Intapp, Inc. (NASDAQ: INTA), a leading global provider of
AI-powered solutions for professionals at advisory, capital
markets, and legal firms, announced financial results for its
fiscal first quarter ended September 30, 2024. Intapp also provided
its outlook for the second quarter and updated outlook for the full
fiscal year 2025.
“We're pleased to start the fiscal year––our
fourth as a public company––with the launch of a new vertical AI
solution aimed directly at the needs of our target market,” said
John Hall, CEO of Intapp. “We are excited by the interest in our
new product releases and the ability to support our clients as they
move towards digitization and look to innovate through the use of
advanced technology.”
First Quarter of Fiscal Year 2025
Financial Highlights
- SaaS revenue was $76.9 million, a 30% year-over-year increase
compared to the first quarter of fiscal year 2024.
- Total revenue was $118.8 million, a 17% year-over-year increase
compared to the first quarter of fiscal year 2024.
- Cloud ARR was $309.1 million as of September 30, 2024, a 27%
year-over-year increase compared to Cloud ARR as of September 30,
2023. Cloud ARR represented 74% of total ARR as of September 30,
2024, compared to 69% as of September 30, 2023.
- Total ARR was $417.2 million as of September 30, 2024, a 19%
year-over-year increase compared to total ARR as of September 30,
2023.
- GAAP operating loss was $(7.3) million, compared to a GAAP
operating loss of $(14.0) million in the first quarter of fiscal
year 2024.
- Non-GAAP operating income was $15.1 million, compared to a
non-GAAP operating income of $6.4 million in the first quarter of
fiscal year 2024.
- GAAP net loss was $(4.5) million, compared to a GAAP net loss
of $(15.3) million in the first quarter of fiscal year 2024.
- Non-GAAP net income was $16.8 million, compared to a non-GAAP
net income of $4.6 million in the first quarter of fiscal year
2024.
- GAAP net loss per share was $(0.06), compared to a GAAP net
loss per share of $(0.22) in the first quarter of fiscal year
2024.
- Non-GAAP diluted net income per share was $0.21, compared to a
non-GAAP diluted net income per share of $0.06 in the first quarter
of fiscal year 2024.
Balance Sheet and Cash Flow
Highlights
- Cash and cash equivalents were $253.8 million as of September
30, 2024, compared to $208.4 million as of June 30, 2024.
- For the three months ended September 30, 2024, net cash
provided by operating activities was $24.4 million, compared to net
cash provided by operating activities of $11.6 million for the
three months ended September 30, 2023.
Business Highlights
- As of September 30, 2024, we served more than 2,600 clients,
707 of which each with contracts greater than $100,000 of ARR.
- We upsold and cross-sold our existing clients such that our
trailing twelve months’ cloud net revenue retention rate as of
September 30, 2024 was 119%.
- We continued to add new clients and expand existing accounts
including Crete Professionals Alliance, an alliance of accounting
and professional services firms, and private equity firms Alpaca
Real Estate and NORD Holding.
- We announced the availability of Intapp Assist for Terms, which
expands generative AI functionality to Intapp’s compliance
solutions.
- Intapp DealCloud was named Deal Origination Solution of the
Year at the 2024 Private Equity Wire U.S. Credit Awards.
Second Quarter and Full Fiscal Year 2025
Outlook
|
Fiscal 2025
Outlook |
|
Second Quarter |
Fiscal Year |
|
(in millions, except
per share data) |
SaaS revenue |
$79.5 -
$80.5 |
$327.6 -
$331.6 |
Total revenue |
$120.5 -
$121.5 |
$495.5 -
$499.5 |
Non-GAAP operating income |
$14.0 -
$15.0 |
$61.5 -
$65.5 |
Non-GAAP diluted net income per share |
$0.15 -
$0.17 |
$0.73 -
$0.77 |
|
The guidance provided above constitutes
forward-looking statements and actual results may differ
materially. Refer to the “Forward-Looking Statements” safe harbor
section below for information on the factors that could cause our
actual results to differ materially from these forward-looking
statements. The information presented in this press release
includes non-GAAP financial measures such as “non-GAAP operating
income,” “non-GAAP net income,” and “non-GAAP diluted net income
per share.” Refer to “Non-GAAP Financial Measures and Other
Metrics” for a discussion of these measures and the financial
tables below for reconciliations of each non-GAAP financial measure
to the most directly comparable GAAP financial measure.
