JOHNSTOWN, Pa., Oct. 22,
2024 /PRNewswire/ -- AmeriServ Financial, Inc.
(NASDAQ: ASRV) reported third quarter 2024 net income of
$1,183,000, or $0.07 per diluted common share. This earnings
performance represented a $536,000,
or 82.8%, increase from the third quarter of 2023 when net income
totaled $647,000, or $0.04 per diluted common share. For the
nine-month period ended September 30,
2024, the Company reported net income of $2,712,000, or $0.16 per diluted common share. This represented
a 33.3% increase in earnings per share from the nine-month period
of 2023 when net income totaled $1,975,000, or $0.12 per diluted common share. The following
table details the Company's financial performance for the three-
and nine-month periods ended September 30,
2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
Quarter
2024
|
|
Third
Quarter
2023
|
|
Nine Months
Ended
September 30,
2024
|
|
Nine Months
Ended
September 30,
2023
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,183,000
|
|
$
|
647,000
|
|
$
|
2,712,000
|
|
$
|
1,975,000
|
Diluted earnings per
share
|
|
$
|
0.07
|
|
$
|
0.04
|
|
$
|
0.16
|
|
$
|
0.12
|
Jeffrey A. Stopko, President and
Chief Executive Officer, commented on the 2024 third quarter
financial results: "Our community banking business continued to
benefit from diversified revenue streams, with another quarter of
strong revenue and profit contribution from our wealth management
business. Total non-interest income represented 34% of total
revenue for the first nine months of 2024. Both total average
loans and deposits have grown this year, demonstrating the strength
and loyalty of our customer base and helping to drive three
consecutive quarters of net interest income improvement. We believe
that our balance sheet is well positioned for further quarterly net
interest income growth through the remainder of 2024 and into 2025.
Finally, because of the declining interest rate environment and
effective capital management, our tangible book value per share has
increased by 10.9% to $5.72(1) during the first nine months
of 2024."
All third quarter and nine months of 2024 financial performance
metrics within this document are compared to the third quarter and
nine months of 2023 unless otherwise noted.
The Company's net interest income in the third quarter of 2024
increased by $88,000, or 1.0%, from
the prior year's third quarter but, for the nine months of 2024,
decreased by $922,000, or 3.4%, when
compared to the nine months of 2023. The Company's net
interest margin of 2.71% for the third quarter of 2024 and 2.72%
for the nine months of 2024 represents a 5-basis point decrease for
the quarter and a 17-basis point decline for the nine months.
The decrease reflects net interest margin compression which has
been prevalent in the banking industry since the Federal Reserve
began tightening monetary policy to control inflation and as the
U.S. Treasury yield curve continues to be inverted. While the
Company's net interest margin percentage in both time periods of
2024 compares unfavorably to last year, it did demonstrate relative
stability so far in 2024 and has improved from its low point in the
fourth quarter of 2023 which was 2.63%. With the Federal
Reserve's action to begin easing monetary policy in September 2024, management believes the net
interest margin will continue to improve in the remaining months of
2024 and into 2025. The Company benefitted from a provision
for credit losses recovery in both the third quarter and nine
months of 2024 which represents a favorable shift from provision
expense in both time periods of 2023. Total
non-interest income demonstrated a modest decrease in the third
quarter and nine months of 2024 compared to last year. Total
non-interest expense in both 2024 time periods compared favorably
to what was experienced in 2023. Overall, earnings
improvement in both time periods of 2024 was driven by the
favorable comparison in the provision for credit losses and
non-interest expense.
Total average loans in both the third quarter and nine months of
2024 are higher than the 2023 average by $38.9 million, or 3.9%, and $41.9 million, or 4.2%, respectively. So
far in 2024, new loan originations have slightly exceeded payoff
activity through nine months and resulted in total loan volumes, on
an end of period basis, demonstrating modest growth since
December 31, 2023. Overall,
total loans continue to be above the $1.0
billion threshold averaging $1.033
billion for the third quarter of 2024. The higher
interest rate environment along with the higher average total loans
outstanding resulted in total loan interest income improving by
$1.1 million, or 8.7%, for the third
quarter of 2024 and by $4.0 million,
or 10.6%, for the nine months of 2024 when compared to both time
periods of last year.
Total investment securities averaged $255.9 million for the nine months of 2024 which
is $6.7 million, or 2.6%, lower than
the $262.7 million average for the
nine months of last year. The decrease reflects management's
strategy to allocate more cash flow from the securities portfolio
to higher yielding loans while the Company controlled the amount of
high cost overnight borrowed funds. Thus, new investment
security purchases were primarily used to replace cash flow from
maturing securities to maintain appropriate balances for pledging
purposes related to public funds deposits. The improved yields for
new securities purchases along with management's execution of an
investment portfolio repositioning strategy in late December 2023 caused interest income from
investments to increase by $509,000,
or 7.4%, in the nine months of 2024 compared to the same period in
2023. Interest income from investments was unfavorably
impacted by the transfer of one corporate security into non-accrual
status during the third quarter of 2024, which resulted in a
$73,000 reversal of previously
recognized interest income. Overall, the nine-month average
balance of total interest earning assets increased from last year's
nine-month average by $35.3 million,
or 2.8%, while total interest income increased by $4.6 million, or 10.1%, since the nine months of
2023.
On the liability side of the balance sheet, through nine months,
total average deposits are $10.5
million, or 0.9%, higher compared to total average deposits
in the nine months of 2023. The increase reflects the
Company's successful business development efforts which more than
offset a portion of the funds from the government stimulus programs
leaving the balance sheet and greater pricing competition in the
market to retain deposits because of the higher interest rates. The
Company's core deposit base continued to demonstrate the strength
and stability that it has had for many years. On September 30, 2024, total deposits grew by
$31.0 million, or 2.7%, since
December 31, 2023, demonstrating
customer loyalty and confidence in AmeriServ Financial Bank.
The Company does not utilize brokered deposits as a funding source.
The loan to deposit ratio averaged 88.7% in the third quarter of
2024, which indicates that the Company has ample capacity to
continue to grow its loan portfolio and is well positioned to
support our customers and our community during times of economic
volatility.
