HONG
KONG, Dec. 2, 2022 /PRNewswire/ -- Lion Group
Holding Ltd. ("Lion" or "the Company") (NASDAQ: LGHL), operator of
an all-in-one trading platform that offers a wide spectrum of
products and services and developer of new growth products that
include SPAC sponsorship, NFT, and metaverse-related initiatives,
today announced its unaudited financial results for the six months
ended June 30, 2022.
Mr. Chunning (Wilson) Wang, CEO
of Lion, commented, "Our various business lines continued to be
negatively impacted by persisting headwinds in 2022, especially the
sudden and rapid decline in economic activity, triggering volatile
global financial markets combined with the continued effects of
COVID-19. We suffered losses in CFD (contract for difference) and
TRS (total return swap) trading business due to unpredictable
market events, including China's
stringent zero-Covid policy, the Russia and Ukraine conflict, the energy crisis, and tense
China-US relations. On the positive side, our futures and
securities brokerage services expanded during this period, as a
result of an increase in the number of executed futures
contracts."
"TRS and CFD trading are major focus areas for Lion, and given
the nature of TRS and CFD trading, we understand our business can
benefit from gains in good times and risk losses during more
difficult times.At the same time, we are prudently managing
resources, while focusing on risk management, strategically
reducing costs, and trimming less meaningful business areas to help
mitigate the impacts of the more difficult business environment. On
the other hand, we are pleased to say that given current visibility
and assuming no major macroeconomic surprises, we believe that we
have seen the bottom in the first half and are seeing positive
signs of improvement in our TRS and CFD income for the remainder of
the year."
"As we focus on our core
business, we are also being responsive to changing business
conditions by working closely with our customers, while remaining
laser-focused on our strategy and long-term opportunities. We have
evolved to incorporate NFT and Metaverse into our core business,
and we are pleased to see revenue from the sale of MetaWords NFTs
achieve US$0.4 million in the first
half of 2022. In addition, we aim to secure new cooperation
agreement in our TRS trading business in the second half of 2022,
which can bring in new customers as a result of new synergies. We
have also added 83 ETFs to the basket of securities eligible for
customers to trade."
FINANCIAL RESULTS
For the Six Months Ended June 30,
2022
Revenues
Total revenue for the six months ended June 30, 2022 was severely affected by trading
losses in CFD and TRS trading services, resulting in negative
revenues of US$(4.3) million,
compared to total revenues of US$3.6
million for the six months ended June
30, 2021. Total number of revenue-generating customer
accounts decreased to 4,522 as of June 30,
2022, from 5,261 as of December 31,
2021 due to the decline in Lion's insurance business.
- CFD Trading Services Income (Losses). Loss generated
from CFD trading services increased by US$5.8 million from a loss of US$(1.1) million for the six months ended
June 30, 2021 to a loss of
US$(6.9) million for the six months
ended June 30, 2022, primarily
attributable to an increase of US$5.4
million in trading losses and a decrease of US$0.4 million in commission income. The Company
has suffered losses from CFD trades in the first half of 2022 as a
result of fluctuation and volatility in the global financial
markets in reaction to a series of unpredictable events, such as
the Russia and Ukraine conflict, Europe's energy crisis, surging inflation and
interest rate hikes in the U.S. and Europe, China's housing market slump, etc., which
impacted the major stock indexes, commodity markets including crude
oil and metals, and the foreign exchange market. Market making
commission income decreased from US$1.0
million for the six months ended June
30, 2021 to US$0.7 million for
the six months ended June 30, 2022,
which was mainly attributable to China's tightened restrictions on promotion
and advertisement related to online financial products and
services, leading to the decreased number of new accounts opened
through online advertising. Total revenue-generating CFD trading
client accounts slightly decreased to 2,819 as of June 30, 2022, from 2,866 as of December 31, 2021. CFD trading volume slightly
decreased to 110,526 lots for the six months ended June 30, 2022, from 116,726 lots for the six
months ended June 30, 2021.