The guidance regarding non-GAAP operating income
excludes known pre-tax charges related to estimated stock-based
compensation of $23.3 million for the second quarter of fiscal year
2025 and $85.4 million for fiscal year 2025 and amortization of
intangible assets of $2.9 million for the second quarter of fiscal
year 2025 and $11.2 million for fiscal year 2025. The guidance
regarding non-GAAP diluted net income per share excludes known
pre-tax charges related to estimated stock-based compensation of
$0.28 per share for the second quarter of fiscal year 2025 and
$1.02 per share for fiscal year 2025 and amortization of intangible
assets of $0.04 per share for the second quarter of fiscal year
2025 and $0.13 per share for fiscal year 2025. The Company has not
included a quantitative reconciliation of its guidance for non-GAAP
operating income and non-GAAP diluted net income per share to their
most directly comparable GAAP financial measures, other than
stock-based compensation and amortization of intangible assets,
because certain of these reconciling items, including change in
fair value of contingent consideration, transaction costs,
restructuring and other costs and income tax effect of non-GAAP
adjustments, could be highly variable and cannot be reasonably
predicted without unreasonable effort. This is due to the inherent
difficulty of forecasting the timing of certain events that have
not yet occurred and are out of the Company’s control and the
amounts of associated reconciling items. Please note that the
unavailable reconciling items could significantly impact the
Company’s GAAP operating results.
Corporate Presentation
A supplemental financial presentation and other information will
be accessible through Intapp’s investor relations website at
https://investors.intapp.com/.
WebcastIntapp will host a
conference call for analysts and investors on Monday, November 4,
2024, beginning at 2:00 p.m. PT (5:00 p.m. ET). The call will be
webcast live via the “Investors” section of the Intapp company
website at https://investors.intapp.com/. A replay of the call will
be available through the Intapp website for 90 days.
About Intapp
Intapp software helps professionals unlock their
teams’ knowledge, relationships, and operational insights to
increase value for their firms. Using the power of Applied AI, we
make firm and market intelligence easy to find, understand, and
use. With Intapp’s portfolio of vertical SaaS solutions,
professionals can apply their collective expertise to make smarter
decisions, manage risk, and increase competitive advantage. The
world’s top firms — across accounting, consulting, investment
banking, legal, private capital, and real assets — trust Intapp’s
industry-specific platform and solutions to modernize and drive new
growth.
Forward-Looking Statements
This press release contains express and implied
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995, including statements
regarding our financial outlook for the second quarter and full
fiscal year 2025, growth strategy, business plans and market
position. In some cases, you can identify forward-looking
statements by terms such as “anticipate,” “believe,” “estimate,”
“expect,” “intend,” “may,” “might,” “plan,” “project,” “would,”
“should,” “could,” “can,” “predict,” “potential,” “target,”
“explore,” “continue,” “expand,” “outlook” or the negative of these
terms, and similar expressions intended to identify forward-looking
statements. By their nature, these statements are subject to
numerous uncertainties and risks, including factors beyond our
control, that could cause actual results, performance, or
achievement to differ materially and adversely from those
anticipated or implied in the statements, including: our ability to
continue our growth at or near historical rates; our future
financial performance and ability to be profitable; the effect of
global events on the U.S. and global economies, our business, our
employees, our results of operations, our financial condition,
demand for our products, sales and implementation cycles, and the
health of our clients’ and partners’ businesses; our ability to
prevent and respond to data breaches, unauthorized access to client
data or other disruptions of our solutions; our ability to
effectively manage U.S. and global market and economic conditions,
including inflationary pressures, economic and market downturns and
volatility in the financial services industry, particularly adverse
to our targeted industries; the length and variability of our sales
cycle; our ability to attract and retain clients; our ability to
attract and retain talent; our ability to compete in highly
competitive markets, including AI products; our ability to manage
additional complexity, burdens, and volatility in connection with
our international sales and operations; the successful assimilation
or integration of the businesses, technologies, services, products,
personnel or operations of acquired companies; our ability to incur
indebtedness in the future and the effect of conditions in credit
markets; the sufficiency of our cash and cash equivalents to meet
our liquidity needs; and our ability to maintain, protect, and
enhance our intellectual property rights. Additional risks and
uncertainties that could cause actual outcomes and results to
differ materially from those contemplated by the forward-looking
statements are included under the caption “Risk Factors” and
elsewhere in our Annual Report on Form 10-K, our Quarterly Reports
on Form 10-Q, and any subsequent public filings. Moreover, we
operate in a very competitive and rapidly changing environment, and
new risks may emerge from time to time. It is not possible for us
to predict all risks, nor can we assess the impact of all factors
on our business or the extent to which any factor, or combination
of factors, may cause actual results or outcomes to differ
materially from those contained in any forward-looking statements
we may make. Forward-looking statements speak only as of the date
the statements are made and are based on information available to
us at the time those statements are made and/or management’s good
faith belief as of that time with respect to future events. We
assume no obligation to update forward-looking statements to
reflect events or circumstances after the date they were made,
except as required by law.
