Cell Processing revenue increased
11% sequentially to $18.0 million
GAAP gross margin of
51% and non-GAAP adjusted gross margin of
52%
GAAP net loss from continuing operations of
$7.1 million and non-GAAP adjusted
EBITDA of $4.8 million or 17%
Raising full-year 2024 total revenue guidance
to $99.0 million to $101.0 million; Cell Processing revenue guidance
increased to $70.0 million to
$71.0 million
Conference call begins at 4:30 p.m. Eastern time today
BOTHELL,
Wash., Aug. 8, 2024 /PRNewswire/
-- BioLife Solutions, Inc. (Nasdaq:
BLFS) ("BioLife" or the "Company"), a leading developer and
supplier of bioproduction products and services for the cell and
gene therapy ("CGT") and the broader biopharma markets, today
announced financial results for the three and six months ended
June 30, 2024 and updated revenue guidance for 2024.
"We are pleased with our second quarter results. The business
has stabilized and momentum continues with our third consecutive
quarter of sequential revenue growth. With our continued focus on
streamlining the business, we are now beginning to benefit from the
strength of our high margin, recurring and consumable product
offerings," said Roderick de Greef,
Chairman and CEO. "Our focus on our core cell processing product
platform is emerging in our financial performance, with notable
expansions in gross margin, increased adjusted EBITDA, and
encouraging momentum into the second half of the year."
de Greef continued, "As a pure play enabler of CGT's globally,
we are strategically aligned with the favorable secular trends,
including a more favorable regulatory environment evidenced by
increased therapy approvals with broadened indications, expanding
geographic regions, and forward movement in the lines of treatment.
We believe our market-leading biopreservation franchise supports
more than 70% of U.S. commercial CGT trials and sets us up for a
sustainable long-term and a promising future."
Second Quarter 2024 Business Highlights
- Processed 12 new U.S. FDA Master File cross references for our
biopreservation media, bringing the cumulative total processed to
728.
- Our biopreservation media is embedded in 15 unique commercial
CGTs as of June 30, 2024, with an
expectation that 9 additional product approvals, geographic
expansions, or new indications will occur in the next 12
months.
- In May, we introduced the CellSeal®
CryoCaseTM at the International Society for Cell &
Gene Therapies (ISCT) conference. The CryoCase is an addition to
our CellSeal product line and was developed for the needs of CGT
primary packaging to replace cryopreservation bags.
- In April, we completed the sale of our GCI freezer division,
and the financial information presented in this news release
excludes the results of GCI from the consolidated financial
results.
Second Quarter 2024 Financial Performance
BioLife Solutions is presenting various financial metrics under
U.S. generally accepted accounting principles (GAAP) and as
adjusted (non-GAAP). In addition, BioLife Solutions is presenting
adjusted (non-GAAP) metrics on a consolidated basis and also
presenting its non-GAAP financial metrics excluding the financial
results of GCI from its consolidated results. Reconciliations of
GAAP to non-GAAP metrics appear at the end of this news
release.
On April 17, 2024, the Company
sold all of the issued and outstanding shares of common stock of
Global Cooling, Inc., a Delaware
corporation and wholly owned subsidiary of the Company ("Global
Cooling"), to GCI Holdings Company, LLC, an Ohio limited liability company ("GCI
Holdings") pursuant to a Stock Purchase Agreement (the "Purchase
Agreement"), by and between the Company and GCI Holdings (the
"Global Cooling Divestiture"). Upon the execution of the Purchase
Agreement, on April 17, 2024, Global
Cooling business is presented in the accompanying unaudited
condensed financial statements as a discontinued operation for all
periods presented. All amounts included in this earnings release
relate to continuing operations unless otherwise noted.
REVENUE
- Total revenue for the second quarter of 2024 was $28.3 million, a decrease of $0.9 million, or 3%, from $29.2 million for the second quarter of 2023 and
up $1.5 million, or 6%, sequentially
from the first quarter of 2024.
- Cell Processing platform revenue was $18.0 million, a decrease of $0.7 million, or 4%, from the same period in 2023
and up $1.8 million, or 11%,
sequentially from the first quarter of 2024.