- TRS Trading Services Income (Losses). Revenues generated
from TRS trading services decreased by US$4.4 million from an income of US$3.6 million for the six months ended
June 30, 2021 to a loss of
US$(0.8) million for the six months
ended June 30, 2022, due to the
trading gains/(losses) from the Company's proprietary TRS trading
activities decreased by US$6.2
million from an income of US$3.2
million to a loss of US$(3.0)
million, partially offset by an increase of US$1.5 million in interest income earned on loans
provided to TRS trading customers and an increase of US$0.3 million in commissions and other income.
The Company's proprietary TRS trading activities were significantly
negatively impacted by the highly volatile Chinese stock markets in
the first half of 2022 caused by China's dismal economic outlook, lock-downs in
cities across China, and
heightened geopolitical tensions, etc. TRS trading volume was
US$293 million and US$248 million for the six months ended
June 30, 2022 and 2021,
respectively.
- Futures and Securities Brokerage Services. Revenues from
futures and securities brokerage services increased from
US$1.2 million for the six months
ended June 30, 2021 to US$2.0 million for the six months ended
June 30, 2022 as a result of an
increase in the number of executed futures contracts, primarily due
to Hong Kong's rapid economic
rebound as the pandemic subsided domestically in 2021 and
sophisticated investors wanting to take advantage of the volatile
markets increased allocations to speculative trading. Futures
brokerage trading volume increased by 76.8% to 795,559 lots from
449,986 lots.
- Others. Other income (loss) increased by US$1.5 million from a loss of US$(0.1) million for the six months ended
June 30, 2021, to US$1.4 million for the six months ended
June 30, 2022. The increase in other
income was primarily attributed to trading gains realized from OTC
call options of US$0.9 million, sale
of MetaWords NFTs of US$0.4 million
and interest, other income of US$0.2
million and the decrease of trading loss on equity
securities of US$0.2 million
generated in the first half of 2022, offset by the decrease of
US$0.2 million in
Bitcoin mining income as the Bitcoin
mining operation has ceased since October
2021.
|
|
Six months ended
June 30,
|
|
|
2022
|
|
2021
|
|
|
US$
|
|
%
|
|
US$
|
|
%
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
CFD trading services
income (losses)
|
|
(6,911,887)
|
|
158.9
|
|
(1,079,106)
|
|
(29.9)
|
TRS trading services
income (losses)
|
|
(798,522)
|
|
18.3
|
|
3,607,526
|
|
100.1
|
Futures and securities
brokerage services
|
|
1,979,384
|
|
(45.5)
|
|
1,212,222
|
|
33.6
|
Others
|
|
1,381,294
|
|
(31.7)
|
|
(140,345)
|
|
(3.8)
|
Total
|
|
(4,349,731)
|
|
100.0
|
|
3,600,297
|
|
100.0
|
|
|
|
|
|
|
|
|
|
Expenses
Total expenses were US$18.0
million for the six months ended June
30, 2022, representing an increase of 31.9% yoy from
US$13.7 million in the first half of
2021, primarily due to increases in commission expenses,
professional fees, research and development, depreciation and
impairment of mining equipment, partially offset by the decrease in
service fees, change in fair value of option liabilities, change in
warrants liabilities, and compensation expenses.
- Commission and fees expenses increased by 77.9% to
US$2.1 million from US$1.2 million in the prior year period,
primarily due to an increase in futures brokerage commission
expenses of US$0.6 million and an
increase in TRS trading and insurance brokerage commission expenses
of US$0.3 million, which is in line
with the overall trench of such businesses.
- Compensation expenses decreased by 19.3% to US$1.9 million from US$2.4
million in the prior year period, primarily due to the
discretionary bonus paid out in 2021.
- Occupancy expenses increased to US$372,628 from US$347,660 in the prior year period, primarily
due to the new office space rented for the Company's subsidiary in
Singapore, partially offset by the
rental reduction for subsidiaries in Hong
Kong as a result of COVID-19.
- Communication and technology expenses decreased to
US$930,518 from US$947,292 in the prior year period, remaining
comparable to the corresponding period in 2021.
