JD.com, Inc. (NASDAQ: JD and HKEX: 9618 (HKD counter) and 89618
(RMB counter), the “
Company” or
“
JD.com”), a leading supply chain-based technology
and service provider, today announced its unaudited financial
results for the three months and the full year ended December 31,
2024 and an annual cash dividend for the year ended December 31,
2024.
Fourth Quarter and Full Year 2024
Highlights
- Net
revenues were RMB347.0 billion (US$147.5 billion) for the
fourth quarter of 2024, an increase of 13.4% from the fourth
quarter of 2023. Net revenues were RMB1,158.8
billion (US$158.8 billion) for the full year of 2024, an increase
of 6.8% from the full year of 2023.
- Income
from operations was RMB8.5 billion (US$1.2 billion) for
the fourth quarter of 2024, compared to RMB2.0 billion for the
fourth quarter of 2023. Operating margin was 2.4% for the fourth
quarter of 2024, compared to 0.7% for the fourth quarter of 2023.
Non-GAAP2 income from operations
was RMB10.5 billion (US$1.4 billion) for the fourth quarter of
2024, compared to RMB7.8 billion for the fourth quarter of 2023.
Non-GAAP operating margin was 3.0% for the fourth quarter of 2024,
compared to 2.5% for the fourth quarter of 2023. Income
from operations was RMB38.7 billion (US$5.3 billion) for
the full year of 2024, compared to RMB26.0 billion for the full
year of 2023. Operating margin was 3.3% for the full year of 2024,
compared to 2.4% for the full year of 2023. Non-GAAP income
from operations was RMB44.0 billion (US$6.0 billion) for
the full year of 2024, compared to RMB35.4 billion for the full
year of 2023. Non-GAAP operating margin was 3.8% for the full year
of 2024, compared to 3.3% for the full year of 2023.
- Net
income attributable to the Company’s ordinary shareholders
was RMB9.9 billion (US$1.4 billion) for the fourth quarter of 2024,
compared to RMB3.4 billion for the fourth quarter of 2023. Net
margin attributable to the Company’s ordinary shareholders was 2.8%
for the fourth quarter of 2024, compared to 1.1% for the fourth
quarter of 2023. Non-GAAP net income attributable to the
Company’s ordinary shareholders was RMB11.3 billion
(US$1.5 billion) for the fourth quarter of 2024, compared to RMB8.4
billion for the fourth quarter of 2023. Non-GAAP net margin
attributable to the Company’s ordinary shareholders was 3.3% for
the fourth quarter of 2024, compared to 2.7% for the fourth quarter
of 2023. Net income attributable to the Company’s ordinary
shareholders was RMB41.4 billion (US$5.7 billion) for the
full year of 2024, compared to RMB24.2 billion for the full year of
2023. Net margin attributable to the Company’s ordinary
shareholders was 3.6% for the full year of 2024, compared to 2.2%
for the full year of 2023. Non-GAAP net income attributable
to the Company’s ordinary shareholders was RMB47.8 billion
(US$6.6 billion) for the full year of 2024, compared to RMB35.2
billion for the full year of 2023. Non-GAAP net margin attributable
to the Company’s ordinary shareholders was 4.1% for the full year
of 2024, compared to 3.2% for the full year of 2023.
- Diluted
net income per ADS was RMB6.47 (US$0.89) for the fourth
quarter of 2024, an increase of 203.8% from RMB2.13 for the fourth
quarter of 2023. Non-GAAP diluted net income per
ADS was RMB7.42 (US$1.02) for the fourth quarter of 2024,
an increase of 40.0% from RMB5.30 for the fourth quarter of 2023.
Diluted net income per ADS was RMB26.86 (US$3.68)
for the full year of 2024, an increase of 76.4% from RMB15.23 for
the full year of 2023. Non-GAAP diluted net income per
ADS was RMB31.07 (US$4.26) for the full year of 2024, an
increase of 40.1% from RMB22.17 for the full year of 2023.
“We are pleased to report a strong quarter to close out 2024
amidst rebounding consumption. Our topline growth returned to
double digits year-on-year, and bottom line also achieved healthy
expansion. In addition, most of our product categories as well as
key metrics such as our quarterly active users and shopping
frequency saw strong double-digit growth year-on-year in Q4,
reflecting our growing mindshare among consumers,” said Sandy Xu,
Chief Executive Officer of JD.com. “We head into 2025 with more
optimism, as consumption sentiment steadily picks up, and we
continue to unlock high-quality growth potentials with our strong
execution of strategic priorities.”
“In the fourth quarter, our total revenues increased by 13.4%
year-on-year. The momentum was broad-based across multiple
categories and revenue streams, reflecting positive macro
consumption trends and JD’s expanding market share,” said Ian Su
Shan, Chief Financial Officer of JD.com. “Our profitability also
continued to rise year-on-year throughout 2024, driven by our
optimization in cost and operating efficiency. As we are confident
to head towards our long-term profitability target, we are excited
to announce an increased annual cash dividend for 2024 which,
alongside our on-going US$5.0 billion share repurchase program,
further demonstrates JD’s commitment to shareholder return.”
Dividend Payment
The Company announced that its board of
directors (the “Board”) approved an annual cash
dividend for the year ended December 31, 2024 of US$0.5 per
ordinary share, or US$1.0 per ADS, to holders of ordinary shares
and holders of ADSs, respectively, as of the close of business on
April 8, 2025 Beijing/Hong Kong Time and New York Time,
respectively, payable in U.S. dollars. The aggregate amount of the
dividend is expected to be approximately US$1.5 billion, as
calculated on the current number of the Company’s total issued and
outstanding shares, which may be subject to minor adjustment by the
record date. The payment date is expected to be on or around April
23, 2025 and on or around April 29, 2025 for holders of ordinary
shares and holders of ADSs, respectively.
Updates of Share Repurchase
Program
The Company repurchased a total of approximately
255.3 million Class A ordinary shares (equivalent of 127.6 million
ADSs) for a total of approximately US$3.6 billion during the year
ended December 31, 2024. All of these ordinary shares were
repurchased from both Nasdaq and the Hong Kong Stock Exchange
pursuant to the Company’s share repurchase programs publicly
announced. The total number of shares repurchased by the Company
for the year ended December 31, 2024 amounted to approximately 8.1%
of its ordinary shares outstanding as of December 31, 20233.
The Company has fully utilized the repurchase
amount authorized under its US$3.0 billion share repurchase program
announced in March 2024, with all of the 207 million Class A
ordinary shares (equivalent of 104 million ADSs) repurchased under
the program cancelled.
In addition, the Company adopted and announced a
new share repurchase program (the “New Share Repurchase
Program”) in August 2024. Pursuant to the New Share
Repurchase Program effective from September 2024, the Company may
repurchase up to US$5.0 billion worth of its shares (including
ADSs) over the next 36 months through the end of August 2027.
Business Highlights
-
JD Retail: In January 2025, JD.com announced
comprehensive upgrades to its PLUS membership, introducing a
“Lifestyle Service Package” that allows members to redeem PLUS
credits for seven services, including home cleaning, laundry, car
wash and delivery, among other things. JD PLUS members will also
enjoy a new “180-Day Replacement over Repair” policy for
self-operated electronics and home appliances products in cases of
any quality defects. Additionally, the “Unlimited Free Shipping”
service has been expanded to cover the self-operated offerings on
JD NOW, the on-demand retail business of the Company.
-
JD Health: In the fourth quarter of 2024, JD
Health further boosted up its service offerings with the expansion
of its “Express Test at Your Doorstep” program, safeguarding more
people’s health during periods of high incidence of respiratory
illnesses. As of the end of the quarter, JD Health had launched 149
express testing products, with the service available in 12 core
cities in China, covering a total population of over 150
million.