Presentation Changes Related to SaaS and
License Revenue
Effective July 1, 2024, the Company adjusted the
classification of support services related to subscription license
to be included within “license” on the unaudited condensed
consolidated statements of operations. Prior to July 1, 2024,
support services related to subscription license were included in a
line item entitled “SaaS and Support.” Accordingly, effective July
1, 2024, SaaS revenues include subscription fees from clients
accessing our SaaS solutions, premium support services related to
SaaS, and updates, if any, to the subscribed service during the
subscription term. There was no change to the Company's revenue
recognition policy, except for the change in classification noted
herein.
The presentation of cost of revenues has been
conformed to reflect the changes related to the presentation of
revenues. Such reclassifications related to the presentation of
revenues and cost of revenues did not affect total revenues,
operating income, or net income.
Non-GAAP Financial Measures and Other
Metrics
This press release contains the following
non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross
margin, non-GAAP operating expenses, non-GAAP operating income,
non-GAAP net income, and non-GAAP diluted net income per share.
These non-GAAP measures exclude the impact of stock-based
compensation, amortization of intangible assets, change in fair
value of contingent consideration, transaction costs, restructuring
and other costs and the income tax effect of non-GAAP adjustments.
See below for a reconciliation of each non-GAAP financial measure
to the most directly comparable GAAP financial measure.
Free cash flow is a non-GAAP financial measure,
and a supplemental liquidity measure that management uses to
evaluate our core operating business and our ability to meet our
current and future financing and investing needs. It consists of
net cash provided by operating activities less cash paid for
purchases of property and equipment. See below for a reconciliation
of each non-GAAP financial measure to the most directly comparable
GAAP financial measure.
Other metrics include total ARR, Cloud ARR and
cloud net revenue retention rate. Total ARR represents the
annualized recurring value of all active SaaS and on-premise
subscription license contracts at the end of a reporting period.
Cloud ARR is the portion of the annualized recurring value of our
active SaaS contracts at the end of a reporting period. Contracts
with a term other than one year are annualized by taking the
committed contract value for the current period divided by number
of days in that period, then multiplying by 365. Cloud net revenue
retention rate is the portion of our net revenue retention rate,
which represents the net revenue retention of our SaaS contracts.
We calculate Cloud net revenue retention by starting with the Cloud
ARR from the cohort of all clients as of the twelve months prior to
the applicable fiscal period, or prior period Cloud ARR. We then
calculate the Cloud ARR from these same clients as of the current
fiscal period, or current period Cloud ARR. We then divide the
current period Cloud ARR by the prior period Cloud ARR to calculate
the Cloud net revenue retention.
We believe these non-GAAP financial measures and
metrics provide useful information to investors as they are used by
management to manage the business, make planning decisions,
evaluate our performance, and allocate resources and provide useful
information regarding certain financial and business trends
relating to our financial condition and results of operations.
These non-GAAP financial measures, which may be different than
similarly-titled measures used by other companies, should not be
considered a substitute for, or superior to, the financial
information prepared and presented in accordance with GAAP.
Guidance for non-GAAP financial measures
excludes stock-based compensation expense and amortization of
intangible assets. Non-GAAP diluted net income per share is
calculated by dividing non-GAAP net income by the estimated diluted
weighted average shares outstanding for the period.
