO® and
TAVNEOS®.
- 21 products achieved record sales for the full year.
- GAAP earnings per share (EPS) decreased 18% from $1.42 to $1.16 for
the fourth quarter, primarily driven by mark-to-market losses on
our equity investments, partially offset by higher revenues. For
the full year, GAAP EPS decreased 39% from $12.49 to $7.56,
primarily driven by higher operating expenses, including
amortization expense from Horizon acquisition-related assets and
incremental operating expenses from Horizon, and overall
mark-to-market losses on our equity investments in 2024, partially
offset by higher revenues.
- For the fourth quarter, GAAP operating income increased from
$1.3 billion to $2.3 billion, and GAAP operating margin increased
10.3 percentage points to 26.5%. For the full year, GAAP operating
income decreased from $7.9 billion to
$7.3 billion, and GAAP operating
margin decreased 6.6 percentage points to 22.7%.
- Non-GAAP EPS increased 13% from $4.71 to $5.31 for
the fourth quarter, driven by higher revenues, partially offset by
higher operating expenses. For the full year, non-GAAP EPS
increased 6% from $18.65 to
$19.84, driven by higher revenues,
partially offset by higher operating expenses, including
incremental operating expenses from Horizon, and higher interest
expense.
- For the fourth quarter, non-GAAP operating income increased
from $3.7 billion to $4.0 billion, and non-GAAP operating margin
decreased 0.4 percentage points to 46.3%. For the full year,
non-GAAP operating income increased from $13.4 billion to $15.0
billion, and non-GAAP operating margin decreased 2.9
percentage points to 46.9%.
- The Company generated $10.4
billion of free cash flow for the full year versus
$7.4 billion in 2023, driven by
business performance and timing of working capital items, primarily
collections, partially offset by higher net interest expense.
References in this release to "non-GAAP" measures, measures
presented "on a non-GAAP basis," "free cash flow" (computed by
subtracting capital expenditures from operating cash flow),
"EBITDA, or earnings before interest, taxes, depreciation and
amortization" (computed by adding interest expense, provision for
income taxes, and depreciation and amortization expense to GAAP net
income) and "debt leverage ratio" (calculated as the ratio of GAAP
total debt to EBITDA) refer to non-GAAP financial measures.
Adjustments to the most directly comparable GAAP financial measures
and other items are presented on the attached reconciliations.
Refer to Non-GAAP Financial Measures below for further
discussion.
Product Sales Performance
General Medicine
- Repatha® (evolocumab) sales increased 45%
year-over-year to $606 million in the
fourth quarter, primarily driven by volume growth. Full year sales
increased 36%, primarily driven by 43% volume growth, partially
offset by 10% lower net selling price. For 2025, we expect lower
declines in net selling price.
- EVENITY® (romosozumab-aqqg) sales increased
36% year-over-year to $431 million in
the fourth quarter and 35% for the full year, driven by volume
growth.
- Prolia® (denosumab) sales increased 5%
year-over-year to $1.2 billion in the
fourth quarter and 8% for the full year, driven by volume growth.
For 2025, we expect sales erosion driven by biosimilar
competition.
Rare Disease
Except for TAVNEOS®, the products listed below were
added through the acquisition of Horizon on Oct. 6, 2023.
- TEPEZZA® (teprotumumab-trbw) generated
$460 million of sales in the fourth
quarter and $1.9 billion for the full
year. TEPEZZA is the first and only approved treatment for
thyroid eye disease (TED) in the U.S. and Japan.
- KRYSTEXXA® (pegloticase) generated
$346 million of sales in the fourth
quarter and $1.2 billion for the full
year. KRYSTEXXA is the first and only FDA-approved treatment for
chronic refractory gout.
- UPLIZNA® (inebilizumab-cdon) generated
$101 million of sales in the fourth
quarter and $379 million for the full
year. UPLIZNA is used to treat adults with neuromyelitis optica
spectrum disorder (NMOSD).
- TAVNEOS® (avacopan) generated $81 million of sales in the fourth quarter. Sales
increased 84% year-over-year in the fourth quarter and 111% for the
full year, primarily driven by volume growth. TAVNEOS is a
first-in-class treatment for severe active anti-neutrophil
cytoplasmic autoantibody-associated vasculitis (ANCA-associated
vasculitis).
- Ultra-Rare products, which consist of
RAVICTI® (glycerol phenylbutyrate),
PROCYSBI® (cysteamine bitartrate),
ACTIMMUNE® (interferon gamma-1b),
QUINSAIR® (levofloxacin) and
BUPHENYL® (sodium phenylbutyrate), generated
$214 million of sales in the fourth
quarter and $758 million for the full
year.
Inflammation
- TEZSPIRE® (tezepelumab-ekko) sales increased
67% year-over-year to $296 million in
the fourth quarter and 71% for the full year, primarily driven by
volume growth.
- Otezla® (apremilast) sales decreased 1%
year-over-year to $624 million in the
fourth quarter, driven by 7% lower net selling price, partially
offset by 5% volume growth. Sales decreased 3% for the full year,
primarily driven by 8% lower net selling price, partially offset by
3% volume growth.
- Enbrel® (etanercept) sales were flat
year-over-year at $1.0 billion in the
fourth quarter as 7% favorable changes to estimated sales
deductions were offset by lower net selling price. Full year sales
decreased 10%, driven by lower net selling price. For 2025, we
expect continued declining net selling price and relatively flat
volumes.
We expect Otezla and Enbrel to follow the historical pattern of
lower sales in the first quarter relative to subsequent quarters
due to the impact of benefit plan changes, insurance reverification
and increased co-pay expenses as U.S. patients work through
deductibles.
- AMJEVITA®/AMGEVITA™ (adalimumab) sales
increased 84% year-over-year to $294
million in the fourth quarter and 22% for the full year,
driven by volume growth, partially offset by lower net selling
price.
Oncology
- BLINCYTO® (blinatumomab) sales increased 58%
year-over-year to $381 million in the
fourth quarter and 41% for the full year, primarily driven by
volume growth.
- Vectibix® (panitumumab) sales decreased 2%
year-over-year to $246 million in the
fourth quarter, driven by 5% unfavorable foreign exchange impact
and 4% lower volume, partially offset by higher net selling price.
Sales increased 6% for the full year, driven by 8% higher net
selling price and 4% volume growth, partially offset by unfavorable
foreign exchange impact.
- KYPROLIS® (carfilzomib) sales increased 6%
year-over-year to $372 million in the
fourth quarter and 7% for the full year, driven by volume growth
outside the U.S.
- LUMAKRAS®/LUMYKRAS™ (sotorasib) sales
increased 10% year-over-year to $85
million in the fourth quarter, primarily driven by volume
growth. Sales increased 25% for the full year, driven by volume
growth and favorable changes to estimated sales deductions.
- XGEVA® (denosumab) sales increased 6%
year-over-year to $561 million in the
fourth quarter, driven by volume growth. Sales increased 5%
for the full year, driven by higher net selling price. For 2025, we
expect sales erosion driven by biosimilar competition.
- Nplate® (romiplostim) sales decreased 13%
year-over-year to $337 million in the
fourth quarter. Excluding a fourth quarter 2023 U.S. government
order of $62 million, Nplate sales
grew 4% year-over-year in the fourth quarter, driven by volume
growth. Full year sales decreased 1%. U.S. government orders were
$128 million in 2024 compared to
$286 million in 2023. Excluding these
U.S. government orders, Nplate sales grew 12% year-over-year for
the full year, driven by 8% volume growth and 6% higher net selling
price.
- IMDELLTRA® (tarlatamab-dlle) generated
$67 million of sales in the fourth
quarter. Sales increased 86% quarter-over-quarter, driven by volume
growth and inventory levels. IMDELLTRA is the first and only
FDA-approved bispecific T-cell engager (BiTE®)
therapy for the treatment of extensive-stage small cell lung cancer
(ES-SCLC).
- MVASI® (bevacizumab-awwb) sales decreased 8%
year-over-year to $173 million in the
fourth quarter and 9% for the full year.
Established Products
- Our established products, which consist of
EPOGEN® (epoetin alfa), Aranesp®
(darbepoetin alfa), Parsabiv®
(etelcalcetide) and Neulasta®
(pegfilgrastim), generated $500
million of sales in the fourth quarter. Sales decreased 29%
year-over-year for the fourth quarter, driven by volume declines,
unfavorable changes to estimated sales deductions and lower net
selling price. Sales decreased 19% for the full year, driven by
volume declines, lower net selling price and unfavorable changes to
estimated sales deductions.