-
JD Logistics: During the 2024 JD Singles Day Grand
Promotion, JD Logistics’s (“JDL’s”) express
delivery business celebrated the first anniversary of its upgraded
offerings in Hong Kong and Macau. It provides seamless door-to-door
delivery and other differentiated services in the regions, such as
night-time pickups and intra-city delivery within as fast as four
hours, significantly improving the online shopping and shipping
experience for local customers. This in turn drives JDL’s rapid
order volume growth in the regions.In the fourth quarter of 2024,
JDL further outlined its overseas roadmap. In particular, it will
drive simultaneous progress of building its global warehouse
network, air freight network, and express delivery capabilities.
These efforts will enable JDL to provide integrated supply chain
solutions to overseas customers, China-based brands expanding
overseas, and cross-border merchants, driving toward the ultimate
in delivering hassle-free and efficient supply chain logistics
services globally.
Environment, Social and
Governance
- JD.com
has been committed to providing admirable, fulfilling, and
rewarding job opportunities for its workforce from day one. As of
December 31, 2024, over 1,200 frontline employees have retired from
JDL, with roles spanning from couriers to sorters, freight drivers
and others from across China. These retirees have received
comprehensive retirement benefits including elderly care, medical
treatment, and injury compensation, and headed to post-career lives
with safeguards.
- As a
testament to JD.com’s unwavering commitment to creating more jobs
and making contribution to the society, the Company’s total
expenditure for human resources, including both its own employees
and external personnel who work for the Company, amounted to
RMB116.1 billion for the year ended December 31, 2024. The
Company’s total number of employees was approximately 570,000 as of
December 31, 2024. Together with the Company’s part-time staff and
interns, as well as the personnel of the Company’s affiliates, the
total personnel under the JD Ecosystem4 was approximately
670,000.
- In
January 2025, JDL’s independently developed MRV-T digital carbon
reduction technology (carbon footprint monitoring, reporting,
verification, and tracking) was included in the "Green Technology
Promotion Catalogue (2024 Edition)" issued by the National
Development and Reform Commission and other authorities, the only
green technology that won the honor in the logistics industry with
a focus on environmental sustainability.
Fourth Quarter 2024 Financial
Results
Net Revenues. Net revenues
increased by 13.4% to RMB347.0 billion (US$47.5 billion) for the
fourth quarter of 2024 from RMB306.1 billion for the fourth quarter
of 2023. Net product revenues increased by 14.0%, while net service
revenues increased by 10.8% for the fourth quarter of 2024,
compared to the fourth quarter of 2023.
Cost of
Revenues. Cost of revenues increased by
11.9% to RMB293.9 billion (US$40.3 billion) for the fourth quarter
of 2024 from RMB262.6 billion for the fourth quarter of 2023.
Fulfillment
Expenses. Fulfillment expenses, which
primarily include procurement, warehousing, delivery, customer
service and payment processing expenses, increased by 16.4% to
RMB20.1 billion (US$2.8 billion) for the fourth quarter of 2024
from RMB17.3 billion for the fourth quarter of 2023. Fulfillment
expenses as a percentage of net revenues was 5.8% for the fourth
quarter of 2024, compared to 5.6% for the fourth quarter of
2023.
Marketing
Expenses. Marketing expenses increased by
28.4% to RMB16.8 billion (US$2.3 billion) for the fourth quarter of
2024 from RMB13.1 billion for the fourth quarter of 2023. Marketing
expenses as a percentage of net revenues was 4.9% for the fourth
quarter of 2024, compared to 4.3% for the fourth quarter of 2023,
primarily due to the increased spending in promotion
activities.
Research and Development
Expenses. Research and development
expenses increased by 1.0% to RMB4.4 billion (US$0.6 billion) for
the fourth quarter of 2024 from RMB4.3 billion for the fourth
quarter of 2023. Research and development expenses as a percentage
of net revenues was 1.3% for the fourth quarter of 2024, compared
to 1.4% for the fourth quarter of 2023.
General and Administrative
Expenses. General and administrative
expenses increased by 3.3% to RMB2.5 billion (US$0.3 billion) for
the fourth quarter of 2024 from RMB2.4 billion for the fourth
quarter of 2023. General and administrative expenses as a
percentage of net revenues was 0.7% for the fourth quarter of 2024,
compared to 0.8% for the fourth quarter of 2023.
Income from Operations and Non-GAAP
Income from Operations. Income from operations increased
by 319.3% to RMB8.5 billion (US$1.2 billion) for the fourth quarter
of 2024 from RMB2.0 billion for the fourth quarter of 2023.
Operating margin was 2.4% for the fourth quarter of 2024, compared
to 0.7% for the fourth quarter of 2023. Non-GAAP income from
operations increased by 34.4% to RMB10.5 billion (US$1.4 billion)
for the fourth quarter of 2024 from RMB7.8 billion for the fourth
quarter of 2023. Non-GAAP operating margin was 3.0% for the fourth
quarter of 2024, compared to 2.5% for the fourth quarter of 2023.
Operating margin of JD Retail before unallocated items for the
fourth quarter of 2024 was 3.3%, compared to 2.6% for the fourth
quarter of 2023.
Non-GAAP EBITDA. Non-GAAP
EBITDA increased by 29.7% to RMB12.5 billion (US$1.7 billion) for
the fourth quarter of 2024 from RMB9.7 billion for the fourth
quarter of 2023. Non-GAAP EBITDA margin was 3.6% for the fourth
quarter of 2024, compared to 3.2% for the fourth quarter of
2023.
Others, net. “Others, net” was
a gain of RMB3.5 billion (US$0.5 billion) for the fourth quarter of
2024, compared to a gain of RMB1.7 billion for the fourth quarter
of 2023, the variance was primarily due to fluctuations in
investment gains or losses from equity investments.
Net Income Attributable to the
Company’s Ordinary Shareholders
and Non-GAAP Net Income Attributable to the
Company’s Ordinary
Shareholders. Net income attributable to the Company’s
ordinary shareholders increased by 190.8% to RMB9.9 billion (US$1.4
billion) for the fourth quarter of 2024 from RMB3.4 billion for the
fourth quarter of 2023. Net margin attributable to the Company’s
ordinary shareholders was 2.8% for the fourth quarter of 2024,
compared to 1.1% for the fourth quarter of 2023. Non-GAAP net
income attributable to the Company’s ordinary shareholders
increased by 34.2% to RMB11.3 billion (US$1.5 billion) for the
fourth quarter of 2024 from RMB8.4 billion for the fourth quarter
of 2023. Non-GAAP net margin attributable to the Company’s ordinary
shareholders was 3.3% for the fourth quarter of 2024, compared to
2.7% for the fourth quarter of 2023.
Diluted EPS and Non-GAAP Diluted
EPS. Diluted net income per ADS increased by 203.8% to
RMB6.47 (US$0.89) for the fourth quarter of 2024 from RMB2.13 for
the fourth quarter of 2023. Non-GAAP diluted net income per ADS
increased by 40.0% for the fourth quarter of 2024 to RMB7.42
(US$1.02) from RMB5.30 for the fourth quarter of 2023.
Cash Flow and Working
Capital
As of December 31, 2024, the Company’s cash and
cash equivalents, restricted cash and short-term investments
totaled RMB241.4 billion (US$33.1 billion), compared to RMB197.7
billion as of December 31, 2023. For the fourth quarter of 2024,
free cash flow of the Company was as follows:
|
|
For the three months ended |
|
|
December 31,2023 |
|
December 31,2024 |
|
|
December 31,2024 |
|
|
RMB |
|
RMB |
|
|
US$ |
|
|
(In millions) |
|
|
|
Net cash provided by operating activities |
|
19,613 |
|
|
24,891 |
|
|
3,410 |
|
Add: Impact from consumer
financing receivables included in the operating cash flow |
|
251 |
|
|
1,243 |
|
|
170 |
|
Less: Capital expenditures,
net of related sales proceeds |
|
|
|
|
Capital expenditures for development properties |
|
(4,596 |
) |
|
(875 |
) |
|
(120 |
) |
Other capital expenditures* |
|
(1,969 |
) |
|
(1,789 |
) |
|
(245 |
) |
Free cash
flow |
|
13,299 |
|
|
23,470 |
|
|
3,215 |
|
* Including capital expenditures related to the
Company’s headquarters in Beijing and all other CAPEX.
