INGREZZA® (valbenazine) Second Quarter Net
Product Sales of $580 Million
Representing 32% Year-Over-Year Growth
INGREZZA® (valbenazine) 2024 Net
Product Sales Guidance Raised to $2.25 - $2.3
Billion
Top-Line Phase 2 Data Readouts for NBI-'568 and
Luvadaxistat Remain On Track in Q3
SAN
DIEGO, Aug. 1, 2024 /PRNewswire/ -- Neurocrine
Biosciences, Inc. (Nasdaq: NBIX) today announced its financial
results for the second quarter ended June 30, 2024 and
provided an update on its 2024 financial guidance.
"At Neurocrine, we are energized by the tremendous opportunity
we see to help many more patients, and we are encouraged by our
recent progress, including INGREZZA's continued success in treating
tardive dyskinesia and Huntington's disease chorea and the FDA's
decision to grant Priority Review for crinecerfont to treat
congenital adrenal hyperplasia," said Kevin
Gorman, Ph.D., Chief Executive Officer of Neurocrine
Biosciences. "We are in the process of building our endocrinology
team and expanding the INGREZZA salesforce, positioning our company
for continued strong growth in the years ahead."
Kevin Gorman added, "As I look
ahead to my planned retirement in October, I have never been more
confident in Neurocrine's future. I am incredibly proud of all that
we have achieved together and excited to see what this team will
continue to accomplish for patients under Kyle Gano's leadership."
Financial Highlights
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
(unaudited, in
millions, except per share data)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
Net Product
Sales
|
$
583.8
|
|
$
446.3
|
|
$ 1,092.8
|
|
$
861.6
|
Collaboration
Revenue
|
6.4
|
|
6.4
|
|
12.7
|
|
11.5
|
Total
Revenues
|
$
590.2
|
|
$
452.7
|
|
$ 1,105.5
|
|
$
873.1
|
|
|
|
|
|
|
|
|
GAAP Research and
Development (R&D)
|
$
191.1
|
|
$
145.8
|
|
$
350.5
|
|
$
285.3
|
Non-GAAP
R&D
|
$
175.3
|
|
$
122.0
|
|
$
317.7
|
|
$
247.7
|
|
|
|
|
|
|
|
|
GAAP Selling, General
and Administrative (SG&A)
|
$
242.0
|
|
$
221.8
|
|
$
485.1
|
|
$
464.5
|
Non-GAAP
SG&A
|
$
200.7
|
|
$
177.1
|
|
$
416.3
|
|
$
393.7
|
|
|
|
|
|
|
|
|
GAAP Net
Income
|
$
65.0
|
|
$
95.5
|
|
$
108.4
|
|
$
18.9
|
GAAP Earnings Per Share
– Diluted
|
$
0.63
|
|
$
0.95
|
|
$
1.04
|
|
$
0.19
|
|
|
|
|
|
|
|
|
Non-GAAP Net
Income
|
$
168.9
|
|
$
125.7
|
|
$
293.7
|
|
$
76.2
|
Non-GAAP Earnings Per
Share – Diluted
|
$
1.63
|
|
$
1.25
|
|
$
2.83
|
|
$
0.76
|
|
|
|
|
|
|
|
|
(unaudited, in
millions)
|
|
|
|
|
June
30,
2024
|
|
December
31,
2023
|
Total Cash, Cash
Equivalents and Marketable Securities
|
$ 1,676.7
|
|
$ 1,719.1
|
INGREZZA Net Product Sales Highlights
- INGREZZA second quarter 2024 net product sales were
$580 million and grew 32% compared to
the second quarter 2023
- Year-over-year growth driven by strong underlying patient
demand and improvement in gross-to-net dynamics
Other Key Financial Highlights
- Differences in second quarter 2024 GAAP and Non-GAAP operating
expenses compared with second quarter 2023 were driven by:
- Increased R&D expense in support of an expanded and
advancing clinical portfolio including investments in muscarinic
compounds, gene therapy programs and second generation VMAT2
inhibitors. R&D expense for the second quarter 2024 includes
$27 million for development
milestones achieved under our collaborations with Nxera Pharma UK
Limited (Nxera, formerly known as Sosei Heptares), Takeda
Pharmaceutical Company Limited (Takeda) and Voyager Therapeutics,
Inc. (Voyager)
- Increased SG&A expense includes incremental investment in
crinecerfont-related headcount, crinecerfont-related pre-launch
activities, and continued investment in INGREZZA. GAAP SG&A
expense also includes impairment charges of $14 million associated with leased office space
that has been vacated as we continue to occupy our new campus
facility
- Second quarter 2024 GAAP net income and earnings per share were
$65 million and $0.63, respectively, compared with $96 million and $0.95, respectively, for second quarter 2023