- Biostorage Services platform revenue was $7.0 million, an increase of $5,000, from the same period in 2023 and down
$0.1 million, or 2%, sequentially
from the first quarter of 2024.
- Freezers and Thaw Systems platform revenue was $3.4 million, a decrease of $0.2 million, or 7%, from the same period in 2023
and down $0.1 million, or 4%,
sequentially from the first quarter of 2024.
- Total revenue for the six months ended June 30, 2024 was $55.1
million, a decrease of $3.3
million, or 6%, from the same period in 2023.
- Cell Processing platform revenue for the six months ended
June 30, 2024 was $34.2 million, a decrease of $3.5 million, or 9%, from the same period in
2023.
- Biostorage Services platform revenue was $14.0 million, an increase of $1.4 million, or 11%, from the same period in
2023 .
- Freezers and Thaw Systems platform revenue was $6.9 million, a decrease of $1.2 million, or 15%, from the same period in
2023.
GROSS MARGIN
- Gross margin (GAAP) for the second quarter of 2024 was 51%
compared with 35% for the second quarter of 2023. Adjusted gross
margin (non-GAAP) for the second quarter of 2024 was 52% compared
with 45% for the second quarter of 2023.
- Gross margin (GAAP) for the six months ended June 30, 2024 was 51% compared with 40% for the
same period in 2023. Adjusted gross margin (non-GAAP) for the six
months ended June 30, 2024 was 53%
compared with 47% for the same period in 2023.
OPERATING LOSS FROM CONTINUING OPERATIONS
- Operating loss from continuing operations (GAAP) for the second
quarter of 2024 was $2.8 million
compared with $10.6 million for the
second quarter of 2023. Adjusted operating loss from continuing
operations (non-GAAP) for the second quarter of 2024 was
$2.1 million compared with
$5.8 million for the second quarter
of 2023.
- Operating loss from continuing operations (GAAP) for the six
months ended June 30, 2024 was
$7.0 million compared with
$19.3 million for the same period in
2023. Adjusted operating loss from continuing operations (non-GAAP)
for the six months ended June 30,
2024 was $5.1 million compared
with $11.4 million for the same
period in 2023.
NET LOSS FROM CONTINUING OPERATIONS
- Net loss from continuing operations (GAAP) for the second
quarter of 2024 was $7.1 million,
which includes a $4.1 million
write-off of our iVexSol equity investment, compared with
$5.5 million for the second quarter
of 2023. Adjusted net loss from continuing operations (non-GAAP)
for the second quarter of 2024 was $2.3
million compared with $5.8
million for the second quarter of 2023.
- Net loss from continuing operations (GAAP) for the six months
ended June 30, 2024 was $11.4 million, which includes a $4.1 million write-off of our iVexSol equity
investment, compared with $14.2
million for the same period in 2023. Adjusted net loss from
continuing operations (non-GAAP) for the six months ended
June 30, 2024 was $5.3 million compared with $11.4 million for the same period in 2023.
LOSS PER SHARE FROM CONTINUING OPERATIONS
- Loss per share from continuing operations (GAAP) for the second
quarter of 2024 was $0.16 compared
with $0.12 for the second quarter of
2023.
- Loss per share from continuing operations (GAAP) for the six
months ended June 30, 2024 was
$0.25 compared with $0.33 for the same period in 2023.
ADJUSTED EBITDA
- Adjusted EBITDA, a non-GAAP measure, for the second quarter of
2024 was $4.8 million, or 17% of
revenue, compared with $1.7 million,
or 6% of revenue, for the second quarter of 2023.
- Adjusted EBITDA, a non-GAAP measure, for the six months ended
June 30, 2024 was $8.5 million, or 15% of revenue, compared with
$5.4 million, or 9% of revenue, for
the same period in 2023.
CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES
- Cash, cash equivalents, and marketable securities as of
June 30, 2024, were $36.9 million.
(As a result of showing amounts in millions, rounding
difference may exist in the percentages above.)
2024 Revenue Guidance
BioLife Solutions is updating its 2024 revenue guidance to
$99.0 million to $101.0 million from prior guidance of
$95.5 million to $100.0 million. This guidance is based on
expectations for BioLife's Cell Processing and Biostorage Services
platforms, which now include results from its ThawSTAR®
product line and do not include revenue from the freezer product
line (GCI and CBS).
