Total Revenue of $40.7
Million, a 207%, or $27.5
Million, Increase over Prior Year Quarter
Net
Income of $7.2 Million, a
$9.9 Million Increase over Prior Year
Quarter
Adjusted EBITDA of $10.8 Million, a $9.0
Million Increase over Prior Year
Quarter
Total Direct Operating Margin of
48%
LOS
ANGELES, Feb. 13, 2025 /PRNewswire/ -- Cineverse
Corp. ("Cineverse" or the "Company") (NASDAQ: CNVS), a global
streaming technology and entertainment company, today announced its
financial results for its fiscal third quarter ended December 31, 2024 ("Q3 FY 2025").
The Company's financial results for Q3 FY 2025 reflected
significant increases in revenue, direct operating
margin, SG&A expenses and net income when compared to the
prior quarter and the prior year quarter primarily driven by the
results of Terrifier 3, but also reflected solid growth
across all of the Company's key lines of business.
After debuting at number one in North American theaters on
October 11, 2024, displacing Joker:
Folie a Deux at the top of the box office charts, Cineverse's low
budget horror phenomenon Terrifier 3 charged on to become
the highest-grossing non-rated film ever (topping previous
record-holder Renaissance: A Film by Beyoncé), amassing more than
$54 million at the box office
domestically. Subsequently, Terrifier 3 has also performed
very strongly in the Digital Sales and BluRay/DVD distribution
channels. The film debuts tomorrow, February
14, on our Screambox horror streaming channel and we are
also considering multiple other pay/streaming distribution channel
options. Terrifier 3 will also continue to have a major
positive financial impact on our fiscal 4th quarter and
beyond.
Based on our ability to achieve outstanding box office results
with Terrifier 3 by utilizing our unique ecosystem of new
media assets to spend a fraction of what other studios would have
spent to promote and market the movie, we are now rounding out a
slate of films that we believe can provide a strong and ongoing
source of profits for the Company. We have already announced that
we are releasing Silent Night Deadly Night, a
re-interpretation of the classic controversial horror film, in the
next fiscal year's third quarter and The Toxic
Avenger, produced by major studio Legendary Films (Dune,
Godzilla x Kong, etc.), which we are releasing on August 29, 2025. We also just announced that we
will be releasing Wolf Creek:
Legacy, the third installment of the classic Australian Outback
horror/thriller film in 2026. In addition, based on the results of
Terrifier 2 and Terrifier 3, other major studios are
now utilizing our new media ecosystem to market their releases,
emphasizing the impact our unique and innovative marketing approach
has had on the industry.
The Company is now in an extremely strong financial position
with more than $13 million in
cash-on-hand as of today and no debt, having a zero draw on our
current $7.5 million line of credit
with East West Bank. We have
multiple alternatives to further expand our credit if necessary and
have no plans at this time to issue equity to fund our current
operations.
All of the Company's lines of business performed strongly this
quarter as well, setting the stage for continued strong growth
going forward.
Q3 FY 2025 Highlights (all comparisons are to the
prior year fiscal quarter ended December 31,
2023, or Q3 FY 2024):
Total revenue was $40.7 million
versus $13.3 million in the prior
year quarter, a 207% increase primarily driven by the box office
performance of our low budget horror phenomenon Terrifier
3.
- After opening to No. 1 at the box office at $18.9 million on a ~$500,000 P&A budget, Terrifier 3
has grossed more than $54.0 million
at the domestic box office and more than $7.2 million in ancillaries. This unprecedented
return on investment was achieved by executing a highly digital
viral campaign, and leveraging internal assets, owned channels and
our subsidiary editorial platform, Bloody Disgusting, to
dramatically reduce marketing costs and efficiently target a highly
engaged fanbase.
- Total monthly viewership across our channel portfolio
increased 47% versus the same period last year, driven in large
part by successful recent channel launches such as Dog Whisperer
with Cesar Millan,
Barney, and Garfield and Friends. In addition,
Dove Channel viewership increased 23% for the same
comparable periods.