- Second quarter 2024 Non-GAAP net income and earnings per share
were $169 million and $1.63, respectively, compared with $126 million and $1.25, respectively, for second quarter 2023
- Differences in second quarter 2024 GAAP and Non-GAAP net income
compared with second quarter 2023 driven by:
- Higher INGREZZA net sales and improved operating margin
- Second quarter 2024 includes $50
million charge associated with the settlement of convertible
senior notes conversions (Non-GAAP adjustment)
- Second quarter 2024 includes $20
million loss from changes in fair value of equity security
investments compared to $37 million
gain the second quarter 2023 (Non-GAAP adjustment)
- Second quarter 2024 includes $27
million of development milestones expense achieved under
collaborations
- Second quarter 2024 includes $14
million leased office space impairment charge (Non-GAAP
adjustment)
- At June 30, 2024, the Company had cash, cash equivalents
and marketable securities totaling approximately $1.7 billion which reflects the $309 million payment to fully retire our
convertible senior notes
A reconciliation of GAAP to Non-GAAP financial results can be
found in Table 3 and Table 4 at the end of this news release.
Recent Developments
- Announced Kevin Gorman, Ph.D.,
will retire as Chief Executive Officer on October 11, 2024. Kyle
Gano, Ph.D., currently Neurocrine's Chief Business
Development and Strategy Officer, will succeed him in the CEO role.
Dr. Gano will also join the Company's Board of Directors at that
time, and Dr. Gorman will continue to serve on the Company's
Board.
- Announced positive topline data for the Phase 2 SAVITRI™ study.
This randomized, double-blind, placebo-controlled dose-finding
study assessed the efficacy and safety of NBI-1065845 in adult
subjects with major depressive disorder (MDD). NBI-1065845 is an
investigational alpha-amino-3-hydroxy-5-methyl-4-isoxazole
propionic acid (AMPA) positive allosteric modulator (PAM) in
development as a potential treatment for patients with MDD who have
not benefited from treatment with at least one antidepressant in
their current episode of depression.
- Announced FDA accepted New Drug Applications (NDAs) and granted
Priority Review for crinecerfont for adult and pediatric patients
with congenital adrenal hyperplasia (CAH). The agency set
Prescription Drug User Fee (PDUFA) target actions dates of
December 29, 2024 for the capsule
formulation and December 30, 2024 for
the oral solution formulation.
- At the Endocrine Society Annual Meeting (ENDO 2024), presented
new Phase 3 clinical study data from the CAHtalyst™ registrational
studies of crinecerfont in pediatric and adult patients with
classic congenital adrenal hyperplasia (CAH) due to 21-hydroxylase
deficiency. In parallel, announced that the primary study results
from the CAHtalyst™ registrational studies of crinecerfont in
pediatric and adult patients with classic congenital adrenal
hyperplasia (CAH) due to 21-hydroxylase deficiency have been
published in The New England Journal of Medicine.
- Initiated Phase 2 study of NBI-1070770 in adults with major
depressive disorder. NBI-1070770 is a novel, selective and orally
active, negative allosteric modulator (NAM) of the NR2B
subunit-containing N-methyl-D-aspartate (NMDA NR2B) receptor.
- Initiated Phase 1 study of NBI-1117567 in healthy adult
participants. NBI-1117567 is an investigational, oral, M1/M4 (M1
preferring) selective muscarinic agonist for the potential
treatment of neurological and neuropsychiatric conditions.
- Initiated Phase 1 study of NBI-1076968 in healthy adult
participants. NBI-1076968 is an investigational, oral, M4
subtype-selective muscarinic antagonist for the potential treatment
of movement disorders.
- Received notification from the Centers for Medicare and
Medicaid Services that INGREZZA qualified for the Specified Small
Manufacturer Exception pertaining to the Part D redesign of the
Inflation Reduction Act.
