Allbirds, Inc. (NASDAQ: BIRD), a global lifestyle brand that
innovates with naturally derived materials to make better footwear
and apparel products in a better way, today reported financial
results for the fourth quarter ended December 31, 2023.
Separately, the Company also announced today
that COO Joe Vernachio has been appointed as CEO, effective March
15, 2024. He will oversee all operations and continue advancing
Allbirds’ strategic transformation plan. Co-Founder & CEO Joey
Zwillinger will remain on the Board of Directors and serve as a
special advisor to Allbirds.
Fourth Quarter and Full Year 2023 Overview
- Fourth quarter net revenue
decreased 14.5% to $72.0 million versus a year ago; full year net
revenue decreased 14.7% to $254.1 million versus a year ago.
- Fourth quarter net loss of $56.8
million, or $0.37 per basic and diluted share; full year net loss
of $152.5 million, or $1.01 per basic and diluted share.
- Fourth quarter Adjusted EBITDA1 loss of $19.5 million; full
year adjusted EBITDA1 loss of $78.4 million.
- Inventory at year end of $57.8
million, representing a decrease of 51% versus a year ago.
- Significantly reduced fourth
quarter and full year operating cash use; fourth quarter operating
cash use of $4.7 million compared to $8.4 million a year ago and
full year operating cash use of $30.2 million compared to $90.6
million in 2022.
- At December 31, 2023, the Company
had $180.0 million of liquidity, including $130.0 million of cash
and cash equivalents and $50.0 million of availability under its
revolving credit facility.
- Finalized agreement with
Australasia distributor in Q4 and subsequently finalized agreement
with Japan distributor.
“The Company made meaningful progress in 2023
both operationally and financially, ending the year in a much
stronger position,” said Joey Zwillinger, Chief Executive Officer.
“With the transformative actions we completed over the past year,
coupled with world-class leadership, I am confident in the team,
and in particular, Joe Vernachio’s stewardship of the brand for
this next chapter for Allbirds. We entered 2024 with a strong cash
position, healthy inventory composition and volume, and a
strengthened foundation. Looking ahead, Joe’s focus on growth and
rebuilding consumer momentum through compelling products and
storytelling is what the company needs now, and sets Allbirds up to
achieve durable, profitable growth and create value for our
shareholders.”
Fourth Quarter Operating
Results
In the fourth quarter of 2023, net revenue
decreased 14.5% to $72.0 million compared to the fourth quarter of
2022. The year-over-year decrease is primarily attributable to a
lower average selling price, driven by increased promotional
activity, partially offset by an increase in third-party net
revenue.
Gross profit totaled $27.4 million compared to $36.3 million in
the fourth quarter of 2022, and gross margin declined to 38.0%
compared to 43.1% in the fourth quarter of 2022. The decline in
gross profit and gross margin is primarily due to the decrease in
average selling price.
Selling, general, and administrative expense (SG&A) was
$41.5 million, or 57.7% of net revenue, compared to $41.6 million,
or 49.5% of net revenue in the fourth quarter of 2022. The decrease
is primarily attributable to a decrease in stock-based
compensation, partially offset by an increase to depreciation and
amortization expense.
Marketing expense totaled $14.9 million, or 20.6% of net
revenue, compared to $16.8 million, or 20.0% of net revenue in the
fourth quarter of 2022, reflecting a reduction in marketing spend
compared to the same period in 2022, driven by decreased digital
advertising spend.
Impairment expense totaled $27.4 million, or 38.1% of net
revenue, compared to $3.3 million, or 3.9% of net revenue in the
fourth quarter of 2022, resulting from the non-cash impairment of
property and equipment and operating lease right-of-use assets
associated with certain of our retail stores.
Restructuring expense totaled $1.2 million, or 1.7% of net
revenue compared to nearly zero in the fourth quarter of 2022,
primarily as a result of employee-related benefits and professional
service fees associated with execution of the strategic
transformation plan announced in March 2023.
In the fourth quarter of 2023, net loss was $56.8 million
compared to $24.9 million in the fourth quarter of 2022, and net
loss margin was 78.9% compared to 29.5% in the fourth quarter of
2022.