- Cost of crypto mining was US$0.2 million for the six months ended
June 30, 2021. There was no
crypto mining operation since October 2021.
- General and administrative expenses increased by 8.2% to
US$0.7 million from US$0.6 million in the prior year period.
- Professional fees increased to US$3.0 million from US$1.0
million in the prior year period, primarily due to the
investor relations and consulting service fees we incurred as the
Company became a public company and expanded into new business
lines such as TRS trading and NFT.
- Research and development expenses were US$4.1 million, which were incurred in connection
with developing and enhancing the Company's Metaverse project.
- Service fees decreased by 56.7% to US$1.1 million from US$2.5
million in the prior year period, due to a one-off special
incentive scheme for the six months ended June 30, 2021.
- Interest expenses increased by 8.4% to US$1.0 million from US$0.9
million in the prior year period, mainly attributable to an
increase of US$0.8 million in the
interest the Company paid for loans borrowed from its TRS trading
service business partners, offset by a decrease of US0.7 million in
the interest and the amortization of debt discounts from
convertible debentures.
- Depreciation expenses increased to US$1.2 million from US$0.3
million in the prior year period, mainly attributable to the
depreciation of acquired copyrighted trading software programs
related to CFD and TRS trading services in 2021.
- Marketing expenses slightly decreased by 29.4% to US$0.4
million from US$0.6 million in the prior year period.
- Other expenses were US$(25,689), compared to US$312,104
in the prior year period.
Income Tax Expenses
Income tax expenses decreased from US$54,367 for the six months ended June 30, 2021 to US$3,071 for the six months ended June 30, 2022, primarily due to the taxes paid in
2021 as a result of IRS examination of Proficient Alpha
Acquisition Corp.'s tax return for the period ended
September 30, 2019.
Net (loss) income
As a result of the above, net loss was US$22.4 million in the first half of 2022,
compared to net loss of US$10.1
million in the first half of 2021. Diluted net loss per ADS
was US$0.52 in the first half of
2022, compared to US$0.47 in the
first half of 2021.
In the first half of 2022, the Company's weighted average number
of ADSs used in calculating diluted net loss per ADS, was
40,384,040, compared to 26,732,397 in the prior year period.
Non-GAAP financial results
Non-GAAP net loss, which excludes change in fair value of
warrant liabilities, stock-based compensation expenses and
amortization of debt discounts, was US$19.5
million in the first half of 2022, compared to non-GAAP net
loss of US$6.5 million[1]
in the first half of 2021. Non-GAAP diluted net loss per ADS was
US$0.48, compared to non-GAAP diluted
net loss per ADS of US$0.33[2] in the first half of
2021.
Liquidity
As of June 30, 2022, the Company's
cash and restricted cash were US$14.8
million, compared to US$15.8
million as of December 31,
2021 and US$15.7 million as of
June 30, 2021. Net cash used in
operating activities was US$0.9
million. Net cash used in investing activities was
US$3.6 million. Net cash provided by
financing activities was US$3.7
million.
Lion commentary on recent challenges in crypto
sector
During the months of May through November
2022, market volatility in the prices of digital assets has
been elevated due to a variety of factors, including, but not
limited to, the macroeconomic environment (high inflation and
rising interest rates) as well as the 'crypto credit
crisis' brought on by the collapse and bankruptcy of a number of
key players in the sector (cryptocurrency Luna
collapse, hedge fund Three Arrows Capital default on loans and
filing for bankruptcy, crypto-lending platform Celsius
freezing all withdraws, cryptocurrency lender Voyager
Digital filing for bankruptcy, crypto platform FTX
filing for bankruptcy, crypto platform BlockFi filing
for bankruptcy among others). The Company does not have
counterparty exposure to any of the foregoing firms affected by the
recent crypto credit crisis nor have its plans for NFT
business operation been materially adversely impacted.