Total interest expense increased by $1.2
million, or 17.8%, for the third quarter of 2024, and by
$5.5 million, or 31.3%, for the nine
months of 2024 when compared to both time periods of last year, due
to higher deposit and borrowings interest expense. Deposit
interest expense was higher by $862,000, or 15.2%, for the quarter and by
$4.2 million, or 28.5%, for the nine
months as the average volume of total interest-bearing deposits
grew by $27.1 million, or 2.8%, for
the quarter and by $26.5 million, or
2.8%, for the nine months. The rising national interest rates
in 2023 resulted in certain deposit products, particularly public
funds, which are tied to a market index, repricing upward with the
move in short-term interest rates causing interest expense to
increase. Additionally, increased market competition resulted
in the Company raising rates on certain shorter-term certificates
of deposit to retain funds. Another factor contributing to
net interest margin compression was an unfavorable deposit mix
shift as the 2024 average of non-interest-bearing demand deposits
declined by $11.2 million, or 6.0%,
for the quarter and $16.0 million, or
8.2%, for the nine months while, as mentioned above, total
interest-bearing deposits increased. For interest rate risk
management purposes and to offset a portion of the unfavorable
impact that rising funding costs are having on net interest income,
management proactively executed $70
million of interest rate hedge transactions during 2023 to
fix the cost of certain deposits that are indexed and move with
short-term interest rates. Finally, the increasing trend in
total deposit costs experienced since the Federal Reserve began to
tighten monetary policy slowed in 2024 with the Federal Open Market
Committee keeping the Fed Funds rate stable since July 2023 until their action to ease monetary
policy in September 2024. This slowdown in deposit costs has
contributed to the previously mentioned recent stabilization and
improvement in the net interest margin. Management believes
that deposit costs will improve as the Federal Reserve continues
their expected tempered approach to reduce interest rates.
Overall, total deposit cost averaged 2.19% in the nine months of
2024, which is 47-basis points higher than total deposit cost of
1.72% for the nine months of 2023.
Total borrowings interest expense increased by $319,000, or 32.3%, in the third quarter of 2024
and by $1.2 million, or 47.3%, when
compared to the nine months of 2023. The increase primarily
results from the impact that the higher interest rates had on total
borrowings cost. The Company's utilization of overnight
borrowed funds so far in 2024 has been lower than the 2023 level in
both time periods while the level of advances from the Federal Home
Loan Bank have increased. Advances from the Federal Home Loan
Bank averaged $50.7 million in the
nine months of 2024 which is $31.9
million, or 169.8%, higher than the $18.8 million average in the nine months of
2023. Management's strategy to increase term advances to lock
in lower rates than overnight borrowings due to the inversion in
the yield curve has favorably impacted net interest income.
The Company recorded a $51,000
provision for credit losses recovery in the third quarter of 2024
after recording provision expense of $189,000 in the third quarter of 2023, resulting
in a net favorable change of $240,000. For the nine months of 2024, the
Company recognized a $174,000
provision for credit losses recovery after recognizing $1.4 million of provision expense in the nine
months of 2023, resulting in a net favorable change of $1.6 million. The provision recovery in the
third quarter of 2024 primarily reflects improved historical loss
rates used to calculate the allowance for loan credit losses in
accordance with CECL. The provision for credit losses net recovery
for the nine-month timeframe reflects first quarter 2024 recoveries
recognized in both the loan and securities portfolios which more
than offset additional contributions made to the provision during
the second quarter of 2024 for an AFS security and total
loans. Activity within the provision for credit losses from
prior quarters is described in the Company's previous 2024 press
releases.
Non-performing assets decreased since the second quarter of 2024
by $160,000 and totaled $12.7 million. This decline occurred
despite the transfer of a $1 million
corporate security into non-accrual status. Non-performing
assets from the loan portfolio are at 1.12% of total loans.
The Company recognized net loan charge-offs of $488,000, or 0.06% of total average loans, in the
nine months of 2024 compared to net loan charge-offs of
$187,000, or 0.03% of total average
loans, in the nine months of 2023. The allowance for loan
credit losses at September 30, 2024
is $2.1 million, or 17.1%, higher
than the allowance for loan credit losses at September 30, 2023. The increase since last
year's third quarter end is due to the Company strengthening its
allowance for loan credit losses during the fourth quarter of
2023. Overall, the Company continues to maintain solid
coverage of both total loans and non-performing loans as the
allowance for loan credit losses provided 147% coverage of
non-performing loans and 1.39% of total loans at September 30, 2024.
Total non-interest income in the third quarter of 2024 decreased
by $53,000, or 1.2%, from the prior
year's third quarter and declined by $103,000, or 0.8%, in the nine months of 2024
when compared to the nine months of 2023. The slight decrease
for the nine-month period is primarily attributed to the Company
recognizing a $1.7 million gain in
the first quarter of 2023 from AmeriServ Financial Bank selling all
7,859 shares of the Class B common stock of Visa Inc. There
was no such gain during the nine-month period ending September 30, 2024. Wealth management fees
improved by $205,000, or 7.2%, for
the quarter and by $1.0 million, or
12.0%, for the nine months due in part to a strong performance from
our Financial Services division that resulted from new business
growth. Also, the increase in wealth management fees reflects
the improving market conditions particularly for equity securities
as major market indexes continue their ascent to record highs in
2024. Overall, the fair market value of wealth management
assets totaled $2.6 billion at
September 30, 2024 and increased by
$218.3 million, or 9.1%, since
September 30, 2023. Other
income is $159,000, or 23.4%, lower
for the third quarter but $590,000,
or 36.5%, higher for the nine months of 2024. The variances
for both time periods primarily reflect the necessary adjustments
to the fair market value of an interest rate swap related risk
participation agreement as well as the credit valuation adjustment
to the market value of the interest rate swap contracts that the
Company executed to accommodate the needs of certain borrowers
while managing our interest rate risk position. These
adjustments reflect the changing national interest rates which
unfavorably impacted other income by $234,000 during the third quarter of 2024 but
were net favorable for the nine months by $188,000. In the first quarter of 2024, other
income was favorably impacted by the Company recognizing a
$250,000 signing bonus that resulted
from successful negotiations related to the renewal of an expiring
contract with Visa.
Total non-interest expense in the third quarter of 2024
decreased by $374,000, or 3.1%, when
compared to the third quarter of 2023 and decreased by $353,000, or 0.9%, during the nine months of 2024
when compared to the nine months of 2023. Salaries and
employee benefits expense decreased by $914,000, or 4.1%, for the nine months of 2024
due to the net impact of certain items within this broad category.