In the fourth quarter of 2023, Adjusted EBITDA1
was a loss of $19.5 million, compared to a loss of $12.5 million in
the fourth quarter of 2022, and adjusted EBITDA margin1 declined to
(27.1)% compared to (14.9)% in the fourth quarter of 2022.
Full Year Operating Results
Full-year 2023 net revenue decreased 14.7% to
$254.1 million compared to $297.8 million in 2022. The
year-over-year decrease is primarily attributable to a lower
average selling price, driven by increased promotional activity,
partially offset by an increase in third-party net revenue.
Gross profit in 2023 totaled $104.2 million compared to $129.6
million in 2022, while gross margin declined to 41.0% in 2023
versus 43.5% in 2022. The decrease in gross profit and gross margin
is primarily due to the decrease in average selling price.
SG&A in 2023 was $174.0 million, or 68.5% of net revenue,
compared to $166.7 million, or 56.0% of net revenue, in 2022, with
the increase primarily attributable to an increase in operational
expenses due to a full year of operations for stores opened during
2022, including depreciation expense, rent, and utility
expense.
Marketing expense in 2023 totaled $49.0 million compared to
$59.1 million in 2022 and improved as a percentage of net revenue
to 19.3% from 19.9% for the same period last year due to decreased
digital advertising spend.
Impairment expense totaled $27.4 million, or 10.8% of net
revenue, compared to $3.3 million, or 1.1% of net revenue in the
fourth quarter of 2022, resulting from the non-cash impairment of
property and equipment and operating lease right-of-use assets
associated with certain of our retail stores.
Restructuring expense in 2023 totaled $6.8 million, or 2.7% of
net revenue, compared to $0.8 million, or 0.3% of net revenue, in
the same period in 2022, primarily as a result of higher
professional fees and employee-related expenses associated with the
execution of the strategic transformation plan announced in March
2023.
Net loss in 2023 was $152.5 million compared to $101.4 million
in 2022, and net loss margin was 60.0% compared to 34.0% in
2022.
Adjusted EBITDA loss1 in 2023 was $78.4 million
compared to a loss of $60.4 million in 2022, and adjusted EBITDA
margin1 declined to (30.9)% compared to (20.3)% for 2022.
_______________1 For a reconciliation of each
non-GAAP financial measure to its most directly comparable GAAP
financial measure, please refer to the reconciliation tables in the
section titled “Non-GAAP Financial Measures below.
Strategic Transformation Plan
In 2023, Allbirds delivered strong execution under its strategic
transformation plan designed to reignite growth in the coming
years, as well as improve capital efficiency, and drive improved
profitability. The Company’s newly appointed CEO Joe Vernachio will
be leading the remaining work under the transformation plan, which
focuses on four key areas:
- Reignite product and brand:
Executing a highly focused brand strategy to drive resonance with
the consumer through fresh, innovative products, as well as more
impactful storytelling and marketing.
- Optimize United States (U.S.) distribution and retail store
profitability: Driving traffic and conversion to our U.S. fleet,
selectively closing Allbirds stores and expanding our third-party
wholesale channel. In 2024, the Company expects to close 10-15 U.S.
retail store locations.
- Evaluate transition of international go-to-market strategy:
Transitioning to a distributor model in certain international
markets to grow those regions in a cost- and capital-efficient
manner. In the third quarter of 2023, Allbirds transitioned two
regions, Canada and South Korea, and we have subsequently finalized
agreements for an additional two regions, Australasia and
Japan.
- Improve cost savings and capital efficiency: Tracking to the
cost of goods savings and SG&A savings we outlined for 2025,
and optimizing cash.
Balance Sheet Highlights
Allbirds ended the year with $130.0 million of
cash and cash equivalents, reflecting a significant improvement in
operating cash use versus a year ago. Operating cash use improved
significantly in the fourth quarter and full year 2023 to $4.7
million and $30.2 million, respectively, compared to $8.4 million
and $90.6 million, respectively, in 2022. Inventories totaled $57.8
million, a decrease of 50.5% compared to $116.8 million at the end
of 2022. The decrease from the end of 2022 is primarily
attributable to fewer units of on hand inventory.