Net cash used in investing activities was
RMB12.5 billion (US$1.7 billion) for the fourth quarter of 2024,
consisting primarily of net cash paid for purchase of time deposits
and wealth management products, cash paid for equity investments,
and cash paid for capital expenditures.
Net cash used in financing activities was RMB2.8
billion (US$0.4 billion) for the fourth quarter of 2024, consisting
primarily of net repayment of borrowings.
Full Year 2024 Financial
Results
Net Revenues. Net revenues
increased by 6.8% to RMB1,158.8 billion (US$158.8 billion) for the
full year of 2024 from RMB1,084.7 billion for the full year of
2023. Net product revenues increased by 6.5%, while net service
revenues increased by 8.1% for the full year of 2024, compared to
the full year of 2023.
Cost of
Revenues. Cost of revenues increased by
5.4% to RMB975.0 billion (US$133.6 billion) for the full year of
2024 from RMB925.0 billion for the full year of 2023.
Fulfillment
Expenses. Fulfillment expenses, which
primarily include procurement, warehousing, delivery, customer
service and payment processing expenses, increased by 9.1% to
RMB70.4 billion (US$9.6 billion) for the full year of 2024 from
RMB64.6 billion for the full year of 2023. Fulfillment expenses as
a percentage of net revenues was 6.1% for the full year of 2024,
compared to 6.0% for the full year of 2023.
Marketing
Expenses. Marketing expenses increased by
19.5% to RMB48.0 billion (US$6.6 billion) for the full year of 2024
from RMB40.1 billion for the full year of 2023. Marketing expenses
as a percentage of net revenues was 4.1% for the full year of 2024,
compared to 3.7% for the full year of 2023, primarily due to the
increased spending in promotion activities.
Research and Development
Expenses. Research and development
expenses increased by 3.9% to RMB17.0 billion (US$2.3 billion) for
the full year of 2024 from RMB16.4 billion for the full year of
2023. Research and development expenses as a percentage of net
revenues remained stable of 1.5% for the full year of 2024 and
2023.
General and Administrative
Expenses. General and administrative
expenses decreased by 8.5% to RMB8.9 billion (US$1.2 billion) for
the full year of 2024 from RMB9.7 billion for the full year of
2023. General and administrative expenses as a percentage of net
revenues was 0.8% for the full year of 2024, compared to 0.9% for
the full year of 2023.
Income from Operations and Non-GAAP
Income from Operations. Income from operations increased
by 48.8% to RMB38.7 billion (US$5.3 billion) for the full year of
2024 from RMB26.0 billion for the full year of 2023. Operating
margin was 3.3% for the full year of 2024, compared to 2.4% for the
full year of 2023. Non-GAAP income from operations increased by
24.2% to RMB44.0 billion (US$6.0 billion) for the full year of 2024
from RMB35.4 billion for the full year of 2023. Non-GAAP operating
margin was 3.8% for the full year of 2024, compared to 3.3% for the
full year of 2023. Operating margin of JD Retail before unallocated
items was 4.0% for the full year of 2024, compared to 3.8% for the
full year of 2023.
Non-GAAP EBITDA. Non-GAAP
EBITDA increased by 22.3% to RMB51.9 billion (US$7.1 billion) for
the full year of 2024 from RMB42.5 billion for the full year of
2023. Non-GAAP EBITDA margin was 4.5% for the full year of 2024,
compared to 3.9% for the full year of 2023.
Others, net. “Others, net” was
a gain of RMB13.4 billion (US$1.8 billion) for the full year of
2024, compared to a gain of RMB7.5 billion for the full year of
2023, the variance was primarily due to fluctuations in investment
gains or losses from equity investments.
Net Income Attributable to the
Company’s Ordinary Shareholders
and Non-GAAP Net Income Attributable to the
Company’s Ordinary
Shareholders. Net income attributable to the Company’s
ordinary shareholders increased by 71.1% to RMB41.4 billion (US$5.7
billion) for the full year of 2024 from RMB24.2 billion for the
full year of 2023. Net margin attributable to the Company’s
ordinary shareholders was 3.6% for the full year of 2024, compared
to 2.2% for the full year of 2023. Non-GAAP net income attributable
to the Company’s ordinary shareholders increased by 35.9% to
RMB47.8 billion (US$6.6 billion) for the full year of 2024 from
RMB35.2 billion for the full year of 2023. Non-GAAP net margin
attributable to the Company’s ordinary shareholders was 4.1% for
the full year of 2024, compared to 3.2% for the full year of
2023.
Diluted EPS and Non-GAAP Diluted
EPS. Diluted net income per ADS increased by 76.4% to
RMB26.86 (US$3.68) for the full year of 2024 from RMB15.23 for the
full year of 2023. Non-GAAP diluted net income per ADS increased by
40.1% for the full year of 2024 to RMB31.07 (US$4.26) from RMB22.17
for the full year of 2023.
Cash Flow and Working
Capital
For the full year of 2024, free cash flow of the
Company was as follows:
|
|
For the year ended |
|
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
(In millions) |
|
|
|
Net cash provided by operating activities |
|
59,521 |
|
|
58,095 |
|
|
7,959 |
|
Less: Impact from consumer
financing receivables included in the operating cash flow |
|
(492 |
) |
|
(132 |
) |
|
(18 |
) |
Less: Capital expenditures,
net of related sales proceeds |
|
|
|
|
Capital expenditures for development properties |
|
(12,117 |
) |
|
(7,286 |
) |
|
(998 |
) |
Other capital expenditures* |
|
(6,261 |
) |
|
(6,937 |
) |
|
(951 |
) |
Free cash
flow |
|
40,651 |
|
|
43,740 |
|
|
5,992 |
|
* Including capital expenditures related to the
Company’s headquarters in Beijing and all other CAPEX.
Net cash used in investing activities was RMB0.9
billion (US$0.1 billion) for the full year of 2024, consisting
primarily of cash paid for capital expenditures and cash paid for
equity investments, partially offset by net cash received from
maturity of time deposits and wealth management products.
Net cash used in financing activities was
RMB21.0 billion (US$2.9 billion) for the full year of 2024,
consisting primarily of cash paid for repurchase of ordinary shares
and dividends, partially offset by net proceeds from issuance of
convertible senior notes.
Supplemental Information
From the first quarter of 2024, the Company
started to report three segments, JD Retail, JD Logistics and New
Businesses, to reflect changes made to the reporting structure
whose financial information is reviewed by the chief operating
decision maker of the Company under its ongoing operating
strategies. JD Retail, including JD Health and JD Industrials,
among other components, mainly engages in online retail, online
marketplace and marketing services in China. JD Logistics includes
both internal and external logistics businesses. New Businesses
mainly include Dada, JD Property, Jingxi and overseas
businesses.