Investor Contact
David TroneSenior Vice President, Investor RelationsIntapp,
Inc.ir@intapp.com
Media Contact
Ali RobinsonGlobal Media Relations DirectorIntapp,
Inc.press@intapp.com
INTAPP, INC.CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS(Unaudited, in thousands, except
per share data and percentages) |
|
|
|
Three Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
Revenues |
|
|
|
|
|
|
SaaS |
|
$ |
76,876 |
|
|
$ |
58,913 |
|
License |
|
|
28,492 |
|
|
|
28,051 |
|
Professional services |
|
|
13,437 |
|
|
|
14,611 |
|
Total revenues |
|
|
118,805 |
|
|
|
101,575 |
|
Cost of revenues |
|
|
|
|
|
|
SaaS |
|
|
15,318 |
|
|
|
12,711 |
|
License |
|
|
1,752 |
|
|
|
1,702 |
|
Professional services |
|
|
14,864 |
|
|
|
17,160 |
|
Total cost of revenues |
|
|
31,934 |
|
|
|
31,573 |
|
Gross profit |
|
|
86,871 |
|
|
|
70,002 |
|
Gross margin |
|
|
73.1 |
% |
|
|
68.9 |
% |
Operating expenses: |
|
|
|
|
|
|
Research and development |
|
|
32,427 |
|
|
|
28,496 |
|
Sales and marketing |
|
|
37,760 |
|
|
|
34,419 |
|
General and administrative |
|
|
23,938 |
|
|
|
21,052 |
|
Total operating expenses |
|
|
94,125 |
|
|
|
83,967 |
|
Operating loss |
|
|
(7,254 |
) |
|
|
(13,965 |
) |
Interest and other income
(expense), net |
|
|
3,422 |
|
|
|
(943 |
) |
Net loss before income taxes |
|
|
(3,832 |
) |
|
|
(14,908 |
) |
Income tax expense |
|
|
(688 |
) |
|
|
(413 |
) |
Net loss |
|
$ |
(4,520 |
) |
|
$ |
(15,321 |
) |
Net loss per share, basic and
diluted |
|
$ |
(0.06 |
) |
|
$ |
(0.22 |
) |
Weighted-average shares used
to compute net loss per share, basic and diluted |
|
|
75,604 |
|
|
|
68,937 |
|
INTAPP, INC.CONDENSED CONSOLIDATED BALANCE
SHEETS(Unaudited, in thousands) |
|
|
|
September 30, 2024 |
|
|
June 30, 2024 |
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
253,847 |
|
|
$ |
208,370 |
|
Restricted cash |
|
|
200 |
|
|
|
200 |
|
Accounts receivable, net |
|
|
62,053 |
|
|
|
95,103 |
|
Unbilled receivables, net |
|
|
12,777 |
|
|
|
13,300 |
|
Other receivables, net |
|
|
2,732 |
|
|
|
2,743 |
|
Prepaid expenses |
|
|
11,294 |
|
|
|
9,031 |
|
Deferred commissions, current |
|
|
13,678 |
|
|
|
13,907 |
|
Total current assets |
|
|
356,581 |
|
|
|
342,654 |
|
Property and equipment,
net |
|
|
19,441 |
|
|
|
18,944 |
|
Operating lease right-of-use
assets |
|
|
20,030 |
|
|
|
21,382 |
|
Goodwill |
|
|
286,472 |
|
|
|
285,969 |
|
Intangible assets, net |
|
|
37,291 |
|
|
|
40,293 |
|
Deferred commissions,
noncurrent |
|
|
17,057 |
|
|
|
18,495 |
|
Other assets |
|
|
5,550 |
|
|
|
5,262 |
|
Total assets |
|
$ |
742,422 |
|
|
$ |
732,999 |
|
Liabilities and
Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
16,013 |
|
|
$ |
13,348 |
|
Accrued compensation |
|
|
33,958 |
|
|
|
42,066 |
|
Accrued expenses |
|
|
8,600 |
|
|
|
12,040 |
|
Deferred revenue, net |
|
|
203,114 |
|
|
|
218,923 |
|
Other current liabilities |
|
|
11,575 |
|
|
|
14,270 |
|
Total current liabilities |
|
|
273,260 |
|
|
|
300,647 |
|
Deferred tax liabilities |
|
|
1,298 |
|
|
|
1,336 |
|
Deferred revenue,
noncurrent |
|
|
2,097 |
|
|
|
3,563 |
|
Operating lease liabilities,
noncurrent |
|
|
18,626 |
|
|
|
19,605 |
|
Other liabilities |
|
|
5,021 |
|
|
|
4,610 |
|
Total liabilities |
|
|
300,302 |
|
|
|
329,761 |
|
Stockholders’ equity: |
|
|
|
|
|
|
Common stock |
|
|
78 |
|
|
|
75 |
|
Additional paid-in
capital |
|
|
934,585 |
|
|
|
891,681 |
|
Accumulated other
comprehensive loss |
|
|
(841 |
) |
|
|
(1,336 |
) |
Accumulated deficit |
|
|
(491,702 |
) |
|
|
(487,182 |
) |
Total stockholders’ equity |