Product Sales Detail by Product and Geographic Region
$Millions, except
percentages
|
|
Q4
'24
|
|
Q4
'23
|
|
YOY Δ
|
|
|
U.S
|
|
ROW
|
|
TOTAL
|
|
TOTAL
|
|
TOTAL
|
Repatha®
|
|
$
315
|
|
$
291
|
|
$
606
|
|
$
417
|
|
45 %
|
EVENITY®
|
|
325
|
|
106
|
|
431
|
|
318
|
|
36 %
|
Prolia®
|
|
775
|
|
390
|
|
1,165
|
|
1,107
|
|
5 %
|
TEPEZZA®(1)
|
|
456
|
|
4
|
|
460
|
|
448
|
|
3 %
|
KRYSTEXXA®(1)
|
|
346
|
|
—
|
|
346
|
|
272
|
|
27 %
|
UPLIZNA®(1)
|
|
93
|
|
8
|
|
101
|
|
65
|
|
55 %
|
TAVNEOS®
|
|
76
|
|
5
|
|
81
|
|
44
|
|
84 %
|
Ultra-Rare
products(1)
|
|
205
|
|
9
|
|
214
|
|
164
|
|
30 %
|
TEZSPIRE®
|
|
296
|
|
—
|
|
296
|
|
177
|
|
67 %
|
Otezla®
|
|
514
|
|
110
|
|
624
|
|
629
|
|
(1 %)
|
Enbrel®
|
|
1,008
|
|
7
|
|
1,015
|
|
1,015
|
|
— %
|
AMJEVITA®/AMGEVITA™
|
|
153
|
|
141
|
|
294
|
|
160
|
|
84 %
|
BLINCYTO®
|
|
245
|
|
136
|
|
381
|
|
241
|
|
58 %
|
Vectibix®
|
|
134
|
|
112
|
|
246
|
|
251
|
|
(2 %)
|
KYPROLIS®
|
|
236
|
|
136
|
|
372
|
|
350
|
|
6 %
|
LUMAKRAS®/LUMYKRAS™
|
|
53
|
|
32
|
|
85
|
|
77
|
|
10 %
|
XGEVA®
|
|
369
|
|
192
|
|
561
|
|
527
|
|
6 %
|
Nplate®
|
|
221
|
|
116
|
|
337
|
|
386
|
|
(13 %)
|
IMDELLTRA®
|
|
67
|
|
—
|
|
67
|
|
—
|
|
N/A
|
MVASI®
|
|
108
|
|
65
|
|
173
|
|
188
|
|
(8 %)
|
EPOGEN®
|
|
19
|
|
—
|
|
19
|
|
55
|
|
(65 %)
|
Aranesp®
|
|
90
|
|
218
|
|
308
|
|
319
|
|
(3 %)
|
Parsabiv®
|
|
39
|
|
36
|
|
75
|
|
89
|
|
(16 %)
|
Neulasta®
|
|
72
|
|
26
|
|
98
|
|
239
|
|
(59 %)
|
Other
products(2)
|
|
294
|
|
67
|
|
361
|
|
295
|
|
22 %
|
Total product
sales
|
|
$ 6,509
|
|
$ 2,207
|
|
$ 8,716
|
|
$ 7,833
|
|
11 %
|
|
|
|
|
|
|
|
|
|
|
|
N/A = not
applicable
|
|
|
|
|
|
|
|
|
|
|
(1)
Horizon-acquired products, and the Ultra-Rare products consist of
RAVICTI®, PROCYSBI®,
ACTIMMUNE®,
QUINSAIR® and BUPHENYL®.
|
(2) Consists
of (i)
Aimovig®, KANJINTI®, AVSOLA®,
RIABNI®, PAVBLU™, NEUPOGEN®,
WEZLANA™/WEZENLA™,
BEKEMV™,
IMLYGIC®, Corlanor® and
Sensipar®/Mimpara™, where Biosimilars total
$218 million in Q4 '24
and $135 million in Q4 '23; and (ii) Horizon-acquired products
including RAYOS®, PENNSAID® and
DUEXIS®.
|
$Millions, except
percentages
|
|
FY
'24
|
|
FY
'23
|
|
YOY Δ
|
|
|
US
|
|
ROW
|
|
TOTAL
|
|
TOTAL
|
|
TOTAL
|
Repatha®
|
|
$ 1,139
|
|
$ 1,083
|
|
$ 2,222
|
|
$ 1,635
|
|
36 %
|
EVENITY®
|
|
1,131
|
|
432
|
|
1,563
|
|
1,160
|
|
35 %
|
Prolia®
|
|
2,885
|
|
1,489
|
|
4,374
|
|
4,048
|
|
8 %
|
TEPEZZA®(1)
|
|
1,835
|
|
16
|
|
1,851
|
|
448
|
|
*
|
KRYSTEXXA®(1)
|
|
1,185
|
|
—
|
|
1,185
|
|
272
|
|
*
|
UPLIZNA®(1)
|
|
314
|
|
65
|
|
379
|
|
65
|
|
*
|
TAVNEOS®
|
|
256
|
|
27
|
|
283
|
|
134
|
|
*
|
Ultra-Rare
products(1)
|
|
726
|
|
32
|
|
758
|
|
164
|
|
*
|
TEZSPIRE®
|
|
972
|
|
—
|
|
972
|
|
567
|
|
71 %
|
Otezla®
|
|
1,699
|
|
427
|
|
2,126
|
|
2,188
|
|
(3 %)
|
Enbrel®
|
|
3,288
|
|
28
|
|
3,316
|
|
3,697
|
|
(10 %)
|
AMJEVITA®/AMGEVITA™
|
|
202
|
|
559
|
|
761
|
|
626
|
|
22 %
|
BLINCYTO®
|
|
800
|
|
416
|
|
1,216
|
|
861
|
|
41 %
|
Vectibix®
|
|
519
|
|
526
|
|
1,045
|
|
984
|
|
6 %
|
KYPROLIS®
|
|
948
|
|
555
|
|
1,503
|
|
1,403
|
|
7 %
|
LUMAKRAS®/LUMYKRAS™
|
|
214
|
|
136
|
|
350
|
|
280
|
|
25 %
|
XGEVA®
|
|
1,507
|
|
718
|
|
2,225
|
|
2,112
|
|
5 %
|
Nplate®
|
|
970
|
|
486
|
|
1,456
|
|
1,477
|
|
(1 %)
|
IMDELLTRA®
|
|
115
|
|
—
|
|
115
|
|
—
|
|
N/A
|
MVASI®
|
|
449
|
|
278
|
|
727
|
|
800
|
|
(9 %)
|
EPOGEN®
|
|
125
|
|
—
|
|
125
|
|
226
|
|
(45 %)
|
Aranesp®
|
|
386
|
|
956
|
|
1,342
|
|
1,362
|
|
(1 %)
|
Parsabiv®
|
|
203
|
|
153
|
|
356
|
|
362
|
|
(2 %)
|
Neulasta®
|
|
318
|
|
113
|
|
431
|
|
848
|
|
(49 %)
|
Other
products(2)
|
|
1,115
|
|
230
|
|
1,345
|
|
1,191
|
|
13 %
|
Total product
sales
|
|
$
23,301
|
|
$ 8,725
|
|
$
32,026
|
|
$
26,910
|
|
19 %
|
|
|
|
|
|
|
|
|
|
|
|
* Change in excess of
100%
|
|
|
|
|
|
|
|
|
|
|
N/A = not
applicable
|
|
|
|
|
|
|
|
|
|
|
(1)
Horizon-acquired products, and the Ultra-Rare products consist of
RAVICTI®, PROCYSBI®,
ACTIMMUNE®,
BUPHENYL® and QUINSAIR®.
|
(2) Consists
of
(i)Aimovig®,KANJINTI®,RIABNI®,AVSOLA®,NEUPOGEN®,Corlanor®,IMLYGIC®,BEKEMV™,
PAVBLU™, WEZLANA™/WEZENLA™ and
Sensipar®/Mimpara™, where Biosimilars total
$725 million in FY '24
and $490 million in FY '23; and (ii) Horizon-acquired products
including RAYOS®, PENNSAID® and
DUEXIS®.
|
Operating Expense, Operating Margin and Tax Rate
Analysis
On a GAAP basis:
- Total Operating Expenses decreased 2%
year-over-year for the fourth quarter and increased 29% for the
full year. Cost of Sales as a percentage of product sales
decreased 4.0 percentage points for the fourth quarter primarily
driven by lower amortization expense from the fair value step-up of
inventory acquired from Horizon, partially offset by changes in our
sales mix, and higher profit share and royalty expense. For the
full year, cost of sales as a percentage of product sales increased
8.7 percentage points driven by higher amortization expense from
Horizon acquisition-related assets and, to a lesser extent, higher
profit share and royalty expense, partially offset by the
Puerto Rico excise tax.
Research & Development (R&D) expenses increased 12%
for the fourth quarter driven by higher spend in later-stage
clinical programs, partially offset by lower research and early
pipeline spend. R&D expenses increased 25% for the full year
driven by higher spend in later-stage clinical programs and
marketed products support, including spend from Horizon-acquired
programs. Selling, General & Administrative
(SG&A) expenses decreased 17% for the fourth quarter
primarily driven by lower Horizon acquisition-related expenses.
SG&A expenses increased 15% for the full year primarily driven
by expenses from the acquired Horizon business and other commercial
expenses, partially offset by lower Horizon acquisition-related
expenses incurred in 2024. Other operating expenses for the
full year primarily consisted of impairment charges associated with
in-process R&D (IPR&D) intangible assets related to our
Teneobio, Inc. acquisition in 2021 and expenses related to
cost-savings initiatives incurred in 2024.
- Operating Margin as a percentage of product sales
increased 10.3 percentage points to 26.5% for the fourth quarter
and decreased 6.6 percentage points to 22.7% for the full year.
- Tax Rate increased 9.8 percentage points in the
fourth quarter and decreased 3.2 percentage points for the full
year. The fourth quarter tax rate increase was related to deferred
tax adjustments associated with the U.S. minimum tax on the
earnings of our foreign subsidiaries and prior year favorable
items, partially offset by the change in earnings mix as a result
of the fourth quarter 2024 unrealized losses on our strategic
equity investments (primarily BeiGene). The full year tax rate
decrease was due to the change in earnings mix, including the net
unrealized impacts of our strategic equity investments (primarily
BeiGene), partially offset by the deferred tax adjustments
associated with the U.S. minimum tax on the earnings of our foreign
subsidiaries.
On a non-GAAP basis:
- Total Operating Expenses increased 11% year-over-year
for the fourth quarter and increased 24% for the full year. Cost
of Sales as a percentage of product sales increased 1.3
percentage points for the fourth quarter driven by changes in our
sales mix, and higher profit share and royalty expense. Cost of
sales as a percentage of product sales increased 0.9 percentage
points for the full year driven by higher profit share and royalty
expense, partially offset by the Puerto
Rico excise tax. R&D expenses increased 14% for
the fourth quarter driven by higher spend in later-stage clinical
programs, partially offset by lower spend in research and early
pipeline. R&D expenses increased 25% for the full year driven
by higher spend in later-stage clinical programs and marketed
products support, including spend from Horizon-acquired programs.