- Cell Processing platform revenue: Revised to $70.0 million to $71.0
million from prior guidance of $66.0
million to $68.5 million. The
revised guidance represents an increase of 6% to 8% compared with
2023. Compared with annualizing the second half of 2023 revenue run
rate, growth is expected to be 25% to 26%
- Biostorage Services platform revenue: Revised to $29.0 million to $30.0
million from prior guidance of $29.5
million to $31.5 million. The
revised guidance represents an increase of 3% to 7% compared with
2023. This platform now includes the ThawSTAR automated thawing
product line. Without ThawSTAR, the growth rate is expected to be
8% to 12%.
Management expects full year positive adjusted EBITDA and
adjusted EBITDA growth in 2024.
Conference Call & Webcast
Management will discuss the Company's financial results, provide
a general business update and answer questions during a conference
call and live webcast today at 4:30 p.m.
ET (1:30 p.m. PT).
To access the webcast, log onto the Investor Relations page of
the BioLife Solutions website
at https://www.biolifesolutions.com/earnings. In
addition, the conference call will be accessible by dialing
toll-free 877-346-6112 or 848-280-6350 for international callers. A
webcast replay will be available approximately two hours after the
call ends and will be archived
on https://www.biolifesolutions.com/ for 90 days.
About BioLife Solutions
BioLife Solutions is a leading supplier of cell processing tools
and services for the cell and gene therapy (CGT) and broader
biopharma markets. Our expertise facilitates the commercialization
of new therapies by supplying solutions that maintain the health
and function of biologic materials during the collection,
development, storage and distribution. For more information, please
visit www.biolifesolutions.com, and follow BioLife on LinkedIn
and X.
Cautions Regarding Forward Looking Statements
Certain statements contained in this press release are not
historical facts and may be forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
Words such as "plans," "expects," "believes," "anticipates,"
"designed," and similar words are intended to identify
forward-looking statements. Forward-looking statements are based on
our current expectations and beliefs, and involve a number of risks
and uncertainties that are difficult to predict and that could
cause actual results to differ materially from those stated or
implied by the forward-looking statements. A description of certain
of these risks, uncertainties and other matters can be found in
filings we make with the U.S. Securities and Exchange Commission,
all of which are available at www.sec.gov. Because forward-looking
statements involve risks and uncertainties, actual results and
events may differ materially from results and events currently
expected by us. Readers are cautioned not to place undue reliance
on these forward-looking statements, which speak only as of the
date hereof. We undertake no obligation to publicly update these
forward-looking statements to reflect events or circumstances that
occur after the date hereof or to reflect any change in its
expectations with regard to these forward-looking statements or the
occurrence of unanticipated events.
Non-GAAP Measures of Financial Performance
To supplement our financial statements, which are presented
on the basis of U.S. generally accepted accounting principles
(GAAP), the following non-GAAP measures of financial performance
are included on a consolidated basis in this release: adjusted
gross margin, adjusted operating expenses, adjusted operating
income/(loss), adjusted net income/(loss), earnings before
interest, taxes, depreciation and amortization (EBITDA), and
adjusted EBITDA. In addition to the non-GAAP measures included
within this release on a consolidated basis, we also included
non-GAAP measures excluding the operations of Global Cooling. A
reconciliation of GAAP to adjusted non-GAAP financial measures is
included as an attachment to this press release.
We believe these non-GAAP financial measures are useful to
investors in assessing our operating performance. We use these
financial measures internally to evaluate our operating performance
and for planning and forecasting of future periods. We also believe
it is in the best interests of investors to provide this non-GAAP
information.
While we believe these non-GAAP financial measures provide
useful supplemental information to investors, there are limitations
associated with the use of these non-GAAP financial measures. These
non-GAAP financial measures may not be reported by competitors, and
they may not be directly comparable to similarly titled measures of
other companies due to differences in calculation methodologies.
The non-GAAP financial measures are not an alternative to GAAP
information and are not meant to be considered in isolation or as a
substitute for comparable GAAP financial measures. They should be
used only as a supplement to GAAP information and should be
considered only in conjunction with our consolidated financial
statements prepared in accordance with GAAP.