2024 Financial Guidance Targets
Allbirds is providing the following financial
guidance targets for 2024. The Company’s outlook for the full year
reflects approximately $32-37 million of negative impact to revenue
associated with the transition from a direct selling model to a
distributor model in international markets, as well as the
anticipated closure of 10-15 Allbirds stores in 2024. In order to
help investors best understand the financial impact of the
Company’s transition to a distributor model in international
markets, Allbirds is providing net revenue guidance for its U.S.
and international geographical markets in 2024.
Full Year 2024 Outlook
- Net revenue of $190 million to $210 million
- U.S. net revenue of $150 million to $165 million, including a
$7 million to $9 million impact resulting from anticipated store
closures
- International net revenue of $40 million to $45 million,
including $25 million to $28 million of impact resulting from
anticipated transitions to a distributor model in certain
international markets
- Gross margin of 42% to 45%
- Adjusted EBITDA loss of $78 million to $63 million
First Quarter 2024 Outlook
- Net revenue of $37 million to $42 million
- U.S. net revenue of $28 million to $31 million
- International net revenue of $9 million to $11 million
- Adjusted EBITDA2 loss of $27 million to $23 million.
The Company will provide additional commentary
on 2023 business trends during its earnings call.
_______________2 A reconciliation of these
non-GAAP financial measures to corresponding GAAP financial
measures is not available on a forward-looking basis without
unreasonable effort as we are currently unable to predict with a
reasonable degree of certainty certain expense items that are
excluded in calculating adjusted EBITDA, although it is important
to note that these factors could be material to our results
computed in accordance with GAAP. We have provided a reconciliation
of GAAP to non-GAAP financial measures in the section titled
“Reconciliation of GAAP to Non-GAAP Financial Measures” for our
fourth quarter 2023 and 2022 results included in this press
release.
Conference Call Information
Allbirds will host a conference call to discuss
the results, followed by Q&A, at 5:00 p.m. Eastern Time today,
March 12, 2024. A live webcast and replay of the conference call
will be available on the investor relations section of the Allbirds
website at https://www.ir.allbirds.com. Information on the
Company’s website is not, and will not be deemed to be, a part of
this press release or incorporated into any other filings the
Company may make with the Securities and Exchange Commission. A
replay of the webcast will also be archived on the Allbirds website
for 12 months.
About Allbirds, Inc.
Dreamed up in New Zealand, Allbirds launched in San Francisco in
2016 with the ethos of using natural materials to create the
world’s most comfortable shoes. With carbon reduction as its north
star, Allbirds is paving the way for a more sustainable approach to
business through product innovation, industry collaboration (like
open sourcing its carbon footprint calculator) and being the first
footwear brand to carbon label all of its products.
www.allbirds.com.
Forward-Looking Statements
This press release and related conference call
contain “forward-looking” statements, as the term is defined under
federal securities laws, that are based on management’s beliefs and
assumptions and on information currently available to management.
All statements other than statements of historical facts, including
statements regarding our strategic transformation plan and related
efforts, future financial performance, including our financial
outlook on financial results and guidance targets, planned
transition to a distributor model in certain international markets,
anticipated distributor model arrangements, focus on improving
efficiencies and driving profitability, restructuring charges,
estimated and/or targeted cost savings, medium-term financial
targets, market position, future results of operations, financial
condition, business strategy and plans, reducing the carbon
footprint of our products, materials innovation and new product
launches, and objectives of management for future operations are
forward-looking statements. In some cases, you can identify
forward-looking statements because they contain words such as
“designed,” “objective,” “anticipate,” “believe,” “contemplate,”
“continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “target,” “will,” or
“would” or the negative of these words or other similar terms or
expressions. Forward-looking statements are subject to numerous
assumptions, risks and uncertainties which could cause actual
results or facts to differ materially from those statements
expressed or implied in the forward-looking statements, including,
but not limited to: unfavorable economic conditions; our ability to
execute our strategic transformation plans, simplification
initiatives or our long-term growth strategy; fluctuations in our
operating results; our ability to achieve the financial outlook and
guidance targets for the first quarter of 2024; our ability to
complete transitions to a distributor model in certain
international markets; our ability to achieve our cost savings
targets by 2025; deteriorating economic conditions, including
economic recession, inflation, tax rates, foreign currency exchange
rates, or the availability of capital; impairment of long-lived
assets; the strength of our brand; our net losses since inception;
the competitive marketplace; our reliance on technical and
materials innovation; our use of sustainable high-quality materials
and environmentally friendly manufacturing processes and supply
chain practices; our ability to attract new customers and increase
sales to existing customers; the impact of climate change and
government and investor focus on sustainability issues; our ability
to anticipate product trends and consumer preferences, including
with respect to the product launches we have planned for the first
half of 2024; breaches of security or privacy of business
information; and our ability to forecast consumer demand. Moreover,
we operate in a very competitive and rapidly changing environment
in which new risks emerge from time to time. It is not possible for
our management to predict all risks, nor can we assess the impact
of all factors on our business or the extent to which any factor,
or combination of factors, may cause our actual results or
performance to differ materially from those contained in any
forward-looking statements we may make.
