Dragonfly Energy Holdings Corp. (“Dragonfly Energy” or the
“Company”) (Nasdaq: DFLI), maker of Battle Born Batteries® and an
industry leader in energy storage, today reported its financial and
operational results for the second quarter ended June 30, 2024.
Second Quarter 2024 Financial
Highlights
- Net Sales were $13.2 million,
compared to $19.3 million in Q2 2023
- Gross Profit was $3.2 million,
compared to $3.9 million in Q2 2023
- Operating expenses were $(9.9)
million, compared to $(12.5) million in Q2 2023
- Net Loss of $(13.6) million,
compared to Net Loss of $(11.9) million in Q2 2023
- Diluted Net Loss per share was
$(0.22), compared to Net Loss of $(0.25) per share in Q2 2023
- EBITDA was $(8.4) million, compared
to $(7.5) million in Q2 2023
- Adjusted EBITDA was $(6.2) million,
compared to $(5.7) million in Q2 2023
Operational and Business
Highlights
- Entered into $30 million licensing
agreement for Battle Born Batteries Brand with Stryten Energy, a
leading North American battery manufacturer (link)
- Announced partnership with Highway
Transport, a North American leader in liquid chemical
transportation, to begin integrating Dragonfly Energy’s
all-electric APUs into Highway Transport’s fleet of over 500 trucks
(link)
- Partnered with Refreshment Services
Pepsi, an independent distributor of Pepsi-Cola products, to
provide new liftgate battery systems (link)
- Partnered with Fraserway RV,
Canada's largest coast-to-coast RV dealership group, to strengthen
Dragonfly Energy’s presence in the Canadian RV market (link)
- Announced partnership with Meyer
Distributing, leveraging Meyer Distributing’s extensive network of
over 100 locations across North America to deliver Battle Born
Batteries to new business-to-business customers in the RV and
surrounding industries (link)
- Announced development of
next-generation power charging solutions under the Company’s
Wakespeed® Product Line: Wakespeed 500 Pro Bluetooth Alternator
Regulator and 48V/12V Bi-Directional DC-DC Converter (link)
- Hosted Secretary of Commerce Gina
Raimondo and Nevada Senator Jacky Rosen, at an event at the
Company’s Reno, Nevada headquarters to promote American innovation
and workforce development within the state’s burgeoning lithium
industry (link)
“I am incredibly proud of the significant
strides Dragonfly Energy has made this quarter, despite the
challenging economic environment. Our ability to expand into new
verticals and secure strategic partnerships is a testament to the
strength of our technology and the dedication of our team,” said
Dr. Denis Phares, chief executive officer of Dragonfly Energy. “In
particular, we believe the Stryten Energy agreement has the ability
to expose our Battle Born Batteries brand to a broader audience and
position us for mass market adoption. Moreover, Highway Transport's
decision to adopt our all-electric APUs across their large truck
fleet marks a pivotal moment for Dragonfly Energy in the industry,
and we anticipate this may inspire others to follow suit. We
believe we are laying a solid foundation for future growth of
Dragonfly Energy and are excited about the opportunities
ahead.”
Second Quarter 2024 Financial and
Operating Results
Second quarter 2024 Net Sales were $13.2
million, compared to $19.3 million in the second quarter of 2023.
This decrease was primarily due to lower battery and accessory
sales offset by a higher average sales price. For the second
quarter 2024, direct-to-consumers (“DTC”) net sales decreased by
$3.5 million to $6.5 million, compared to $10.0 million in the
second quarter of 2023 due to decreased customer demand for the
Company’s products, rising interest rates, and inflation. Original
equipment manufacturers (“OEM”) revenue decreased by $2.6 million
to $6.7 million, compared to $9.3 million in the second quarter of
2023 primarily due to the Company’s largest RV customer changing
the Company’s product from a standard offering to an option, in
addition to lower order volumes by key customers, primarily due to
a weather event at the Company’s largest customer’s production
facility, combined with persisting weakness in the motorized RV
market.
Second quarter 2024 Gross Profit was $3.2 million, compared to
$3.9 million in the second quarter of 2023. The decrease in the
Company’s gross profit was primarily due to a lower unit volume of
sales.
Operating Expenses in the second quarter of 2024
were $(9.9) million, compared to $(12.5) million in the second
quarter of 2023. The decrease was primarily driven by lower
employee-related costs and stock-based compensation in the prior
year. Professional services, legal, insurance expenses and travel
are also lower by $0.6 million, which is in part due to the
Company’s June 2023 public offering.