- Settled the convertible senior notes due May 15, 2024 in full in cash upon maturity.
- Announced planned expansion of the INGREZZA psychiatry and
long-term care sales teams to better serve patients by accelerating
the number of people who are diagnosed and treated for tardive
dyskinesia and chorea associated with Huntington's disease.
- Launched new sprinkle formulation of INGREZZA®
(valbenazine) capsules for the treatment of adults with tardive
dyskinesia and chorea associated with Huntington's disease.
Raised 2024 Net Sales Guidance and Updated Expense
Guidance
|
Range
|
(in
millions)
|
Low
|
|
High
|
INGREZZA Net Product
Sales 1
|
$
2,250
|
|
$
2,300
|
|
|
|
|
GAAP R&D Expense
2
|
$
665
|
|
$
695
|
Non-GAAP R&D
Expense 3
|
$
600
|
|
$
630
|
|
|
|
|
GAAP and Non-GAAP
IPR&D 4
|
$
9
|
|
$
9
|
|
|
|
|
GAAP SG&A Expense
5
|
$
955
|
|
$
975
|
Non-GAAP SG&A
Expense 3, 5
|
$
830
|
|
$
850
|
1.
|
INGREZZA sales guidance
reflects expected net product sales of INGREZZA in tardive
dyskinesia and chorea associated with Huntington's
disease.
|
2.
|
GAAP R&D guidance
includes $33 million of expense for development milestones in
connection with our collaborations (Nxera, Voyager and Takeda)
achieved or deemed probable to achieve. These milestone expenses
are associated with our advancing pre-clinical and clinical
pipeline.
|
3.
|
Non-GAAP guidance
adjusted to exclude estimated non-cash stock-based compensation
expense of approximately $65 million in R&D and $110 million
in SG&A and $14 million leased office space impairment
charge in SG&A.
|
4.
|
Acquired in-process
R&D (IPR&D) is included in guidance once significant
collaboration and licensing arrangements have been
completed.
|
5.
|
SG&A guidance range
reflects expense for ongoing commercial initiatives supporting
INGREZZA growth including the announced planned expansion of the
psychiatry and long-term care sales teams and pre-launch commercial
activities for crinecerfont.
|
2024 Pipeline Milestones and Key Activities
Program
|
Indication
|
Milestones /
Key Activities
|
NBI-1065845*
(AMPA
Potentiator)
|
Inadequate Response in
Major Depressive Disorder
|
Reported Positive
Top-Line Phase 2 Data;
Conducting End of Phase
2 Meeting with FDA; Initiating Phase 3 Studies in 2025
|
Crinecerfont
(CRF1 Receptor
Antagonist)
|
Congenital Adrenal
Hyperplasia
(Pediatric and
Adult)
|
Priority Review with
PDUFA Dates Set for December 29 and 30, 2024
|
NBI-1117568**
(M4 Agonist)
|
Schizophrenia
|
Top-Line Phase 2 Data
in Q3'24
|
Luvadaxistat*
(DAAO
Inhibitor)
|
Cognitive Impairment
Associated with Schizophrenia
|
Top-Line Phase 2 Data
in Q3'24
|
NBI-1070770*
(NMDA NR2B
NAM)
|
Major Depressive
Disorder
|
Phase 2 Study
Ongoing;
Top-Line Data in
2025
|
NBI-1065890
(Selective VMAT2
Inhibitor)
|
CNS
Indications
|
Phase 1 Study
Ongoing
|
NBI-1117569**
(M4-Prefering
Agonist)
|
CNS
Indications
|
Phase 1 Study
Ongoing
|
NBI-1117570**
(M1/M4 Dual
Agonist)
|
CNS
Indications
|
Phase 1 Study
Ongoing
|
NBI-1117567**
(M1 Agonist)
|
CNS
Indications
|
Phase 1 Study
Ongoing
|
NBI-1076986
(M4
Antagonist)
|
Movement
Disorders
|
Phase 1 Study
Ongoing
|
Key: AMPA = alpha-amino-3-hydroxy-5-methyl-4-isoxazole
propionic acid; CFR1 = Corticotropin-Releasing Factor Type 1; M4 =
M4 Muscarinic Receptor; DAAO = d-amino acid oxidase; NMDA NR2B NAM
= n-methyl-d-aspartate Receptor Subtype 2B Negative Allosteric Modulator; VMAT2 =
Vesicular Monoamine Transporter 2; M1 = M1 Muscarinic
Receptor
Neurocrine Biosciences Partners: * Partnered with Takeda
Pharmaceutical Company Limited; ** In-Licensed from Nxera Pharma UK
Limited (formerly Sosei Heptares)
Conference Call and Webcast Today at 8:00 AM Eastern Time
Neurocrine
Biosciences will hold a live conference call and webcast today at
8:00 a.m. Eastern Time (5:00 a.m. Pacific Time). Participants can access
the live conference call by dialing 800-445-7795 (US) or
785-424-1699 (International) using the conference ID: NBIX. The
webcast and accompanying slides can also be accessed at
approximately 8:00 a.m. Eastern Time
on Neurocrine Biosciences' website under Investors at
www.neurocrine.com. A replay of the webcast will be available on
the website approximately one hour after the conclusion of the
event and will be archived for approximately one month.