Further a further discussion of these and other factors that
could cause our financial results, performance, and achievements to
differ materially from any results, performance, or achievements
anticipated, expressed, or implied by these forward-looking
statements is included in the filings we make with the SEC,
including our Quarterly Report on Form 10-Q for the quarter ended
September 30, 2023, and future reports we may file with the SEC
from time to time. The forward-looking statements contained in this
press release and related conference call relate only to events as
of the date stated or, if no date is stated, as of the date of this
press release and related conference call. We undertake no
obligation to update any forward-looking statements made in this
press release to reflect events or circumstances after the date of
this press release or to reflect new information or the occurrence
of unanticipated events, except as required by law. We may not
actually achieve the plans, intentions or expectations disclosed in
or expressed by, and you should not place undue reliance on our
forward-looking statements. Our forward-looking statements do not
reflect the potential impact of any future acquisitions, mergers,
dispositions, joint ventures or investments.
Use of Non-GAAP Financial Measures
This press release and accompanying financial
tables include references to adjusted EBITDA and adjusted EBITDA
margin, which are non-GAAP financial measures. We believe that
providing these non-GAAP financial measures, when reviewed in
conjunction with GAAP financial measures, and not in isolation or
as substitutes for analysis of our results of operations under
GAAP, are useful to investors as they are widely used measures of
performance, and the adjustments we make to these non-GAAP
financial measures may provide investors further insight into our
profitability and additional perspectives in comparing our
performance to other companies and in comparing our performance
over time on a consistent basis. These non-GAAP financial measures
should not be considered as alternatives to net loss or net loss
margin as calculated and presented in accordance with GAAP.
Adjusted EBITDA is defined as net loss before stock-based
compensation expense, including common stock warrant expense,
depreciation and amortization expense, impairment expense,
restructuring expense (consisting of professional fees, severance
payments, and other related charges from our August 2022 and March
2023 initiatives), non-cash gains or losses on the sales of
businesses relating to our March 2023 initiatives, other income or
expense (consisting of non-cash changes in the fair value of our
equity investments, non-cash gains or losses on foreign currency,
and non-cash gains or losses on sales of property and equipment),
interest income or expense, and income tax provision or
benefit.
Adjusted EBITDA margin is defined as adjusted EBITDA divided by
net revenue.
Other companies, including companies in our industry, may
calculate these adjusted financial measures differently, which
reduces their usefulness as comparative measures. Because of these
limitations, we consider, and investors should consider, these
adjusted financial measures together with other operating and
financial performance measures presented in accordance with
GAAP.