Total Other Expense in the second quarter of
2024 was $(6.9) million, compared to $(3.3) million in the second
quarter of 2023. Other expense of $(6.9) million in the quarter
ended June 30, 2024 is comprised primarily of interest expense of
$(4.9) million related to the Company’s debt securities and a
change in fair market value of warrant liability in the amount of
$(2.0) million.
Net Loss in the second quarter of 2024 was
$(13.6) million, or $(0.22) cent loss per share, compared to Net
Loss of $(11.9) million, or $(0.25) cent loss per share in the
second quarter of 2023.
EBITDA in the second quarter of 2024 was $(8.4)
million, compared to $(7.5) million in the second quarter of
2023.
In the second quarter of 2024, Adjusted EBITDA
excluding stock-based compensation, changes in the fair market
value of the Company’s warrants, and other one-time expenses, was a
$(6.2) million, compared to a $(5.7) million for the second quarter
of 2023.
The Company ended the second quarter with $4.7
million in cash, down from $8.5 million at the end of the first
quarter of 2024. Although the Company continues to use its
inventory as a source of working capital and expects this to
continue into the second half of 2024, it has also accelerated
accounts payable payments and moved some cash into other
assets.
As such, the Company believes that its available
cash management tools, including the $5 million upfront fee which
was part of the Stryten Energy licensing deal (expected to be
received in Q3 2024), combined with continued access to its largely
untapped $150 million equity line of credit, provide the necessary
liquidity and resources to execute on its operational plans and
continue research and development efforts.
Battle Born Batteries Licensing Agreement with Stryten
Energy
On July 30, 2024, the Company announced a
strategic partnership with Stryten Energy, a leading North American
battery manufacturer, for the licensing of the Dragonfly Energy’s
Battle Born Batteries® brand of lithium-ion batteries. The
licensing agreement, with a potential value of up to $30 million,
granted Stryten Energy a license to market and distribute Dragonfly
Energy's Battle Born Batteries globally. Additional revenue above
the initial contract value is expected from contract manufacturing,
battery design, and technical support fees associated with the
deal.
The agreement, which includes an upfront payment
from Stryten Energy to Dragonfly Energy of $5 million, will see
Stryten Energy leverage its vast distributor and customer network
to introduce Battle Born Batteries branded products to new
business-to-business markets, including military, automotive,
marine, power sports, lawn & garden and golf carts.
Continued Progress and Major Milestone
within Trucking Market
The Company has made significant progress in
developing its distribution channels. The Company's batteries have
now received approval for installation at Daimler Truck CTS, Rush
Enterprises CVS, and Fontaine Modification, all of which are PDI or
modification and upfit centers. This development ensures the ready
availability of batteries for shipment on new trucks and allows for
their inclusion in the tractor's purchase price.
On August 12, 2024, the Company announced that
it would be partnering with Highway Transport, a leader in North
American liquid chemical transportation, to transition Highway
Transport’s entire fleet of over 500 trucks to Dragonfly Energy’s
Battle Born all-electric APUs. As part of the partnership, Highway
Transport is expected to install the Battle Born all-electric APUs
on new tractors in addition to retrofitting current models in
Highway Transport’s fleet. This partnership with Highway Transport
marks a major step forward for Dragonfly Energy's reach in the
commercial trucking sector. The Company believes the planned
integration of the Battle Born all-electric APU into Highway
Transport’s fleet paves the way for wider adoption of the Company’s
clean energy solutions, accelerating the transition towards a more
sustainable transportation landscape.
On July 1, 2024, the Company announced it is now
a provider of lithium based liftgate power solutions for
Refreshment Services Pepsi, a privately-held independent bottler
and distributor for Pepsi-Cola® products. With distribution centers
across the U.S., Refreshment Services Pepsi will begin integrating
the Company's Battle Born Batteries products into their fleet to
power liftgate operations. The expansion of the Company’s
lithium-based power solutions to liftgate applications broadens
sales opportunities within the trucking market.
Q3 2024 Outlook
The Company believes that the RV market
continues to show signs of recovery. In addition, the Company
believes that its entry into the heavy-duty trucking market and oil
and gas market, as well as its licensing and contract manufacturing
deal with Stryten Energy, has the potential to contribute more
meaningful revenue in the second half of 2024.