- Podcast and related revenues were up 39% versus last year
following our expansion to 57 podcasts, continuing to rank the
Cineverse Podcast Network in the top eight nationally.
The Company's direct operating expenses increased by
$15.5 million over the prior year
quarter, for a direct operating margin of 48%, which is in line
with our previously stated margin target of 45% to 50%. The
increase in direct operating expenses is primarily driven by
increased royalty expenses associated with the $27.5 million increase in revenues over the prior
year quarter.
SG&A expenses increased $3.0
million, or 47%, primarily due to expenses driven by
Terrifier 3 performance, partially offset by the Company's
continued focus on cost savings initiatives in addition to savings
realized from our off-shoring program to Cineverse Services
India.
Net income attributable to common stockholders was $7.2 million, or $0.38 per share, compared to a net loss of
$2.9 million, or $(0.22) per share, in the prior year quarter
primarily due to the contribution of the Terrifier 3
performance to our net bottom line. Consequently, our Adjusted
EBITDA increased by $9.0 million from
$1.8 million in the prior year
quarter to $10.8 million this
quarter.
Financial condition overview:
- Cash and cash equivalents of $6.1
million and $3.7 million in
unused capacity under our line of credit facility as of
December 31, 2024. As of today, the
balance on our line of credit facility with East West Bank is $0 with available capacity of $7.5 million, and cash-on-hand of more than
$13 million.
- Paid down the $3.1 million
new-film related term loan and associated interest during the
quarter.
- A working capital surplus of $6.8
million as of December 31,
2024, compared to $1.5 million
as of March 31, 2024.
- The Company's Digital content library, comprised of
approximately 66,000 titles was valued as of March 31, 2024 at approximately $40 million, a significant increase over the 2023
valuation and well above the $2.6
million book value of the library as of December 31, 2024.
- The Company continues to have available, its previously
approved share repurchase program as of December 31, 2024 which will continue to be
utilized as appropriate.
Operational Developments During the Quarter:
- Announced participation in Google Cloud Live: New York – executives presented and showcased
our GenAI Content Search & Discovery tool,
cineSearch as part of the tech giant's annual conference in
New York.
- Announced Terrifier 3 winning No. 1 at the box
office in its opening weekend – opening to almost $19 million over the four-day holiday weekend.
The horror franchise follow-up garnered a Certified Fresh on Rotten
Tomatoes. The movie has grossed more than $54 million in the
United States and Canada
to-date.
- Announced expansion of Cineverse Podcast Network with
Midnight Pulp and RetroCrush audio series, and new
true crime show Creepy Places – joined ranks as Top-10
Podcast Network as it celebrated record growth driven by popular
horror lineup under the BloodyFM sub-brand.
- Announced ad platform, Cineverse 360, seeing strong
revenue growth driven by direct and programmatic sales - with
October being its Biggest month to date.
- Announced partnership with Focus Features and Thirteenth Floor
Entertainment to produce immersive event in anticipation of
Robert Eggers' Academy Award Nominated Nosferatu –
expanding revenue streams and establishing the playbook for future
brand partnerships.
- Announced the acquisition of worldwide distribution rights
to Silent Night Deadly Night, a remake of the
controversial horror classic planned for a late 2025 release.
- Unveiled MatchpointTM Reel Visuals AI, a new
product that empowers content owners to tap into revenue
opportunities from artificial intelligence – monetizing AI content
rights.
- Expanded revenue opportunities through Horror vertical Bloody
Disgusting's growing merchandise and collectibles business –
following the success of merchandise at retailers like Spencer's
and Walmart.
- Released Terrifier 3 on EST/VOD and Physical
Media, reached #1 on the home entertainment charts.
- Launched Bob Ross,
Comedy Dynamics, Dog Whisperer and Dove FAST
channels on Google TV™ Freeplay.