Non-GAAP Financial Measures
This press release includes reconciliations of the most
comparable financial measures calculated and presented in
accordance with accounting principles generally accepted in the
U.S. ("GAAP") to non-GAAP financial measures. The Company's
calculation of Non-GAAP (loss) income (net loss or income before
change in fair value of warrant liabilities, stock-based
compensation, amortization of debt discounts, depreciation expenses
and impairment of fixed assets) and Non-GAAP EPS differs from EPS
based on net (loss) income because it does not include change in
fair value of warrant liabilities, stock-based compensation,
amortization of debt discounts, depreciation expenses and
impairment of fixed assets, which are non-cash charges. The Company
believes that these measures help the management identify
underlying trends in the Company's business that could otherwise be
distorted by the effect of certain expenses that the Company
includes in net loss. The Company believes that these measures
provide useful information about its operating results, enhance the
overall understanding of its past performance and future prospects,
and allow for greater comparability with respect to key metrics
used by its management in its financial and operational
decision-making.
For more information on the non-GAAP financial measures, please
see the table, titled "Unaudited Reconciliations of Non-GAAP and
GAAP Financial Results," set forth at the end of this press
release.
[1] Numbers for the first half of
2021 were restated due to depreciation expenses included in the
calculation of non-GAAP measures in order to keep consistent and
comparable with the first half of 2022.
|
[2] Numbers for the first half of
2021 were restated due to depreciation expenses included in the
calculation of non-GAAP measures in order to keep consistent and
comparable with the first half of 2022.
|
About Lion
Lion Group Holding Ltd. (Nasdaq: LGHL) operates an all-in-one,
state-of-the-art trading platform that offers a wide spectrum of
products and services, including (i) total return service (TRS)
trading, (ii) contract-for-difference (CFD) trading, (iii)
insurance brokerage, and (iv) futures and securities brokerage. In
addition, Lion owns a professional and experienced SPAC sponsorship
team to become a leader in the SPAC arena, helping guide private
companies through their listing journey while creating value for
Lion itself. Lion is also fully committed to building the world's
top one-stop, cross-chain, high-expansion non-fungible
token (NFT) marketplace and entering metaverse space through
blockchain technology. Additional information may be found at
http://ir.liongrouphl.com.
Forward-Looking Statements
This press release contains, "forward-looking statements" within
the meaning of the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995. Lion's actual results may
differ from their expectations, estimates and projections and
consequently, you should not rely on these forward-looking
statements as predictions of future events. Words such as "expect,"
"estimate," "project," "budget," "forecast," "anticipate,"
"intend," "plan," "may," "will," "could," "should," "believes,"
"predicts," "potential," "might" and "continues," and similar
expressions are intended to identify such forward-looking
statements. These forward-looking statements include, but are not
limited to, statements about: Lion's goals and strategies; our
ability to retain and increase the number of users, members and
advertising customers, and expand its service offerings; Lion's
future business development, financial condition and results of
operations; expected changes in Lion's revenues, costs or
expenditures; the impact of the COVID-19 pandemic; competition in
the industry; relevant government policies and regulations relating
to our industry; general economic and business conditions globally
and in China; and assumptions
underlying or related to any of the foregoing. Lion cautions that
the foregoing list of factors is not exclusive. Lion cautions
readers not to place undue reliance upon any forward-looking
statements, which speak only as of the date made. Lion does not
undertake or accept any obligation or undertaking to release
publicly any updates or revisions to any forward-looking statements
to reflect any change in its expectations or any change in events,
conditions or circumstances on which any such statement is based,
subject to applicable law. Additional information concerning these
and other factors that may impact our expectations and projections
can be found in Lion's periodic filings with the SEC, including
Lion's Annual Report on Form 20-F for the fiscal year ended
December 31, 2021. Lion's SEC filings
are available publicly on the SEC's website at www.sec.gov.