The table below sets forth the segment operating
results, with prior periods segment information retrospectively
recast to conform to the current period presentation:
|
For the three months ended |
|
For the year ended |
|
December 31, 2023 |
|
December 31,2024 |
|
December 31, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2024 |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
(In millions, except percentage data) |
Net
revenues: |
|
|
|
|
|
|
|
JD Retail |
267,646 |
|
|
307,055 |
|
|
42,066 |
|
|
945,343 |
|
|
1,015,948 |
|
|
139,184 |
|
JD Logistics |
47,201 |
|
|
52,097 |
|
|
7,137 |
|
|
166,625 |
|
|
182,837 |
|
|
25,049 |
|
New Businesses |
6,781 |
|
|
4,681 |
|
|
642 |
|
|
26,617 |
|
|
19,157 |
|
|
2,625 |
|
Inter-segment eliminations* |
(15,551 |
) |
|
(16,847 |
) |
|
(2,308 |
) |
|
(53,923 |
) |
|
(59,123 |
) |
|
(8,100 |
) |
Total consolidated net
revenues |
306,077 |
|
|
346,986 |
|
|
47,537 |
|
|
1,084,662 |
|
|
1,158,819 |
|
|
158,758 |
|
Operating
income/(loss): |
|
|
|
|
|
|
|
JD Retail |
6,937 |
|
|
10,036 |
|
|
1,375 |
|
|
35,925 |
|
|
41,077 |
|
|
5,628 |
|
JD Logistics |
1,330 |
|
|
1,824 |
|
|
250 |
|
|
1,005 |
|
|
6,317 |
|
|
865 |
|
New Businesses |
(795 |
) |
|
(885 |
) |
|
(121 |
) |
|
(329 |
) |
|
(2,865 |
) |
|
(393 |
) |
Including: gain on sale of development properties |
802 |
|
|
1,527 |
|
|
209 |
|
|
2,283 |
|
|
1,527 |
|
|
209 |
|
Impairment of long-lived assets |
(1,123 |
) |
|
(1,027 |
) |
|
(141 |
) |
|
(1,123 |
) |
|
(1,027 |
) |
|
(141 |
) |
Total segment
operating income |
7,472 |
|
|
10,975 |
|
|
1,504 |
|
|
36,601 |
|
|
44,529 |
|
|
6,100 |
|
Unallocated items** |
(5,447 |
) |
|
(2,484 |
) |
|
(341 |
) |
|
(10,576 |
) |
|
(5,793 |
) |
|
(793 |
) |
Total consolidated
operating income |
2,025 |
|
|
8,491 |
|
|
1,163 |
|
|
26,025 |
|
|
38,736 |
|
|
5,307 |
|
|
|
|
|
|
|
|
|
YoY% change of net revenues: |
|
|
|
|
|
|
|
JD Retail |
3.4 |
% |
|
14.7 |
% |
|
|
|
1.7 |
% |
|
7.5 |
% |
|
|
JD Logistics |
9.7 |
% |
|
10.4 |
% |
|
|
|
21.3 |
% |
|
9.7 |
% |
|
|
New Businesses |
(8.9 |
)% |
|
(31.0 |
)% |
|
|
|
(10.7 |
)% |
|
(28.0 |
)% |
|
|
|
|
|
|
|
|
|
|
Operating margin: |
|
|
|
|
|
|
|
JD Retail |
2.6 |
% |
|
3.3 |
% |
|
|
|
3.8 |
% |
|
4.0 |
% |
|
|
JD Logistics |
2.8 |
% |
|
3.5 |
% |
|
|
|
0.6 |
% |
|
3.5 |
% |
|
|
New Businesses |
(11.7 |
)% |
|
(18.9 |
)% |
|
|
|
(1.2 |
)% |
|
(15.0 |
)% |
|
|
* The inter-segment eliminations mainly consist
of revenues from supply chain solutions and logistics services
provided by JD Logistics to JD Retail, on-demand delivery and
retail services provided by Dada to JD Retail and JD Logistics, and
property leasing services provided by JD Property to JD
Logistics.
** Unallocated items include share-based
compensation, amortization of intangible assets resulting from
assets and business acquisitions, effects of business cooperation
arrangements, and impairment of goodwill and intangible assets,
which are not allocated to segments.
The table below sets forth the revenue information:
|
For the three months ended |
|
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
YoY%Change |
|
RMB |
|
RMB |
|
US$ |
|
|
(In millions, except percentage data) |
Electronics and home appliances revenues |
150,353 |
|
|
174,149 |
|
|
23,858 |
|
15.8 |
% |
General merchandise revenues |
96,148 |
|
|
106,829 |
|
|
14,636 |
|
11.1 |
% |
Net product revenues |
246,501 |
|
|
280,978 |
|
|
38,494 |
|
14.0 |
% |
Marketplace and marketing revenues |
23,626 |
|
|
26,634 |
|
|
3,649 |
|
12.7 |
% |
Logistics and other service revenues |
35,950 |
|
|
39,374 |
|
|
5,394 |
|
9.5 |
% |
Net service revenues |
59,576 |
|
|
66,008 |
|
|
9,043 |
|
10.8 |
% |
Total net revenues |
306,077 |
|
|
346,986 |
|
|
47,537 |
|
13.4 |
% |
|
For the year ended |
|
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
YoY%Change |
|
RMB |
|
RMB |
|
US$ |
|
|
(In millions, except percentage data) |
Electronics and home appliances revenues |
538,799 |
|
|
564,982 |
|
|
77,402 |
|
4.9 |
% |
General merchandise revenues |
332,425 |
|
|
363,025 |
|
|
49,734 |
|
9.2 |
% |
Net product revenues |
871,224 |
|
|
928,007 |
|
|
127,136 |
|
6.5 |
% |
Marketplace and marketing revenues |
84,726 |
|
|
90,111 |
|
|
12,345 |
|
6.4 |
% |
Logistics and other service revenues |
128,712 |
|
|
140,701 |
|
|
19,277 |
|
9.3 |
% |
Net service revenues |
213,438 |
|
|
230,812 |
|
|
31,622 |
|
8.1 |
% |
Total net revenues |
1,084,662 |
|
|
1,158,819 |
|
|
158,758 |
|
6.8 |
% |
Conference Call
JD.com’s management will hold a conference call
at 7:00 am, Eastern Time on March 6, 2025, (8:00 pm, Beijing/Hong
Kong Time on March 6, 2025) to discuss its financial results for
the three months and the full year ended December 31, 2024.
Please register in advance of the conference
using the link provided below and dial in 15 minutes prior to the
call, using participant dial-in numbers, the Passcode and unique
access PIN which would be provided upon registering. You will be
automatically linked to the live call after completion of this
process, unless required to provide the conference ID below due to
regional restrictions.
PRE-REGISTER LINK:
https://s1.c-conf.com/diamondpass/10044957-x2nu4z.html
CONFERENCE ID: 10044957
A telephone replay will be available for one
week until March 13, 2025. The dial-in details are as follows:
US: |
+1-855-883-1031 |
International: |
+61-7-3107-6325 |
Hong Kong: |
800-930-639 |
Mainland China: |
400-120-9216 |
Passcode: |
10044957 |
Additionally, a live and archived webcast of the
conference call will also be available on the JD.com’s investor
relations website at http://ir.jd.com.
About JD.com
JD.com is a leading supply chain-based
technology and service provider. The Company’s cutting-edge retail
infrastructure seeks to enable consumers to buy whatever they want,
whenever and wherever they want it. The Company has opened its
technology and infrastructure to partners, brands and other
sectors, as part of its Retail as a Service offering to help drive
productivity and innovation across a range of industries.
Non-GAAP Measures
In evaluating the business, the Company
considers and uses non-GAAP measures, such as non-GAAP
income/(loss) from operations, non-GAAP operating margin, non-GAAP
net income/(loss) attributable to the Company’s ordinary
shareholders, non-GAAP net margin attributable to the Company’s
ordinary shareholders, free cash flow, non-GAAP EBITDA, non-GAAP
EBITDA margin, non-GAAP net income/(loss) per share and non-GAAP
net income/(loss) per ADS, as supplemental measures to review and
assess operating performance. The presentation of these non-GAAP
financial measures is not intended to be considered in isolation or
as a substitute for the financial information prepared and
presented in accordance with accounting principles generally
accepted in the United States of America (“U.S.