Total salaries cost was down by $641,000, or 4.1%, after the Company incurred
additional salary expense in 2023 related to a strategy to
consolidate certain executive level positions in the wealth
management business. This is part of our previously announced
earnings improvement program and was designed to lower future
employee costs, which is occurring in 2024. Also, total
health care cost was $459,000, or
15.9%, lower compared to last year and reflects management's
effective negotiations with our current health care provider that
resulted in not having to recognize any premium costs in January
2024. These favorable items were partially offset by an
increased level of incentive compensation by $343,000, or 41.2%, which corresponds to the
strong performance of our wealth management division. Other
expenses were $520,000, or 15.3%,
higher for the nine months of 2024 when compared to the nine months
of 2023. The Company was required to recognize a settlement
charge in connection with its defined benefit pension plan in the
second and third quarters of 2024. The amount of the 2024 charge
was $410,000. A settlement
charge must be recognized when the total dollar amount of lump sum
distributions paid from the pension plan to retired employees
exceeds a threshold of expected annual service and interest costs
in the current year. It is important to note that since the
retired employees have chosen to take the lump sum payments, these
individuals are no longer included in the pension plan.
Therefore, the Company's normal annual pension expense will
continue to be lower in the future. This was evident in 2023
and so far in 2024 as the Company has recognized a pension credit
in both years. FDIC insurance increased by $265,000, or 53.5%, due to an increase in both
the asset assessment base as well as the assessment rate.
Data processing and IT expenses increased by $291,000, or 8.8%, in the nine months of 2024 due
to additional expenses related to monitoring our computing and
network environment.
Professional fees in both 2024 and 2023 were impacted by
litigation and responses to the actions of an activist investor.
The Company reached a Cooperation and Settlement Agreement with
activist investor Driver Opportunity Partners (Driver), which was
described in a Current Report on Form 8-K filed on June 14, 2024. The Company's activist
related costs declined by approximately $400,000 when the third quarter of 2024 is
compared to the third quarter of 2023. Through nine months of 2024,
activist related costs totaled $1.5
million compared to $2.0
million recognized through nine months of 2023. The Company
does not expect to incur any additional activist related costs
through the remainder of 2024.
The Company recorded income tax expense of $237,000 in the third quarter of 2024 and income
tax expense of $611,000, or an
effective tax rate of 18.4%, in the nine months of 2024, which
compares to income tax expense of $124,000, in the third quarter of 2023 and income
tax expense of $435,000, or an
effective tax rate of 18.0%, for the nine months of 2023.
The Company had total assets of $1.4
billion, shareholders' equity of $108.2 million, a book value of $6.55 per common share and a tangible book value
of $5.72(1) per common
share on September 30, 2024.
Book value per common share increased by $0.59, or 9.9%, and tangible book value per
common share increased by $0.56, or
10.9% since December 31, 2023, due to
a favorable adjustment for both the unrealized loss on available
for sale securities and the Company's defined benefit pension plan
and the accretive repurchase of 628,003 shares of common stock from
Driver. The Company continued to maintain strong capital ratios
that exceed the regulatory defined well capitalized status as of
September 30, 2024.
QUARTERLY COMMON STOCK DIVIDEND
The Company's Board of Directors declared a $0.03 per share quarterly common stock cash
dividend. The cash dividend is payable November 18, 2024, to shareholders of record on
November 4, 2024. This cash dividend
represents a 4.01% annualized yield using the October 18, 2024, closing stock price of
$2.99 and a 43% payout ratio based
upon the most recent quarterly earnings. The Company's Board of
Directors elected to continue the common dividend at its current
level given the Company's strong capital position and earnings
improvement in 2024.
Forward-Looking Statements
This press release contains forward-looking statements as
defined in the Securities Exchange Act of 1934 and is subject to
the safe harbors created therein. Such statements are not
historical facts and include expressions about management's
confidence and strategies and management's current views and
expectations about new and existing programs and products,
relationships, opportunities, technology, market conditions,
dividend program, and future payment obligations. These statements
may be identified by such forward-looking terminology as
"continuing," "expect," "look," "believe," "anticipate," "may,"
"will," "should," "projects," "strategy," or similar statements.
Actual results may differ materially from such forward-looking
statements, and no reliance should be placed on any forward-looking
statement. Factors that may cause results to differ materially from
such forward-looking statements include, but are not limited to,
unanticipated changes in the financial markets, the level of
inflation, and the direction of interest rates; volatility in
earnings due to certain financial assets and liabilities held at
fair value; competition levels; loan and investment prepayments
differing from our assumptions; insufficient allowance for credit
losses; a higher level of loan charge-offs and delinquencies than
anticipated; material adverse changes in our operations or
earnings; a decline in the economy in our market areas; changes in
relationships with major customers; changes in effective income tax
rates; higher or lower cash flow levels than anticipated; inability
to hire or retain qualified employees; a decline in the levels of
deposits or loss of alternate funding sources; a decrease in loan
origination volume or an inability to close loans currently in the
pipeline; changes in laws and regulations; adoption, interpretation
and implementation of accounting pronouncements; ability to
successfully execute the Earnings Improvement Program and achieve
the anticipated benefits in the amounts and at times estimated;
operational risks, including the risk of fraud by
employees, customers or outsiders; unanticipated effects to our
banking platform; and the inability to successfully implement or
expand new lines of business or new products and services.
These forward-looking statements involve risks and uncertainties
that could cause AmeriServ's results to differ materially from
management's current expectations. Such risks and uncertainties are
detailed in AmeriServ's filings with the Securities and Exchange
Commission, including our Annual Report on Form 10-K for the year
ended December 31, 2023.
Forward-looking statements are based on the beliefs and assumptions
of AmeriServ's management and on currently available information.
The statements in this press release are made as of the date of
this press release, even if subsequently made available by
AmeriServ on its website or otherwise. AmeriServ undertakes no
responsibility to publicly update or revise any forward-looking
statement.
_____________________________
|
(1) Non-GAAP
Financial Information. See "Reconciliation of Non-GAAP
Financial Measures" at end of release.