Contacts
Lion Group Holding
Tel: +852 2820 9011
Email: ir@liongrouphl.com
ICR, LLC
William Zima
Tel: +1 203 682 8233
Email: ir@liongrouphl.com
LION GROUP HOLDING
LTD
|
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME
|
(LOSS)
|
(in dollar
amount)
|
|
|
|
|
|
|
|
|
Six Months Ended June
30,
|
|
|
|
|
|
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
Insurance brokerage
commissions
|
|
$
340,218
|
|
$
295,343
|
|
Securities brokerage
commissions and fees
|
|
2,130,975
|
|
1,178,062
|
|
Market making
commissions and fees
|
|
677,338
|
|
1,069,656
|
|
Interest
income
|
|
1,894,170
|
|
304,406
|
|
Trading (loss)
gains
|
|
(10,175,033)
|
|
369,484
|
|
Other income
(loss)
|
|
782,601
|
|
383,346
|
|
|
|
|
|
|
|
(4,349,731)
|
|
3,600,297
|
|
|
|
|
|
|
|
|
|
|
Expenses and
others
|
|
|
|
|
|
Commissions and
fees
|
|
2,116,021
|
|
1,189,243
|
|
Compensation and
benefits
|
|
1,923,259
|
|
2,383,547
|
|
Occupancy
|
|
372,628
|
|
347,660
|
|
Communication and
technology
|
|
930,518
|
|
947,292
|
|
Cost of crypto
mining
|
|
-
|
|
219,662
|
|
General and
administrative
|
|
681,860
|
|
630,059
|
|
Professional
fees
|
|
2,982,570
|
|
990,011
|
|
Research and
development
|
|
4,160,033
|
|
-
|
|
Services
fees
|
|
1,070,887
|
|
2,474,122
|
|
Interest
|
|
|
|
1,021,773
|
|
942,264
|
|
Depreciation
|
|
1,198,122
|
|
279,680
|
|
Marketing
|
|
|
391,211
|
|
553,758
|
|
Payment service
charge
|
|
(2,361)
|
|
292,630
|
|
Impairment of fixed
assets
|
|
1,691,079
|
|
-
|
|
Impairment of
cryptocurrencies
|
|
293,619
|
|
-
|
|
Change in fair value of
warrant liabilities
|
|
(759,375)
|
|
2,411,429
|
|
Other
operating
|
|
(23,328)
|
|
19,474
|
|
|
|
|
|
|
|
18,048,516
|
|
13,680,831
|
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes
|
|
(22,398,247)
|
|
(10,080,534)
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
(3,071)
|
|
(54,367)
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
|
$
(22,401,318)
|
|
$
(10,134,901)
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to non-controlling interests
|
|
(2,124,600)
|
|
(36,227)
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to LGHL
|
|
$
(20,276,718)
|
|
$
(10,098,674)
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend on the
effect of the down round features
|
|
-
|
|
(1,021,500)
|
Dividends and deemed
dividends on preferred shares
|
|
(546,141)
|
|
(1,562,905)
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to LGHL ordinary shareholders
|
|
$
(20,822,859)
|
|
$
(12,683,079)
|
|
|
|
|
|
|
|
|
|
|
Loss per share for both
Class A and Class B
|
|
|
|
|
- basic and
diluted
|
|
$
(0.52)
|
|
$
(0.47)
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class
A ordinary shares outstanding
|
|
|
|
|
- basic and
diluted
|
|
35,295,167
|
|
22,690,522
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class
B ordinary shares outstanding
|
|
|
|
|
- basic and
diluted
|
|
5,088,873
|
|
4,041,875
|
|
|
|
|
|
|
|
40,384,040
|
|
26,732,397
|
LION GROUP HOLDING
LTD
|
UNAUDITED
CONSOLIDATED BALANCE SHEETS
|
(in dollar
amount)
|
|
|
|
|
|
|
|
|
June
30,
|
|
December
31,
|
|
|
|
|
|
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