Investor Relations:
ir@allbirds.com
Media Contact:
press@allbirds.com
Allbirds, Inc.Consolidated Statements of Operations and
Comprehensive Loss(in thousands, except share, per
share amounts, and
percentages)(unaudited) |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net revenue |
$ |
71,990 |
|
|
$ |
84,178 |
|
|
$ |
254,065 |
|
|
$ |
297,766 |
|
Cost of revenue |
|
44,615 |
|
|
|
47,874 |
|
|
|
149,833 |
|
|
|
168,138 |
|
Gross profit |
|
27,375 |
|
|
|
36,304 |
|
|
|
104,232 |
|
|
|
129,628 |
|
Operating expense: |
|
|
|
|
|
|
|
Selling, general, and administrative expense |
|
41,528 |
|
|
|
41,631 |
|
|
|
174,044 |
|
|
|
166,736 |
|
Marketing expense |
|
14,850 |
|
|
|
16,815 |
|
|
|
49,042 |
|
|
|
59,109 |
|
Impairment expense |
|
27,392 |
|
|
|
3,286 |
|
|
|
27,392 |
|
|
|
3,286 |
|
Restructuring expense |
|
1,243 |
|
|
|
35 |
|
|
|
6,757 |
|
|
|
782 |
|
Total operating expense |
|
85,013 |
|
|
|
61,767 |
|
|
|
257,235 |
|
|
|
229,913 |
|
Loss from operations |
|
(57,638 |
) |
|
|
(25,463 |
) |
|
|
(153,003 |
) |
|
|
(100,285 |
) |
Loss from sales of businesses |
|
(415 |
) |
|
|
– |
|
|
|
(2,761 |
) |
|
|
– |
|
Interest income |
|
1,115 |
|
|
|
126 |
|
|
|
4,076 |
|
|
|
19 |
|
Other (expense) income |
|
(138 |
) |
|
|
(254 |
) |
|
|
(436 |
) |
|
|
139 |
|
Loss before provision for income taxes |
|
(57,076 |
) |
|
|
(25,591 |
) |
|
|
(152,124 |
) |
|
|
(100,127 |
) |
Income tax benefit (provision) |
|
297 |
|
|
|
725 |
|
|
|
(334 |
) |
|
|
(1,227 |
) |
Net loss |
$ |
(56,779 |
) |
|
$ |
(24,866 |
) |
|
$ |
(152,458 |
) |
|
$ |
(101,354 |
) |
|
|
|
|
|
|
|
|
Net loss per share data: |
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders, basic and
diluted |
$ |
(0.37 |
) |
|
$ |
(0.17 |
) |
|
$ |
(1.01 |
) |
|
$ |
(0.68 |
) |
Weighted-average shares used in computing net loss per share
attributable to common stockholders, basic and diluted |
|
153,674,506 |
|
|
|
149,573,335 |
|
|
|
151,672,437 |
|
|
|
148,754,428 |
|
|
|
|
|
|
|
|
|
Other comprehensive loss: |
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
1,714 |
|
|
|
3,486 |
|
|
|
276 |
|
|
|
(4,277 |
) |
Total comprehensive loss |
$ |
(55,065 |
) |
|
$ |
(21,380 |
) |
|
$ |
(152,182 |
) |
|
$ |
(105,631 |
) |
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Statements of Operations Data, as a Percentage of Net
Revenue: |
|
|
|
|
|
|
|
Net revenue |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenue |
|
62.0 |
% |
|
|
56.9 |
% |
|
|
59.0 |
% |
|
|
56.5 |
% |
Gross profit |
|
38.0 |
% |
|
|
43.1 |
% |
|
|
41.0 |
% |
|
|
43.5 |
% |
Operating expense: |
|
|
|
|
|
|
|
Selling, general, and administrative expense |
|
57.7 |
% |
|
|
49.5 |
% |
|
|
68.5 |
% |
|
|
56.0 |
% |
Marketing expense |
|
20.6 |
% |
|
|
20.0 |
% |
|
|
19.3 |
% |
|
|
19.9 |
% |
Impairment expense |
|
38.1 |
% |
|
|
3.9 |
% |
|
|
10.8 |
% |
|
|
1.1 |
% |
Restructuring expense |
|
1.7 |
% |
|
|
– |
% |
|
|
2.7 |
% |
|
|
0.3 |
% |
Total operating expense |
|
118.1 |
% |
|
|
73.4 |
% |
|
|
101.2 |
% |
|
|
77.2 |
% |
Loss from operations |
|
(80.1 |
)% |
|
|
(30.2 |
)% |
|
|
(60.2 |
)% |
|
|
(33.7 |
)% |
Loss from sales of businesses |
|
(0.6 |
)% |
|
|
– |
% |
|