Q3 2024 Guidance
- Net Sales are expected to range between $13.5 - $15.0
million
- Gross Margin is expected in the range of 24% - 26%
- Operating Expenses are expected to be in a range of $(10.0) -
$(10.5) million
Since other income and net income are impacted
by the fair market revaluation of outstanding warrants each
quarter, which is dependent on the Company’s future stock price on
a given date and not reflective of operating results, the Company
does not believe it is prudent to continue to provide guidance on
other income and net income.
Webcast Information
The Dragonfly Energy management team will host a
conference call to discuss its second quarter 2024 financial and
operational results this afternoon, Wednesday, August 14, 2024, at
5:00 pm E.T. The call can be accessed live via webcast by clicking
here, or through the Events and Presentations page within the
Investor Relations section of Dragonfly Energy’s website at
https://investors.dragonflyenergy.com/events-and-presentations/default.aspx.
The call can also be accessed live via telephone by dialing (800)
549-8228 toll-free in North America, or for international callers
+1 (289) 819-1520, and referencing conference ID: 70028. Please log
in to the webcast or dial in to the call at least 10 minutes prior
to the start of the event.
An archive of the webcast will be available for
a period of time shortly after the call on the Events and
Presentations page on the Investor Relations section of Dragonfly
Energy’s website, along with the earnings press release.
About Dragonfly Energy
Dragonfly Energy Holdings Corp. (Nasdaq: DFLI)
is a comprehensive lithium battery technology company, specializing
in cell manufacturing, battery pack assembly, and full system
integration. Through its renowned Battle Born Batteries® brand,
Dragonfly Energy has established itself as a frontrunner in the
lithium battery industry, with hundreds of thousands of reliable
battery packs deployed in the field through top-tier OEMs and a
diverse retail customer base. At the forefront of domestic lithium
battery cell production, Dragonfly Energy’s patented dry electrode
manufacturing process can deliver chemistry-agnostic power
solutions for a broad spectrum of applications, including energy
storage systems, electric vehicles, and consumer electronics. The
Company's overarching mission is the future deployment of its
proprietary, nonflammable, all-solid-state battery cells.
To learn more about Dragonfly Energy and its
commitment to clean energy advancements, visit
www.dragonflyenergy.com/investors.
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of the United States Private
Securities Litigation Reform Act of 1995. Forward-looking
statements include all statements that are not historical
statements of fact and statements regarding the Company’s intent,
belief or expectations, including, but not limited to, statements
regarding the Company’s guidance for 2024, results of operations
and financial position, planned products and services, the
Company’s partnerships, including its partnership with Stryten
Energy and the potential value of the license agreement, business
strategy and plans, market size and growth opportunities,
competitive position and technological and market trends. Some of
these forward-looking statements can be identified by the use of
forward-looking words, including “may,” “should,” “expect,”
“intend,” “will,” “estimate,” “anticipate,” “believe,” “predict,”
“plan,” “targets,” “projects,” “could,” “would,” “continue,”
“forecast” or the negatives of these terms or variations of them or
similar expressions.
These forward-looking statements are subject to
risks, uncertainties, and other factors (some of which are beyond
the Company’s control) which could cause actual results to differ
materially from those expressed or implied by such forward-looking
statements. Factors that may impact such forward-looking statements
include, but are not limited to: improved recovery in the Company’s
core markets, including the RV market; the Company’s ability to
successfully increase market penetration into target markets; the
Company’s ability to penetrate the heavy-duty trucking and other
new markets; the growth of the addressable markets that the Company
intends to target; the Company’s ability to generate revenue from
future product sales and its ability to achieve and maintain
profitability; the Company’s ability to retain members of its
senior management team and other key personnel; the Company’s
ability to maintain relationships with key suppliers including
suppliers in China; the Company’s ability to maintain relationships
with key customers; the Company’s ability to access capital as and
when needed under its $150 million ChEF Equity Facility; the
Company’s ability to protect its patents and other intellectual
property; the Company’s ability to successfully utilize its
patented dry electrode battery manufacturing process and optimize
solid state cells as well as to produce commercially viable solid
state cells in a timely manner or at all, and to scale to mass
production; the Company’s failure to timely achieve the anticipated
benefits of its licensing arrangement with Stryten Energy; the
Company’s ability to achieve the anticipated benefits of its
customer arrangements with THOR Industries and THOR Industries’
affiliated brands (including Keystone RV Company); the impact of
geopolitical events, including the Russian/Ukrainian conflict and
Hamas’ attack on Israel; and the Company’s ability to compete with
other manufacturers in the industry and its ability to engage
target customers and successfully convert these customers into
meaningful orders in the future. These and other risks and
uncertainties are described more fully in the sections entitled
“Risk Factors” and “Cautionary Note Regarding Forward-Looking
Statements” in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2023 filed with the SEC and in the
Company’s subsequent filings with the SEC available at
www.sec.gov.
