Fourth Quarter Total Revenue of $116.7 million; Up 28.1% Year-Over-Year
Fourth Quarter Adjusted EBITDA of $11.9 million
Cash from Operations of $8.3 million in fourth quarter, $30.5 million for full year
AUSTIN,
Texas, Oct. 4, 2024 /PRNewswire/ -- Aviat
Networks, Inc. ("Aviat Networks," "Aviat," or the "Company"),
(Nasdaq: AVNW), the leading expert in wireless transport and access
solutions, today reported financial results for its fiscal 2024
fourth quarter and twelve months ended June 28, 2024.
Fourth Quarter Highlights
- Pasolink acquisition accretive to Adjusted EBITDA and non-GAAP
net income in the quarter
- Achieved 4th consecutive fiscal year of growth in both revenue
and Adjusted EBITDA
- Secured statewide win of a new public safety customer,
converting customer from legacy incumbent
Fourth Quarter Financial Highlights
- Total Revenues: $116.7
million, up 28.1% from the same quarter last year
- GAAP Results: Gross Margin 35.3%; Operating Expenses
$35.7 million; Operating Income
$5.5 million; Net Income $1.5 million; Net Income per diluted share ("Net
Income per share") $0.12
- Non-GAAP Results: Adjusted EBITDA $11.9 million; Gross Margin 35.9%; Operating
Expenses $31.3 million; Operating
Income $10.6 million; Net Income
$9.2 million; Net Income per share
$0.72
- Net cash and cash equivalents: $64.6 million; cash net of debt: $16.3 million
Full Year Financial Highlights
- Total Revenues: $408.1
million, up 18.5% from last year
- GAAP Results: Gross Margin 35.5%; Operating Expenses
$125.3 million; Operating Income
$19.4 million; Net Income
$10.8 million, Net Income per diluted
share $0.86
- Non-GAAP Results: Adjusted EBITDA $48.1 million; Gross Margin 36.4%; Operating
Expenses $105.4 million; Operating
Income $43.1 million; Net Income per
diluted share $3.15
Fiscal 2024 Fourth Quarter and Twelve Months Ended
June 28, 2024
Revenues
The Company reported total revenues of
$116.7 million for its fiscal 2024
fourth quarter, compared to $91.1
million in the fiscal 2023 fourth quarter, an increase of
$25.6 million or 28.1%. North America revenue of $56.2 million increased by $1.4 million or 2.5%, compared to $54.8 million in the prior year due to continued
execution on private network projects. International revenue of
$60.5 million increased by
$24.2 million or 66.6%, compared to
$36.3 million in the prior year. This
growth was due to the addition from the Pasolink acquisition and
strong core Aviat revenues in Asia
Pacific and Europe
regions.
For the twelve months ended June 28, 2024, total revenue
increased by 18.5% to $408.1 million,
compared to $344.4 million in the
same period of fiscal 2023. North
America revenue of $206.1
million increased by $5.4
million or 2.7%, compared to $200.7
million in the same period of fiscal 2023. International
revenue of $202.0 million increased
by $58.3 million or 40.5% as compared
to $143.8 million in the same period
of fiscal 2023.
Gross Margins
In the fiscal 2024 fourth quarter, the
Company reported GAAP gross margin of 35.3% and non-GAAP gross
margin of 35.9%. This compares to GAAP gross margin of 35.9% and
non-GAAP gross margin of 36.2% in the fiscal 2023 fourth quarter, a
change of (60) and (30) basis points, respectively. The
fluctuations were driven by project and regional customer mix.
For the twelve months ended June 28, 2024, the Company
reported GAAP gross margin of 35.5% and non-GAAP gross margin of
36.4%. This compares to GAAP gross margin of 35.5% and non-GAAP
gross margin of 35.8% in the same period of fiscal 2023. GAAP gross
margin was flat to the prior year comparison period, and non-GAAP
gross margin increased 60 basis points.