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
SUPPLEMENTAL FINANCIAL
PERFORMANCE DATA
September 30,
2024
(Dollars in thousands,
except per share and ratio data)
(Unaudited)
2024
|
|
|
|
1QTR
|
|
|
2QTR
|
|
3QTR
|
|
YEAR TO DATE
|
PERFORMANCE DATA FOR
THE PERIOD:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
$
|
1,904
|
|
|
$
|
(375)
|
|
|
$
|
1,183
|
|
|
$
|
2,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE PERCENTAGES
(annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
|
|
|
|
0.55
|
%
|
|
|
(0.11)
|
%
|
|
|
0.34
|
%
|
|
|
0.26
|
%
|
Return on average
equity
|
|
|
|
|
|
7.51
|
|
|
|
(1.47)
|
|
|
|
4.51
|
|
|
|
3.52
|
|
Return on average
tangible common equity (1)
|
|
|
|
|
|
8.67
|
|
|
|
(1.70)
|
|
|
|
5.19
|
|
|
|
4.06
|
|
Net interest
margin
|
|
|
|
|
|
2.70
|
|
|
|
2.74
|
|
|
|
2.71
|
|
|
|
2.72
|
|
Net charge-offs
(recoveries) as a percentage of average loans
|
|
|
|
|
|
0.05
|
|
|
|
0.08
|
|
|
|
0.06
|
|
|
|
0.06
|
|
Efficiency ratio
(3)
|
|
|
|
|
|
86.60
|
|
|
|
100.33
|
|
|
|
89.49
|
|
|
|
92.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
0.11
|
|
|
$
|
(0.02)
|
|
|
$
|
0.07
|
|
|
$
|
0.16
|
|
Average number of
common shares outstanding
|
|
|
|
|
|
17,147
|
|
|
|
17,030
|
|
|
|
16,519
|
|
|
|
16,897
|
|
Diluted
|
|
|
|
|
$
|
0.11
|
|
|
$
|
(0.02)
|
|
|
$
|
0.07
|
|
|
$
|
0.16
|
|
Average number of
common shares outstanding
|
|
|
|
|
|
17,147
|
|
|
|
17,030
|
|
|
|
16,519
|
|
|
|
16,897
|
|
Cash dividends paid per
share
|
|
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
|
2023
|
|
|
|
1QTR
|
|
|
2QTR
|
|
3QTR
|
|
YEAR TO DATE
|
PERFORMANCE DATA FOR
THE PERIOD:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
$
|
1,515
|
|
|
$
|
(187)
|
|
|
$
|
647
|
|
|
$
|
1,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE PERCENTAGES
(annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
|
|
|
|
0.45
|
%
|
|
|
(0.06)
|
%
|
|
|
0.19
|
%
|
|
|
0.20
|
%
|
Return on average
equity
|
|
|
|
|
|
5.85
|
|
|
|
(0.72)
|
|
|
|
2.49
|
|
|
|
2.53
|
|
Return on average
tangible common equity (1)
|
|
|
|
|
|
6.73
|
|
|
|
(0.82)
|
|
|
|
2.88
|
|
|
|
2.91
|
|
Net interest
margin
|
|
|
|
|
|
3.03
|
|
|
|
2.89
|
|
|
|
2.76
|
|
|
|
2.89
|
|
Net charge-offs
(recoveries) as a percentage of average loans
|
|
|
|
|
|
0.05
|
|
|
|
(0.02)
|
|
|
|
0.05
|
|
|
|
0.03
|
|
Efficiency ratio
(3)
|
|
|
|
|
|
79.58
|
|
|
|
101.55
|
|
|
|
92.60
|
|
|
|
90.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
0.09
|
|
|
$
|
(0.01)
|
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
Average number of
common shares outstanding
|
|
|
|
|
|
17,131
|
|
|
|
17,147
|
|
|
|
17,147
|
|
|
|
17,142
|
|
Diluted
|
|
|
|
|
$
|
0.09
|
|
|
$
|
(0.01)
|
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
Average number of
common shares outstanding
|
|
|
|
|
|
17,155
|
|
|
|
17,147
|
|
|
|
17,147
|
|
|
|
17,146
|
|
Cash dividends paid per
share
|
|
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
--CONTINUED--
(Dollars in thousands,
except per share, statistical, and ratio data)
(Unaudited)
2024
|
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
FINANCIAL CONDITION
DATA AT PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
$
|
1,384,516
|
|
$
|
1,403,438
|
|
$
|
1,405,187
|
|
Short-term
investments/overnight funds
|
|
|
|
|
3,353
|
|
|
2,925
|
|
|
4,877
|
|
Investment securities,
net of allowance for credit losses - securities
|
|
|
|
|
230,419
|
|
|
230,425
|
|
|
230,042
|
|
Total loans and loans
held for sale, net of unearned income
|
|
|
|
|
1,026,586
|
|
|
1,039,258
|
|
|
1,040,421
|
|
Allowance for credit
losses - loans
|
|
|
|
|
14,639
|
|
|
14,611
|
|
|
14,420
|
|
Intangible
assets
|
|
|
|
|
13,705
|
|
|
13,699
|
|
|
13,693
|
|
Deposits
|
|
|
|
|
1,176,578
|
|
|
1,170,359
|
|
|
1,189,330
|
|
Short-term and FHLB
borrowings
|
|
|
|
|
60,858
|
|
|
85,495
|
|
|
66,312
|
|
Subordinated debt,
net
|
|
|
|
|
26,695
|
|
|
26,706
|
|
|
26,716
|
|
Shareholders'
equity
|
|
|
|
|
103,933
|
|
|
103,661
|
|
|
108,182
|
|
Non-performing
assets
|
|
|
|
|
12,161
|
|
|
12,817
|
|
|
12,657
|
|
Tangible common equity
ratio (1)
|
|
|
|
|
6.58
|
%
|
|
6.47
|
%
|
|
6.79
|
%
|
Total capital (to risk
weighted assets) ratio
|
|
|
|
|
13.10
|
|
|
12.77
|
|
|
12.87
|
|
PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value
|
|
|
|
$
|
6.06
|
|
$
|
6.28
|
|
$
|
6.55
|
|
Tangible book value
(1)
|
|
|
|
|
5.26
|
|
|
5.45
|
|
|
5.72
|
|
Market value
(2)
|
|
|
|
|
2.60
|
|
|
2.26
|
|
|
2.61
|
|
Wealth management
assets – fair market value (4)
|
|
|
|
$
|
2,603,493
|
|
$
|
2,580,402
|
|
$
|
2,603,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATISTICAL DATA AT
PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
|
|
|
|
304
|
|
|
310
|
|
|
302
|
|
Branch
locations
|
|
|
|
|
16
|
|
|
16
|
|
|
16
|
|
Common shares
outstanding
|
|
|
|
|
17,147,270
|
|
|
16,519,267
|
|
|
16,519,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
4QTR
|
|
FINANCIAL CONDITION