GAAP”). The Company defines non-GAAP income/(loss) from
operations as income/(loss) from operations excluding share-based
compensation, amortization of intangible assets resulting from
assets and business acquisitions, effects of business cooperation
arrangements, gain on sale of development properties and impairment
of goodwill and long-lived assets. The Company defines non-GAAP net
income/(loss) attributable to the Company’s ordinary shareholders
as net income/(loss) attributable to the Company’s ordinary
shareholders excluding share-based compensation, amortization of
intangible assets resulting from assets and business acquisitions,
effects of business cooperation arrangements and non-compete
agreements, gain/(loss) on disposals/deemed disposals of
investments and others, reconciling items on the share of equity
method investments, loss/(gain) from fair value change of long-term
investments, impairment of goodwill, long-lived assets and
investments, gain on sale of development properties and tax effects
on non-GAAP adjustments. The Company defines free cash flow as
operating cash flow adjusting the impact from consumer financing
receivables included in the operating cash flow and capital
expenditures, net of related sales proceeds. Capital expenditures
include purchase of property, equipment and software, cash paid for
construction in progress, purchase of intangible assets, land use
rights and asset acquisitions. The Company defines non-GAAP EBITDA
as non-GAAP income/(loss) from operations plus depreciation and
amortization excluding amortization of intangible assets resulting
from assets and business acquisitions. Non-GAAP basic net
income/(loss) per share is calculated by dividing non-GAAP net
income/(loss) attributable to the Company’s ordinary shareholders
by the weighted average number of ordinary shares outstanding
during the periods. Non-GAAP diluted net income/(loss) per share is
calculated by dividing non-GAAP net income/(loss) attributable to
the Company’s ordinary shareholders by the weighted average number
of ordinary shares and dilutive potential ordinary shares
outstanding during the periods, including the dilutive effects of
share-based awards as determined under the treasury stock method
and convertible senior notes. Non-GAAP net income/(loss) per ADS is
equal to non-GAAP net income/(loss) per share multiplied by
two.
The Company presents these non-GAAP financial
measures because they are used by management to evaluate operating
performance and formulate business plans. Non-GAAP income/(loss)
from operations, non-GAAP net income/(loss) attributable to the
Company’s ordinary shareholders and non-GAAP EBITDA reflect the
Company’s ongoing business operations in a manner that allows more
meaningful period-to-period comparisons. Free cash flow enables
management to assess liquidity and cash flow while taking into
account the impact from consumer financing receivables included in
the operating cash flow and the demands that the expansion of
fulfillment infrastructure and technology platform has placed on
financial resources. The Company believes that the use of the
non-GAAP financial measures facilitates investors to understand and
evaluate the Company’s current operating performance and future
prospects in the same manner as management does, if they so choose.
The Company also believes that the non-GAAP financial measures
provide useful information to both management and investors by
excluding certain expenses, gain/loss and other items that are not
expected to result in future cash payments or that are
non-recurring in nature or may not be indicative of the Company’s
core operating results and business outlook.
The non-GAAP financial measures have limitations
as analytical tools. The Company’s non-GAAP financial measures do
not reflect all items of income and expense that affect the
Company’s operations or not represent the residual cash flow
available for discretionary expenditures. Further, these non-GAAP
measures may differ from the non-GAAP information used by other
companies, including peer companies, and therefore their
comparability may be limited. The Company compensates for these
limitations by reconciling the non-GAAP financial measures to the
nearest U.S. GAAP performance measure, all of which should be
considered when evaluating performance. The Company encourages you
to review the Company’s financial information in its entirety and
not rely on a single financial measure.
CONTACTS:
Investor RelationsSean Zhang+86
(10) 8912-6804IR@JD.com
Media Relations+86 (10)
8911-6155Press@JD.com
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “future,”
“intends,” “plans,” “believes,” “estimates,” “confident” and
similar statements. Among other things, the business outlook and
quotations from management in this announcement, as well as
JD.com’s strategic and operational plans, contain forward-looking
statements. JD.com may also make written or oral forward-looking
statements in its periodic reports to the U.S. Securities and
Exchange Commission (the “SEC”), in announcements
made on the website of the Hong Kong Stock Exchange, in its annual
report to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Statements that are not historical
facts, including statements about JD.com’s beliefs and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: JD.com’s growth strategies; its future
business development, results of operations and financial
condition; its ability to attract and retain new customers and to
increase revenues generated from repeat customers; its expectations
regarding demand for and market acceptance of its products and
services; trends and competition in China’s e-commerce market;
changes in its revenues and certain cost or expense items; the
expected growth of the Chinese e-commerce market; laws, regulations
and governmental policies relating to the industries in which
JD.com or its business partners operate; potential changes in laws,
regulations and governmental policies or changes in the
interpretation and implementation of laws, regulations and
governmental policies that could adversely affect the industries in
which JD.com or its business partners operate, including, among
others, initiatives to enhance supervision of companies listed on
an overseas exchange and tighten scrutiny over data privacy and
data security; risks associated with JD.com’s acquisitions,
investments and alliances, including fluctuation in the market
value of JD.com’s investment portfolio; natural disasters and
geopolitical events; change in tax rates and financial risks;
intensity of competition; and general market and economic
conditions in China and globally. Further information regarding
these and other risks is included in JD.com’s filings with the SEC
and the announcements on the website of the Hong Kong Stock
Exchange. All information provided herein is as of the date of this
announcement, and JD.com undertakes no obligation to update any
forward-looking statement, except as required under applicable
law.
JD.com,
Inc. |
Unaudited
Condensed Consolidated Balance Sheets |
(In millions,
except otherwise noted) |
|
|
|
|
|
As of |
|
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
71,892 |
|
|
108,350 |
|
|
14,844 |
|
Restricted cash |
|
7,506 |
|
|
7,366 |
|
|
1,009 |
|
Short-term investments |
|
118,254 |
|
|
125,645 |
|
|
17,213 |
|
Accounts receivable, net (including consumer financing receivables
of RMB2.3 billion and RMB2.0 billion as of December 31, 2023 and
December 31, 2024, respectively)(1) |
|
20,302 |
|
|
25,596 |
|
|
3,507 |
|
Advance to suppliers |
|
2,753 |
|
|
7,619 |
|
|
1,044 |
|
Inventories, net |
|
68,058 |
|
|
89,326 |
|
|
12,238 |
|
Prepayments and other current assets |
|
15,639 |
|
|
15,951 |
|
|
2,185 |
|
Amount due from related parties |
|
2,114 |
|
|
4,805 |
|
|
658 |
|
Assets held for sale |
|
1,292 |
|
|
2,040 |
|
|
279 |
|
Total current assets |
|
307,810 |
|
|
386,698 |
|
|
52,977 |
|
Non-current assets |
|
|
|
|
|
|
|
|
|
Property, equipment and software, net |
|
70,035 |
|
|
82,737 |
|
|
11,335 |
|
Construction in progress |
|
9,920 |
|
|
6,164 |
|
|
845 |
|
Intangible assets, net |
|
6,935 |
|
|
7,793 |
|
|
1,068 |
|
Land use rights, net |
|
39,563 |
|
|
36,833 |
|
|
5,046 |
|
Operating lease right-of-use assets |
|
20,863 |
|
|
24,532 |
|
|
3,361 |
|
Goodwill |
|
19,980 |
|
|
25,709 |
|
|
3,522 |
|
Investment in equity investees |
|
56,746 |
|
|
56,850 |
|
|
7,788 |
|
Marketable securities and other investments |
|
80,840 |
|
|
59,370 |
|
|
8,134 |
|
Deferred tax assets |
|
1,744 |
|
|
2,459 |
|
|
337 |
|
Other non-current assets |
|
14,522 |
|
|
9,089 |
|
|
1,245 |
|
Total non-current assets |
|
321,148 |
|
|
311,536 |
|
|
42,681 |
|
Total assets |
|
628,958 |
|
|
698,234 |
|
|
95,658 |
|
JD.com,
Inc. |
Unaudited
Condensed Consolidated Balance Sheets |
(In millions,
except otherwise noted) |
|
|
|
|
|
As of |
|
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
|
RMB |
|
RMB |
|
US$ |
LIABILITIES |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Short-term debts |
|
5,034 |
|
|
7,581 |
|
|
1,039 |
|
Accounts payable |
|
166,167 |
|
|
192,860 |
|
|
26,422 |
|
Advance from customers |
|
31,625 |
|
|
32,437 |
|
|
4,443 |
|
Deferred revenues |
|
2,097 |
|
|
2,097 |
|
|
287 |
|
Taxes payable |
|
7,313 |
|
|
9,487 |
|
|
1,300 |
|
Amount due to related parties |
|
1,620 |
|
|
1,367 |
|
|
187 |
|
Accrued expenses and other current liabilities |
|
43,533 |
|
|
45,985 |
|
|
6,300 |
|
Operating lease liabilities |
|
7,755 |
|
|
7,606 |
|
|
1,042 |
|
Liabilities held for sale |
|
506 |
|
|
101 |
|
|
14 |
|
Total current liabilities |
|
265,650 |
|
|
299,521 |
|
|
41,034 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
Deferred revenues |
|
964 |
|
|
502 |
|
|
69 |
|
Unsecured senior notes |
|
10,411 |
|
|
24,770 |
|
|
3,393 |
|
Deferred tax liabilities |
|
9,267 |
|
|
9,498 |
|
|
1,301 |
|
Long-term borrowings |
|
31,555 |
|
|
31,705 |
|
|
4,344 |
|
Operating lease liabilities |
|
13,676 |
|
|
18,106 |
|
|
2,481 |
|
Other non-current liabilities |
|
1,055 |
|
|
835 |
|
|
114 |
|
Total non-current liabilities |
|
66,928 |
|
|
85,416 |
|
|
11,702 |
|
Total liabilities |
|
332,578 |
|
|
384,937 |
|
|
52,736 |
|
|
|
|
|
|
|
|
|
|
|
MEZZANINE EQUITY |
|
614 |
|
|
484 |
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
Total JD.com, Inc.