11,868,738
|
|
$
15,098,151
|
|
Restricted cash-bank
balances held on behalf of customers
|
|
2,942,560
|
|
653,324
|
|
Securities owned, at
fair value
|
|
11,547,039
|
|
15,900,369
|
|
Receivables from
broker-dealers and clearing organizations
|
|
50,775,530
|
|
87,938,377
|
|
Short-term loans
receivable
|
|
3,578,046
|
|
-
|
|
Other
receivables
|
|
118,506
|
|
67,352
|
|
Prepaids, deposits and
other
|
|
3,616,933
|
|
8,741,735
|
|
|
|
|
|
Total current
assets
|
|
84,447,352
|
|
128,399,308
|
|
|
|
|
|
|
|
|
|
|
|
Long term
investment
|
|
1,492,582
|
|
1,550,314
|
|
Fixed assets,
net
|
|
14,611,365
|
|
17,507,742
|
|
Right-of-use
assets
|
|
1,279,030
|
|
-
|
|
Other assets
|
|
1,404,791
|
|
1,459,467
|
|
|
|
|
|
Total Assets
|
|
$
103,235,120
|
|
$
148,916,831
|
|
|
|
|
|
|
|
|
|
|
Liabilities,
Mezzanine Equity and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
Payables to
customers
|
|
$
28,613,350
|
|
$
35,959,925
|
|
Payables to
broker-dealers and clearing organizations
|
|
31,578,383
|
|
53,101,820
|
|
Accrued expenses and
other payables
|
|
1,813,313
|
|
1,623,354
|
|
Derivative liabilities,
at fair value
|
|
-
|
|
554,710
|
|
Short-term
borrowings
|
|
110,000
|
|
110,000
|
|
Lease liability -
current
|
|
535,228
|
|
-
|
|
Due to
director
|
|
154,697
|
|
161,044
|
|
|
|
|
|
Total current
liabilities
|
|
62,804,971
|
|
91,510,853
|
|
|
|
|
|
|
|
|
|
|
|
Lease liability -
noncurrent
|
|
819,161
|
|
-
|
|
Convertible
debentures
|
|
105,000
|
|
-
|
|
Warrant
liabilities
|
|
1,181,250
|
|
1,940,625
|
|
|
|
|
|
Total
Liabilities
|
|
64,910,382
|
|
93,451,478
|
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mezzanine
Equity
|
|
|
|
|
|
Series B Convertible
Preferred Shares - 4,000 shares authorized,
|
|
|
|
|
|
|
stated value of $1,000
per share, 4,000 shares issued and outstanding
|
|
|
|
|
|
|
at June 30, 2022 and
December 31, 2021, respectively
|
|
2,980,188
|
|
1,222,771
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
Preferred shares,
$0.0001 par value, 50,000,000 shares authorized
|
|
|
|
|
|
|
Series A Convertible
Preferred Shares - 345,000 shares authorized,
|
|
|
|
|
|
|
stated value of $1,000
per share, 150 and 6,500 shares issued and outstanding
|
|
|
|
|
|
|
at June 30, 2022 and
December 31, 2021, respectively
|
|
90,674
|
|
3,929,206
|
|
Class A ordinary
shares, $0.0001 par value, 300,000,000 shares
|
|
|
|
|
|
|
authorized, 40,194,722
and 29,677,969 shares issued and outstanding
|
|
|
|
|
|
|
at June 30, 2022 and
December 31, 2021, respectively
|
|
4,020
|
|
2,968
|
|
Class B ordinary
shares, $0.0001 par value, 150,000,000 shares
|
|
|
|
|
|
|
authorized, 9,843,096
shares issued and outstanding
|
|
|
|
|
|
|
at June 30, 2022 and
December 31, 2021, respectively
|
|
984
|
|
984
|
|
Additional paid in
capital
|
|
59,864,908
|
|
54,057,211
|
|
Accumulated
deficit
|
|
(23,206,298)
|
|
(2,929,580)
|
|
Accumulated other
comprehensive losses
|
|
(238,238)
|
|
(57,532)
|
|
|
|
|
|
Total LGHL
shareholders' equity
|
|
36,516,050
|
|
55,003,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interest
|
|
(1,171,500)
|
|
(760,675)
|
|
|
|
|
|
Total shareholders'
equity
|
|