Operating Expenses
The Company reported GAAP total
operating expenses of $35.7 million
for the fiscal 2024 fourth quarter, compared to $26.3 million in the fiscal 2023 fourth quarter,
an increase of $9.3 million or 35.5%.
Non-GAAP total operating expenses, excluding the impact of
restructuring charges, share-based compensation, and merger and
acquisition expenses for the fiscal 2024 fourth quarter were
$31.3 million, compared to
$22.0 million in the prior year, an
increase of $9.2 million or
41.9%.
For the twelve months ended June 28, 2024, the Company
reported total operating expenses of $125.3
million, compared to $97.8
million in the same period of fiscal 2023, an increase of
$27.6 million or 28.2%. Non-GAAP
total operating expenses, excluding the impact of restructuring
charges, share-based compensation, and merger and acquisition
expenses for the twelve months ended June 28, 2024 were
$105.4 million, as compared to
$84.1 million in the same period of
fiscal 2023, an increase of $21.3
million or 25.3%.
Operating Income
The Company reported GAAP operating
income of $5.5 million for the fiscal
2024 fourth quarter, compared to $6.3
million in the fiscal 2023 fourth quarter, a decrease of
$(0.9) million or (13.7)%. On a
non-GAAP basis, the Company reported operating income of
$10.6 million for the fiscal 2024
fourth quarter, compared to $11.0
million in the prior year, a decrease of $(0.4) million or (3.2)%.
For the twelve months ended June 28, 2024, the Company
reported GAAP operating income of $19.4
million, as compared to $24.6
million in the same period of fiscal 2023, a decrease of
$(5.2) million or (21.2)%. Operating
income decreased primarily due to merger and acquisition related
expenses. On a non-GAAP basis, the Company reported operating
income of $43.1 million, compared to
$39.1 million in the same period of
fiscal 2023, an increase of $4.1
million or 10.4%.
Income Taxes
The Company reported GAAP income tax
expense of $3.1 million in the fiscal
2024 fourth quarter, compared to $2.0
million in the fiscal 2023 fourth quarter, an increase of
$1.1 million or 53.2%.
For the twelve months ended June 28, 2024, the Company
reported GAAP income tax expense of $6.1
million compared to $11.1
million in the same period of fiscal 2023, a decrease of
$(5.0) million or (44.9)%. The
decrease was driven by non-recurrence of a $2.6 million deferred tax liability in the prior
year related to legal entity restructuring.
Net Income / Net Income Per Share
The Company reported
GAAP net income of $1.5 million in
the fiscal 2024 fourth quarter and GAAP net income per share of
$0.12. This compared to GAAP net
income of $3.8 million or GAAP net
income per share of $0.32 in the
fiscal 2023 fourth quarter. On a non-GAAP basis, the Company
reported net income of $9.2 million
or non-GAAP net income per share of $0.72, compared to non-GAAP net income of
$10.3 million or $0.87 per share in the prior year.
The Company reported GAAP net income of $10.8 million for the twelve months ended
June 28, 2024, or GAAP net income per fully diluted share of
$0.86. This compared to GAAP net
income of $10.2 million or
$0.86 per share in the comparable
fiscal 2023 period. On a non-GAAP basis, the Company reported net
income of $39.2 million or net income
per share of $3.15 for the twelve
months ended June 28, 2024, as compared to non-GAAP net income
of $37.3 million or $3.15 per share in the comparable fiscal 2023
period.
Adjusted EBITDA
Adjusted earnings before interest,
tax, depreciation and amortization ("Adjusted EBITDA") for the
fiscal 2024 fourth quarter was $11.9
million, compared to $12.6
million in the fiscal 2023 fourth quarter.
For the twelve months ended June 28, 2024, the Company
reported Adjusted EBITDA of $48.1
million, as compared to $45.2
million in the comparable fiscal 2023 period, an increase of
$2.9 million, or 6.4%.
Balance Sheet Highlights
The Company reported
$64.6 million in cash and cash
equivalents as of June 28, 2024, compared to $58.2 million as of March 29, 2024. As of
June 28, 2024, total debt was $48.4
million, a decrease of $0.6
million from March 29, 2024.