Media & Investor Relations
At the Company
Troy Wichterman
Chief Financial Officer
(425) 402-1400
twichterman@biolifesolutions.com
Investors
LHA Investor Relations
Jody Cain
(310) 691-7100
jcain@lhai.com
On April 17, 2024, the Company
sold all of the issued and outstanding shares of common stock of
Global Cooling, Inc., a Delaware
corporation and wholly owned subsidiary of the Company ("Global
Cooling"), to GCI Holdings Company, LLC, an Ohio limited liability company ("GCI
Holdings") pursuant to a Stock Purchase Agreement (the "Purchase
Agreement"), by and between the Company and GCI Holdings (the
"Global Cooling Divestiture"). Upon the execution of the Purchase
Agreement, on April 17, 2024, Global
Cooling business is presented in the unaudited condensed
financial statements as a discontinued operation for all periods
presented. All amounts included in this earnings release relate to
continuing operations unless otherwise noted.
BIOLIFE SOLUTIONS,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, amounts
in thousands, except share and per share amounts)
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(In thousands,
except per share and share data)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Product
revenue
|
$
21,310
|
|
$
22,786
|
|
$
41,167
|
|
$
46,307
|
Service
revenue
|
4,427
|
|
4,175
|
|
9,513
|
|
8,197
|
Rental
revenue
|
2,591
|
|
2,276
|
|
4,427
|
|
3,915
|
Total product, rental,
and service revenue
|
28,328
|
|
29,237
|
|
55,107
|
|
58,419
|
Costs and operating
expenses:
|
|
|
|
|
|
|
|
Cost of product,
rental, and service revenue (exclusive of Intangible asset
amortization)
|
$
13,435
|
|
$
18,213
|
|
$
26,001
|
|
$
33,411
|
General and
administrative
|
10,893
|
|
13,540
|
|
22,603
|
|
26,755
|
Sales and
marketing
|
3,502
|
|
3,831
|
|
6,858
|
|
7,855
|
Research and
development
|
2,382
|
|
3,793
|
|
4,776
|
|
7,033
|
Intangible asset
amortization
|
910
|
|
1,406
|
|
1,824
|
|
2,823
|
Change in fair value of
contingent consideration
|
—
|
|
(918)
|
|
—
|
|
(198)
|
Total operating
expenses
|
31,122
|
|
39,865
|
|
62,062
|
|
77,679
|
Operating
loss
|
(2,794)
|
|
(10,628)
|
|
(6,955)
|
|
(19,260)
|
|
|
|
|
|
|
|
|
Other (expense)
income:
|
|
|
|
|
|
|
|
Change in fair value of
equity investments
|
(4,074)
|
|
—
|
|
(4,074)
|
|
—
|
Gain on settlement of
Global Cooling escrow
|
—
|
|
5,115
|
|
—
|
|
5,115
|
Interest expense,
net
|
(361)
|
|
(387)
|
|
(529)
|
|
(767)
|
Other income
|
84
|
|
384
|
|
322
|
|
767
|
Total other (expense)
income, net
|
(4,351)
|
|
5,112
|
|
(4,281)
|
|
5,115
|
|
|
|
|
|
|
|
|
Loss before income tax
expense
|
(7,145)
|
|
(5,516)
|
|
(11,236)
|
|
(14,145)
|
Income tax
expense
|
—
|
|
(2)
|
|
(121)
|
|
(94)
|
Net loss from
continuing operations
|
$
(7,145)
|
|
$
(5,518)
|
|
$
(11,357)
|
|
$
(14,239)
|
|
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
|
|
|
Loss from discontinued
operations
|
(15,630)
|
|
(4,678)
|
|
(21,629)
|
|
(9,671)
|
Income tax
expense
|
—
|
|
(3)
|
|
(10)
|
|
(3)
|
Loss from discontinued
operations
|
$
(15,630)
|
|
$
(4,681)
|
|
$
(21,639)
|
|
$
(9,674)
|
|
|
|
|
|
|
|
|
Net loss
|
$
(22,775)
|
|
$
(10,199)
|
|
$
(32,996)
|
|
$
(23,913)
|
|
|
|
|
|
|
|
|
Loss from continuing
operations, attributable to common shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
(7,145)
|
|
$
(5,518)
|
|
$
(11,357)
|
|
$
(14,239)
|
Loss from discontinued
operations, attributable to common shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