If any of these risks materialize or any of the
Company’s assumptions prove incorrect, actual results could differ
materially from the results implied by these forward-looking
statements. There may be additional risks that the Company
presently does not know or that it currently believes are
immaterial that could also cause actual results to differ from
those contained in the forward-looking statements. All
forward-looking statements contained in this press release speak
only as of the date they were made. Except to the extent required
by law, the Company undertakes no obligation to update such
statements to reflect events that occur or circumstances that exist
after the date on which they were made.
Investor Relations:Caldwell BaileyICR,
Inc.DragonflyIR@icrinc.com
Dragonfly Energy Holdings Corp. |
Unaudited Condensed Consolidated Balance
Sheets |
(in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
As of |
|
|
|
June
30, 2024 |
|
December 31, 2023 |
Current
Assets |
|
|
|
|
Cash and cash equivalents |
$4,699 |
|
$12,713 |
|
Accounts receivable, net of allowance for credit losses |
2,866 |
|
1,639 |
|
Inventory |
28,653 |
|
38,778 |
|
Prepaid expenses |
776 |
|
772 |
|
Prepaid inventory |
1,976 |
|
1,381 |
|
Prepaid income tax |
345 |
|
519 |
|
Other current assets |
750 |
|
118 |
|
|
Total Current Assets |
40,065 |
|
55,920 |
Property
and Equipment |
|
|
|
|
|
Property and Equipment,
Net |
23,496 |
|
15,969 |
|
Operating lease right of use asset |
20,949 |
|
3,315 |
|
Other assets |
445 |
|
- |
|
Total Assets |
$84,955 |
|
$75,204 |
|
|
|
|
|
|
Current
Liabilities |
|
|
|
|
Accounts payable |
$10,339 |
|
$10,258 |
|
Accrued payroll and other liabilities |
7,359 |
|
7,107 |
|
Accrued tariffs |
1,863 |
|
1,713 |
|
Customer deposits |
250 |
|
201 |
|
Uncertain tax position liability |
91 |
|
91 |
|
Notes payable, current portion, net of debt issuance costs |
21,903 |
|
19,683 |
|
Operating lease liability, current portion |
2,807 |
|
1,288 |
|
Financing lease liability, current portion |
37 |
|
36 |
|
|
Total Current Liabilities |
44,649 |
|
40,377 |
Long-Term
Liabilities |
|
|
|
|
Warrant liabilities |
11,004 |
|
4,463 |
|
Accrued expenses, long-term |
- |
|
152 |
|
Operating lease liability, net of current portion |
23,990 |
|
2,234 |
|
Financing lease liability, net of current portion |
46 |
|
66 |
|
Total Long-Term Liabilities |
35,040 |
|
6,915 |
Total
Liabilities |
79,689 |
|
47,292 |
|
|
|
|
|
|
Equity |
|
|
|
|
Preferred stock, 5,000,000 shares at $0.0001 par value, authorized,
no shares issued and outstanding as of June 30, 2024 and December
31, 2023, respectively |
|
|
|
|
Common stock, 250,000,000 shares at $0.0001 par value,
authorized, 61,367,633 and 60,260,282 shares issued and outstanding
as of June 30, 2024 and December 31, 2023,
respectively |
- |
|
- |
|
6 |
|
6 |
|
Additional paid in capital |
70,793 |
|
69,445 |
|
Retained deficit |
(65,533) |
|
(41,539) |
|
Total Equity |
5,266 |
|
27,912 |
|
Total Liabilities and Shareholders' Equity |
$84,955 |
|
$75,204 |
|
|
Dragonfly Energy Holdings Corp. |
Unaudited Condensed Interim Consolidated Statement of
Operations |
For the Three Months Ended June 30, 2024 |
(in thousands, except share and per share data) |
|
|
|
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
Net
Sales |
$ |
13,208 |
|
$ |
19,274 |
|
|
|
|
|
|
Cost of
Goods Sold |
|
10,041 |
|
|
15,350 |
|
|
|
|
|
|
Gross
Profit |
|
3,167 |
|
|
3,924 |
|
|
|
|
|
|
Operating
Expenses |
|
|
|
|
Research and
development |
|
1,531 |
|
|
1,067 |
|
General and
administrative |
|
5,704 |
|
|
7,614 |
|
Selling and
marketing |
|
2,681 |
|
|
3,808 |
|
|
|
|
|
|
Total
Operating Expenses |
|
9,916 |
|
|
12,489 |
|
|
|
|
|
|
|
Loss From
Operations |
|
(6,749) |
|
|
(8,565) |
|
|
|
|
|
|
Other
Income (Expense) |
|
|
|
|
Interest
expense |
|
(4,878) |
|