Fiscal 2025 Full Year Guidance
The Company established its fiscal 2025 full year revenue and
Adjusted EBITDA guidance as follows:
- Full year Revenue between $450
and $490 million
- Full year Adjusted EBITDA between $46.0 and $52.0
million
As previously disclosed, Aviat has identified certain material
weaknesses in its internal control over financial reporting for the
2024 fiscal year. The Company has initiated and will continue to
implement measures designed to improve its internal control over
financial reporting to remediate these material weaknesses with
oversight from the Audit Committee of the Board of Directors and
assistance from its external advisors. Please refer to Item 9A in
our Annual Report on Form 10-K (the "Form 10-K") filed with the
Securities and Exchange Commission ("SEC") on October 4, 2024, for more information.
Subsequent to the issuance of the consolidated financial
statements and related disclosures for the fiscal year ended
June 30, 2023, the Company identified
certain errors in its previously issued consolidated financial
statements. The Company evaluated the materiality of the errors and
determined that the impacts were not material, individually or in
the aggregate, to the Company's previously issued consolidated
financial statements for any of the prior reporting periods in
which they occurred. The Company has revised the prior period
financial statements for fiscal 2024 and fiscal 2023 to correct the
errors. The revisions ensure comparability across all periods
presented herein. Please refer to Note 16. Revisions to Prior
Period Consolidated Financial Statements of the Notes to the
consolidated financial statements in our Form 10-K for further
information.
Conference Call Details
Aviat Networks will host a
conference call at 8:30 a.m. Eastern
Time (ET) on October 7, 2024,
to discuss its financial and operational results for the fiscal
2024 fourth quarter ended June 28, 2024. Participating on the
call will be Peter Smith, President
and Chief Executive Officer; Michael
Connaway, Sr. Vice President and Chief Financial Officer;
and Andrew Fredrickson, Director of
Corporate Development and Investor Relations. Following
management's remarks, there will be a question and answer
period.
Interested parties may access the conference call live via the
webcast through Aviat Network's Investor Relations website at
investors.aviatnetworks.com/events-and-presentations/events, or may
participate via telephone by registering using this online form.
Once registered, telephone participants will receive the dial-in
number along with a unique PIN number that must be used to access
the call. A replay of the conference call webcast will be available
after the call on the Company's investor relations website.
About Aviat Networks
Aviat Networks, Inc. is the
leading expert in wireless transport and access solutions and works
to provide dependable products, services and support to its
customers. With more than one million systems sold into 170
countries worldwide, communications service providers and private
network operators including state/local government, utility,
federal government and defense organizations trust Aviat with their
critical applications. Coupled with a long history of microwave
innovations, Aviat provides a comprehensive suite of localized
professional and support services enabling customers to drastically
simplify both their networks and their lives. For more than 70
years, the experts at Aviat have delivered high performance
products, simplified operations, and the best overall customer
experience. Aviat is headquartered in Austin, Texas. For more information, visit
www.aviatnetworks.com or connect with Aviat
Networks on Facebook and LinkedIn.
Forward-Looking Statements
The information contained
in this Current Report on Form 8-K includes forward-looking
statements within the meaning of the safe harbor provisions of the
U.S. Private Securities Litigation Reform Act of 1995, including
Aviat's outlook, business conditions, new product solutions,
customer positioning, future orders, bookings, new contracts, cost
structure, profitability in fiscal 2025, its recent acquisitions
and acquisition strategy, process improvements, measures designed
to improve internal controls, plans and objectives of management,
realignment plans and review of strategic alternatives and
expectations regarding future revenue, gross margin, Adjusted
EBITDA, operating income or earnings or loss per share. All
statements, trend analyses and other information contained herein
regarding the foregoing beliefs and expectations, as well as about
the markets for the services and products of Aviat and trends in
revenue, and other statements identified by the use of
forward-looking terminology, including "anticipate," "believe,"
"plan," "estimate," "expect," "goal," "will," "see," "continue,"
"delivering," "view," and "intend," or the negative of these terms
or other similar expressions, constitute forward-looking
statements. Forward-looking statements are neither historical facts
nor assurances of future performance. Instead, forward-looking
statements are based on estimates reflecting the current beliefs,
expectations and assumptions of the senior management of Aviat
regarding the future of its business, future plans and strategies,
projections, anticipated events and trends, the economy and other
future conditions. Such forward-looking statements involve a number
of risks and uncertainties that could cause actual results to
differ materially from those suggested by the forward-looking
statements. Forward-looking statements should therefore be
considered in light of various important factors, including those
set forth in this document. Therefore, you should not rely on any
of these forward-looking statements.