- Featured Art the Clown ringing Nasdaq closing bell to
celebrate Halloween – and the killer box office success of
Terrifier 3.
Operational Developments Subsequent to Quarter-End:
- Terrifier 3 will premiere on Screambox for
an exclusive SVOD window beginning tomorrow on Valentine's Day,
February 14th. The Company is also in
active conversation with major cable and streaming platforms
regarding a Pay 1 deal to extend the film's reach and maximize its
long-term value.
- Announced acquisition of Legendary Picture's
highly-acclaimed super-hero action comedy The Toxic Avenger
– with plans to bring the title to theaters in 2025 with an unrated
wide release on August 29.
- Announced MatchpointTM multi-year
software services deal with Multicom Entertainment Group.
- Announced MatchpointTM multi-year
software services deal with venture-backed streaming service,
Joysauce – to deliver 'American Asian' content to streaming
platforms and launch new branded app.
- Expanded content partnership with Fubo launching two of
Cineverse's free, ad-supported streaming television (FAST) channels
– Dog Whisperer with Cesar
Millan and Go
Pro.
- Announced Silent Night Deadly Night sale to Studio
Canal for rest of world distribution.
- Announced acquisition of North American rights
for Wolf Creek: Legacy,
the hotly anticipated third installment of the Outback slasher film
franchise.
Management Commentary
Chris McGurk, Cineverse
Chairman and CEO, stated: "We had the strongest results this
quarter versus the prior year quarter in the Company's history. Not
only did we record $40.7 million in
revenues (a $27.5 million increase),
$7.2 million in net income (a
$9.9 million increase), and
$10.8 million in adjusted EBITDA (a
$9 million increase), we also are now
completely debt free having a zero balance on our $7.5 million East West
Bank line of credit, and with approximately $13 million in cash-on-hand as of today. This
balance sheet strength will enable us to invest behind growth in
our streaming, technology, advertising, podcast and content
businesses. Also, we are exploring new financing options to
potentially further increase our credit availability, particularly
for new films and other content. In addition, we are not
considering any potential equity offering to support our current
operations.
The shock and awe within the film industry at Terrifier
3's results, particularly how we were able to hyper-effectively
utilize our new media assets, including our streaming channels,
podcast network, advertising technology and social media strength
to record the highest box office performing unrated film ever on an
unheard of less than $1 million
lifetime marketing spend, has opened up multiple new opportunities
for the Company. First, we are rapidly filling up our theatrical
release slate with films targeted at very specific fan bases and
with known intellectual property that we can distribute using the
same blueprint that drove the success of Terrifier 2 and 3.
These include Silent Night Deadly Night, where we are
partnering with European media powerhouse Studio Canal to release a
reinterpretation of this classic controversial horror property, and
The Toxic Avenger, an unrated update of the classic
Troma title, produced by Legendary Pictures, the major studio
behind global hits like Dune and Godzilla x Kong, and starring
Peter Dinklage, Kevin Bacon and Elijah
Wood, which is slated for release on August 29, 2025. And yesterday, we announced we
will be releasing the third installment of the gritty
horror/thriller film series Wolf
Creek: Legacy in 2026. All three of these films have
very strong risk/reward profiles and upside economics for the
Company, with total investments for both acquisition and marketing
costs expected to be less than that of Terrifier 3 for each movie,
driven again by our unique blueprint to theatrical marketing that
we demonstrated with the Terrifier films. Expect more announcements
soon as we continue to fill our release slate with similar
properties. Second, major studios and independents have clearly
recognized the success and strength of our new media ecosystem and
are now using it to market their films as well. This should be a
growing and important source of new revenues and profits in the
future."