35,344,550
|
|
54,242,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities,
Mezzanine Equity and Shareholders' Equity
|
|
$
103,235,120
|
|
$
148,916,831
|
|
|
|
|
|
|
|
|
|
|
LION GROUP HOLDING
LTD
|
UNAUDITED SUMMARY OF
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS DATA
|
(in dollar
amount)
|
|
|
|
Six months ended
June 30,
|
|
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
$
|
(904,809)
|
|
$
|
(24,342,405)
|
|
Net cash used in
investing activities
|
|
|
(3,587,440)
|
|
|
(4,468,824)
|
|
Net cash provided by
financing activities
|
|
|
3,668,775
|
|
|
39,736,327
|
|
Effect of exchange
rate changes on cash
|
|
|
(116,703)
|
|
|
(21,628)
|
|
Net increase in cash
and restricted cash
|
|
|
(940,177)
|
|
|
10,903,470
|
|
Cash and restricted
cash at beginning of period
|
|
|
15,751,475
|
|
|
4,794,097
|
|
Cash and restricted
cash at end of period
|
|
$
|
14,811,298
|
|
$
|
15,697,567
|
|
LION GROUP HOLDING
LTD
|
UNAUDITED
RECONCILIATIONS OF NON-GAAP AND GAAP FINANCIAL
RESULTS
|
(in dollar
amount)
|
|
|
|
Six months ended
June 30,
|
|
|
2022
|
|
2021
|
|
|
US$
|
|
US$
|
|
|
|
|
|
Net income (loss)
attributable to LGHL
|
|
(22,401,318)
|
|
(10,134,901)
|
Stock-based
compensation
|
|
650,275
|
|
190,900
|
Amortization of debt
discounts
|
|
105,000
|
|
783,994
|
Depreciation
expenses
|
|
1,198,122
|
|
279,680
|
Impairment of fixed
assets
|
|
1,691,079
|
|
-
|
Change in fair value
of warrant liabilities
|
|
(759,375)
|
|
2,411,429
|
Non-GAAP income (loss) attributable to LGHL before change in
fair value of warrant
liabilities, stock-based compensation, amortization of debt
discounts, depreciation
expenses and impairment of fixed assets
|
|
(19,516,217)
|
|
(6,468,898)
|
|
|
|
|
|
Non-GAAP earnings
(losses) per share for both Class A and Class B
|
|
|
|
|
- basic and
diluted
|
|
(0.48)
|
|
(0.33)
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class
A ordinary shares outstanding
|
|
|
|
|
- basic and
diluted
|
|
35,295,167
|
|
22,690,522
|
Weighted average Class
B ordinary shares outstanding
|
|
|
|
|
- basic and
diluted
|
|
5,088,873
|
|
4,041,875
|
|
|
|
|
|
|
|
Six months ended
June 30,
|
|
|
2022
|
|
2021
|
|
|
Basic
|
|
Fully
Diluted
|
|
Basic
|
|
Fully
Diluted
|
|
|
|
|
|
|
|
|
|
Earnings (Loss)
attributable to LGHL per share for both Class A and Class
B
|
|
(0.55)
|
|
(0.55)
|
|
(0.47)
|
|
(0.47)
|
Stock-based
compensation
|
|
0.02
|
|
0.02
|
|
0.01
|
|
0.01
|
Amortization of debt
discounts
|
|
0.00
|
|
0.00
|
|
0.03
|
|
0.03
|
Depreciation
expenses
|
|
0.03
|
|
0.03
|
|
0.01
|
|
0.01
|
Impairment of fixed
assets
|
|
0.04
|
|
0.04
|
|
-
|
|
-
|
Change in fair value
of warrant liabilities
|
|
(0.02)
|
|
(0.02)
|
|
0.09
|
|
0.09
|
Non-GAAP earnings (losses) per share for both Class A and
Class B (before
change in fair value of warrant liabilities, stock-based
compensation, amortization
of debt discounts, depreciation expenses and impairment of fixed
assets)
|
|
(0.48)
|
|
(0.48)
|
|
(0.33)
|
|
(0.33)
|
View original
content:https://www.prnewswire.com/news-releases/lion-announces-unaudited-first-half-2022-financial-results-301692772.html
SOURCE Lion Group Holding Ltd.