Important factors that could cause actual results to differ
materially from estimates or projections contained in the
forward-looking statements include the following: the disruption
the 4RF and NEC transactions may cause to customers, vendors,
business partners and our ongoing business; our ability to
integrate the operations of the acquired 4RF and NEC businesses
with our existing operations and fully realize the expected
synergies of the 4RF and NEC transactions on the expected timeline;
disruptions relating to the ongoing conflict between Russia and Ukraine and the conflict in Israel and surrounding areas; continued price
and margin erosion in the microwave transmission industry; the
impact of the volume, timing, and customer, product, and geographic
mix of our product orders; our ability to meet financial covenant
requirements; the timing of our receipt of payment; our ability to
meet product development dates or anticipated cost reductions of
products; our suppliers' inability to perform and deliver on time,
component shortages, or other supply chain constraints; the effects
of inflation; customer acceptance of new products; the ability of
our subcontractors to timely perform; weakness in the global
economy affecting customer spending; retention of our key
personnel; our ability to manage and maintain key customer
relationships; uncertain economic conditions in the
telecommunications sector combined with operator and supplier
consolidation; our failure to protect our intellectual property
rights or defend against intellectual property infringement claims;
the results of our restructuring efforts; the effects of currency
and interest rate risks; the ability to preserve and use our net
operating loss carryforwards; the effects of current and future
government regulations; general economic conditions, including
uncertainty regarding the timing, pace and extent of an economic
recovery in the United States and
other countries where we conduct business; the conduct of unethical
business practices in developing countries; the impact of political
turmoil in countries where we have significant business; our
ability to realize the anticipated benefits of any proposed or
recent acquisitions; the impact of tariffs, the adoption of trade
restrictions affecting our products or suppliers, a United States withdrawal from or significant
renegotiation of trade agreements, the occurrence of trade wars,
the closing of border crossings, and other changes in trade
regulations or relationships; our ability to implement our stock
repurchase program or that it will enhance long-term stockholder
value; and the impact of adverse developments affecting the
financial services industry, including events or concerns involving
liquidity, defaults or non-performance by financial
institutions.
For more information regarding the risks and uncertainties for
Aviat's business, see "Risk Factors" in Aviat's Form 10-K for the
fiscal year ended June 28, 2024 filed
with the SEC on October 4, 2024, as well as other reports
filed by Aviat with the SEC from time to time. Aviat undertakes no
obligation to update publicly any forward-looking statement,
whether written or oral, for any reason, except as required by law,
even as new information becomes available or other events occur in
the future.
Investor Relations:
Andrew
Fredrickson
Director, Corporate Development & Investor Relations
Phone: (512) 582-4626
Email: andrew.fredrickson@aviatnet.com
Table
1
AVIAT NETWORKS,
INC.