Erick Opeka, Cineverse
President and CSO, stated: "This quarter underscores how
Cineverse is rewriting the rules for content distribution, audience
engagement, and monetization. Our streaming audience surged 47%
year-over-year, reinforcing the strength of our platform in
attracting, retaining, and monetizing highly engaged fan
communities at scale. At the same time, our direct ad sales
business continues to break records, with major brands like Focus
Features, Neon, and others recognizing the unmatched value of our
360-degree ad platform, Cineverse 360, which integrates our
media properties, podcast network, owned streaming channels, and
live events. This quarter marked our biggest direct sold ad revenue
period to date, a testament to the strength of our differentiated
model.
On the content side, we are scaling up our 'moneyball'
strategy-targeting IP-driven films with a proven track record at
the box office and in home entertainment, designed to deliver fun,
throwback theatrical experiences that fans can enjoy together.
Titles like Silent Night, Deadly Night and The Toxic
Avenger fit squarely within this approach, standing to
materially benefit from the fan-centric ecosystem we've built. IP
owners are taking notice, as our model not only amplifies reach and
engagement but also delivers better margins for producers than
traditional studio distribution.
Our technology business is expanding rapidly, as we continue to
strengthen our leadership in AI-powered content monetization and
distribution. MatchpointTM secured multi-year
software services deals with Multicom Entertainment Group and
venture-backed JoySauce, underscoring its growing role in helping
content owners scale. We also unveiled MatchpointTM
Reel Visuals AI, enabling content owners to monetize
AI-generated content rights, positioning us at the forefront of the
evolving media landscape.
Beyond our core platforms, we are also seeing significant
momentum across our podcast, live events, and merchandising
businesses. The Cineverse Podcast Network has expanded with
new series, including Creepy Places and RetroCrush,
solidifying its position as a Top-10 podcast network, and achieving
record audience growth under the BloodyFM sub-brand. Meanwhile, we
are expanding revenue streams through experiential events, with our
Focus Features partnership on Nosferatu with Thirteenth
Floor Entertainment serving as a blueprint for future brand
collaborations.
At the same time, we continue to deepen our FAST channel
partnerships, having launched Bob
Ross, Comedy Dynamics, Dog Whisperer, and
Dove channels on Google TV™ Freeplay, further expanding our
reach. And as of this quarter, Terrifier 3 will officially
premiere on Screambox for an exclusive SVOD window, with
active discussions underway for a Pay 1 licensing deal with major
cable and streaming platforms.
Looking ahead, one thing is clear - Cineverse is not just
another content distributor. We are a technology-powered
entertainment company with a decade-long head start versus our
competition. Our over 10-year investment in proprietary technology
has created a significant and costly moat, making it increasingly
difficult for others to replicate our model. With our deeply
integrated ad tech, AI-driven content solutions, and audience-first
distribution strategy, we are proving that a smarter, more
efficient approach delivers better outcomes for audiences,
advertisers, and content creators alike."
Conference Call
Cineverse will host a conference call
at 4:30 p.m. ET (Thursday, February 13, 2025), during which
management will discuss the results of the fiscal third quarter
ended December 31, 2024. To
participate in the conference call, please use the following
dial-in numbers:
United States
(Local):
+1 404 975
4839
United States
(Toll-Free):
+1 833 470 1428
Canada
(Toll-Free): +1
833 950 0062
Access Code: 698216
The conference call can also be accessed by webcast at the
Investors section of the Company's website
at https://investor.cineverse.com/events-and-presentations/default.aspx.
Those who are unable to attend the live conference call may access
the recording at the above webcast link, which will be made
available shortly after the conclusion of the call.
About Cineverse
On a mission to uplift storytellers
and entertain fans with the power of technology, Cineverse (NASDAQ:
CNVS) distributes over 71,000 premium films, series, and podcasts.
Engaging over 150 million unique monthly users, Cineverse delivers
more than one billion minutes of curated content each month –
connecting fans with stories that resonate.
With properties like the box office sensation, Terrifier 3,
iconic horror destination, Bloody Disgusting, the Bob Ross Channel,
women's entertainment channel Dove, and a leading podcast network,
Cineverse is the first stop for audiences seeking authentic and
experiential content. From a vibrant lineup of titles and fandom
channels, to next-gen advertising offerings and streaming
solutions, Cineverse is setting the stage for a new era of
entertainment.