SG&A expenses increased 3% for the fourth quarter driven
by higher general and administrative expenses. SG&A expenses
increased 23% for the full year primarily driven by expenses from
the acquired Horizon business and other marketed product
expenses.
- Operating Margin as a percentage of product sales
decreased 0.4 percentage points to 46.3% for the fourth quarter and
decreased 2.9 percentage points to 46.9% for the full year.
- Tax Rate decreased 1.1 percentage points for the
fourth quarter and decreased 2.0 percentage points for the full
year. The fourth quarter tax rate decrease was primarily due to the
change in earnings mix and net favorable items as compared to the
prior year. The full year tax rate decrease was primarily due to
the change in earnings mix as a result of the inclusion of the
Horizon business and net favorable items as compared to the prior
year.
$Millions, except
percentages
|
|
GAAP
|
|
Non-GAAP
|
|
|
Q4
'24
|
|
Q4
'23
|
|
YOY Δ
|
|
Q4
'24
|
|
Q4
'23
|
|
YOY Δ
|
Cost of
Sales
|
|
$
3,112
|
|
$
3,112
|
|
— %
|
|
$
1,536
|
|
$
1,278
|
|
20 %
|
% of product
sales
|
|
35.7 %
|
|
39.7 %
|
|
(4.0) pts
|
|
17.6 %
|
|
16.3 %
|
|
1.3 pts
|
Research &
Development
|
|
$
1,724
|
|
$
1,534
|
|
12 %
|
|
$
1,698
|
|
$
1,494
|
|
14 %
|
% of product
sales
|
|
19.8 %
|
|
19.6 %
|
|
0.2 pts
|
|
19.5 %
|
|
19.1 %
|
|
0.4 pts
|
Selling, General &
Administrative
|
|
$
1,878
|
|
$
2,274
|
|
(17 %)
|
|
$
1,819
|
|
$
1,764
|
|
3 %
|
% of product
sales
|
|
21.5 %
|
|
29.0 %
|
|
(7.5) pts
|
|
20.9 %
|
|
22.5 %
|
|
(1.6) pts
|
Other
|
|
$
61
|
|
$
5
|
|
*
|
|
$
—
|
|
$
—
|
|
N/A
|
Total Operating
Expenses
|
|
$
6,775
|
|
$
6,925
|
|
(2 %)
|
|
$
5,053
|
|
$
4,536
|
|
11 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
operating income as %
of product sales
|
|
26.5 %
|
|
16.2 %
|
|
10.3 pts
|
|
46.3 %
|
|
46.7 %
|
|
(0.4) pts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax
Rate
|
|
19.8 %
|
|
10.0 %
|
|
9.8
pts
|
|
14.8 %
|
|
15.9 %
|
|
(1.1)
pts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
pts: percentage
points
|
|
|
|
|
|
|
|
|
|
|
|
|
* change in excess of
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A = not
applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$Millions, except
percentages
|
|
GAAP
|
|
Non-GAAP
|
|
|
FY
'24
|
|
FY
'23
|
|
YOY Δ
|
|
FY
'24
|
|
FY
'23
|
|
YOY Δ
|
Cost of
Sales
|
|
$ 12,858
|
|
$
8,451
|
|
52 %
|
|
$
5,736
|
|
$
4,573
|
|
25 %
|
% of product
sales
|
|
40.1 %
|
|
31.4 %
|
|
8.7 pts
|
|
17.9 %
|
|
17.0 %
|
|
0.9 pts
|
Research &
Development
|
|
$
5,964
|
|
$
4,784
|
|
25 %
|
|
$
5,878
|
|
$
4,700
|
|
25 %
|
% of product
sales
|
|
18.6 %
|
|
17.8 %
|
|
0.8 pts
|
|
18.4 %
|
|
17.5 %
|
|
0.9 pts
|
Selling, General &
Administrative
|
|
$
7,096
|
|
$
6,179
|
|
15 %
|
|
$
6,782
|
|
$
5,518
|
|
23 %
|
% of product
sales
|
|
22.2 %
|
|
23.0 %
|
|
(0.8) pts
|
|
21.2 %
|
|
20.5 %
|
|
0.7 pts
|
Other
|
|
$ 248
|
|
$ 879
|
|
(72 %)
|
|
$
—
|
|
$
—
|
|
N/A
|
Total Operating
Expenses
|
|
$
26,166
|
|
$
20,293
|
|
29 %
|
|
$
18,396
|
|
$
14,791
|
|
24 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
operating income as %
of product sales
|
|
22.7 %
|
|
29.3 %
|
|
(6.6) pts
|
|
46.9 %
|
|
49.8 %
|
|
(2.9) pts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax
Rate
|
|
11.3 %
|
|
14.5 %
|
|
(3.2)
pts
|
|
14.5 %
|
|
16.5 %
|
|
(2.0)
pts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
pts: percentage
points
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A = not
applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow and Balance Sheet
- The Company generated a record $4.4
billion of free cash flow in the fourth quarter of 2024
versus $0.3 billion in the fourth
quarter of 2023, driven by timing of tax payments, timing of
working capital, primarily collections, lower transaction expenses
compared to the fourth quarter of 2023, which included significant
costs tied to the closing of the Horizon acquisition, and business
performance. The Company generated $10.4
billion of free cash flow for the full year 2024 versus
$7.4 billion in 2023.
- The Company's fourth quarter 2024 dividend of $2.25 per share was declared on October 25,
2024, and was paid on December 9, 2024, to all stockholders of
record as of November 18, 2024, representing a 6% increase
from the same period in 2023.
- During the fourth quarter, there were no repayments or
extinguishments of debt. For the full year 2024, the Company
reduced principal debt outstanding by $4.5 billion.
- For the fourth quarter and full year, the Company repurchased
0.7 million shares of common stock at a total cost of $200 million.
- Cash and investments totaled $12.0
billion and debt outstanding totaled $60.1 billion as of December 31, 2024. Debt leverage was
approximately 4.5 times EBITDA as of December 31, 2024.
$Billions, except
shares
|
|
Q4
'24
|
|
Q4
'23
|
|
YOY Δ
|
FY
'24
|
|
FY
'23
|
|
YOY Δ
|
|
Operating Cash
Flow
|
|
$
4.8
|
|
$
0.5
|
|
$
4.2
|
$ 11.5
|
|
$ 8.5
|
|
$ 3.0
|
|
Capital
Expenditures
|
|
$
0.4
|
|
$
0.2
|
|
$
0.1
|
$ 1.1
|
|
$ 1.1
|
|
$ 0.0
|
|
Free Cash
Flow
|
|
$
4.4
|
|
$
0.3
|
|
$
4.1
|
$ 10.4
|
|
$ 7.4
|
|
$ 3.0
|
|
Dividends
Paid
|
|
$
1.2
|
|
$
1.1
|
|
$
0.1
|
$ 4.8
|
|
$ 4.6
|
|
$ 0.3
|
|
Share
Repurchases
|
|
$
0.2
|
|
$
—
|
|
$
0.2
|
$ 0.2
|
|
$
—
|
|
$ 0.2
|
|
Average Diluted Shares
(millions)
|
|
542
|
|
540
|
|
2
|
541
|
|
538
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Numbers may not
add due to rounding
|
|
|
|
|
|
|
|
|
|
|
$Billions
|
|
12/31/24
|
|
12/31/23
|
|
YTD Δ
|
Cash and
Investments
|
|
$ 12.0
|
|
$ 10.9
|
|
$
1.0
|
Debt
Outstanding
|
|
$ 60.1
|
|
$ 64.6
|
|
$
(4.5)
|
|
|
|
|
|
|
|
Note: Numbers may not
add due to rounding
|
|
|
|
|
2025 Guidance
For the full year 2025, the Company expects:
- Total revenues in the range of $34.3 billion to $35.7 billion.
- On a GAAP basis, EPS in the range of $10.89 to $12.14,
and a tax rate in the range of 11.0% to 12.5%.
- On a non-GAAP basis, EPS in the range of $20.00 to $21.20,
and a tax rate in the range of 15.0% to 16.0%.
- Capital expenditures to be approximately $2.3 billion.
- Share repurchases not to exceed $500 million.
Fourth Quarter Product and Pipeline Update
The Company provided the following updates on selected product
and pipeline programs:
General Medicine
MariTide (maridebart cafraglutide, AMG 133)
- MariTide is a differentiated peptide-antibody conjugate that
activates the glucagon like peptide 1 (GLP-1) receptor and
antagonizes gastric inhibitory polypeptide receptor (GIPR).
- In November 2024, data were
presented from Part 1 of a Phase 2 chronic weight management study
in adults who are living with overweight or obesity, with or
without Type 2 diabetes mellitus. MariTide demonstrated robust
weight loss at 52 weeks without a weight loss plateau, significant
improvements in cardiometabolic parameters, and is the first
obesity treatment with monthly or less frequent dosing to
demonstrate safe and effective weight loss in a Phase 2 study.
- Part 2 of the Phase 2 chronic weight management study is
ongoing in adults who are living with overweight or obesity, with
or without Type 2 diabetes mellitus. Data readout is anticipated in
H2 2025.
- A Phase 2 study investigating MariTide for the treatment of
Type 2 diabetes mellitus is enrolling adults living with and
without obesity. Data readout is anticipated in H2 2025.
- Planning for MARITIME, a broad Phase 3 program across multiple
indications remains on track with the first studies expected to
begin in H1 2025.