|
|
442,120 |
|
|
|
403,238 |
|
Total liabilities and
stockholders’ equity |
|
$ |
742,422 |
|
|
$ |
732,999 |
|
INTAPP, INC.CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS(Unaudited, in thousands) |
|
|
|
Three Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
Cash Flows from
Operating Activities: |
|
|
|
|
|
|
Net loss |
|
$ |
(4,520 |
) |
|
$ |
(15,321 |
) |
Adjustments to reconcile net loss to net cash provided by operating
activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,467 |
|
|
|
4,009 |
|
Amortization of operating lease right-of-use assets |
|
|
1,280 |
|
|
|
1,130 |
|
Accounts receivable allowances |
|
|
550 |
|
|
|
425 |
|
Stock-based compensation |
|
|
19,989 |
|
|
|
18,757 |
|
Change in fair value of contingent consideration |
|
|
(1,004 |
) |
|
|
(1,431 |
) |
Deferred income taxes |
|
|
(48 |
) |
|
|
(113 |
) |
Other |
|
|
38 |
|
|
|
38 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
30,207 |
|
|
|
23,472 |
|
Unbilled receivables, current |
|
|
523 |
|
|
|
(3,886 |
) |
Prepaid expenses and other assets |
|
|
(2,568 |
) |
|
|
(1,342 |
) |
Deferred commissions |
|
|
1,667 |
|
|
|
121 |
|
Accounts payable and accrued liabilities |
|
|
(8,060 |
) |
|
|
(11,277 |
) |
Deferred revenue, net |
|
|
(17,275 |
) |
|
|
222 |
|
Operating lease liabilities |
|
|
(1,331 |
) |
|
|
(1,571 |
) |
Other liabilities |
|
|
531 |
|
|
|
(1,621 |
) |
Net cash provided by operating activities |
|
|
24,446 |
|
|
|
11,612 |
|
Cash Flows from
Investing Activities: |
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(354 |
) |
|
|
(1,141 |
) |
Capitalized internal-use software costs |
|
|
(1,534 |
) |
|
|
(1,861 |
) |
Business combinations, net of cash acquired |
|
|
(897 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(2,785 |
) |
|
|
(3,002 |
) |
Cash Flows from
Financing Activities: |
|
|
|
|
|
|
Payments for deferred offering costs |
|
|
— |
|
|
|
(633 |
) |
Proceeds from stock option exercises |
|
|
22,918 |
|
|
|
2,324 |
|
Payments of deferred contingent consideration and holdback
associated with acquisitions |
|
|
(1,387 |
) |
|
|
— |
|
Net cash provided by financing activities |
|
|
21,531 |
|
|
|
1,691 |
|
Effect of foreign currency
exchange rate changes on cash and cash equivalents |
|
|
2,285 |
|
|
|
261 |
|
Net increase in cash, cash equivalents and restricted
cash |
|
|
45,477 |
|
|
|
10,562 |
|
Cash, cash equivalents and
restricted cash - beginning of period |
|
|
208,570 |
|
|
|
131,185 |
|
Cash, cash equivalents and
restricted cash - end of period |
|
$ |
254,047 |
|
|
$ |
141,747 |
|
INTAPP, INC.RECONCILIATION OF GAAP TO
NON-GAAP FINANCIAL MEASURES(Unaudited, in thousands,
except per share data and percentages) |
|
The following
tables reconcile the specific items excluded from GAAP in the
calculation of non-GAAP financial measures for the periods
indicated below: |
|
Non-GAAP
Gross Profit |
|
|
Three Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
GAAP gross profit |
|
$ |
86,871 |
|
|
$ |
70,002 |
|
Adjusted to exclude the
following: |
|
|
|
|
|
|
Stock-based compensation |
|
|
2,232 |
|
|
|
1,874 |
|
Amortization of intangible assets |
|
|
1,571 |
|
|
|
1,055 |
|
Restructuring and other costs |
|
|
10 |
|
|
|
— |
|
Non-GAAP gross profit |
|
$ |
90,684 |
|
|
$ |
72,931 |
|
Non-GAAP gross margin |
|
|
76.3 |
% |
|
|
71.8 |
% |
Non-GAAP
Operating Expenses |
|
|
Three Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
GAAP research and development |
|
$ |
32,427 |
|
|
$ |
28,496 |
|
Stock-based compensation |
|
|
(4,624 |
) |