shareholders’ equity (US$0.00002 par value, 100,000 million shares
authorized, 3,188 million shares issued(2) and 2,903 million shares
outstanding as of December 31, 2024) |
|
231,858 |
|
|
239,347 |
|
|
32,791 |
|
Non-controlling interests |
|
63,908 |
|
|
73,466 |
|
|
10,065 |
|
Total shareholders’ equity |
|
295,766 |
|
|
312,813 |
|
|
42,856 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities,
mezzanine equity and shareholders’ equity |
|
628,958 |
|
|
698,234 |
|
|
95,658 |
|
|
|
|
|
|
|
|
|
|
|
(1) JD Technology performs credit risk assessment services for
consumer financing receivables business and absorbs the credit risk
of the underlying consumer financing receivables. Facilitated by JD
Technology, the Company periodically securitizes consumer financing
receivables through the transfer of those assets to securitization
plans and derecognizes the related consumer financing receivables
through sales type arrangements. |
(2) The number of ordinary shares issued as of February 28, 2025
was 2,981 million, with all of the 207 million Class A ordinary
shares (equivalent of 104 million ADSs) repurchased under the
US$3.0 billion share repurchase program announced in March 2024
cancelled. |
JD.com,
Inc. |
Unaudited
Condensed Consolidated Statements of Operations |
(In millions,
except per share data) |
|
|
For the three months ended |
|
For the year ended |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Net
revenues |
|
|
|
|
|
|
|
Net product revenues |
246,501 |
|
|
280,978 |
|
|
38,494 |
|
|
871,224 |
|
|
928,007 |
|
|
127,136 |
|
Net service revenues |
59,576 |
|
|
66,008 |
|
|
9,043 |
|
|
213,438 |
|
|
230,812 |
|
|
31,622 |
|
Total net
revenues |
306,077 |
|
|
346,986 |
|
|
47,537 |
|
|
1,084,662 |
|
|
1,158,819 |
|
|
158,758 |
|
Cost of revenues |
(262,575 |
) |
|
(293,869 |
) |
|
(40,260 |
) |
|
(924,958 |
) |
|
(974,951 |
) |
|
(133,568 |
) |
Fulfillment |
(17,283 |
) |
|
(20,121 |
) |
|
(2,757 |
) |
|
(64,558 |
) |
|
(70,426 |
) |
|
(9,648 |
) |
Marketing |
(13,110 |
) |
|
(16,832 |
) |
|
(2,306 |
) |
|
(40,133 |
) |
|
(47,953 |
) |
|
(6,570 |
) |
Research and development |
(4,341 |
) |
|
(4,384 |
) |
|
(601 |
) |
|
(16,393 |
) |
|
(17,031 |
) |
|
(2,333 |
) |
General and administrative |
(2,377 |
) |
|
(2,455 |
) |
|
(336 |
) |
|
(9,710 |
) |
|
(8,888 |
) |
|
(1,218 |
) |
Impairment of goodwill |
(3,143 |
) |
|
(799 |
) |
|
(109 |
) |
|
(3,143 |
) |
|
(799 |
) |
|
(109 |
) |
Impairment of long-lived assets |
(2,025 |
) |
|
(1,562 |
) |
|
(214 |
) |
|
(2,025 |
) |
|
(1,562 |
) |
|
(214 |
) |
Gain on sale of development properties |
802 |
|
|
1,527 |
|
|
209 |
|
|
2,283 |
|
|
1,527 |
|
|
209 |
|
Income from
operations(3)(4) |
2,025 |
|
|
8,491 |
|
|
1,163 |
|
|
26,025 |
|
|
38,736 |
|
|
5,307 |
|
Other
income/(expenses) |
|
|
|
|
|
|
|
Share of results of equity investees |
497 |
|
|
556 |
|
|
76 |
|
|
1,010 |
|
|
2,327 |
|
|
319 |
|
Interest expense |
(927 |
) |
|
(926 |
) |
|
(127 |
) |
|
(2,881 |
) |
|
(2,896 |
) |
|
(397 |
) |
Others, net(5) |
1,711 |
|
|
3,493 |
|
|
479 |
|
|
7,496 |
|
|
13,371 |
|
|
1,832 |
|
Income before
tax |
3,306 |
|
|
11,614 |
|
|
1,591 |
|
|
31,650 |
|
|
51,538 |
|
|
7,061 |
|
Income tax expenses |
(1,394 |
) |
|
(750 |
) |
|
(103 |
) |
|
(8,393 |
) |
|
(6,878 |
) |
|
(943 |
) |
Net
income |
1,912 |
|
|
10,864 |
|
|
1,488 |
|
|
23,257 |
|
|
44,660 |
|
|
6,118 |
|
Net income/(loss) attributable to non-controlling interests
shareholders |
(1,477 |
) |
|
1,010 |
|
|
138 |
|
|
(910 |
) |
|
3,301 |
|
|
452 |
|
Net income
attributable to the Company’s ordinary shareholders |
3,389 |
|
|
9,854 |
|
|
1,350 |
|
|
24,167 |
|
|
41,359 |
|
|
5,666 |
|
|
|
|
|
|
|
|
|
Net income per
share: |
|
|
|
|
|
|
|
Basic |
1.08 |
|
|
3.39 |
|
|
0.47 |
|
|
7.69 |
|
|
13.83 |
|
|
1.90 |
|
Diluted |
1.07 |
|
|
3.23 |
|
|
0.44 |
|
|
7.61 |
|
|
13.43 |
|
|
1.84 |
|
Net income per
ADS: |
|
|
|
|
|
|
|
Basic |
2.15 |
|
|
6.79 |
|
|
0.93 |
|
|
15.37 |
|
|
27.67 |
|
|
3.79 |
|
Diluted |
2.13 |
|
|
6.47 |
|
|
0.89 |
|
|
15.23 |
|
|
26.86 |
|
|
3.68 |
|
JD.com,
Inc. |
Unaudited
Condensed Consolidated Statements of Operations |
(In millions,
except per share data) |
|
|
For the three months ended |
|
For the year ended |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
(3) Includes share-based compensation as follows: |
Cost of revenues |
(34 |
) |
|
(26 |
) |
|
(4 |
) |
|
(133 |
) |
|
(80 |
) |
|
(11 |
) |
Fulfillment |
(127 |
) |
|
(115 |
) |
|
(16 |
) |
|
(697 |
) |
|
(424 |
) |
|
(58 |
) |
Marketing |
(96 |
) |
|
(50 |
) |
|
(7 |
) |
|
(426 |
) |
|
(273 |
) |
|
(37 |
) |
Research and development |
(169 |
) |
|
(88 |
) |
|
(12 |
) |
|
(859 |
) |
|
(599 |
) |
|
(82 |
) |
General and administrative |
(554 |
) |
|
(517 |
) |
|