DATA AT PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
1,345,957
|
|
$
|
1,345,721
|
|
$
|
1,361,789
|
|
$
|
1,389,638
|
|
Short-term
investments/overnight funds
|
|
4,116
|
|
|
3,366
|
|
|
3,598
|
|
|
4,349
|
|
Investment securities,
net of allowance for credit losses - securities
|
|
238,613
|
|
|
232,259
|
|
|
229,335
|
|
|
229,690
|
|
Total loans and loans
held for sale, net of unearned income
|
|
980,877
|
|
|
988,221
|
|
|
1,002,306
|
|
|
1,038,401
|
|
Allowance for credit
losses - loans
|
|
12,132
|
|
|
12,221
|
|
|
12,313
|
|
|
15,053
|
|
Intangible
assets
|
|
13,731
|
|
|
13,724
|
|
|
13,718
|
|
|
13,712
|
|
Deposits
|
|
1,131,789
|
|
|
1,127,569
|
|
|
1,129,290
|
|
|
1,158,360
|
|
Short-term and FHLB
borrowings
|
|
69,124
|
|
|
72,793
|
|
|
85,568
|
|
|
85,513
|
|
Subordinated debt,
net
|
|
26,654
|
|
|
26,665
|
|
|
26,675
|
|
|
26,685
|
|
Shareholders'
equity
|
|
105,899
|
|
|
103,565
|
|
|
101,326
|
|
|
102,277
|
|
Non-performing
assets
|
|
4,599
|
|
|
5,650
|
|
|
5,939
|
|
|
12,393
|
|
Tangible common equity
ratio (1)
|
|
6.92
|
%
|
|
6.74
|
%
|
|
6.50
|
%
|
|
6.44
|
%
|
Total capital (to risk
weighted assets) ratio
|
|
14.17
|
|
|
14.00
|
|
|
13.72
|
|
|
13.03
|
|
PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value
|
$
|
6.18
|
|
$
|
6.04
|
|
$
|
5.91
|
|
$
|
5.96
|
|
Tangible book value
(1)
|
|
5.38
|
|
|
5.24
|
|
|
5.11
|
|
|
5.16
|
|
Market value
(2)
|
|
3.05
|
|
|
2.54
|
|
|
2.65
|
|
|
3.24
|
|
Wealth management
assets – fair market value (4)
|
$
|
2,354,498
|
|
$
|
2,446,639
|
|
$
|
2,385,590
|
|
$
|
2,521,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATISTICAL DATA AT
PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
|
308
|
|
|
315
|
|
|
308
|
|
|
307
|
|
Branch
locations
|
|
17
|
|
|
17
|
|
|
17
|
|
|
17
|
|
Common shares
outstanding
|
|
17,147,270
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES:
|
(1)
|
Non-GAAP Financial
Information. See "Reconciliation of Non-GAAP Financial
Measures" at end of release.
|
(2)
|
Based on closing price
reported by the principal market on which the share is traded on
the last business day of the corresponding reporting
period.
|
(3)
|
Ratio calculated by
dividing total non-interest expense by tax equivalent net interest
income plus total non-interest income.
|
(4)
|
Not recognized on the
consolidated balance sheets.
|
|
AMERISERV
FINANCIAL, INC.
NASDAQ: ASRV
CONSOLIDATED STATEMENT
OF INCOME
(Dollars in
thousands)
(Unaudited)
2024
|
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
YEAR TO DATE
|
INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
|
|
|
$
|
13,776
|
|
$
|
|
14,003
|
|
$
|
14,301
|
|
$
|
42,080
|
Interest on
investments
|
|
|
|
|
2,448
|
|
|
|
2,507
|
|
|
2,407
|
|
|
7,362
|
Total Interest
Income
|
|
|
|
|
16,224
|
|
|
|
16,510
|
|
|
16,708
|
|
|
49,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
6,199
|
|
|
|
6,389
|
|
|
6,515
|
|
|
19,103
|
All
borrowings
|
|
|
|
|
1,278
|
|
|
|
1,246
|
|
|
1,306
|
|
|
3,830
|
Total Interest
Expense
|
|
|
|
|
7,477
|
|
|
|
7,635
|
|
|
7,821
|
|
|
22,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST
INCOME
|
|
|
|
|
8,747
|
|
|
|
8,875
|
|
|
8,887
|
|
|
26,509
|
Provision (recovery)
for credit losses
|
|
|
|
|
(557)
|
|
|
|
434
|
|
|
(51)
|
|
|
(174)
|
NET INTEREST INCOME
AFTER PROVISION (RECOVERY) FOR CREDIT LOSSES
|
|
|
|
|
9,304
|
|
|
|
8,441
|
|
|
8,938
|
|
|
26,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
fees
|
|
|
|
|
3,266
|
|
|
|
3,059
|
|
|
3,050
|
|
|
9,375
|
Service charges on
deposit accounts
|
|
|
|
|
293
|
|
|
|
293
|
|
|
304
|
|
|
890
|
Net realized gains on
loans held for sale
|
|
|
|
|
10
|
|
|
|
59
|
|
|
55
|
|
|
124
|
Mortgage related
fees
|
|
|
|
|
29
|
|
|
|
48
|
|
|
30
|
|
|
107
|
Gain on sale of Visa
Class B shares
|
|
|
|
|
0
|
|
|
|
0
|
|
|
0
|
|
|
0
|
Bank owned life
insurance
|
|
|
|
|
337
|
|
|
|
240
|
|
|
244
|
|
|
821
|
Other income
|
|
|
|
|
1,012
|
|
|
|
673
|
|
|
520
|
|
|
2,205
|
Total Non-Interest
Income
|
|
|
|
|
4,947
|
|
|
|
4,372
|
|
|
4,203
|
|
|
13,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
|
|
7,117
|
|
|
|
7,108
|
|
|
7,122
|
|
|
21,347
|
Net occupancy
expense
|
|
|
|
|
791
|
|
|
|
730
|
|
|
706
|
|
|
2,227
|
Equipment
expense
|
|
|
|
|
386
|
|
|
|
391
|
|
|
371
|
|
|
1,148
|
Professional
fees
|
|
|
|
|
1,002
|
|
|
|
2,094
|
|
|
792
|
|
|
3,888
|
Data processing and IT
expense
|
|
|
|
|
1,159
|
|
|
|
1,142
|
|
|
1,287
|
|
|
3,588
|
FDIC deposit insurance
expense
|
|
|
|
|
255
|
|
|
|
250
|
|
|
255
|
|
|
760
|
Other
expense
|
|
|
|
|
1,154
|
|
|
|
1,582
|
|
|
1,188
|
|
|
3,924
|
Total Non-Interest
Expense
|
|
|
|
|
11,864
|
|
|
|
13,297
|
|
|
11,721
|
|
|
36,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRETAX INCOME
(LOSS)
|
|
|
|
|
2,387
|
|
|
|
(484)
|
|
|
1,420
|
|
|
3,323
|
Income tax expense
(benefit)
|
|
|
|
|
483
|
|
|
|
(109)
|
|
|
237
|
|
|
611
|
NET INCOME
(LOSS)
|
|
|
|
$
|
1,904
|
|
$
|
|
(375)
|
|
$
|
1,183
|
|
$
|