|
|
(4,646 |
) |
Restructuring and other costs |
|
|
(48 |
) |
|
|
— |
|
Non-GAAP research and development |
|
$ |
27,755 |
|
|
$ |
23,850 |
|
|
|
|
|
|
|
|
GAAP sales and marketing |
|
$ |
37,760 |
|
|
$ |
34,419 |
|
Stock-based compensation |
|
|
(5,738 |
) |
|
|
(5,339 |
) |
Amortization of intangible assets |
|
|
(1,268 |
) |
|
|
(1,487 |
) |
Non-GAAP sales and marketing |
|
$ |
30,754 |
|
|
$ |
27,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP general and administrative |
|
$ |
23,938 |
|
|
$ |
21,052 |
|
Stock-based compensation |
|
|
(7,395 |
) |
|
|
(6,898 |
) |
Amortization of intangible assets |
|
|
(163 |
) |
|
|
(163 |
) |
Change in fair value of contingent consideration |
|
|
1,004 |
|
|
|
1,431 |
|
Transaction costs (1) |
|
|
(134 |
) |
|
|
(328 |
) |
Restructuring and other costs |
|
|
(172 |
) |
|
|
— |
|
Non-GAAP general and administrative |
|
$ |
17,078 |
|
|
$ |
15,094 |
|
Non-GAAP
Operating Income |
|
|
Three Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
GAAP operating loss |
|
$ |
(7,254 |
) |
|
$ |
(13,965 |
) |
Adjusted to exclude the
following: |
|
|
|
|
|
|
Stock-based compensation |
|
|
19,989 |
|
|
|
18,757 |
|
Amortization of intangible assets |
|
|
3,002 |
|
|
|
2,705 |
|
Change in fair value of contingent consideration |
|
|
(1,004 |
) |
|
|
(1,431 |
) |
Transaction costs (1) |
|
|
134 |
|
|
|
328 |
|
Restructuring and other costs |
|
|
230 |
|
|
|
— |
|
Non-GAAP operating income |
|
$ |
15,097 |
|
|
$ |
6,394 |
|
Non-GAAP
Net Income |
|
|
Three Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
GAAP net loss |
|
$ |
(4,520 |
) |
|
$ |
(15,321 |
) |
Adjusted to exclude the
following: |
|
|
|
|
|
|
Stock-based compensation |
|
|
19,989 |
|
|
|
18,757 |
|
Amortization of intangible assets |
|
|
3,002 |
|
|
|
2,705 |
|
Change in fair value of contingent consideration |
|
|
(1,004 |
) |
|
|
(1,431 |
) |
Transaction costs (1) |
|
|
134 |
|
|
|
328 |
|
Restructuring and other costs |
|
|
230 |
|
|
|
— |
|
Income tax effect of non-GAAP adjustments |
|
|
(1,024 |
) |
|
|
(415 |
) |
Non-GAAP net income |
|
$ |
16,807 |
|
|
$ |
4,623 |
|
|
|
|
|
|
|
|
GAAP net loss per share, basic
and diluted |
|
$ |
(0.06 |
) |
|
$ |
(0.22 |
) |
Non-GAAP net income per share,
diluted |
|
$ |
0.21 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
Weighted-average shares used
to compute GAAP net loss per share, basic and diluted |
|
|
75,604 |
|
|
|
68,937 |
|
Weighted-average shares used
to compute non-GAAP net income per share, diluted |
|
|
81,538 |
|
|
|
79,567 |
|
Free Cash
Flow |
|
|
Three Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
Net cash provided by operating activities |
|
$ |
24,446 |
|
|
$ |
11,612 |
|
Adjusted for the following
cash outlay: |
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(354 |
) |
|
|
(1,141 |
) |
Free cash flow (2) |
|
$ |
24,092 |
|
|
$ |
10,471 |
|
|
(1) Consists of
acquisition-related transaction costs and costs related to certain
non-capitalized offering-related expenses. |
|
(2) Beginning with
the second quarter ended December 31, 2023, we have excluded
capitalized internal-use software costs and cash paid for interest
from the calculation of our free cash flow, which we believe better
aligns with industry standard. Our free cash flow for prior period
presented were recast to conform to the updated methodology and are
reflected herein for comparison purposes. |
Grafico Azioni Intapp (NASDAQ:INTA)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Intapp (NASDAQ:INTA)
Storico
Da Dic 2023 a Dic 2024