|
(1.1 |
)% |
|
|
– |
% |
Interest income |
|
1.5 |
% |
|
|
0.1 |
% |
|
|
1.6 |
% |
|
|
0.0 |
% |
Other (expense) income |
|
(0.2 |
)% |
|
|
(0.3 |
)% |
|
|
(0.2 |
)% |
|
|
0.0 |
% |
Loss before provision for income taxes |
|
(79.3 |
)% |
|
|
(30.4 |
)% |
|
|
(59.9 |
)% |
|
|
(33.6 |
)% |
Income tax benefit (provision) |
|
0.4 |
% |
|
|
0.9 |
% |
|
|
(0.1 |
)% |
|
|
(0.4 |
)% |
Net loss |
|
(78.9 |
)% |
|
|
(29.5 |
)% |
|
|
(60.0 |
)% |
|
|
(34.0 |
)% |
|
|
|
|
|
|
|
|
Other comprehensive loss: |
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
2.4 |
% |
|
|
4.1 |
% |
|
|
0.1 |
% |
|
|
(1.4 |
)% |
Total comprehensive loss |
|
(76.5 |
)% |
|
|
(25.4 |
)% |
|
|
(59.9 |
)% |
|
|
(35.5 |
)% |
|
|
|
|
|
|
|
|
Allbirds, Inc.Consolidated Balance Sheets
(in thousands, except share
amounts)(unaudited) |
|
|
December 31, |
|
December 31, |
|
|
2023 |
|
|
2022 |
|
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
130,032 |
|
|
$ |
167,136 |
|
Accounts receivable |
|
8,188 |
|
|
|
9,206 |
|
Inventory |
|
57,763 |
|
|
|
116,796 |
|
Prepaid expenses and other current assets |
|
16,423 |
|
|
|
15,796 |
|
Total current assets |
|
212,406 |
|
|
|
308,934 |
|
|
|
|
|
Property and equipment–net |
|
26,085 |
|
|
|
54,340 |
|
Operating lease right-of-use assets |
|
67,085 |
|
|
|
91,232 |
|
Other assets |
|
7,129 |
|
|
|
7,858 |
|
Total assets |
$ |
312,705 |
|
|
$ |
462,364 |
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
|
5,851 |
|
|
|
12,245 |
|
Accrued expenses and other current liabilities |
|
22,987 |
|
|
|
23,448 |
|
Current lease liabilities |
|
15,218 |
|
|
|
10,263 |
|
Deferred revenue |
|
4,551 |
|
|
|
4,057 |
|
Total current liabilities |
|
48,607 |
|
|
|
50,012 |
|
|
|
|
|
Noncurrent liabilities: |
|
|
|
Noncurrent lease liabilities |
|
78,731 |
|
|
|
95,583 |
|
Other long-term liabilities |
|
38 |
|
|
|
– |
|
Total noncurrent liabilities |
|
78,769 |
|
|
|
95,583 |
|
Total liabilities |
$ |
127,376 |
|
|
$ |
145,595 |
|
|
|
|
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
Class A Common stock, $0.0001 par value; 2,000,000,000 shares
authorized as of December 31, 2023 and 2022; 102,579,222 and
96,768,745 shares issued and outstanding as of December 31, 2023
and 2022, respectively |
|
10 |
|
|
|
10 |
|
Class B Common stock, $0.0001 par value; 200,000,000 shares
authorized as of December 31, 2023 and 2022; 52,547,761 and
53,137,729 shares issued and outstanding as of December 31, 2023
and 2022, respectively |
|
5 |
|
|
|
5 |
|
Additional paid-in capital |
|
579,848 |
|
|
|
559,106 |
|
Accumulated other comprehensive loss |
|
(3,335 |
) |
|
|
(3,611 |
) |
Accumulated deficit |
|
(391,199 |
) |
|
|
(238,741 |
) |
Total stockholders' equity |
|
185,329 |
|
|
|
316,769 |
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
312,705 |
|
|
$ |
462,364 |
|
|
|
|
|
Allbirds, Inc.Consolidated Statements of
Cash Flows(in
thousands)(unaudited) |
|
|
Year Ended December 31, |
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
Net loss |
$ |
(152,458 |
) |
|
$ |
(101,354 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
Depreciation and amortization |
|
21,005 |
|
|
|
14,679 |
|
Amortization of debt issuance costs |