2,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
YEAR TO DATE
|
INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
|
|
|
$
|
12,276
|
|
$
|
|
12,609
|
|
$
|
13,154
|
|
$
|
38,039
|
Interest on
investments
|
|
|
|
|
2,298
|
|
|
|
2,270
|
|
|
2,285
|
|
|
6,853
|
Total Interest
Income
|
|
|
|
|
14,574
|
|
|
|
14,879
|
|
|
15,439
|
|
|
44,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
4,189
|
|
|
|
5,019
|
|
|
5,653
|
|
|
14,861
|
All
borrowings
|
|
|
|
|
863
|
|
|
|
750
|
|
|
987
|
|
|
2,600
|
Total Interest
Expense
|
|
|
|
|
5,052
|
|
|
|
5,769
|
|
|
6,640
|
|
|
17,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST
INCOME
|
|
|
|
|
9,522
|
|
|
|
9,110
|
|
|
8,799
|
|
|
27,431
|
Provision (recovery)
for credit losses
|
|
|
|
|
1,179
|
|
|
|
43
|
|
|
189
|
|
|
1,411
|
NET INTEREST INCOME
AFTER PROVISION (RECOVERY) FOR CREDIT LOSSES
|
|
|
|
|
8,343
|
|
|
|
9,067
|
|
|
8,610
|
|
|
26,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
fees
|
|
|
|
|
2,738
|
|
|
|
2,789
|
|
|
2,845
|
|
|
8,372
|
Service charges on
deposit accounts
|
|
|
|
|
266
|
|
|
|
280
|
|
|
311
|
|
|
857
|
Net realized gains on
loans held for sale
|
|
|
|
|
26
|
|
|
|
38
|
|
|
59
|
|
|
123
|
Mortgage related
fees
|
|
|
|
|
33
|
|
|
|
34
|
|
|
41
|
|
|
108
|
Gain on sale of Visa
Class B shares
|
|
|
|
|
1,748
|
|
|
|
0
|
|
|
0
|
|
|
1,748
|
Bank owned life
insurance
|
|
|
|
|
239
|
|
|
|
242
|
|
|
321
|
|
|
802
|
Other income
|
|
|
|
|
457
|
|
|
|
479
|
|
|
679
|
|
|
1,615
|
Total Non-Interest
Income
|
|
|
|
|
5,507
|
|
|
|
3,862
|
|
|
4,256
|
|
|
13,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
|
|
7,175
|
|
|
|
7,728
|
|
|
7,358
|
|
|
22,261
|
Net occupancy
expense
|
|
|
|
|
772
|
|
|
|
713
|
|
|
719
|
|
|
2,204
|
Equipment
expense
|
|
|
|
|
415
|
|
|
|
422
|
|
|
376
|
|
|
1,213
|
Professional
fees
|
|
|
|
|
1,308
|
|
|
|
1,907
|
|
|
1,146
|
|
|
4,361
|
Data processing and IT
expense
|
|
|
|
|
1,078
|
|
|
|
1,080
|
|
|
1,139
|
|
|
3,297
|
FDIC deposit insurance
expense
|
|
|
|
|
125
|
|
|
|
175
|
|
|
195
|
|
|
495
|
Other
expense
|
|
|
|
|
1,090
|
|
|
|
1,152
|
|
|
1,162
|
|
|
3,404
|
Total Non-Interest
Expense
|
|
|
|
|
11,963
|
|
|
|
13,177
|
|
|
12,095
|
|
|
37,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRETAX INCOME
(LOSS)
|
|
|
|
|
1,887
|
|
|
|
(248)
|
|
|
771
|
|
|
2,410
|
Income tax expense
(benefit)
|
|
|
|
|
372
|
|
|
|
(61)
|
|
|
124
|
|
|
435
|
NET INCOME
(LOSS)
|
|
|
|
$
|
1,515
|
|
$
|
|
(187)
|
|
$
|
647
|
|
$
|
1,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
AVERAGE BALANCE SHEET
DATA
(Dollars in
thousands)
(Unaudited)
|
|
2024
|
|
2023
|
|
3QTR
|
|
NINE
MONTHS
|
|
3QTR
|
|
NINE
MONTHS
|
Interest earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
Loans and loans held
for sale, net of unearned income
|
$
|
1,033,159
|
|
$
|
1,030,887
|
|
$
|
994,263
|
|
$
|
988,955
|
Short-term investments
and bank deposits
|
|
3,935
|
|
|
3,835
|
|
|
3,196
|
|
|
3,766
|
Total investment
securities
|
|
254,551
|
|
|
255,946
|
|
|
260,198
|
|
|
262,654
|
Total interest earning
assets
|
|
1,291,645
|
|
|
1,290,668
|
|
|
1,257,657
|
|
|
1,255,375
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
13,606
|
|
|
14,212
|
|
|
14,673
|
|
|
15,899
|
Premises and
equipment
|
|
18,828
|
|
|
18,604
|
|
|
17,028
|
|
|
17,272
|
Other assets
|
|
85,737
|
|
|
83,011
|
|
|
75,372
|
|
|
75,027
|
Allowance for credit
losses
|
|
(15,182)
|
|
|
(15,406)
|
|
|
(13,387)
|
|
|
(12,955)
|
Total assets
|
$
|
1,394,634
|
|
$
|
1,391,089
|
|
$
|
1,351,343
|
|
$
|
1,350,618
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
deposits:
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
demand
|
$
|
223,835
|
|
$
|
223,163
|
|
$
|
225,395
|
|
$
|
225,793
|
Savings
|
|
120,910
|
|
|
120,528
|
|
|
126,589
|
|
|
129,594
|
Money market
|
|
314,436
|
|
|
312,379
|
|
|
299,694
|
|
|
300,415
|
Other time
|
|
329,330
|
|
|
327,659
|
|
|
309,719
|
|
|
301,384
|
Total interest bearing
deposits
|
|
988,511
|
|
|
983,729
|
|
|
961,397
|
|
|
957,186
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased
and other short-term borrowings
|
|
28,670
|
|
|
30,214
|
|
|
35,970
|
|
|
33,885
|
Advances from Federal
Home Loan Bank
|
|
53,418
|
|
|
50,671
|
|
|
20,455
|
|
|
18,784
|
Subordinated
debt
|
|
27,000
|
|
|
27,000
|
|
|
27,000
|
|
|
27,000
|
Lease
liabilities
|
|
4,383
|
|
|
4,351
|
|
|
3,138
|
|
|
3,207
|
Total interest bearing
liabilities
|
|
1,101,982
|
|
|
1,095,965
|
|
|
1,047,960
|
|
|
1,040,062
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
|
176,286
|
|
|
178,762
|
|
|
187,480
|
|
|
194,781
|
Other
liabilities
|
|
11,950
|
|
|
13,332
|
|
|
12,927
|
|
|
11,448
|
Shareholders'
equity
|
|
104,416
|
|
|
103,030
|
|
|
102,976
|
|
|
104,327
|
Total liabilities and
shareholders' equity
|
$
|
1,394,634
|
|
$
|
1,391,089
|
|
$
|
1,351,343
|
|
$
|
1,350,618
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
CHANGES IN
SHAREHOLDERS' EQUITY
(Dollars in
thousands)
(Unaudited)