(70 |
) |
|
(2,689 |
) |
|
(1,623 |
) |
|
(223 |
) |
Total |
(980 |
) |
|
(796 |
) |
|
(109 |
) |
|
(4,804 |
) |
|
(2,999 |
) |
|
(411 |
) |
|
|
|
|
|
|
|
|
(4) Includes amortization of business cooperation arrangement and
intangible assets resulting from assets and business acquisitions
as follows: |
Fulfillment |
(103 |
) |
|
(72 |
) |
|
(10 |
) |
|
(414 |
) |
|
(288 |
) |
|
(39 |
) |
Marketing |
(221 |
) |
|
(229 |
) |
|
(31 |
) |
|
(880 |
) |
|
(903 |
) |
|
(123 |
) |
Research and development |
(66 |
) |
|
(53 |
) |
|
(7 |
) |
|
(305 |
) |
|
(205 |
) |
|
(28 |
) |
General and administrative |
(32 |
) |
|
— |
|
|
— |
|
|
(128 |
) |
|
(64 |
) |
|
(9 |
) |
Total |
(422 |
) |
|
(354 |
) |
|
(48 |
) |
|
(1,727 |
) |
|
(1,460 |
) |
|
(199 |
) |
|
(5) “Others, net” consists of interest income; gains/(losses)
related to long-term investments without significant influence,
including fair value changes, acquisitions or disposals
gains/(losses), and impairments; government incentives; foreign
exchange gains/(losses); and other non-operating
income/(losses). |
JD.com,
Inc. |
Unaudited
Non-GAAP Net Income Per Share and Per ADS |
(In millions,
except per share data) |
|
|
For the three months ended |
|
For the year ended |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
attributable to the Company’s ordinary shareholders |
8,415 |
|
|
11,294 |
|
|
1,547 |
|
|
35,200 |
|
|
47,827 |
|
|
6,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares: |
Basic |
3,147 |
|
|
2,903 |
|
|
2,903 |
|
|
3,144 |
|
|
2,990 |
|
|
2,990 |
|
Diluted |
3,166 |
|
|
3,041 |
|
|
3,041 |
|
|
3,171 |
|
|
3,076 |
|
|
3,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
net income per share: |
Basic |
2.67 |
|
|
3.89 |
|
|
0.53 |
|
|
11.20 |
|
|
16.00 |
|
|
2.19 |
|
Diluted |
2.65 |
|
|
3.71 |
|
|
0.51 |
|
|
11.08 |
|
|
15.53 |
|
|
2.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
net income per ADS: |
Basic |
5.35 |
|
|
7.78 |
|
|
1.07 |
|
|
22.39 |
|
|
31.99 |
|
|
4.38 |
|
Diluted |
5.30 |
|
|
7.42 |
|
|
1.02 |
|
|
22.17 |
|
|
31.07 |
|
|
4.26 |
|
JD.com,
Inc. |
Unaudited
Condensed Consolidated Statements of Cash Flows and Free Cash
Flow |
(In
millions) |
|
|
For the three months ended |
|
For the year ended |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
19,613 |
|
|
24,891 |
|
|
3,410 |
|
|
59,521 |
|
|
58,095 |
|
|
7,959 |
|
Net cash used in
investing activities |
(63,072 |
) |
|
(12,483 |
) |
|
(1,710 |
) |
|
(59,543 |
) |
|
(871 |
) |
|
(119 |
) |
Net cash used in
financing activities |
(745 |
) |
|
(2,784 |
) |
|
(381 |
) |
|
(5,808 |
) |
|
(21,004 |
) |
|
(2,877 |
) |
Effects of exchange rate
changes on cash, cash equivalents and restricted cash |
(213 |
) |
|
1,136 |
|
|
155 |
|
|
125 |
|
|
98 |
|
|
13 |
|
Net
(decrease)/increase in cash, cash equivalents and restricted
cash |
(44,417 |
) |
|
10,760 |
|
|
1,474 |
|
|
(5,705 |
) |
|
36,318 |
|
|
4,976 |
|
Cash, cash equivalents, and
restricted cash at beginning of period, including cash and cash
equivalents classified within assets held for sale |
123,868 |
|
|
104,956 |
|
|
14,379 |
|
|
85,156 |
|
|
79,451 |
|
|
10,884 |
|
Less: Cash, cash equivalents,
and restricted cash classified within assets held for sale at
beginning of period |
— |
|
|
(2 |
) |
|
—* |
|
|
(41 |
) |
|
(53 |
) |
|
(7 |
) |
Cash, cash
equivalents, and restricted cash at beginning of
period |
123,868 |
|
|
104,954 |
|
|
14,379 |
|
|
85,115 |
|
|
79,398 |
|
|
10,877 |
|
Cash, cash equivalents, and
restricted cash at end of period, including cash and cash
equivalents classified within assets held for sale |
79,451 |
|
|
115,716 |
|
|
15,853 |
|
|
79,451 |
|
|
115,716 |
|
|
15,853 |
|
Less: Cash, cash equivalents,
and restricted cash classified within assets held for sale at end
of period |
(53 |
) |
|
—* |
|
|
—* |
|
|
(53 |
) |
|
—* |
|
|
—* |
|
Cash, cash equivalents
and restricted cash at end of period |
79,398 |
|
|
115,716 |
|
|
15,853 |
|
|
79,398 |
|
|
115,716 |
|
|
15,853 |
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities |
19,613 |
|
|
24,891 |
|
|
3,410 |
|
|
59,521 |
|
|
58,095 |
|
|
7,959 |
|
Add/(Less): Impact from
consumer financing receivables included in the operating cash
flow |
251 |
|
|
1,243 |
|
|
170 |
|
|
(492 |
) |
|
(132 |
) |
|
(18 |
) |
Less: Capital expenditures,
net of related sales proceeds |
|
|
|
|
|
|
|
Capital expenditures for
development properties |
(4,596 |
) |
|
(875 |
) |
|
(120 |
) |
|
(12,117 |
) |
|
(7,286 |
) |
|
(998 |
) |
Other capital
expenditures |
(1,969 |
) |
|
(1,789 |
) |
|
(245 |
) |
|
(6,261 |
) |
|
(6,937 |
) |
|
(951 |
) |
Free cash
flow |
13,299 |
|
|
23,470 |
|
|
3,215 |
|
|
40,651 |
|
|
43,740 |
|
|
5,992 |
|
*Absolute value is less than RMB1 million or US$1 million.