AMG 513
- A Phase 1 study of AMG 513 in people living with obesity was
placed on clinical hold by the U.S. Food and Drug Administration
(FDA). Discussions are underway on a path forward to reopen the
study.
Olpasiran (AMG 890)
- Olpasiran is a potentially best-in-class small interfering
ribonucleic acid (siRNA) molecule that reduces lipoprotein(a)
(Lp(a)) synthesis in the liver.
- The OCEAN(a)-Outcomes trial, a Phase 3 cardiovascular (CV)
outcomes study, is ongoing in patients with atherosclerotic CV
disease and elevated Lp(a).
- A Phase 3 CV outcomes study in patients with elevated Lp(a) and
at high risk for a CV event is expected to be initiated in H2 2025
/ H1 2026.
Repatha
- VESALIUS-CV, a Phase 3 CV outcomes study of Repatha, is ongoing
in patients at high CV risk without prior myocardial infarction or
stroke. Data readout is event driven and anticipated in H2
2025.
- EVOLVE-MI, a Phase 4 study of Repatha administered within 10
days of an acute myocardial infarction to reduce the risk of CV
events, is ongoing.
Rare Disease
TAVNEOS
- A Phase 3, open-label study of TAVNEOS in combination with
rituximab or a cyclophosphamide-containing regimen is enrolling
patients from 6 years to < 18 years of age with active
ANCA-associated vasculitis (Granulomatosis with Polyangiitis (GPA)
/ Microscopic Polyangiitis (MPA)).
TEPEZZA
- Regulatory review is underway in multiple additional
geographies including with the European Medicines Agency (EMA)
where approval is anticipated in H2 2025.
- A Phase 3 study of TEPEZZA in Japan is enrolling patients with chronic or
low clinical activity score TED.
- A Phase 3 study evaluating the subcutaneous route of
administration of teprotumumab is enrolling patients with TED.
KRYSTEXXA
- Data were presented in November 2024 from the AGILE study
evaluating the safety, tolerability and efficacy of KRYSTEXXA
administered with a shorter infusion duration in patients with
uncontrolled gout receiving methotrexate as co-administration:
- Safety and efficacy data from the 60-minute infusion duration
cohort of the AGILE trial are similar to the MIRROR randomized
clinical trial and current administration of KRYSTEXXA with
methotrexate over at least 120 minutes.
- U.S. Regulatory filing for AGILE is underway.
UPLIZNA
- In January 2025, the FDA granted UPLIZNA Orphan Drug
Designation for the treatment of generalized myasthenia gravis
(gMG) based upon data from the Phase 3 MINT study. Regulatory
filing activities are underway with submission anticipated to be
complete in H1 2025.
- In November 2024, data were presented and simultaneously
published in the New England Journal of Medicine from the
Phase 3 MITIGATE study evaluating UPLIZNA compared to placebo in
patients with immunoglobin G4-related disease (IgG4-RD). In this
study, UPLIZNA demonstrated a statistically significant 87%
reduction in IgG4-RD flares, this primary endpoint and all key
secondary endpoints were met. The safety results in the
placebo-controlled period were consistent with the established
safety profile of UPLIZNA.
- The FDA accepted the regulatory submission for the Phase 3
MITIGATE study under priority review with a Prescription Drug User
Fee Act (PDUFA) action date of April 3, 2025.
Dazodalibep
- Dazodalibep is a fusion protein that inhibits CD40L.
- Two Phase 3 studies of dazodalibep in Sjögren's disease are
enrolling patients. The first study is in patients with
moderate-to-severe systemic disease activity, and the second study
is in patients with moderate-to-severe symptomatic burden and low
systemic disease activity.
Daxdilimab
- Daxdilimab is a fully human monoclonal antibody targeting
immunoglobulin-like transcript 7 (ILT7).
- A Phase 2 study of daxdilimab is ongoing in patients with
moderate-to-severe active primary discoid lupus erythematosus
refractory to standard of care.
- A Phase 2 study of daxdilimab is ongoing in patients with
dermatomyositis and antisynthetase inflammatory myositis.
Fipaxalparant
- Fipaxalparant is a lysophosphatidic acid receptor 1 (LPAR1)
antagonist.
- A Phase 2 study of fipaxalparant in patients with diffuse
cutaneous systemic sclerosis is complete. The study did not meet
the primary or secondary endpoints. Further development of
fipaxalparant in this indication will be discontinued.
Inflammation
TEZSPIRE
- The Company is planning to initiate Phase 3 studies in patients
with moderate-to-very severe chronic obstructive pulmonary disease
(COPD) and a BEC ≥ 150 cells/µl. Study initiation is anticipated in
H1 2025.
- In December, the Company announced positive top-line results
from the Phase 3 WAYPOINT trial in patients with chronic
rhinosinusitis with nasal polyps:
- Patients treated with TEZSPIRE had a statistically significant
and clinically meaningful reduction in the size of nasal polyps and
reduced nasal congestion compared to placebo.
- The safety profile and tolerability of TEZSPIRE in the trial
were consistent with the known profile of the medicine.
- Regulatory submission is anticipated in H1 2025.
- A Phase 3 study of TEZSPIRE is enrolling patients with
eosinophilic esophagitis.
- In severe asthma, the WAYFINDER Phase 3b study is complete and the PASSAGE Phase 4
real-world effectiveness study is ongoing. The SUNRISE Phase 3
study will be discontinued due to limited enrollment.
Rocatinlimab (AMG 451/KHK4083)
- Rocatinlimab is a first-in-class T-cell rebalancing monoclonal
antibody targeting the OX40 receptor.
- The eight study ROCKET Phase 3 program evaluating rocatinlimab
in patients with moderate-to-severe atopic dermatitis (AD) has
enrolled over 3300 patients. Enrollment is now complete in seven
studies.
- Key milestones from the ROCKET Phase 3 program:
- ROCKET SHUTTLE is a 24-week study evaluating rocatinlimab in
combination with topical corticosteroids and/or topical calcineurin
inhibitors in adult patients with moderate-to-severe AD. Data
readout is anticipated in H1 2025.
- ROCKET IGNITE is a 24-week study evaluating rocatinlimab
monotherapy in adult patients with moderate-to-severe AD. Data
readout is anticipated in H1 2025.
- ROCKET ASCEND is a study evaluating rocatinlimab maintenance
therapy in adult and adolescent patients with moderate-to-severe
AD. Data readout is anticipated in H2 2025.
- ROCKET ASTRO is a 52-week study evaluating rocatinlimab in
adolescent patients with moderate-to-severe AD. Data readout is
anticipated in H2 2025.
- A Phase 2 study of rocatinlimab is enrolling patients with
moderate-to-severe asthma.
- A Phase 3 study of rocatinlimab is enrolling patients with
prurigo nodularis.
Otezla
- In November 2024, we made six data presentations at the
American College of Rheumatology (ACR). Notable highlights include:
- Otezla reduces axial inflammation in patients with psoriatic
arthritis (PsA) as assessed by CANDEN Magnetic Resonance Imaging
Scoring, results From the Phase 4 MOSAIC study.
- FOREMOST oligoarticular PsA data presentations (4 posters),
including 48-week data and data at 16 weeks showing that Otezla was
associated with fewer patients progressing from < 4 to > 4
active joints when compared to placebo suggesting that Otezla
reduced the progression from oligoarticular to polyarticular
PsA.
Blinatumomab
- Blinatumomab is a BiTE molecule targeting CD19.
- A Phase 2 study of blinatumomab in autoimmune disease was
initiated in patients with systemic lupus erythematosus (SLE).
Inebilizumab
- Inebilizumab is a monoclonal antibody targeting CD19.
- A Phase 2 study of inebilizumab in autoimmune disease was
initiated in patients with SLE.
Ordesekimab (AMG 714/PRV-015)
- Ordesekimab is a monoclonal antibody that binds
interleukin-15.
- A Phase 2b study of ordesekimab,
conducted by Provention Bio, a Sanofi Company, in patients with
nonresponsive celiac disease was completed as planned and did not
meet primary or secondary endpoints. No safety concerns were
noted.
AMG 104 (AZD8630)
- AMG 104 is an inhaled anti-thymic stromal lymphopoietin (TSLP)
fragment antigen-binding (Fab).
- A Phase 2 study is enrolling patients with asthma.
Oncology
BLINCYTO
- In December 2024, data from a
Phase 3 study (AALL1731) conducted by the Children's Oncology
Group, were presented and simultaneously published in the New
England Journal of Medicine. These data demonstrated that
BLINCYTO added to chemotherapy significantly improves disease-free
survival in newly diagnosed pediatric patients with National Cancer
Institute standard risk B-cell precursor acute lymphoblastic
leukemia (B-ALL) of average or higher risk of relapse.
- Golden Gate, a Phase 3 study of BLINCYTO alternating with
low-intensity chemotherapy, is enrolling older adult patients with
newly diagnosed Philadelphia
chromosome (Ph)-negative B-ALL.
- A Phase 1/2 study of subcutaneous blinatumomab is ongoing in
the dose-expansion and optimization phase in adult patients with
relapsed or refractory Ph-negative B-ALL. The Company is planning
to advance blinatumomab subcutaneous administration to a
potentially registration-enabling Phase 2 portion of this study
with initiation in H2 2025.
IMDELLTRA
- IMDELLTRA is a first-in-class delta-like ligand 3 (DLL3)
targeting BiTE molecule.
- In 2024, IMDELLTRA received accelerated approval in the U.S.
for the treatment of adult patients with extensive-stage small cell
lung cancer (ES-SCLC) with disease progression on or after
platinum-based chemotherapy. Marketing authorizations have
subsequently been granted in Japan
and in additional countries, including Canada, Brazil, Israel and Great
Britain.