(15,630)
|
|
$
(4,681)
|
|
$
(21,639)
|
|
$
(9,674)
|
Loss per share from
continuing operations, attributable to common
shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
(0.16)
|
|
$
(0.12)
|
|
$
(0.25)
|
|
$
(0.33)
|
Loss per share from
discontinued operations, attributable to common
shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
(0.34)
|
|
$
(0.11)
|
|
$
(0.47)
|
|
$
(0.22)
|
Net loss attributable
to common shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
(22,775)
|
|
$
(10,199)
|
|
$
(32,996)
|
|
$
(23,913)
|
Net loss per share
attributable to common shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
$
(0.50)
|
|
$
(0.23)
|
|
$
(0.72)
|
|
$
(0.55)
|
Weighted average shares
used to compute loss per share attributable to common
shareholders:
|
|
|
|
|
|
|
|
Basic and
Diluted
|
46,004,037
|
|
43,441,219
|
|
45,718,232
|
|
43,235,558
|
BIOLIFE SOLUTIONS,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited, amounts
in thousands)
|
|
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
|
$
(22,775)
|
|
$
(10,199)
|
|
$
(32,996)
|
|
$
(23,913)
|
Other comprehensive
income
|
11
|
|
35
|
|
(210)
|
|
180
|
Comprehensive
loss
|
$
(22,764)
|
|
$
(10,164)
|
|
$
(33,206)
|
|
$
(23,733)
|
BIOLIFE SOLUTIONS,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEET INFORMATION
(Unaudited, amounts
in thousands)
|
|
|
|
|
|
|
June
30,
|
|
December
31,
|
(In
thousands)
|
2024
|
|
2023
|
Cash, cash equivalents,
and marketable securities
|
$
36,853
|
|
$
50,184
|
Working
capital
|
57,381
|
|
78,426
|
Current
assets
|
88,200
|
|
105,235
|
Current assets,
discontinued operations
|
—
|
|
15,369
|
Current
liabilities
|
30,819
|
|
29,382
|
Current liabilities,
discontinued operations
|
—
|
|
12,796
|
Total assets
|
374,976
|
|
412,714
|
Long-term obligations,
discontinued operations
|
—
|
|
1,027
|
Long-term
obligations
|
22,715
|
|
31,846
|
|
|
|
|
Accumulated
deficit(1)
|
(347,913)
|
|
(314,917)
|
Total shareholders'
equity
|
321,442
|
|
337,663
|
|
(1) During the three
months ended March 31, 2024, we determined that an immaterial error
existed in our previously issued consolidated financial statements
related to stock compensation expense on unvested shares of
market-based awards of certain employees upon their termination.
Our Accumulated deficit was impacted by the error by $1.6 million
and was corrected within our Quarterly Report on Form 10-Q filed
for the three months ended March 31, 2024.
|
BIOLIFE SOLUTIONS,
INC.
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS INFORMATION
(Unaudited, amounts
in thousands)
|
|
|
Six Months
Ended
June 30,
|
(In
thousands)
|
2024
|
|
2023
|
Net cash used in
(provided by) operating activities
|
$
1,984
|
|
$
(10,430)
|
Net cash provided by
(used in) investing activities
|
(13,656)
|
|
12,218
|
Net cash provided by
(used in) financing activities
|
(1,656)
|
|
142
|
Effects of currency
translation
|
(65)
|
|
28
|
Net decrease (increase)
in cash, cash equivalents, and restricted cash
|
$
(13,393)
|
|
$
1,958
|
As a result of the Company's divestiture of Global Cooling
during the quarter, several financial metrics were re-forecasted to
more closely align with continuing operations. During this process,
several non-GAAP measures were adjusted, resulting in differences
between previously reported non-GAAP results on a continuing
operations basis. All adjusted items are designated with a (*)
symbol.
BIOLIFE SOLUTIONS,
INC.