2024
|
|
|
|
COMMON
STOCK
|
|
TREASURY
STOCK
|
|
SURPLUS
|
|
RETAINED
EARNINGS
|
|
ACCUMULATED
OTHER
COMPREHENSIVE
(LOSS) INCOME
|
|
TOTAL
|
Balance at December 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,364
|
|
$
|
58,901
|
|
$
|
(19,976)
|
|
$
|
102,277
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,904
|
|
|
0
|
|
|
1,904
|
Exercise of stock
options and stock option expense
|
|
|
0
|
|
|
0
|
|
|
8
|
|
|
0
|
|
|
0
|
|
|
8
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(131)
|
|
|
(131)
|
Adjustment for
unrealized loss on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(241)
|
|
|
(241)
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
630
|
|
|
630
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(514)
|
|
|
0
|
|
|
(514)
|
Balance at March 31,
2024
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,372
|
|
$
|
60,291
|
|
$
|
(19,718)
|
|
$
|
103,933
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(375)
|
|
|
0
|
|
|
(375)
|
Treasury stock,
purchased at cost
|
|
|
0
|
|
|
(1,511)
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1,511)
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,177
|
|
|
2,177
|
Adjustment for
unrealized loss on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(119)
|
|
|
(119)
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
71
|
|
|
71
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(515)
|
|
|
0
|
|
|
(515)
|
Balance at June 30,
2024
|
|
$
|
268
|
|
$
|
(84,791)
|
|
$
|
146,372
|
|
$
|
59,401
|
|
$
|
(17,589)
|
|
$
|
103,661
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,183
|
|
|
0
|
|
|
1,183
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
753
|
|
|
753
|
Adjustment for
unrealized gain on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3,966
|
|
|
3,966
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(886)
|
|
|
(886)
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(495)
|
|
|
0
|
|
|
(495)
|
Balance at September
30, 2024
|
|
$
|
268
|
|
$
|
(84,791)
|
|
$
|
146,372
|
|
$
|
60,089
|
|
$
|
(13,756)
|
|
$
|
108,182
|
2023
|
|
|
COMMON STOCK
|
|
TREASURY
STOCK
|
|
SURPLUS
|
|
RETAINED
EARNINGS
|
|
ACCUMULATED
OTHER
COMPREHENSIVE
(LOSS) INCOME
|
|
TOTAL
|
Balance at December 31,
2022
|
|
$
|
267
|
|
$
|
(83,280)
|
|
$
|
146,225
|
|
$
|
65,486
|
|
$
|
(22,520)
|
|
$
|
106,178
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,515
|
|
|
0
|
|
|
1,515
|
Exercise of stock
options and stock option expense
|
|
|
1
|
|
|
0
|
|
|
106
|
|
|
0
|
|
|
0
|
|
|
107
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized gain on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
449
|
|
|
449
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(655)
|
|
|
(655)
|
Cumulative effect
adjustment for change in accounting principal
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1,181)
|
|
|
0
|
|
|
(1,181)
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(514)
|
|
|
0
|
|
|
(514)
|
Balance at March 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,331
|
|
$
|
65,306
|
|
$
|
(22,726)
|
|
$
|
105,899
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(187)
|
|
|
0
|
|
|
(187)
|
Exercise of stock
options and stock option expense
|
|
|
0
|
|
|
0
|
|
|
12
|
|
|
0
|
|
|
0
|
|
|
12
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized loss on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2,560)
|
|
|
(2,560)
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
916
|
|
|
916
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(515)
|
|
|
0
|
|
|
(515)
|
Balance at June 30,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,343
|
|
$
|
64,604
|
|
$
|
(24,370)
|
|
$
|
103,565
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
647
|
|
|
0
|
|
|
647
|
Exercise of stock
options and stock option expense
|
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|
0
|
|
|
11
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized loss on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2,700)
|
|
|
(2,700)
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
316
|
|
|
316
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(513)
|
|
|
0
|
|
|
(513)
|
Balance at September
30, 2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,354
|
|
$
|
64,738
|
|
$
|
(26,754)
|
|
$
|
101,326
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(5,321)
|
|
|
0
|
|
|
(5,321)
|
Exercise of stock
options and stock option expense
|
|
|
0
|
|
|
0
|
|
|
10
|
|
|
0
|
|
|
0
|
|
|
10
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,688
|
|
|
1,688
|
Adjustment for
unrealized gain on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6,019
|
|
|
6,019
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(929)
|
|
|
(929)
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(516)
|
|
|
0
|
|
|
(516)
|
Balance at December 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,364
|
|
$
|
58,901
|
|
$
|
(19,976)
|
|
$
|
102,277
|
AMERISERV FINANCIAL,
INC.