Safe Harbor Statement
Investors and readers are
cautioned that certain statements contained in this document, as
well as some statements in periodic press releases and some oral
statements of Cineverse officials during presentations about
Cineverse, along with Cineverse's filings with the Securities and
Exchange Commission, including Cineverse's registration statements,
quarterly reports on Form 10-Q and annual report on Form 10-K, are
"forward-looking'' statements within the meaning of the Private
Securities Litigation Reform Act of 1995 (the "Act'').
Forward-looking statements include statements that are predictive
in nature, which depend upon or refer to future events or
conditions, which include words such as "expects," "anticipates,''
"intends,'' "plans,'' "could," "might," "believes,'' "seeks,"
"estimates'' or similar expressions. In addition, any statements
concerning future financial performance (including future revenues,
earnings, or growth rates), ongoing business strategies or
prospects, and possible future actions, which may be provided by
Cineverse's management, are also forward-looking statements as
defined by the Act. Forward-looking statements are based on current
expectations and projections about future events and are subject to
various risks, uncertainties, and assumptions about Cineverse, its
technology, economic and market factors, and the industries in
which Cineverse does business, among other things. These statements
are not guarantees of future performance, and Cineverse undertakes
no specific obligation or intention to update these statements
after the date of this release.
For additional information, please contact:
Julie Milstead
424-281-5411
investorrelations@cineverse.com
CINEVERSE
CORP.
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
(in
thousands)
|
|
|
|
As of
|
|
|
|
December 31,
2024
|
|
|
March 31,
2024
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
6,083
|
|
|
$
|
5,167
|
|
Accounts receivable,
net
|
|
|
33,938
|
|
|
|
15,106
|
|
Employee retention tax
credit
|
|
|
79
|
|
|
|
1,671
|
|
Content
advances
|
|
|
8,825
|
|
|
|
9,345
|
|
Other current
assets
|
|
|
1,559
|
|
|
|
1,432
|
|
Total Current
Assets
|
|
|
50,484
|
|
|
|
32,721
|
|
Property and equipment,
net
|
|
|
2,927
|
|
|
|
2,276
|
|
Intangible assets,
net
|
|
|
17,840
|
|
|
|
18,328
|
|
Goodwill
|
|
|
6,799
|
|
|
|
6,799
|
|
Content advances, net
of current portion
|
|
|
1,431
|
|
|
|
2,551
|
|
Other long-term
assets
|
|
|
1,061
|
|
|
|
1,703
|
|
Total
Assets
|
|
$
|
80,542
|
|
|
$
|
64,378
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
$
|
35,974
|
|
|
$
|
20,817
|
|
Line of credit,
including unamortized debt issuance costs of $153 and $81,
respectively
|
|
|
3,847
|
|
|
|
6,301
|
|
Current portion of
earnout and deferred consideration on purchase of
business
|
|
|
3,369
|
|
|
|
3,294
|
|
Operating lease
liabilities
|
|
|
207
|
|
|
|
401
|
|
Current portion of
deferred revenue
|
|
|
331
|
|
|
|
436
|
|
Total Current
Liabilities
|
|
|
43,728
|
|
|
|
31,249
|
|
Deferred consideration
on purchase, net of current portion
|
|
|
—
|
|
|
|
457
|
|
Operating lease
liabilities, net of current portion
|
|
|
324
|
|
|
|
462
|
|
Other long-term
liabilities
|
|
|
27
|
|
|
|
59
|
|
Total
Liabilities
|
|
|
44,079
|
|
|
|
32,228
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
Preferred
stock
|
|
|
3,559
|
|
|
|
3,559
|
|
Common
Stock
|
|
|
194
|
|
|
|
194
|
|
Additional paid-in
capital
|
|
|
547,843
|
|
|
|
545,996
|
|
Treasury stock, at
cost
|
|
|
(12,193)
|
|
|
|
(11,978)
|
|
Accumulated
deficit
|
|
|
(501,667)
|
|
|
|
(504,153)
|
|
Accumulated other
comprehensive loss
|
|
|
(306)
|
|
|
|
(345)
|
|
Total stockholders'
equity of Cineverse Corp.