RECONCILIATION OF
GAAP GROSS PROFIT TO NON-GAAP ADJUSTED GROSS MARGIN
(Unaudited, amounts
in thousands)
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Total
revenues
|
$ 28,328
|
|
$ 29,237
|
|
$ 55,107
|
|
$ 58,419
|
Cost of
revenues
|
(13,435)
|
|
(18,213)
|
|
(26,001)
|
|
(33,411)
|
COGS intangible asset
amortization
|
(577)
|
|
(733)
|
|
(1,159)
|
|
(1,466)
|
GROSS PROFIT
|
$ 14,316
|
|
$ 10,291
|
|
$ 27,947
|
|
$ 23,542
|
GROSS MARGIN
|
51 %
|
|
35 %
|
|
51 %
|
|
40 %
|
|
|
|
|
|
|
|
|
ADJUSTMENTS TO GROSS
PROFIT:
|
|
|
|
|
|
|
|
Inventory reserve
costs
|
—
|
|
2,185
|
|
—
|
|
2,185
|
Gain on disposal of
assets*
|
(25)
|
|
—
|
|
(48)
|
|
—
|
Intangible asset
amortization
|
577
|
|
733
|
|
1,159
|
|
1,466
|
ADJUSTED GROSS
PROFIT
|
$ 14,868
|
|
$ 13,209
|
|
$ 29,058
|
|
$ 27,193
|
ADJUSTED GROSS
MARGIN
|
52 %
|
|
45 %
|
|
53 %
|
|
47 %
|
BIOLIFE SOLUTIONS,
INC.
RECONCILIATION OF
GAAP OPERATING EXPENSES TO NON-GAAP ADJUSTED OPERATING
EXPENSES
(Unaudited, amounts
in thousands)
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
OPERATING EXPENSES FROM
CONTINUING OPERATIONS
|
$
31,122
|
|
$
39,865
|
|
$
62,062
|
|
$
77,679
|
|
|
|
|
|
|
|
|
ADJUSTMENTS TO
OPERATING EXPENSES FROM CONTINUING OPERATIONS:
|
|
|
|
|
|
|
|
Cost of product,
rental, and service revenues
|
(13,435)
|
|
(18,213)
|
|
(26,001)
|
|
(33,411)
|
Acquisition
costs
|
(153)
|
|
(2,143)
|
|
(390)
|
|
(2,976)
|
Intangible asset
amortization
|
(910)
|
|
(1,406)
|
|
(1,824)
|
|
(2,823)
|
Gain (loss) on disposal
of assets
|
25
|
|
(19)
|
|
100
|
|
(28)
|
Change in fair value of
contingent consideration
|
—
|
|
918
|
|
—
|
|
198
|
Other income
|
300
|
|
—
|
|
300
|
|
—
|
ADJUSTED OPERATING
EXPENSES FROM CONTINUING OPERATIONS
|
$
16,949
|
|
$
19,002
|
|
$
34,247
|
|
$
38,639
|
BIOLIFE SOLUTIONS,
INC.
RECONCILIATION OF
GAAP OPERATING LOSS FROM CONTINUING OPERATIONS TO NON-GAAP ADJUSTED
OPERATING LOSS FROM CONTINUING OPERATIONS
(Unaudited, amounts
in thousands)
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
OPERATING LOSS FROM
CONTINUING OPERATIONS
|
$
(2,794)
|
|
$
(10,628)
|
|
$
(6,955)
|
|
$
(19,260)
|
|
|
|
|
|
|
|
|
ADJUSTMENTS TO
OPERATING LOSS FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
Inventory reserve
costs
|
—
|
|
2,185
|
|
—
|
|
2,185
|
Acquisition
costs
|
153
|
|
2,143
|
|
390
|
|
2,976
|
Intangible asset
amortization
|
910
|
|
1,406
|
|
1,824
|
|
2,823
|
(Gain) loss on disposal
of assets
|
(25)
|
|
19
|
|
(100)
|
|
28
|
Change in fair value of
contingent consideration
|
—
|
|
(918)
|
|
—
|
|
(198)
|
Other income
|
(300)
|
|
—
|
|
(300)
|
|
—
|
ADJUSTED OPERATING LOSS
FROM CONTINUING OPERATIONS
|
$
(2,056)
|
|
$
(5,793)
|
|
$
(5,141)
|
|
$
(11,446)
|
BIOLIFE SOLUTIONS,
INC.