|
49 |
|
|
|
49 |
|
Stock-based compensation |
|
19,346 |
|
|
|
19,873 |
|
Inventory write-down |
|
8,253 |
|
|
|
14,437 |
|
Deferred taxes |
|
(474 |
) |
|
|
(898 |
) |
Impairment expense |
|
27,374 |
|
|
|
3,279 |
|
Realized loss on equity investment |
|
84 |
|
|
|
– |
|
Loss from sales of businesses |
|
2,772 |
|
|
|
– |
|
Changes in assets and liabilities: |
|
|
|
Accounts receivable |
|
1,000 |
|
|
|
1,605 |
|
Inventory |
|
47,529 |
|
|
|
(24,742 |
) |
Prepaid expenses and other current assets |
|
(1,158 |
) |
|
|
18,100 |
|
Operating lease right-of-use assets and current and noncurrent
lease liabilities |
|
2,555 |
|
|
|
12,265 |
|
Accounts payable and accrued expenses |
|
(6,706 |
) |
|
|
(37,593 |
) |
Other long-term liabilities |
|
38 |
|
|
|
(10,157 |
) |
Deferred revenue |
|
569 |
|
|
|
(126 |
) |
Net cash used in operating activities |
|
(30,222 |
) |
|
|
(90,583 |
) |
|
|
|
|
Cash flows from investing activities: |
|
|
|
Purchase of property and equipment |
|
(10,870 |
) |
|
|
(31,363 |
) |
Proceeds from sale of equity investment |
|
166 |
|
|
|
– |
|
Proceeds from sales of businesses |
|
2,182 |
|
|
|
– |
|
Changes in security deposits |
|
810 |
|
|
|
(929 |
) |
Net cash used in investing activities |
|
(7,712 |
) |
|
|
(32,292 |
) |
|
|
|
|
Cash flows from financing activities: |
|
|
|
Payments of deferred offering costs |
|
– |
|
|
|
(744 |
) |
Repayment of non-recourse promissory note |
|
– |
|
|
|
539 |
|
Proceeds from issuance of common stock under the employee stock
purchase plan |
|
327 |
|
|
|
1,201 |
|
Proceeds from the exercise of stock options |
|
894 |
|
|
|
2,751 |
|
Taxes withheld and paid on employee stock awards |
|
(581 |
) |
|
|
(166 |
) |
Net cash provided by financing activities |
|
640 |
|
|
|
3,581 |
|
|
|
|
|
Effect of foreign exchange rate changes on cash, cash equivalents,
and restricted cash |
|
200 |
|
|
|
(1,515 |
) |
Net decrease in cash, cash equivalents, and restricted cash |
|
(37,094 |
) |
|
|
(120,809 |
) |
Cash, cash equivalents, and restricted cash–beginning of
period |
|
167,767 |
|
|
|
288,576 |
|
Cash, cash equivalents, and restricted cash–end of period |
$ |
130,673 |
|
|
$ |
167,767 |
|
|
|
|
|
Supplemental disclosures of cash flow
information: |
|
|
|
Cash paid for interest |
$ |
111 |
|
|
$ |
88 |
|
Cash paid for taxes |
$ |
1,785 |
|
|
$ |
1,424 |
|
Noncash investing and financing activities: |
|
|
|
Purchase of property and equipment included in accounts
payable |
$ |
– |
|
|
$ |
601 |
|
Non-cash exercise of common stock warrants |
$ |
– |
|
|
$ |
35 |
|
Stock-based compensation included in capitalized internal-use
software |
$ |
866 |
|
|
$ |
1,199 |
|
Reconciliation of cash, cash equivalents, and restricted
cash: |
|
|
|
Cash and cash equivalents |
$ |
130,032 |
|
|
$ |
167,136 |
|
Restricted cash included in prepaid expenses and other current
assets |
|
641 |
|
|
|
632 |
|
Total cash, cash equivalents, and restricted cash |
$ |
130,673 |
|
|
$ |
167,767 |
|
|
|
|
|
Allbirds, Inc.Reconciliation of GAAP to Non-GAAP Financial
Measures(in thousands, except share, per share
amounts, and percentages)(unaudited) |
The following tables present a reconciliation of