Fiscal Year 2024
Fourth Quarter Summary
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
(In thousands, except per share amounts)
|
June 28,
2024
|
|
June 30,
2023
|
|
June 28,
2024
|
|
June 30,
2023
|
Revenues:
|
|
|
|
|
|
|
|
Product
sales
|
$
78,795
|
|
$
64,093
|
|
$
274,205
|
|
$
238,579
|
Services
|
37,865
|
|
27,010
|
|
133,878
|
|
105,854
|
Total
revenues
|
116,660
|
|
91,103
|
|
408,083
|
|
344,433
|
Cost of revenues:
|
|
|
|
|
|
|
|
Product
sales
|
50,794
|
|
39,363
|
|
171,783
|
|
150,637
|
Services
|
24,727
|
|
19,074
|
|
91,568
|
|
71,414
|
Total cost of
revenues
|
75,521
|
|
58,437
|
|
263,351
|
|
222,051
|
Gross margin
|
41,139
|
|
32,666
|
|
144,732
|
|
122,382
|
Operating expenses:
|
|
|
|
|
|
|
|
Research and
development
|
10,985
|
|
6,256
|
|
36,426
|
|
24,908
|
Selling and
administrative
|
23,059
|
|
19,929
|
|
85,038
|
|
69,842
|
Restructuring
charges
|
1,640
|
|
157
|
|
3,867
|
|
3,012
|
Total operating
expenses
|
35,684
|
|
26,342
|
|
125,331
|
|
97,762
|
Operating income
|
5,455
|
|
6,324
|
|
19,401
|
|
24,620
|
Interest expense,
net
|
916
|
|
322
|
|
2,337
|
|
532
|
Other (income) expense,
net
|
(70)
|
|
234
|
|
158
|
|
2,774
|
Income before income taxes
|
4,609
|
|
5,768
|
|
16,906
|
|
21,314
|
Provision for income
taxes
|
3,060
|
|
1,997
|
|
6,146
|
|
11,145
|
Net income
|
$
1,549
|
|
$
3,771
|
|
$
10,760
|
|
$
10,169
|
|
|
|
|
|
|
|
|
Net income per share of common stock
outstanding:
|
|
|
|
|
|
|
|
Basic
|
$
0.12
|
|
$
0.33
|
|
$
0.88
|
|
$
0.90
|
Diluted
|
$
0.12
|
|
$
0.32
|
|
$
0.86
|
|
$
0.86
|
Weighted-average shares
outstanding:
|
|
|
|
|
|
|
|
Basic
|
12,597
|
|
11,475
|
|
12,182
|
|
11,358
|
Diluted
|
12,829
|
|
11,920
|
|
12,456
|
|
11,855
|
Table
2
|
AVIAT NETWORKS,
INC.
|
Fiscal Year 2024
Fourth Quarter Summary
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Unaudited)
|
(In thousands)
|
June 28,
2024
|
|
June 30,
2023
|
ASSETS
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
64,622
|
|
$
22,242
|
Accounts receivable,
net
|
158,013
|
|
100,911
|
Unbilled
receivables
|
90,525
|
|
57,170
|
Inventories
|
62,267
|
|
33,428
|
Assets held for
sale
|
2,720
|
|
—
|
Other current
assets
|
27,076
|
|
22,164
|
Total current
assets
|
405,223
|
|
235,915
|
Property, plant and
equipment, net
|
9,480
|
|
9,452
|
Goodwill
|
8,217
|
|
5,112
|
Intangible assets,
net
|
13,644
|
|
9,046
|
Deferred income
taxes
|
83,112
|
|
87,080
|
Right of use
assets
|
3,710
|
|
2,554
|
Other assets
|
11,837
|
|
13,978
|
Total long-term
assets
|
130,000
|
|
127,222
|
Total
assets
|
$
535,223
|
|
$
363,137
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
payable
|
$
92,854
|
|
$
60,141
|
Accrued
expenses
|
42,148
|
|
24,442
|
Short-term lease
liabilities
|
1,006
|
|
610
|
Advance payments and
unearned revenue
|
58,839
|
|
44,268
|
Other current
liabilities
|
21,614
|
|
600
|
Current portion of
long-term debt
|
2,396
|
|
—
|
Total current
liabilities
|
218,857
|
|
130,061
|
Long-term
debt
|
45,954
|
|
—
|
Unearned
revenue
|
7,413
|
|
7,416
|
Long-term lease
liabilities
|
2,823
|
|
2,140
|
Other long-term
liabilities
|
394
|
|
314
|
Reserve for uncertain
tax positions
|
3,485
|
|
3,975
|
Deferred income
taxes
|
412
|
|
492
|
Total
liabilities
|
279,338
|
|
144,398
|
Commitments and
contingencies
|
|
|
|
Stockholder's
equity:
|
|
|
|
Preferred
stock
|
—
|
|
—
|
Common
stock
|
126
|
|
115
|
Treasury
stock
|
(6,479)
|
|
(6,147)
|
Additional
paid-in-capital
|
860,071
|
|
830,048
|
Accumulated
deficit
|
(578,513)
|
|
(589,273)
|
Accumulated other
comprehensive loss
|
(19,320)
|
|
(16,004)
|
Total stockholders'
equity
|
255,885
|
|
218,739
|
Total liabilities
and stockholders' equity
|
$
535,223
|
|
$
363,137
|
AVIAT NETWORKS,
INC.