RECONCILIATION OF
GAAP NET LOSS FROM CONTINUING OPERATIONS TO NON-GAAP
ADJUSTED NET LOSS FROM CONTINUING OPERATIONS
(Unaudited, amounts
in thousands)
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
NET LOSS FROM
CONTINUING OPERATIONS
|
$
(7,145)
|
|
$
(5,518)
|
|
$
(11,357)
|
|
$
(14,239)
|
|
|
|
|
|
|
|
|
ADJUSTMENTS TO NET LOSS
FROM
CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
Inventory reserve
costs
|
—
|
|
2,185
|
|
—
|
|
2,185
|
Acquisition
costs
|
153
|
|
2,143
|
|
390
|
|
2,976
|
Intangible asset
amortization
|
910
|
|
1,406
|
|
1,824
|
|
2,823
|
(Gain) loss on disposal
of assets
|
(25)
|
|
19
|
|
(100)
|
|
28
|
Change in fair value of
equity investments
|
4,074
|
|
—
|
|
4,074
|
|
—
|
Change in fair value of
contingent consideration
|
—
|
|
(918)
|
|
—
|
|
(198)
|
Other income
|
(300)
|
|
—
|
|
(300)
|
|
—
|
Income tax
benefit
|
—
|
|
2
|
|
121
|
|
94
|
Gain on settlement of
Global Cooling escrow
|
—
|
|
(5,115)
|
|
—
|
|
(5,115)
|
ADJUSTED NET LOSS
FROM
CONTINUING OPERATIONS
|
$
(2,333)
|
|
$
(5,796)
|
|
$
(5,348)
|
|
$
(11,446)
|
BIOLIFE SOLUTIONS,
INC.
RECONCILIATION OF
GAAP NET LOSS FROM CONTINUING OPERATIONS TO NON-GAAP
ADJUSTED EBITDA FROM CONTINUING OPERATIONS
(Unaudited, amounts
in thousands)
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(In
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
NET LOSS FROM
CONTINUING OPERATIONS
|
$ (7,145)
|
|
$ (5,518)
|
|
$
(11,357)
|
|
$
(14,239)
|
|
|
|
|
|
|
|
|
ADJUSTMENTS:
|
|
|
|
|
|
|
|
Interest expense,
net
|
361
|
|
387
|
|
529
|
|
767
|
Accretion of
available-for-sale investments*
|
(137)
|
|
(349)
|
|
(320)
|
|
(740)
|
Income tax
benefit
|
—
|
|
2
|
|
121
|
|
94
|
Depreciation
|
1,464
|
|
1,731
|
|
2,898
|
|
5,045
|
Intangible asset
amortization
|
910
|
|
1,406
|
|
1,824
|
|
2,823
|
EBITDA
|
$ (4,547)
|
|
$ (2,341)
|
|
$ (6,305)
|
|
$ (6,250)
|
|
|
|
|
|
|
|
|
OTHER
ADJUSTMENTS:
|
|
|
|
|
|
|
|
Share-based
compensation (non-cash)
|
5,461
|
|
5,732
|
|
10,699
|
|
11,732
|
Inventory reserve
costs
|
—
|
|
2,185
|
|
—
|
|
2,185
|
Acquisition
costs
|
153
|
|
2,143
|
|
390
|
|
2,976
|
(Gain) loss on disposal
of assets
|
(25)
|
|
19
|
|
(100)
|
|
28
|
Change in fair value of
equity investments
|
4,074
|
|
—
|
|
4,074
|
|
—
|
Change in fair value of
contingent consideration
|
—
|
|
(918)
|
|
—
|
|
(198)
|
Other income
|
(300)
|
|
—
|
|
(300)
|
|
—
|
Gain on settlement of
Global Cooling escrow
|
—
|
|
(5,115)
|
|
—
|
|
(5,115)
|
ADJUSTED EBITDA FROM
CONTINUING
OPERATIONS
|
$
4,816
|
|
$
1,705
|
|
$
8,458
|
|
$
5,358
|
% of Revenue
|
17 %
|
|
6 %
|
|
15 %
|
|
9 %
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/biolife-solutions-reports-second-quarter-2024-financial-results-302218340.html
SOURCE BioLife Solutions, Inc.