|
(4,138) |
|
Other Expense |
|
(19) |
|
|
- |
|
Change in fair
market value of warrant liability |
|
(1,981) |
|
|
804 |
|
|
Total Other
Expense |
|
(6,878) |
|
|
(3,334) |
|
|
|
|
|
|
Net Loss
Before Taxes |
|
(13,627) |
|
|
(11,899) |
|
|
|
|
|
|
Income Tax
(Benefit) Expense |
|
- |
|
|
- |
|
|
|
|
|
|
Net
Loss |
$ |
(13,627) |
|
$ |
(11,899) |
|
|
|
|
|
|
Net Loss Per
Share- Basic & Diluted |
$ |
(0.22) |
|
$ |
(0.25) |
Weighted Average
Number of Shares- Basic & Diluted |
|
60,673,835 |
|
|
47,418,269 |
|
Dragonfly Energy Holdings Corp. |
Unaudited Condensed Consolidated Statement of Cash
Flows |
For the Six Months Ended June 30, 2024 |
(in thousands) |
|
|
|
|
2024 |
|
|
2023 |
Cash flows
from Operating Activities |
|
|
|
Net Loss |
$ |
(23,994) |
|
$ |
(7,124) |
Adjustments to
Reconcile Net Income (Loss) to Net Cash |
|
|
|
Used in Operating
Activities |
|
|
|
|
Stock based compensation |
|
503 |
|
|
5,441 |
|
Amortization of debt discount |
|
2,428 |
|
|
620 |
|
Change in fair market value of warrant liability |
|
1,745 |
|
|
(19,327) |
|
Non-cash interest expense (paid-in-kind) |
|
4,582 |
|
|
2,510 |
|
Provision for credit losses |
|
18 |
|
|
93 |
|
Depreciation and amortization |
|
663 |
|
|
593 |
|
Amortization of right of use assets |
|
1,019 |
|
|
601 |
|
Loss on disposal of property and equipment |
|
- |
|
|
116 |
Changes in Assets
and Liabilities |
|
|
|
|
Accounts receivable |
|
(1,246) |
|
|
(821) |
|
Inventories |
|
10,125 |
|
|
5,648 |
|
Prepaid expenses |
|
(4) |
|
|
425 |
|
Prepaid inventory |
|
(595) |
|
|
(940) |
|
Other current assets |
|
(632) |
|
|
28 |
|
Other assets |
|
(445) |
|
|
- |
|
Income taxes payable |
|
174 |
|
|
(4) |
|
Accounts payable and accrued expenses |
|
(1,970) |
|
|
6,272 |
|
Accrued tariffs |
|
150 |
|
|
316 |
|
Customer deposits |
|
49 |
|
|
(86) |
Total
Adjustments |
|
16,564 |
|
|
1,485 |
Net Cash
Used in Operating Activities |
|
(7,430) |
|
|
(5,639) |
|
|
|
|
|
Cash Flows
From Investing Activities |
|
|
|
|
Purchase of property and equipment |
|
(1,324) |
|
|
(2,571) |
|
Net Cash Used in Investing Activities |
|
(1,324) |
|
|
(2,571) |
|
|
|
|
|
Cash Flows
From Financing Activities |
|
|
|
|
Proceeds from public offering |
|
788 |
|
|
23,527 |
|
Payment of public offering costs |
|
(51) |
|
|
(1,216) |
|
Proceeds from note payable, related party |
|
2,700 |
|
|
1,000 |
|
Repayment of note payable, related party |
|
(2,700) |
|
|
(1,000) |
|
Proceeds from exercise of public warrants |
|
- |
|
|
747 |
|
Proceeds from exercise of options |
|
3 |
|
|
323 |
|
Net Cash Provided by Financing Activities |
|
740 |
|
|
23,381 |
|
|
|
|
|
Net (Decrease)
Increase in Cash and cash equivalents |
|
(8,014) |
|
|
15,171 |
Cash and cash
equivalents - beginning of period |
|
12,713 |
|
|
17,781 |
Cash and
cash equivalents - end of period |
$ |
4,699 |
|
$ |
32,952 |
|
|
|
|
|
Supplemental
Disclosures of Cash Flow Information: |
|
|
|
|
Cash paid for income taxes |
|
|
|
237 |
|
Cash paid for interest |
$ |
4,780 |
|
$ |
4,361 |
Supplemental
Non-Cash Items |
|
|
|
|
Purchases of property and equipment, not yet paid |
$ |
2,278 |
|
$ |
3,583 |
|
Recognition of right of use asset obtained in exchange for
operating lease liability |
$ |
18,653 |
|
$ |
- |
|
Recognition of warrant liability |
$ |
4,796 |
|
$ |
- |
|
Settlement of accrued liability for employee liability for employee
stock purchase plan |
$ |
112 |
|
$ |
- |
|
Cashless exercise of liability classified warrants |
$ |
- |
|
$ |
12,628 |
|
Use of Non-GAAP Financial Measures
The Company provides non-GAAP financial measures
including EBITDA and Adjusted EBITDA as a supplement to GAAP
financial information to enhance the overall understanding of the
Company’s financial performance and to assist investors in
evaluating the Company’s results of operations, period over period.