|
Fiscal Year 2024
Fourth Quarter Summary
|
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES AND REGULATION G
DISCLOSURE
|
|
To supplement the
consolidated financial statements presented in accordance with
accounting principles generally accepted in the United States
(GAAP), we provide additional measures of gross margin, research
and development expenses, selling and administrative expenses,
operating income, provision for or benefit from income taxes, net
income, net income per share, and adjusted income before interest,
tax, depreciation and amortization (Adjusted EBITDA), in each case,
adjusted to exclude certain costs, charges, gains and losses, as
set forth below. We believe that these non-GAAP financial measures,
when considered together with the GAAP financial measures provide
information that is useful to investors in understanding
period-over-period operating results separate and apart from items
that may, or could, have a disproportionate positive or negative
impact on results in any particular period. We also believe these
non-GAAP measures enhance the ability of investors to analyze
trends in our business and to understand our performance. In
addition, we may utilize non-GAAP financial measures as a guide in
our forecasting, budgeting and long-term planning process and to
measure operating performance for some management compensation
purposes. Any analysis of non-GAAP financial measures should be
used only in conjunction with results presented in accordance with
GAAP. Reconciliations of these non-GAAP financial measures with the
most directly comparable financial measures calculated in
accordance with GAAP follow.
|
1We have not
reconciled Adjusted EBITDA guidance to its corresponding GAAP
measure due to the high variability and difficulty in making
accurate forecasts and projections, particularly with respect to
merger and acquisition costs and share-based compensation. In
particular, share-based compensation expense is affected by future
hiring, turnover, and retention needs, as well as the future fair
market value of our common stock, all of which are difficult to
predict and subject to change. Accordingly, reconciliations of
forward-looking Adjusted EBITDA are not available without
unreasonable effort.
|
Table
3
|
AVIAT NETWORKS,
INC.
|
Fiscal Year 2024
Fourth Quarter Summary
|
RECONCILIATIONS OF
NON-GAAP FINANCIAL MEASURES (1)
|
Condensed
Consolidated Statements of Operations
|
(Unaudited)
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
June 28,
2024
|
|
% of
Revenue
|
|
June 30,
2023
|
|
% of
Revenue
|
|
June 28,
2024
|
|
% of
Revenue
|
|
June 30,
2023
|
|
% of
Revenue
|
|
(In thousands, except
percentages and per share amounts)
|
GAAP gross
margin
|
$
41,139
|
|
35.3 %
|
|
$
32,666
|
|
35.9 %
|
|
$ 144,732
|
|
35.5 %
|
|
$ 122,382
|
|
35.5 %
|
Share-based
compensation
|
96
|
|
|
|
164
|
|
|
|
406
|
|
|
|
627
|
|
|
Merger and acquisition