- The Company is advancing a comprehensive, global clinical
development program across extensive-stage and limited-stage small
cell lung cancer (SCLC):
- DeLLphi-304, a Phase 3 study of IMDELLTRA in second-line
ES-SCLC, is ongoing. Data readout is anticipated in H1 2025.
- DeLLphi-305, a Phase 3 study of IMDELLTRA and durvalumab is
enrolling patients with first-line ES-SCLC in the maintenance
setting.
- DeLLphi-306, a Phase 3 study of IMDELLTRA following concurrent
chemoradiation therapy, is enrolling patients with limited-stage
SCLC.
- DeLLphi-308, a Phase 1b study
evaluating subcutaneous tarlatamab, is enrolling patients with
second line or later ES-SCLC.
- DeLLphi-309, a Phase 2 study evaluating alternative intravenous
dosing regimens in second-line ES-SCLC, was initiated.
- DeLLphi-303, a Phase 1b study of
IMDELLTRA in combination with a programmed cell death protein
ligand-1 (PD-L1) inhibitor, carboplatin and etoposide or separately
in combination with PD-L1 alone, is ongoing in patients with
first-line ES-SCLC.
Xaluritamig (AMG 509)
- Xaluritamig is a first-in-class bispecific T-cell engager
targeting six-transmembrane epithelial antigen of prostate 1
(STEAP1).
- A Phase 3 study of xaluritamig is enrolling patients with
metastatic castrate resistant prostate cancer (mCRPC) who have
previously been treated with taxane-based chemotherapy.
- A Phase 1 monotherapy dose-expansion study of xaluritamig is
enrolling mCRPC patients who have not yet received taxane-based
chemotherapy and to enroll patients in a fully outpatient treatment
setting to further improve administration convenience.
- A Phase 1 combination of xaluritamig with enzalutamide or
abiraterone is enrolling patients with mCRPC in dose-escalation and
dose-expansion respectively.
- A Phase 1b study evaluating
neoadjuvant xaluritamig therapy prior to radical prostatectomy is
enrolling patients with newly diagnosed localized intermediate or
high–risk prostate cancer.
- A Phase 1b study of xaluritamig
is enrolling patients with high-risk biochemically recurrent
prostate cancer after definitive therapy.
AMG 193
- AMG 193 is a first-in-class small molecule methylthioadenosine
(MTA)-cooperative protein arginine methyltransferase 5 (PRMT5)
inhibitor.
- A Phase 2 study evaluating the efficacy, safety, tolerability
and pharmacokinetics of AMG 193 is enrolling patients with
methylthioadenosine phosphorylase (MTAP)-null previously treated
advanced non-small cell lung cancer (NSCLC).
- A Phase 1/1b/2 study of AMG 193
is enrolling patients with advanced MTAP-null solid tumors in the
dose-expansion portion of the study.
- A Phase 1b study of AMG 193 alone
or in combination with other therapies is enrolling patients with
advanced MTAP-null thoracic malignancies.
- A Phase 1b study of AMG 193 in
combination with other therapies is enrolling patients with
advanced MTAP-null gastrointestinal, biliary tract, and pancreatic
cancers.
- A Phase 1/2 study of AMG 193 in combination with IDE397, an
investigational methionine adenosyltransferase 2A (MAT2A)
inhibitor, is enrolling patients with advanced MTAP-null solid
tumors.
Bemarituzumab
- Bemarituzumab is a first-in-class fibroblast growth factor
receptor 2b (FGFR2b) targeting
monoclonal antibody.
- FORTITUDE-101, a Phase 3 study of bemarituzumab plus
chemotherapy, is ongoing in patients with first-line gastric
cancer. Data readout is anticipated in H1 2025.
- FORTITUDE-102, a Phase 1b/3 study
of bemarituzumab plus chemotherapy and nivolumab is ongoing in
patients with first-line gastric cancer. Phase 3 data readout is
anticipated in H2 2025.
- FORTITUDE-103, a Phase 1b/2 study
of bemarituzumab plus oral chemotherapy regimens with or without
nivolumab, is enrolling patients with first-line gastric
cancer.
- FORTITUDE-301, a Phase 1b/2
basket study of bemarituzumab monotherapy, is ongoing in patients
with solid tumors with FGFR2b overexpression.
LUMAKRAS/LUMYKRAS
- In January 2025, the FDA approved
LUMAKRAS in combination with Vectibix as a targeted,
biomarker-driven combination therapy for the treatment of adult
patients with KRAS G12C-mutated metastatic colorectal cancer
(mCRC), as determined by an FDA-approved test, who have received
prior fluoropyrimidine-, oxaliplatin- and irinotecan-based
chemotherapy.
- CodeBreaK 301, a Phase 3 study of LUMAKRAS in combination with
Vectibix and FOLFIRI, is enrolling patients with first-line KRAS
G12C–mutated CRC.
- Regulatory review by the EMA of the CodeBreaK 200 Phase 3 study
of adults with previously treated locally advanced or metastatic
KRAS G12C–mutated NSCLC concluded with the conditional status of
marketing authorization maintained.
- CodeBreaK 202 (CB202), a Phase 3 study of LUMAKRAS plus
chemotherapy vs. pembrolizumab plus chemotherapy, is enrolling
patients with first-line KRAS G12C–mutated and PD-L1 negative
advanced NSCLC.
- The ongoing CB202 study is being conducted to serve as
confirmatory study and to support conversion of
accelerated/conditional approval to full approval, in the US, EU
and other regions where applicable.
Nplate
- The primary analysis of a Phase 3 study of Nplate as supportive
care in chemotherapy-induced thrombocytopenia in gastrointestinal
malignancies is complete. The Company continues to follow patients
through a planned final analysis in H1 2025. Data presentation at a
medical congress is anticipated in mid-2025.
Biosimilars
- A randomized, double-blind pharmacokinetic similarity study of
ABP 206 compared with OPDIVO® (nivolumab) is enrolling
patients with resected stage III or stage IV melanoma in the
adjuvant setting. Data readout is anticipated in H2 2025.
- A randomized, double-blind comparative clinical study of
ABP 206 compared with OPDIVO is enrolling patients with
treatment-naïve unresectable or metastatic melanoma.
- A randomized, double-blind pharmacokinetic similarity study of
ABP 234 compared with KEYTRUDA® (pembrolizumab) is
enrolling patients with early-stage non-squamous non-small cell
lung cancer as adjuvant treatment.
- A randomized, double-blind combined pharmacokinetic/comparative
clinical study of ABP 234 compared to KEYTRUDA is enrolling
patients with advanced or metastatic non-squamous non-small cell
lung cancer.
- A randomized, double-blind, pharmacokinetic
similarity/comparative clinical study of ABP 692 and
OCREVUS® (ocrelizumab) was initiated and is currently
enrolling patients with relapsing-remitting multiple
sclerosis.
TEZSPIRE is being developed in collaboration with
AstraZeneca.
AMG 104 is being developed in collaboration
with AstraZeneca.
Rocatinlimab, formerly AMG 451/KHK4083,
is being developed in collaboration with Kyowa
Kirin.
Ordesekimab, formerly AMG 714 and also known as
PRV-015, is being developed in collaboration with Provention Bio, a
Sanofi Company. For the purposes of the collaboration, Provention
Bio conducts a clinical trial and leads certain development and
regulatory activities for the program.
Xaluritamig,
formerly AMG 509, is being developed pursuant to a research
collaboration with Xencor, Inc.
IDE397 is an
investigational MAT2A inhibitor from IDEAYA
Biosciences.
OPDIVO is a registered trademark of
Bristol-Myers Squibb Company.
KEYTRUDA is a registered
trademark of Merck & Co., Inc.
OCREVUS is a
registered trademark of Genentech, Inc.
Non-GAAP Financial Measures
In this news release, management has presented its operating
results for the fourth quarters and full years of 2024 and 2023, in
accordance with U.S. Generally Accepted Accounting Principles
(GAAP) and on a non-GAAP basis. In addition, management has
presented its full year 2025 EPS and tax guidance in accordance
with GAAP and on a non-GAAP basis. These non-GAAP financial
measures are computed by excluding certain items related to
acquisitions, divestitures, restructuring and certain other items
from the related GAAP financial measures. Management has presented
Free Cash Flow (FCF), which is a non-GAAP financial measure, for
the fourth quarters and full years of 2024 and 2023. FCF is
computed by subtracting capital expenditures from operating cash
flow, each as determined in accordance with GAAP. Management has
also presented Earnings Before Interest, Taxes, Depreciation and
Amortization (EBITDA) and debt leverage ratio for 2024, both of
which are non-GAAP financial measures. EBITDA is computed by adding
interest expense, provision for income taxes, and depreciation and
amortization expense to GAAP net income. Debt leverage ratio is
calculated as the ratio of GAAP total debt to EBITDA.
The Company believes that its presentation of non-GAAP financial
measures provides useful supplementary information to and
facilitates additional analysis by investors. The Company uses
certain non-GAAP financial measures to enhance an investor's
overall understanding of the financial performance and prospects
for the future of the Company's normal and recurring business
activities by facilitating comparisons of results of normal and
recurring business operations among current, past and future
periods. The Company believes that FCF provides a further measure
of the Company's liquidity. The Company believes its debt leverage
ratio provides a supplemental operating metric for the full year
period as it compares the amount of cash generated by our
operations for the year.
The Company uses the non-GAAP financial measures set forth in
the news release in connection with its own budgeting and financial
planning internally to evaluate the performance of the business,
including to allocate resources and to evaluate results relative to
incentive compensation targets. The non-GAAP financial measures are
in addition to, not a substitute for, or superior to, measures of
financial performance prepared in accordance with GAAP.