JD.com,
Inc. |
Supplemental Financial Information and Business
Metrics(In RMB billions, except turnover days data) |
|
|
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Cash flow
and turnover days |
|
|
|
|
|
|
Operating cash flow – trailing twelve months
(“TTM”) |
|
59.5 |
69.8 |
74.0 |
52.8 |
58.1 |
Free cash flow – TTM |
|
40.7 |
50.6 |
55.6 |
33.6 |
43.7 |
Inventory turnover days(6) – TTM |
|
30.3 |
29.0 |
29.8 |
30.4 |
31.5 |
Accounts payable turnover days(7) – TTM |
|
53.2 |
51.8 |
57.0 |
57.5 |
58.6 |
Accounts receivable turnover days(8) – TTM |
|
5.6 |
5.4 |
5.7 |
5.8 |
5.9 |
|
(6) TTM inventory turnover days are the quotient of average
inventory over the immediately preceding five quarters, up to and
including the last quarter of the period, to cost of revenues of
retail business for the last twelve months, and then multiplied by
360 days. |
(7) TTM accounts payable turnover days are the quotient of average
accounts payable for retail business over the immediately preceding
five quarters, up to and including the last quarter of the period,
to cost of revenues of retail business for the last twelve months,
and then multiplied by 360 days. |
(8) TTM accounts receivable turnover days are the quotient of
average accounts receivable over the immediately preceding five
quarters, up to and including the last quarter of the period, to
total net revenues for the last twelve months and then multiplied
by 360 days. Presented are the accounts receivable turnover days
excluding the impact from consumer financing receivables. |
JD.com,
Inc. |
Unaudited
Reconciliation of GAAP and Non-GAAP
Results |
(In millions, except
percentage data) |
|
For the three months ended |
|
For the year ended |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
Income from operations |
2,025 |
|
|
8,491 |
|
|
1,163 |
|
|
26,025 |
|
|
38,736 |
|
|
5,307 |
|
Add: Share-based
compensation |
980 |
|
|
796 |
|
|
109 |
|
|
4,804 |
|
|
2,999 |
|
|
411 |
|
Add: Amortization of
intangible assets resulting from assets and business
acquisitions |
309 |
|
|
241 |
|
|
33 |
|
|
1,281 |
|
|
1,010 |
|
|
137 |
|
Add: Effects of business
cooperation arrangements |
113 |
|
|
113 |
|
|
15 |
|
|
446 |
|
|
450 |
|
|
62 |
|
Reversal of: Gain on sale of
development properties |
(802 |
) |
|
(1,527 |
) |
|
(209 |
) |
|
(2,283 |
) |
|
(1,527 |
) |
|
(209 |
) |
Add: Impairment of goodwill
and long-lived assets |
5,168 |
|
|
2,361 |
|
|
323 |
|
|
5,168 |
|
|
2,361 |
|
|
323 |
|
Non-GAAP income from
operations |
7,793 |
|
|
10,475 |
|
|
1,434 |
|
|
35,441 |
|
|
44,029 |
|
|
6,031 |
|
Add: Depreciation and other
amortization |
1,868 |
|
|
2,054 |
|
|
281 |
|
|
7,011 |
|
|
7,894 |
|
|
1,083 |
|
Non-GAAP EBITDA |
9,661 |
|
|
12,529 |
|
|
1,715 |
|
|
42,452 |
|
|
51,923 |
|
|
7,114 |
|
|
|
|
|
|
|
|
|
Total net revenues |
306,077 |
|
|
346,986 |
|
|
47,537 |
|
|
1,084,662 |
|
|
1,158,819 |
|
|
158,758 |
|
|
|
|
|
|
|
|
|
Non-GAAP operating
margin |
2.5 |
% |
|
3.0 |
% |
|
|
|
3.3 |
% |
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
Non-GAAP EBITDA margin |
3.2 |
% |
|
3.6 |
% |
|
|
|
3.9 |
% |
|
4.5 |
% |
|
|
JD.com,
Inc. |
Unaudited
Reconciliation of GAAP and Non-GAAP Results |
(In millions,
except percentage data) |
|
|
For the three months ended |
|
For the year ended |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2024 |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
Net income attributable to the Company’s ordinary shareholders |
3,389 |
|
|
9,854 |
|
|
1,350 |
|
|
24,167 |
|
|
41,359 |
|
|
5,666 |
|
Add: Share-based
compensation |
744 |
|
|
649 |
|
|
89 |
|
|
3,817 |
|
|
2,429 |
|
|
333 |
|
Add: Amortization of
intangible assets resulting from assets and business
acquisitions |
144 |
|
|
116 |
|
|
16 |
|
|
669 |
|
|
458 |
|
|
63 |
|
Add: Reconciling items on the
share of equity method investments(9) |
69 |
|
|
563 |
|
|
77 |
|
|
1,071 |
|
|
1,227 |
|
|
168 |
|
Add: Impairment of goodwill,
long-lived assets, and investments |
4,430 |
|
|
2,971 |
|
|
406 |
|
|
6,202 |
|
|
5,667 |
|
|
775 |
|
Add/(Reversal of): Loss/(Gain)
from fair value change of long-term investments |
453 |
|
|
(611 |
) |
|
(83 |
) |
|
848 |
|
|
(1,083 |
) |
|
(148 |
) |
Reversal of: Gain on sale of
development properties |
(601 |
) |
|
(1,145 |
) |
|
(157 |
) |
|
(1,721 |
) |
|
(1,145 |
) |
|
(157 |
) |
Reversal of: Gain on
disposals/deemed disposals of investments and others |
(71 |
) |
|
(574 |
) |
|
(78 |
) |
|
(126 |
) |
|
(853 |
) |
|
(117 |
) |
Add: Effects of business
cooperation arrangements |
113 |
|
|
113 |
|
|
15 |
|
|
446 |
|
|
450 |
|
|
62 |
|
Reversal of: Tax effects on
non-GAAP adjustments |
(255 |
) |
|
(642 |
) |
|
(88 |
) |
|
(173 |
) |
|
(682 |
) |
|
(93 |
) |
Non-GAAP net income
attributable to the Company’s ordinary shareholders |
8,415 |
|
|
11,294 |
|
|
1,547 |
|
|
35,200 |
|
|
47,827 |
|
|
6,552 |
|
|
|
|
|
|
|
|
|
Total net revenues |
306,077 |
|
|
346,986 |
|
|
47,537 |
|
|
1,084,662 |
|
|
1,158,819 |
|
|
158,758 |
|
|
|
|
|
|
|
|
|
Non-GAAP net margin
attributable to the Company’s ordinary shareholders |
2.7 |
% |
|
3.3 |
% |
|
|
|
3.2 |
% |
|
4.1 |
% |
|
|
|
|
|
|
|
|
|
|
(9) To exclude the GAAP to non-GAAP reconciling items on the share
of equity method investments and share of amortization of
intangibles not on their books. |
1 The U.S. dollar (US$) amounts disclosed
in this announcement, except for those transaction amounts that
were actually settled in U.S. dollars, are presented solely for the
convenience of the readers. The conversion of Renminbi (RMB) into
US$ in this announcement is based on the exchange rate set forth in
the H.10 statistical release of the Board of Governors of the
Federal Reserve System as of December 31, 2024, which was RMB7.2993
to US$1.00. The percentages stated in this announcement are
calculated based on the RMB amounts.2 See the sections entitled
“Non-GAAP Measures” and “Unaudited Reconciliation of GAAP and
Non-GAAP Results” for more information about the non-GAAP measures
referred to in this announcement.3 The number of ordinary shares
outstanding as of December 31, 2023 was approximately 3,138 million
shares.4 JD Ecosystem is a closely integrated business network
providing comprehensive service for customers and comprises the
Company and certain affiliates who share the “JD” brand name,
currently including Jingdong Technology Holding Co., Ltd. and
Allianz Jingdong General Insurance Company Ltd..
Grafico Azioni JD com (NASDAQ:JD)
Storico
Da Feb 2025 a Mar 2025
Grafico Azioni JD com (NASDAQ:JD)
Storico
Da Mar 2024 a Mar 2025