Adjusted non-GAAP measures exclude significant unusual items.
Investors should consider these non-GAAP measures as a supplement
to, and not a substitute for financial information prepared on a
GAAP basis.
Adjusted EBITDAAdjusted EBITDA
is considered a non-GAAP financial measure under the rules of the
SEC because it excludes certain amounts included in net loss
calculated in accordance with GAAP. Specifically, the Company
calculates Adjusted EBITDA by GAAP net loss adjusted to exclude
stock-based compensation expense, business combination related
expenses and other one-time, non-recurring items.
The Company has included Adjusted EBITDA because
it is a key measure used by Dragonfly’s management team to evaluate
its operating performance, generate future operating plans, and
make strategic decisions, including those relating to operating
expenses. As such, the Company believes Adjusted EBITDA is helpful
in highlighting trends in the ongoing core operating results of the
business.
Adjusted EBITDA has limitations as an analytical
tool, and it should not be considered in isolation or as a
substitute for analysis of net loss or other results as reported
under GAAP. Some of these limitations are:
- Adjusted EBITDA does not reflect the Company’s cash
expenditures, future requirements for capital expenditures, or
contractual commitments;
- Adjusted EBITDA does not reflect changes in, or cash
requirements for, the Company’s working capital needs;
- Adjusted EBITDA does not reflect the Company’s tax expense or
the cash requirements to pay taxes;
- although amortization and depreciation are non-cash charges,
the assets being amortized and depreciated will often have to be
replaced in the future and Adjusted EBITDA does not reflect any
cash requirements for such replacements;
- Adjusted EBITDA should not be construed as an inference that
the Company’s future results will be unaffected by unusual or
non-recurring items for which the Company may adjust in historical
periods; and
- other companies in the industry may calculate Adjusted EBITDA
differently than the Company does, limiting its usefulness as a
comparative measure.
Reconciliations of Non-GAAP Financial
Measures
EBITDA and Adjusted EBITDAThe
following table presents reconciliations of EBITDA and Adjusted
EBITDA to the most directly comparable GAAP financial measure for
each of the periods indicated.
Dragonfly Energy Holdings Corp.For the
Three Months Ended June 30, 2024, and 2023(in thousands,
except share and per share data) |
|
|
2024 |
|
2023 |
EBITDA
Calculation |
|
|
|
Net Loss Before
Taxes |
$ |
(13,627) |
|
$ |
(11,899) |
|
|
Interest Expense |
|
4,878 |
|
|
4,138 |
|
|
Depreciation and
Amortization |
|
331 |
|
|
296 |
EBITDA |
$ |
(8,418) |
|
$ |
(7,465) |
|
|
|
|
|
|
Adjustments to
EBITDA |
|
|
|
|
|
Stock Based Compensation |
|
237 |
|
|
954 |
|
|
Separation Agreement |
|
|
|
720 |
|
|
June Offering Costs |
|
|
|
904 |
|
|
Change in fair market value of
warrant liability |
|
1,981 |
|
|
(804) |
Adjusted
EBITDA |
$ |
(6,200) |
|
$ |
(5,691) |
Source: Dragonfly Energy Holdings Corp.
Grafico Azioni Dragonfly Energy (NASDAQ:DFLIW)
Storico
Da Ott 2024 a Nov 2024
Grafico Azioni Dragonfly Energy (NASDAQ:DFLIW)
Storico
Da Nov 2023 a Nov 2024