|
|
|
37,430
|
|
|
|
33,273
|
|
Deficit attributable to
noncontrolling interest
|
|
|
(967)
|
|
|
|
(1,122)
|
|
Total equity
|
|
|
36,463
|
|
|
|
32,151
|
|
Total Liabilities
and Equity
|
|
$
|
80,542
|
|
|
$
|
64,378
|
|
CINEVERSE
CORP.
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In thousands,
except for per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
December 31,
|
|
|
Nine Months
Ended
December 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Revenues
|
|
$
|
40,740
|
|
|
$
|
13,276
|
|
|
$
|
62,606
|
|
|
$
|
39,268
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
operating
|
|
|
20,997
|
|
|
|
5,464
|
|
|
|
31,738
|
|
|
|
17,097
|
|
Selling, general and
administrative
|
|
|
9,361
|
|
|
|
6,373
|
|
|
|
22,288
|
|
|
|
21,088
|
|
Depreciation and
amortization
|
|
|
946
|
|
|
|
1,012
|
|
|
|
2,783
|
|
|
|
2,787
|
|
Total operating
expenses
|
|
|
31,304
|
|
|
|
12,849
|
|
|
|
56,809
|
|
|
|
40,972
|
|
Operating income
(loss)
|
|
|
9,436
|
|
|
|
427
|
|
|
|
5,797
|
|
|
|
(1,704)
|
|
Interest
expense
|
|
|
(2,342)
|
|
|
|
(291)
|
|
|
|
(3,110)
|
|
|
|
(781)
|
|
Gain (loss) from
investment in Metaverse, a related party
|
|
|
138
|
|
|
|
(3,043)
|
|
|
|
142
|
|
|
|
(3,761)
|
|
Other (expense) income,
net
|
|
|
(65)
|
|
|
|
147
|
|
|
|
96
|
|
|
|
(331)
|
|
Net income (loss)
before income taxes
|
|
|
7,167
|
|
|
|
(2,760)
|
|
|
|
2,925
|
|
|
|
(6,577)
|
|
Income tax (expense)
benefit
|
|
|
(6)
|
|
|
|
24
|
|
|
|
(19)
|
|
|
|
(12)
|
|
Net income
(loss)
|
|
|
7,161
|
|
|
|
(2,736)
|
|
|
|
2,906
|
|
|
|
(6,589)
|
|
Net income attributable
to noncontrolling interest
|
|
|
(48)
|
|
|
|
(41)
|
|
|
|
(155)
|
|
|
|
(94)
|
|
Net income (loss)
attributable to controlling interests
|
|
|
7,113
|
|
|
|
(2,777)
|
|
|
|
2,751
|
|
|
|
(6,683)
|
|
Preferred stock
dividends
|
|
|
(89)
|
|
|
|
(87)
|
|
|
|
(266)
|
|
|
|
(263)
|
|
Net income (loss)
attributable to common stockholders
|
|
$
|
7,024
|
|
|
$
|
(2,864)
|
|
|
$
|
2,485
|
|
|
$
|
(6,946)
|
|
Net income (loss) per
share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.38
|
|
|
$
|
(0.22)
|
|
|
$
|
0.13
|
|
|
$
|
(0.59)
|
|
Diluted
|
|
$
|
0.34
|
|
|
$
|
(0.22)
|
|
|
$
|
0.12
|
|
|
$
|
(0.59)
|
|
Weighted average shares
of common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
15,880
|
|
|
|
12,828
|
|
|
|
15,766
|
|
|
|
11,678
|
|
Diluted
|
|
|
17,774
|
|
|
|
12,828
|
|
|
|
17,573
|
|
|
|
11,678
|
|
Adjusted EBITDA
We define Adjusted EBITDA as earnings before interest, taxes,
depreciation and amortization, stock-based compensation expense,
merger and acquisition costs, restructuring, transition and
acquisitions expense, net, goodwill impairment and certain other
items.