related expense
|
650
|
|
|
|
174
|
|
|
|
3,409
|
|
|
|
180
|
|
|
Non-GAAP gross
margin
|
41,885
|
|
35.9 %
|
|
33,004
|
|
36.2 %
|
|
148,547
|
|
36.4 %
|
|
123,189
|
|
35.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP research and
development expenses
|
$
10,985
|
|
9.4 %
|
|
$
6,256
|
|
6.9 %
|
|
$
36,426
|
|
8.9 %
|
|
$
24,908
|
|
7.2 %
|
Share-based
compensation
|
(141)
|
|
|
|
(129)
|
|
|
|
(593)
|
|
|
|
(514)
|
|
|
Non-GAAP research
and development expenses
|
10,844
|
|
9.3 %
|
|
6,127
|
|
6.7 %
|
|
35,833
|
|
8.8 %
|
|
24,394
|
|
7.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP selling and
administrative expenses
|
$
23,059
|
|
19.8 %
|
|
$
19,929
|
|
21.9 %
|
|
$
85,038
|
|
20.8 %
|
|
$
69,842
|
|
20.3 %
|
Share-based
compensation
|
(1,559)
|
|
|
|
(1,292)
|
|
|
|
(6,342)
|
|
|
|
(5,579)
|
|
|
Merger and acquisition
related expense
|
(1,070)
|
|
|
|
(2,727)
|
|
|
|
(9,121)
|
|
|
|
(4,526)
|
|
|
Non-GAAP selling and
administrative expenses
|
20,430
|
|
17.5 %
|
|
15,910
|
|
17.5 %
|
|
69,575
|
|
17.0 %
|
|
59,737
|
|
17.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
income
|
$
5,455
|
|
4.7 %
|
|
$
6,324
|
|
6.9 %
|
|
$
19,401
|
|
4.8 %
|
|
$
24,620
|
|
7.1 %
|
Share-based
compensation
|
1,796
|
|
|
|
1,585
|
|
|
|
7,341
|
|
|
|
6,720
|
|
|
Merger and acquisition
related expense
|
1,720
|
|
|
|
2,901
|
|
|
|
12,530
|
|
|
|
4,706
|
|
|
Restructuring
charges
|
1,640
|
|
|
|
157
|
|
|
|
3,867
|
|
|
|
3,012
|
|
|
Non-GAAP operating
income
|
10,611
|
|
9.1 %
|
|
10,967
|
|
12.0 %
|
|
43,139
|
|
10.6 %
|
|
39,058
|
|
11.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income tax
provision
|
$
3,060
|
|
2.6 %
|
|
$
1,997
|
|
2.2 %
|
|
$
6,146
|
|
1.5 %
|
|
$
11,145
|
|
3.2 %
|
Adjustment to reflect
pro forma tax rate
|
(2,560)
|
|
|
|
(1,697)
|
|
|
|
(4,546)
|
|
|
|
(9,945)
|
|
|
Non-GAAP income tax
provision
|
500
|
|
0.4 %
|
|
300
|
|
0.3 %
|
|
1,600
|
|
0.4 %
|
|
1,200
|
|
0.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net
income
|
$
1,549
|
|
1.3 %
|
|
$
3,771
|
|
4.1 %
|
|
$
10,760
|
|
2.6 %
|
|
$
10,169
|
|
3.0 %
|
Share-based
compensation
|
1,796
|
|
|
|
1,585
|
|
|
|
7,341
|
|
|
|
6,720
|
|
|
Merger and acquisition
related expense
|
1,720
|
|
|
|
2,901
|
|
|
|
12,530
|
|
|
|
4,706
|
|
|
Restructuring
charges
|
1,640
|
|
|
|
157
|
|
|
|
3,867
|
|
|
|
3,012
|
|
|
Other (income) expense,
net
|
(70)
|
|
|
|
234
|
|
|
|
158
|
|
|
|
2,774
|
|
|
Adjustment to reflect
pro forma tax rate
|
2,560
|
|
|
|
1,697
|
|
|
|
4,546
|
|
|
|
9,945
|
|
|
Non-GAAP net
income
|
$
9,195
|
|
7.9 %
|
|
$
10,345
|
|
11.4 %
|
|
$
39,202
|
|
9.6 %
|
|
$
37,326
|
|
10.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
per share:
|
GAAP
|
$
0.12
|
|
|
|
$
0.32
|
|
|
|
$
0.86
|
|
|
|
$
0.86
|
|
|
Non-GAAP
|
$
0.72
|
|
|
|
$
0.87
|
|
|
|
$
3.15
|
|
|
|
$
3.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
computing net income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