About Amgen
Amgen discovers, develops, manufactures and delivers innovative
medicines to help millions of patients in their fight against some
of the world's toughest diseases. More than 40 years ago, Amgen
helped to establish the biotechnology industry and remains on the
cutting-edge of innovation, using technology and human genetic data
to push beyond what's known today. Amgen is advancing a broad and
deep pipeline that builds on its existing portfolio of medicines to
treat cancer, heart disease, osteoporosis, inflammatory diseases
and rare diseases.
In 2024, Amgen was named one of the "World's Most Innovative
Companies" by Fast Company and one of "America's Best Large
Employers" by Forbes, among other external recognitions. Amgen is
one of the 30 companies that comprise the Dow Jones Industrial
Average®, and it is also part of the Nasdaq-100
Index®, which includes the largest and most innovative
non-financial companies listed on the Nasdaq Stock Market based on
market capitalization.
For more information, visit Amgen.com and follow Amgen on X,
LinkedIn, Instagram, YouTube and Threads.
Forward-Looking Statements
This news release contains forward-looking statements that are
based on the current expectations and beliefs of Amgen. All
statements, other than statements of historical fact, are
statements that could be deemed forward-looking statements,
including any statements on the outcome, benefits and synergies of
collaborations, or potential collaborations, with any other company
(including BeiGene, Ltd. or Kyowa Kirin Co., Ltd.), the performance
of Otezla® (apremilast) (including anticipated Otezla
sales growth and the timing of non-GAAP EPS accretion), our
acquisitions of Teneobio, Inc., ChemoCentryx, Inc., or Horizon
(including the prospective performance and outlook of Horizon's
business, performance and opportunities and any potential strategic
benefits, synergies or opportunities expected as a result of such
acquisition, and any projected impacts from the Horizon acquisition
on our acquisition-related expenses going forward), as well as
estimates of revenues, operating margins, capital expenditures,
cash, other financial metrics, expected legal, arbitration,
political, regulatory or clinical results or practices, customer
and prescriber patterns or practices, reimbursement activities and
outcomes, effects of pandemics or other widespread health problems
on our business, outcomes, progress, and other such estimates and
results. Forward-looking statements involve significant risks and
uncertainties, including those discussed below and more fully
described in the Securities and Exchange Commission reports filed
by Amgen, including our most recent annual report on Form 10-K and
any subsequent periodic reports on Form 10-Q and current reports on
Form 8-K. Unless otherwise noted, Amgen is providing this
information as of the date of this news release and does not
undertake any obligation to update any forward-looking statements
contained in this document as a result of new information, future
events or otherwise.
No forward-looking statement can be guaranteed and actual
results may differ materially from those we project. Our results
may be affected by our ability to successfully market both new and
existing products domestically and internationally, clinical and
regulatory developments involving current and future products,
sales growth of recently launched products, competition from other
products including biosimilars, difficulties or delays in
manufacturing our products and global economic conditions. In
addition, sales of our products are affected by pricing pressure,
political and public scrutiny and reimbursement policies imposed by
third-party payers, including governments, private insurance plans
and managed care providers and may be affected by regulatory,
clinical and guideline developments and domestic and international
trends toward managed care and healthcare cost containment.
Furthermore, our research, testing, pricing, marketing and other
operations are subject to extensive regulation by domestic and
foreign government regulatory authorities. We or others could
identify safety, side effects or manufacturing problems with our
products, including our devices, after they are on the market. Our
business may be impacted by government investigations, litigation
and product liability claims. In addition, our business may be
impacted by the adoption of new tax legislation or exposure to
additional tax liabilities. If we fail to meet the compliance
obligations in the corporate integrity agreement between us and the
U.S. government, we could become subject to significant sanctions.
Further, while we routinely obtain patents for our products and
technology, the protection offered by our patents and patent
applications may be challenged, invalidated or circumvented by our
competitors, or we may fail to prevail in present and future
intellectual property litigation. We perform a substantial amount
of our commercial manufacturing activities at a few key facilities,
including in Puerto Rico, and also
depend on third parties for a portion of our manufacturing
activities, and limits on supply may constrain sales of certain of
our current products and product candidate development. An outbreak
of disease or similar public health threat, such as COVID-19, and
the public and governmental effort to mitigate against the spread
of such disease, could have a significant adverse effect on the
supply of materials for our manufacturing activities, the
distribution of our products, the commercialization of our product
candidates, and our clinical trial operations, and any such events
may have a material adverse effect on our product development,
product sales, business and results of operations. We rely on
collaborations with third parties for the development of some of
our product candidates and for the commercialization and sales of
some of our commercial products. In addition, we compete with other
companies with respect to many of our marketed products as well as
for the discovery and development of new products. Discovery or
identification of new product candidates or development of new
indications for existing products cannot be guaranteed and movement
from concept to product is uncertain; consequently, there can be no
guarantee that any particular product candidate or development of a
new indication for an existing product will be successful and
become a commercial product. Further, some raw materials, medical
devices and component parts for our products are supplied by sole
third-party suppliers. Certain of our distributors, customers and
payers have substantial purchasing leverage in their dealings with
us. The discovery of significant problems with a product similar to
one of our products that implicate an entire class of products
could have a material adverse effect on sales of the affected
products and on our business and results of operations. Our efforts
to collaborate with or acquire other companies, products or
technology, and to integrate the operations of companies or to
support the products or technology we have acquired, may not be
successful. There can be no guarantee that we will be able to
realize any of the strategic benefits, synergies or opportunities
arising from the Horizon acquisition, and such benefits, synergies
or opportunities may take longer to realize than expected. We may
not be able to successfully integrate Horizon, and such integration
may take longer, be more difficult or cost more than expected. A
breakdown, cyberattack or information security breach of our
information technology systems could compromise the
confidentiality, integrity and availability of our systems and our
data. Our stock price is volatile and may be affected by a number
of events. Our business and operations may be negatively affected
by the failure, or perceived failure, of achieving our
environmental, social and governance objectives. The effects of
global climate change and related natural disasters could
negatively affect our business and operations. Global economic
conditions may magnify certain risks that affect our business. Our
business performance could affect or limit the ability of our Board
of Directors to declare a dividend or our ability to pay a dividend
or repurchase our common stock. We may not be able to access the
capital and credit markets on terms that are favorable to us, or at
all.
CONTACT: Amgen, Thousand
Oaks
Elissa Snook, 609-251-1407
(media)
Justin Claeys, 805-313-9775
(investors)
Amgen
Inc.
|
Consolidated
Statements of Income - GAAP
|
(In millions, except
per-share data)
|
(Unaudited)
|
|
|
Three months
ended
December
31,
|
|
Twelve months
ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
Product
sales
|
$
8,716
|
|
$
7,833
|
|
$
32,026
|
|
$
26,910
|
Other
revenues
|
370
|
|
363
|
|
1,398
|
|
1,280
|
Total
revenues
|
9,086
|
|
8,196
|
|
33,424
|
|
28,190
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Cost of
sales
|
3,112
|
|
3,112
|
|
12,858
|
|
8,451
|
Research and
development
|
1,724
|
|
1,534
|
|
5,964
|
|
4,784
|
Selling, general and
administrative
|
1,878
|
|
2,274
|
|
7,096
|
|
6,179
|
Other
|
61
|
|
5
|
|
248
|
|
879
|
Total operating
expenses
|
6,775
|
|
6,925
|
|
26,166
|
|
20,293
|
|
|
|
|
|
|
|
|
Operating
income
|
2,311
|
|
1,271
|
|
7,258
|
|
7,897
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest expense,
net
|
(747)
|
|
(821)
|
|
(3,155)
|
|
(2,875)
|
Other (expense) income,
net
|
(782)
|
|
402
|
|
506
|
|
2,833
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
782
|
|
852
|
|
4,609
|
|
7,855
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
155
|
|
85
|
|
519
|
|
1,138
|
|
|
|
|
|
|
|
|
Net income
|
$ 627
|
|
$ 767
|
|
$
4,090
|
|
$
6,717
|
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
|
|
|
Basic
|
$ 1.17
|
|
$ 1.43
|
|
$ 7.62
|
|
$
12.56
|
Diluted
|
$ 1.16
|
|
$ 1.42
|
|
$ 7.56
|
|
$
12.49
|
|
|
|
|
|
|
|
|
Weighted-average shares
used in calculation of earnings per share:
|
|
|
|
|
|
|
|
Basic
|
537
|
|
535
|
|
537
|
|
535
|
Diluted
|
542
|
|
540
|
|
541
|
|
538
|
Amgen
Inc.
|
Consolidated Balance
Sheets - GAAP
|
(In
millions)
|
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
(Unaudited)
|
|
|
Assets
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
11,973
|
|
$
10,944
|
Trade receivables,
net
|
6,782
|
|
7,268
|
Inventories
|
6,998
|
|
9,518
|
Other current
assets
|
3,277
|
|
2,602
|
Total current
assets
|
29,030
|
|
30,332
|
|
|
|
|
Property, plant and
equipment, net
|
6,543
|
|
5,941
|
Intangible assets,
net
|
27,699
|
|
32,641
|
Goodwill
|
18,637
|
|
18,629
|
Other noncurrent
assets
|
9,930
|
|
9,611
|
Total assets
|
$
91,839
|
|
$
97,154
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
Current
liabilities:
|
|
|
|
Accounts payable and
accrued liabilities
|
$
19,549
|
|
$
16,949
|
Current portion of
long-term debt
|
3,550
|
|
1,443
|
Total current
liabilities
|
23,099
|
|
18,392
|
|
|
|
|
Long-term
debt
|
56,549
|
|
63,170
|
Long-term deferred tax
liabilities
|
1,616
|
|
2,354
|
Long-term tax
liabilities
|
2,349
|
|
4,680
|
Other noncurrent
liabilities
|
2,349
|
|
2,326
|
Total stockholders'
equity
|
5,877
|
|
6,232
|
Total liabilities and
stockholders' equity
|
$
91,839
|
|
$
97,154
|
|
|
|
|
Shares
outstanding
|
537
|
|
535
|
Amgen
Inc.