|
NASDAQ: ASRV
|
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES
|
RETURN ON AVERAGE
TANGIBLE COMMON EQUITY, TANGIBLE COMMON EQUITY RATIO, AND TANGIBLE
BOOK VALUE PER SHARE
|
(Dollars in thousands,
except per share and ratio data)
|
(Unaudited)
|
|
The press release
contains certain financial information determined by methods other
than in accordance with generally accepted accounting principles in
the United States (GAAP). These non-GAAP financial measures
are "return on average tangible common equity", "tangible common
equity ratio", and "tangible book value per share". This
non-GAAP disclosure has limitations as an analytical tool and
should not be considered in isolation or as a substitute for
analysis of the Company's results as reported under GAAP, nor is it
necessarily comparable to non-GAAP performance measures that may be
presented by other companies. These non-GAAP measures are
used by management in their analysis of the Company's performance
or, management believes, facilitate an understanding of the
Company's performance. We also believe that presenting
non-GAAP financial measures provides additional information to
facilitate comparison of our historical operating results and
trends in our underlying operating results. We consider
quantitative and qualitative factors in assessing whether to adjust
for the impact of items that may be significant or that could
affect an understanding of our ongoing financial and business
performance or trends.
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
|
|
3QTR
|
|
YEAR TO DATE
|
|
RETURN ON AVERAGE
TANGIBLE COMMON EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
$
|
1,904
|
|
$
|
(375)
|
|
|
|
$
|
1,183
|
|
$
|
2,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity
|
|
|
|
|
|
101,997
|
|
|
102,677
|
|
|
|
|
104,416
|
|
|
103,030
|
|
Less: Average
intangible assets
|
|
|
|
|
|
13,708
|
|
|
13,701
|
|
|
|
|
13,695
|
|
|
13,702
|
|
Average tangible common
equity
|
|
|
|
|
|
88,289
|
|
|
88,976
|
|
|
|
|
90,721
|
|
|
89,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible common equity (annualized)
|
|
|
|
|
|
8.67
|
%
|
|
(1.70)
|
%
|
|
|
|
5.19
|
%
|
|
4.06
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
TANGIBLE COMMON
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
|
|
|
|
|
|
|
|
$
|
103,933
|
|
$
|
103,661
|
|
|
|
$
|
108,182
|
|
Less: Intangible
assets
|
|
|
|
|
|
|
|
|
|
|
13,705
|
|
|
13,699
|
|
|
|
|
13,693
|
|
Tangible common
equity
|
|
|
|
|
|
|
|
|
|
|
90,228
|
|
|
89,962
|
|
|
|
|
94,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
1,384,516
|
|
|
1,403,438
|
|
|
|
|
1,405,187
|
|
Less: Intangible
assets
|
|
|
|
|
|
|
|
|
|
|
13,705
|
|
|
13,699
|
|
|
|
|
13,693
|
|
Tangible
assets
|
|
|
|
|
|
|
|
|
|
|
1,370,811
|
|
|
1,389,739
|
|
|
|
|
1,391,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
ratio
|
|
|
|
|
|
|
|
|
|
|
6.58
|
%
|
|
6.47
|
%
|
|
|
|
6.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares
outstanding
|
|
|
|
|
|
|
|
|
|
|
17,147,270
|
|
|
16,519,267
|
|
|
|
|
16,519,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share
|
|
|
|
|
|
|
|
|
|
$
|
5.26
|
|
$
|
5.45
|
|
|
|
$
|
5.72
|
|
2023
|
|
|
|
|
1QTR
|
|
2QTR
|
|
|
|
3QTR
|
|
YEAR TO DATE
|
|
RETURN ON AVERAGE
TANGIBLE COMMON EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
$
|
1,515
|
|
$
|
(187)
|
|
|
|
$
|
647
|
|
$
|
1,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity
|
|
|
|
|
|
105,092
|
|
|
104,913
|
|
|
|
|
102,976
|
|
|
104,327
|
|
Less: Average
intangible assets
|
|
|
|
|
|
13,734
|
|
|
13,727
|
|
|
|
|
13,720
|
|
|
13,727
|
|
Average tangible common
equity
|
|
|
|
|
|
91,358
|
|
|
91,186
|
|
|
|
|
89,256
|
|
|
90,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible common equity (annualized)
|
|
|
|
|
|
6.73
|
%
|
|
(0.82)
|
%
|
|
|
|
2.88
|
%
|
|
2.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
4QTR
|
|
TANGIBLE COMMON
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
$
|
105,899
|
|
$
|
103,565
|
|
$
|
101,326
|
|
|
|
$
|
102,277
|
|
Less: Intangible
assets
|
|
|
13,731
|
|
|
13,724
|
|
|
13,718
|
|
|
|
|
13,712
|
|
Tangible common
equity
|
|
|
92,168
|
|
|
89,841
|
|
|
87,608
|
|
|
|
|
88,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,345,957
|
|
|
1,345,721
|
|
|
1,361,789
|
|
|
|
|
1,389,638
|
|
Less: Intangible
assets
|
|
|
13,731
|
|
|
13,724
|
|
|
13,718
|
|
|
|
|
13,712
|
|
Tangible
assets
|
|
|
1,332,226
|
|
|
1,331,997
|
|
|
1,348,071
|
|
|
|
|
1,375,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
ratio
|
|
|
6.92
|
%
|
|
6.74
|
%
|
|
6.50
|
%
|
|
|
|
6.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares
outstanding
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
|
|
17,147,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share
|
|
$
|
5.38
|
|
$
|
5.24
|
|
$
|
5.11
|
|
|
|
$
|
5.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ameriserv-financial-reports-earnings-for-the-third-quarter-and-first-nine-months-of-2024-and-announces-quarterly-common-stock-cash-dividend-302282338.html
SOURCE AmeriServ Financial, Inc.