12,829
|
|
|
|
11,920
|
|
|
|
12,456
|
|
|
|
11,855
|
|
|
Non-GAAP
|
12,829
|
|
|
|
11,920
|
|
|
|
12,456
|
|
|
|
11,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net
income
|
$
1,549
|
|
1.3 %
|
|
$
3,771
|
|
4.1 %
|
|
$
10,760
|
|
2.6 %
|
|
$
10,169
|
|
3.0 %
|
Depreciation and
amortization of property, plant and equipment and intangible
assets
|
1,265
|
|
|
|
1,615
|
|
|
|
4,993
|
|
|
|
6,180
|
|
|
Interest expense,
net
|
916
|
|
|
|
322
|
|
|
|
2,337
|
|
|
|
532
|
|
|
Other (income) expense,
net
|
(70)
|
|
|
|
234
|
|
|
|
158
|
|
|
|
2,774
|
|
|
Share-based
compensation
|
1,796
|
|
|
|
1,585
|
|
|
|
7,341
|
|
|
|
6,720
|
|
|
Merger and acquisition
related expense
|
1,720
|
|
|
|
2,901
|
|
|
|
12,530
|
|
|
|
4,706
|
|
|
Restructuring
charges
|
1,640
|
|
|
|
157
|
|
|
|
3,867
|
|
|
|
3,012
|
|
|
Provision for income
taxes
|
3,060
|
|
|
|
1,997
|
|
|
|
6,146
|
|
|
|
11,145
|
|
|
Adjusted
EBITDA
|
$
11,876
|
|
10.2 %
|
|
$
12,582
|
|
13.8 %
|
|
$
48,132
|
|
11.8 %
|
|
$
45,238
|
|
13.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
The adjustments above
reconcile our GAAP financial results to the non-GAAP financial
measures used by us. Our non-GAAP net income excluded share-based
compensation, and other non-recurring charges (recovery). Adjusted
EBITDA was determined by excluding depreciation and amortization on
property, plant and equipment, interest, provision for or benefit
from income taxes, and non-GAAP pre-tax adjustments, as set forth
above, from GAAP net income. We believe that the presentation of
these non-GAAP items provides meaningful supplemental information
to investors, when viewed in conjunction with, and not in lieu of,
our GAAP results. However, the non-GAAP financial measures have not
been prepared under a comprehensive set of accounting rules or
principles. Non-GAAP information should not be considered in
isolation from, or as a substitute for, information prepared in
accordance with GAAP. Moreover, there are material limitations
associated with the use of non-GAAP financial measures.
|
Table
4
|
AVIAT NETWORKS,
INC.
|
Fiscal Year 2024
Fourth Quarter Summary
|
SUPPLEMENTAL
SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
June 28,
2024
|
|
June 30,
2023
|
|
June 28,
2024
|
|
June 30,
2023
|
(In
thousands)
|
|
|
|
|
|
|
|
North
America
|
$
56,194
|
|
$
54,814
|
|
$
206,073
|
|
$
200,678
|
International:
|
|
|
|
|
|
|
|
Africa and the Middle
East
|
13,063
|
|
16,307
|
|
48,884
|
|
59,674
|
Europe
|
7,231
|
|
5,067
|
|
24,608
|
|
18,772
|
Latin America and Asia
Pacific
|
40,172
|
|
14,915
|
|
128,518
|
|
65,309
|
Total
international
|
60,466
|
|
36,289
|
|
202,010
|
|
143,755
|
Total
revenue
|
$
116,660
|
|
$
91,103
|
|
$
408,083
|
|
$
344,433
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/aviat-networks-announces-fiscal-2024-fourth-quarter-and-twelve-months-financial-results-302267954.html
SOURCE Aviat Networks, Inc.