|
GAAP to Non-GAAP
Reconciliations
|
(Dollars in
millions)
|
(Unaudited)
|
|
|
Three months
ended
December
31,
|
|
Twelve months
ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
GAAP cost of
sales
|
$
3,112
|
|
$
3,112
|
|
$ 12,858
|
|
$
8,451
|
Adjustments to cost
of sales:
|
|
|
|
|
|
|
|
Acquisition-related
expenses (a)
|
(1,576)
|
|
(1,834)
|
|
(7,122)
|
|
(3,842)
|
Certain net charges
pursuant to our restructuring and cost-savings
initiatives
|
—
|
|
—
|
|
—
|
|
(36)
|
Total adjustments
to cost of sales
|
(1,576)
|
|
(1,834)
|
|
(7,122)
|
|
(3,878)
|
Non-GAAP cost of
sales
|
$
1,536
|
|
$
1,278
|
|
$
5,736
|
|
$
4,573
|
|
|
|
|
|
|
|
|
GAAP cost of sales
as a percentage of product sales
|
35.7 %
|
|
39.7 %
|
|
40.1 %
|
|
31.4 %
|
Acquisition-related
expenses (a)
|
(18.1)
|
|
(23.4)
|
|
(22.2)
|
|
(14.3)
|
Certain net charges
pursuant to our restructuring and cost-savings
initiatives
|
0.0
|
|
0.0
|
|
0.0
|
|
(0.1)
|
Non-GAAP cost of
sales as a percentage of product sales
|
17.6 %
|
|
16.3 %
|
|
17.9 %
|
|
17.0 %
|
|
|
|
|
|
|
|
|
GAAP research and
development expenses
|
$
1,724
|
|
$
1,534
|
|
$
5,964
|
|
$
4,784
|
Adjustments to
research and development expenses:
|
|
|
|
|
|
|
|
Acquisition-related
expenses (b)
|
(26)
|
|
(28)
|
|
(86)
|
|
(55)
|
Certain net charges
pursuant to our restructuring and cost-savings
initiatives
|
—
|
|
(12)
|
|
—
|
|
(29)
|
Total adjustments
to research and development expenses
|
(26)
|
|
(40)
|
|
(86)
|
|
(84)
|
Non-GAAP research
and development expenses
|
$
1,698
|
|
$
1,494
|
|
$
5,878
|
|
$
4,700
|
|
|
|
|
|
|
|
|
GAAP research and
development expenses as a percentage of product
sales
|
19.8 %
|
|
19.6 %
|
|
18.6 %
|
|
17.8 %
|
Acquisition-related
expenses (b)
|
(0.3)
|
|
(0.3)
|
|
(0.2)
|
|
(0.2)
|
Certain net charges
pursuant to our restructuring and cost-savings
initiatives
|
0.0
|
|
(0.2)
|
|
0.0
|
|
(0.1)
|
Non-GAAP research
and development expenses as a percentage of product
sales
|
19.5 %
|
|
19.1 %
|
|
18.4 %
|
|
17.5 %
|
|
|
|
|
|
|
|
|
GAAP selling,
general and administrative expenses
|
$
1,878
|
|
$
2,274
|
|
$
7,096
|
|
$
6,179
|
Adjustments to
selling, general and administrative expenses:
|
|
|
|
|
|
|
|
Acquisition-related
expenses (c)
|
(59)
|
|
(510)
|
|
(314)
|
|
(648)
|
Certain net charges
pursuant to our restructuring and cost-savings
initiatives
|
—
|
|
—
|
|
—
|
|
(13)
|
Total adjustments
to selling, general and administrative expenses
|
(59)
|
|
(510)
|
|
(314)
|
|
(661)
|
Non-GAAP selling,
general and administrative expenses
|
$
1,819
|
|
$
1,764
|
|
$
6,782
|
|
$
5,518
|
|
|
|
|
|
|
|
|
GAAP selling,
general and administrative expenses as a percentage of product
sales
|
21.5 %
|
|
29.0 %
|
|
22.2 %
|
|
23.0 %
|
Acquisition-related
expenses (c)
|
(0.6)
|
|
(6.5)
|
|
(1.0)
|
|
(2.4)
|
Certain net charges
pursuant to our restructuring and cost-savings
initiatives
|
0.0
|
|
0.0
|
|
0.0
|
|
(0.1)
|
Non-GAAP selling,
general and administrative expenses as a percentage of product
sales
|
20.9 %
|
|
22.5 %
|
|
21.2 %
|
|
20.5 %
|
|
|
|
|
|
|
|
|
GAAP operating
expenses
|
$
6,775
|
|
$
6,925
|
|
$ 26,166
|
|
$ 20,293
|
Adjustments to
operating expenses:
|
|
|
|
|
|
|
|
Adjustments to cost of
sales
|
(1,576)
|
|
(1,834)
|
|
(7,122)
|
|
(3,878)
|
Adjustments to
research and development expenses
|
(26)
|
|
(40)
|
|
(86)
|
|
(84)
|
Adjustments to
selling, general and administrative expenses
|
(59)
|
|
(510)
|
|
(314)
|
|
(661)
|
Certain net charges
pursuant to our restructuring and cost-savings initiatives
(d)
|
(40)
|
|
(2)
|
|
(36)
|
|
(185)
|
Certain other expenses
(e)
|
(21)
|
|
(3)
|
|
(212)
|
|
(694)
|
Total adjustments
to operating expenses
|
(1,722)
|
|
(2,389)
|
|
(7,770)
|
|
(5,502)
|
Non-GAAP operating
expenses
|
$
5,053
|
|
$
4,536
|
|
$ 18,396
|
|
$ 14,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
December
31,
|
|
Twelve months
ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
GAAP operating
income
|
$
2,311
|
|
$
1,271
|
|
$
7,258
|
|
$
7,897
|
Adjustments to
operating expenses
|
1,722
|
|
2,389
|
|
7,770
|
|
5,502
|
Non-GAAP operating
income
|
$
4,033
|
|
$
3,660
|
|
$ 15,028
|
|
$ 13,399
|
|
|
|
|
|
|
|
|
GAAP operating
income as a percentage of product sales
|
26.5 %
|
|
16.2 %
|
|
22.7 %
|
|
29.3 %
|
Adjustments to cost of
sales
|
18.1
|
|
23.4
|
|
22.2
|
|
14.4
|
Adjustments to
research and development expenses
|
0.3
|
|
0.4
|
|
0.2
|
|
0.3
|
Adjustments to
selling, general and administrative expenses
|
0.6
|
|
6.5
|
|
1.0
|
|
2.6
|
Certain net charges
pursuant to our restructuring and cost-savings initiatives
(d)
|
0.5
|
|
0.1
|
|
0.1
|
|
0.7
|
Certain other expenses
(e)
|
0.3
|
|
0.1
|
|
0.7
|
|
2.5
|
Non-GAAP operating
income as a percentage of product sales
|
46.3 %
|
|
46.7 %
|
|
46.9 %
|
|
49.8 %
|
|
|
|
|
|
|
|
|
GAAP interest
expense, net
|
$
(747)
|
|
$
(821)
|
|
$ (3,155)
|
|
$ (2,875)
|
Adjustments to
interest expense, net:
|
|
|
|
|
|
|
|
Interest expense on
acquisition-related debt (f)
|
—
|
|
19
|
|
—
|
|
807
|
Non-GAAP interest
expense, net
|
$
(747)
|
|
$
(802)
|
|
$ (3,155)
|
|
$ (2,068)
|
|
|
|
|
|
|
|
|
GAAP other (expense)
income, net
|
$
(782)
|
|
$
402
|
|
$
506
|
|
$
2,833
|
Adjustments to
other (expense) income, net
|
|
|
|
|
|
|
|
Interest income and
other expenses on acquisition-related debt (f)
|
—
|
|
(18)
|
|
—
|
|
(625)
|
Net losses (gains)
from equity investments (g)
|
875
|
|
(217)
|
|
182
|
|
(1,522)
|
Total adjustments
to other (expense) income, net
|
875
|
|
(235)
|
|
182
|
|
(2,147)
|
Non-GAAP other
income, net
|
$
93
|
|
$
167
|
|
$
688
|
|
$
686
|
|
|
|
|
|
|
|
|
GAAP income before
income taxes
|
$
782
|
|
$
852
|
|
$
4,609
|
|
$
7,855
|
Adjustments to
income before income taxes:
|
|
|
|
|
|
|
|
Adjustments to
operating expenses
|
1,722
|
|
2,389
|
|
7,770
|
|
5,502
|
Adjustments to
interest expense, net
|
—
|
|
19
|
|
—
|
|
807
|
Adjustments to other
income, net
|
875
|
|
(235)
|
|
182
|
|
(2,147)
|
Total adjustments
to income before income taxes
|
2,597
|
|
2,173
|
|
7,952
|
|
4,162
|
Non-GAAP income
before income taxes
|
$
3,379
|
|
$
3,025
|
|
$ 12,561
|
|
$ 12,017
|
|
|
|
|
|
|
|
|
GAAP provision for
income taxes
|
$
155
|
|
$
85
|
|
$
519
|
|
$
1,138
|
Adjustments to
provision for income taxes:
|
|
|
|
|
|
|
|
Income tax effect of
the above adjustments (h)
|
537
|
|
404
|
|
1,544
|
|
846
|
Other income tax
adjustments (i)
|
(192)
|
|
(7)
|
|
(236)
|
|
(1)
|
Total adjustments
to provision for income taxes
|
345
|
|
397
|
|
1,308
|
|
845
|
Non-GAAP provision
for income taxes
|
$
500
|
|
$
482
|
|
$
1,827
|
|
$
1,983
|
|
|
|
|
|
|
|
|
GAAP tax as a
percentage of income before taxes
|
19.8 %
|
|
10.0 %
|
|
11.3 %
|
|
14.5 %
|
Adjustments to
provision for income taxes:
|
|
|
|
|
|
|
|
Income tax effect of
the above adjustments (h)
|
0.7
|
|
6.1
|
|
5.1
|
|
2.0
|
Other income tax
adjustments (i)
|
(5.7)
|
|
(0.2)
|
|
(1.9)
|
|
0.0
|
Total adjustments
to provision for income taxes
|
(5.0)
|
|
5.9
|
|
3.2
|
|
2.0
|
Non-GAAP tax as a
percentage of income before taxes
|
14.8 %
|
|
15.9 %
|
|
14.5 %
|
|
16.5 %
|
|
|
|
|
|
|
|
|
GAAP net
income
|
$
627
|
|
$
767
|
|
$
4,090
|
|
$
6,717
|
Adjustments to net
income:
|
|
|
|
|
|
|
|
Adjustments to income
before income taxes, net of the income tax effect
|
2,060
|
|
1,769
|
|
6,408
|
|
3,316
|
Other income tax
adjustments (i)
|
192
|
|
7
|
|
236
|
|
1
|
Total adjustments
to net income
|
2,252
|
|
1,776
|
|
6,644
|
|
3,317
|
Non-GAAP net
income
|
$
2,879
|
|
$
2,543
|
|
$ 10,734
|
|
$ 10,034
|
|
|
|
|
|
|
|
|
Note: Numbers may not
add due to rounding
|
|
|
|
|
|
|
|
Amgen
Inc.