adjusted EBITDA to its most comparable GAAP measure, net loss, and
presentation of net loss margin and adjusted EBITDA margin for the
periods indicated:
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net loss |
$ |
(56,779 |
) |
|
$ |
(24,866 |
) |
|
$ |
(152,458 |
) |
|
$ |
(45,370 |
) |
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense, including common stock warrant
expense |
3,684 |
|
|
5,088 |
|
|
19,346 |
|
|
20,026 |
|
Depreciation and amortization expense |
5,789 |
|
|
4,511 |
|
|
21,058 |
|
|
15,754 |
|
Impairment expense |
27,392 |
|
|
3,286 |
|
|
27,392 |
|
|
3,286 |
|
Restructuring expense |
1,243 |
|
|
35 |
|
|
6,757 |
|
|
782 |
|
Loss from sales of businesses |
415 |
|
|
– |
|
|
2,761 |
|
|
– |
|
Other expense (income) |
138 |
|
|
254 |
|
|
|
(4,076 |
) |
|
|
(19 |
) |
Interest (income) expense |
|
(1,115 |
) |
|
|
(126 |
) |
|
436 |
|
|
|
(139 |
) |
Income tax provision (benefit) |
|
(297 |
) |
|
|
(725 |
) |
|
334 |
|
|
1,227 |
|
Adjusted EBITDA |
$ |
(19,530 |
) |
|
$ |
(12,323 |
) |
|
$ |
(78,450 |
) |
|
$ |
(60,437 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net revenue |
$ |
71,990 |
|
|
$ |
84,178 |
|
|
$ |
254,065 |
|
|
$ |
297,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(56,779 |
) |
|
$ |
(24,866 |
) |
|
$ |
(152,458 |
) |
|
$ |
(101,354 |
) |
Net loss margin |
(78.9 |
)% |
|
(29.5 |
)% |
|
(60.0 |
)% |
|
(34.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
(19,530 |
) |
|
$ |
(12,543 |
) |
|
$ |
(78,450 |
) |
|
$ |
(60,437 |
) |
Adjusted EBITDA margin |
(27.1 |
)% |
|
(14.9 |
)% |
|
(30.9 |
)% |
|
(20.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
Allbirds, Inc.Net Revenue and Store Count by Primary
Geographical Market(in thousands, except for store
count)(unaudited) |
|
|
Net Revenue by Primary Geographical Market |
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
United States |
$ |
55,800 |
|
|
$ |
65,586 |
|
|
$ |
191,054 |
|
|
$ |
229,814 |
|
International |
|
16,190 |
|
|
|
18,592 |
|
|
|
63,011 |
|
|
|
67,952 |
|
Total net revenue |
$ |
71,990 |
|
|
$ |
84,178 |
|
|
$ |
254,065 |
|
|
$ |
297,766 |
|
|
|
|
|
|
|
|
|
|
Store Count by Primary Geographical Market |
|
December 31, 2021 |
|
March 31, 2022 |
|
June 30, 2022 |
|
September 30, 2022 |
|
December 31, 2022 |
|
March 31, 2023 |
|
June 30, 2023 |
|
September 30, 2023 |
|
December 31, 2023 |
United States |
23 |
|
27 |
|
32 |
|
38 |
|
42 |
|
42 |
|
44 |
|
45 |
|
45 |
International [1] |
12 |
|
12 |
|
14 |
|
13 |
|
16 |
|
17 |
|
18 |
|
15 |
|
15 |
Total stores |
35 |
|
39 |
|
46 |
|
51 |
|
58 |
|
59 |
|
62 |
|
60 |
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] In the third quarter of 2022, we opened two new
international stores and had three store leases expire, resulting
in a net reduction of one lease. In the third quarter of 2023, we
transitioned the operations of two stores in Canada and one store
in South Korea to unrelated third-party distributors, resulting in
a reduction of three international stores.
Grafico Azioni Allbirds (NASDAQ:BIRD)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Allbirds (NASDAQ:BIRD)
Storico
Da Gen 2024 a Gen 2025