Adjusted EBITDA is not a measurement of financial performance
under GAAP and may not be comparable to other similarly titled
measures of other companies. We use Adjusted EBITDA as a financial
metric to measure the financial performance of the business because
management believes it provides additional information with respect
to the performance of its fundamental business activities. For this
reason, we believe Adjusted EBITDA will also be useful to others,
including our stockholders, as a valuable financial metric.
We present Adjusted EBITDA because we believe that Adjusted
EBITDA is a useful supplement to net income (loss) from continuing
operations as an indicator of operating performance. We also
believe that Adjusted EBITDA is a financial measure that is useful
both to management and investors when evaluating our performance
and comparing our performance with that of our competitors. We also
use Adjusted EBITDA for planning purposes and to evaluate our
financial performance because Adjusted EBITDA excludes certain
incremental expenses or non-cash items, such as stock-based
compensation charges, that we believe are not indicative of our
ongoing operating performance.
We believe that Adjusted EBITDA is a performance measure and not
a liquidity measure, and therefore a reconciliation between net
income (loss) from operations and Adjusted EBITDA has been provided
in the financial results. Adjusted EBITDA should not be considered
as an alternative to net income (loss) from operations as an
indicator of performance or as an alternative to cash flows from
operating activities as an indicator of cash flows, in each case as
determined in accordance with GAAP, or as a measure of liquidity.
In addition, Adjusted EBITDA does not take into account changes in
certain assets and liabilities as well as interest and income taxes
that can affect cash flows. We do not intend the presentation of
these non-GAAP measures to be considered in isolation or as a
substitute for results prepared in accordance with GAAP. These
non-GAAP measures should be read only in conjunction with our
consolidated financial statements prepared in accordance with
GAAP.
Following is the reconciliation of our consolidated net income
(loss) to Adjusted EBITDA (in thousands):
|
|
For the Three
Months
Ended
December 31,
|
|
|
For the Nine
Months
Ended
December 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net Income
(Loss)
|
|
$
|
7,161
|
|
|
$
|
(2,736)
|
|
|
$
|
2,906
|
|
|
$
|
(6,589)
|
|
Add
Backs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit)
expense
|
|
|
6
|
|
|
|
(24)
|
|
|
|
19
|
|
|
|
12
|
|
Depreciation and
amortization
|
|
|
946
|
|
|
|
1,012
|
|
|
|
2,783
|
|
|
|
2,787
|
|
Interest
expense
|
|
|
2,342
|
|
|
|
291
|
|
|
|
3,110
|
|
|
|
781
|
|
Stock-based
compensation
|
|
|
490
|
|
|
|
183
|
|
|
|
1,463
|
|
|
|
1,092
|
|
(Gain) loss from equity
investment in Metaverse
|
|
|
(138)
|
|
|
|
3,043
|
|
|
|
(142)
|
|
|
|
3,761
|
|
Other (income) expense,
net
|
|
|
65
|
|
|
|
(147)
|
|
|
|
(96)
|
|
|
|
2
|
|
Net income attributable
to noncontrolling interest
|
|
|
(48)
|
|
|
|
(41)
|
|
|
|
(155)
|
|
|
|
(94)
|
|
Transition-related
costs
|
|
|
—
|
|
|
|
259
|
|
|
|
27
|
|
|
|
1,094
|
|
Adjusted
EBITDA
|
|
$
|
10,824
|
|
|
$
|
1,840
|
|
|
$
|
9,915
|
|
|
$
|
2,846
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cineverse-reports-third-quarter-fiscal-year-2025-results-302376453.html
SOURCE Cineverse Corp.