|
GAAP to Non-GAAP
Reconciliations
|
(In millions, except
per-share data)
|
(Unaudited)
|
|
The following table
presents the computations for GAAP and non-GAAP diluted earnings
per share:
|
|
|
Three months
ended
December 31,
2024
|
|
Three months
ended
December 31,
2023
|
|
GAAP
|
|
Non-GAAP
|
|
GAAP
|
|
Non-GAAP
|
Net income
|
$
627
|
|
$
2,879
|
|
$
767
|
|
$
2,543
|
|
|
|
|
|
|
|
|
Weighted-average
shares for diluted EPS
|
542
|
|
542
|
|
540
|
|
540
|
|
|
|
|
|
|
|
|
Diluted EPS
|
$
1.16
|
|
$
5.31
|
|
$
1.42
|
|
$
4.71
|
|
|
|
|
|
|
|
|
|
Twelve months
ended
December 31,
2024
|
|
Twelve months
ended
December 31,
2023
|
|
GAAP
|
|
Non-GAAP
|
|
GAAP
|
|
Non-GAAP
|
Net income
|
$
4,090
|
|
$ 10,734
|
|
$
6,717
|
|
$ 10,034
|
|
|
|
|
|
|
|
|
Weighted-average
shares for diluted EPS
|
541
|
|
541
|
|
538
|
|
538
|
|
|
|
|
|
|
|
|
Diluted EPS
|
$
7.56
|
|
$
19.84
|
|
$
12.49
|
|
$
18.65
|
|
|
|
(a)
|
|
The adjustments related
primarily to noncash amortization of intangible assets and fair
value step-up of inventory acquired from business
acquisitions.
|
|
|
|
(b)
|
|
For the three and
twelve months ended December 31, 2024, the adjustments related
primarily to acquisition-related costs related to our Horizon
acquisition. For the three months ended December 31, 2023, the
adjustments related primarily to acquisition-related costs related
to our Horizon acquisition. For the twelve months ended December
31, 2023, the adjustments related primarily to noncash amortization
of intangible assets acquired from business
acquisitions.
|
|
|
|
(c)
|
|
For the three and
twelve months ended December 31, 2024 and 2023, the adjustments
related primarily to acquisition-related costs related to our
Horizon acquisition.
|
|
|
|
(d)
|
|
For the three and
twelve months ended December 31, 2024 and 2023, the adjustments
related to separation costs associated with our restructuring plan
and other cost-savings initiatives.
|
|
|
|
(e)
|
|
For the twelve months
ended December 31, 2024, the adjustments related primarily to
impairment charges for IPR&D intangible assets related to our
Teneobio, Inc. acquisition from 2021. For the twelve months ended
December 31, 2023, the adjustments related primarily to a net
IPR&D intangible asset impairment charge for AMG
340.
|
|
|
|
(f)
|
|
For the three and
twelve months ended December 31, 2023, the adjustments included (i)
interest expense and income on senior notes issued in March 2023
and (ii) debt issuance costs and other fees related to our bridge
credit and term loan credit agreements, incurred prior to the
closing of our acquisition of Horizon.
|
|
|
|
(g)
|
|
For the three and
twelve months ended December 31, 2024, the adjustments related
primarily to our BeiGene equity fair value adjustment. For the
twelve months ended December 31, 2023, the adjustments related
primarily to our BeiGene equity fair value adjustment.
|
|
|
|
(h)
|
|
The tax effect of the
adjustments between our GAAP and non-GAAP results takes into
account the tax treatment and related tax rate(s) that apply to
each adjustment in the applicable tax jurisdiction(s). Generally,
the tax impact of adjustments, including the amortization of
intangible assets and acquired inventory, gains and losses on our
investments in equity securities and expenses related to
restructuring and cost-savings initiatives, depends on whether the
amounts are deductible in the respective tax jurisdictions and the
applicable tax rate(s) in those jurisdictions. Due to these
factors, the effective tax rate for the adjustments to our GAAP
income before income taxes for the three and twelve months ended
December 31, 2024, was 20.7% and 19.4%, respectively, compared to
18.6% and 20.3% for the corresponding periods of the prior
year.
|
|
|
|
(i)
|
|
The adjustments related
to certain acquisition items, prior period and other items excluded
from GAAP earnings.
|
Amgen
Inc.
|
Reconciliations of
Cash Flows
|
(In
millions)
|
(Unaudited)
|
|
|
Three months
ended
December
31,
|
|
Twelve months
ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
$
4,771
|
|
$ 538
|
|
$
11,490
|
|
$ 8,471
|
Net cash used in
investing activities
|
(402)
|
|
(27,089)
|
|
(1,046)
|
|
(26,204)
|
Net cash (used in)
provided by financing activities
|
(1,407)
|
|
2,754
|
|
(9,415)
|
|
21,048
|
Increase (decrease) in
cash and cash equivalents
|
2,962
|
|
(23,797)
|
|
1,029
|
|
3,315
|
Cash and cash
equivalents at beginning of period
|
9,011
|
|
34,741
|
|
10,944
|
|
7,629
|
Cash and cash
equivalents at end of period
|
$
11,973
|
|
$
10,944
|
|
$
11,973
|
|
$
10,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
December
31,
|
|
Twelve months
ended
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
$
4,771
|
|
$ 538
|
|
$
11,490
|
|
$ 8,471
|
Capital
expenditures
|
(371)
|
|
(249)
|
|
(1,096)
|
|
(1,112)
|
Free cash
flow
|
$
4,400
|
|
$ 289
|
|
$
10,394
|
|
$ 7,359
|
Amgen
Inc.
|
Reconciliation of
GAAP Net Income to EBITDA and Debt Leverage Ratio
Calculation
|
(Dollars in
millions)
|
(Unaudited)
|
|
|
Twelve months
ended
December 31, 2024
|
GAAP Net
Income
|
$
4,090
|
Depreciation and
amortization
|
5,592
|
Interest expense,
net
|
3,155
|
Provision for income
taxes
|
519
|
EBITDA(a)
|
$
13,356
|
|
|
|
As of December
31, 2024
|
Current portion of
long-term debt
|
$
3,550
|
Long-term
debt
|
56,549
|
Total GAAP
Debt
|
$
60,099
|
|
|
|
As of December 31,
2024
|
Total GAAP
Debt
|
$
60,099
|
EBITDA
|
$
13,356
|
Debt leverage
ratio
|
4.5
|
|
|
|
(a)
|
|
2024 EBITDA includes
amortization of inventory step-up of $2.4 billion and net losses
from equity investments of $182 million.
|
Amgen
Inc.
|
Reconciliation of
GAAP EPS Guidance to Non-GAAP
|
EPS Guidance for the
Year Ending December 31, 2025
|
(Unaudited)
|
|
GAAP diluted EPS
guidance
|
|
$ 10.89
|
—
|
$ 12.14
|
Known adjustments to
arrive at non-GAAP*:
|
|
|
|
|
Acquisition-related
expenses (a)
|
|
9.06
|
—
|
9.11
|
Non-GAAP diluted EPS
guidance
|
|
$ 20.00
|
—
|
$ 21.20
|
|
* The known adjustments
are presented net of their related tax impact, which amount to
approximately $1.54 per share.
|
|
(a) The adjustments
include noncash amortization of intangible assets and fair value
step-up of inventory acquired in business acquisitions.
|
Our GAAP diluted EPS guidance does not include the effect of
GAAP adjustments triggered by events that may occur subsequent to
this press release such as acquisitions, asset impairments,
litigation, changes in fair value of our contingent consideration
obligations and changes in fair value of our equity
investments.
Reconciliation of
GAAP Tax Rate Guidance to Non-GAAP
|
Tax Rate Guidance
for the Year Ending December 31, 2025
|
(Unaudited)
|
|
GAAP tax rate
guidance
|
|
11.0 %
|
—
|
12.5 %
|
Tax rate of known
adjustments discussed above
|
|
3.5 %
|
—
|
4.0 %
|
Non-GAAP tax rate
guidance
|
|
15.0 %
|
—
|
16.0 %
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/amgen-reports-fourth-quarter-and-full-year-2024-financial-results-302367906.html
SOURCE Amgen