About Neurocrine Biosciences
Neurocrine Biosciences is
a neuroscience-focused, biopharmaceutical company with a simple
purpose: to relieve suffering for people with great needs, but few
options. We are dedicated to discovering and developing
life-changing treatments for patients with under-addressed
neurological, neuroendocrine, and neuropsychiatric disorders. The
company's diverse portfolio includes FDA-approved treatments for
tardive dyskinesia, chorea associated with Huntington's disease,
endometriosis* and uterine fibroids*, as well as a robust pipeline
including multiple compounds in mid- to late-phase clinical
development across our core therapeutic areas. For three decades,
we have applied our unique insight into neuroscience and the
interconnections between brain and body systems to treat complex
conditions. We relentlessly pursue medicines to ease the burden of
debilitating diseases and disorders, because you deserve brave
science. For more information, visit neurocrine.com, and follow the
company on LinkedIn, X (Formerly Twitter) and Facebook. (*in
collaboration with AbbVie)
NEUROCRINE BIOSCIENCES, NEUROCRINE and YOU DESERVE BRAVE SCIENCE
are registered trademarks of Neurocrine Biosciences, Inc. The
Neurocrine logo is a trademark of Neurocrine Biosciences, Inc.
Non-GAAP Financial Measures
In addition to the
financial results and financial guidance that are provided in
accordance with accounting principles generally accepted in
the United States (GAAP), this
press release also contains the following Non-GAAP financial
measures: Non-GAAP R&D expense, Non-GAAP SG&A expense, and
Non-GAAP net income and net income per share. When preparing the
Non-GAAP financial results and guidance, the Company excludes
certain GAAP items that management does not consider to be normal,
including recurring cash operating expenses that might not meet the
definition of unusual or non-recurring items. In particular, these
Non-GAAP financial measures exclude: non-cash stock-based
compensation expense, charges associated with convertible senior
notes, impairment charges associated with leased properties,
non-cash amortization expense related to acquired intangible
assets, acquisition and integration costs, changes in fair value of
equity security investments, changes in foreign currency exchange
rates and certain adjustments to income tax expense. These Non-GAAP
financial measures are provided as a complement to results provided
in accordance with GAAP as management believes these Non-GAAP
financial measures help indicate underlying trends in the Company's
business, are important in comparing current results with prior
period results and provide additional information regarding the
Company's financial position. Management also uses these Non-GAAP
financial measures to establish budgets and operational goals that
are communicated internally and externally and to manage the
Company's business and evaluate its performance. The Company
provides guidance regarding combined R&D and SG&A expenses
on both a GAAP and a Non-GAAP basis. A reconciliation of these GAAP
financial results to Non-GAAP financial results is included in the
attached financial information.
Forward-Looking Statements
In addition to historical
facts, this press release contains forward-looking statements that
involve a number of risks and uncertainties. These statements
include, but are not limited to, statements related to: the
benefits to be derived from our products and product candidates;
the value our products and/or our product candidates may bring to
patients; the continued success of INGREZZA; our financial and
operating performance, including our future revenues, expenses, or
profits; our collaborative partnerships; expected future clinical
and regulatory milestones; and the timing of the initiation and/or
completion of our clinical, regulatory, and other development
activities and those of our collaboration partners. Among the
factors that could cause actual results to differ materially from
those indicated in the forward-looking statements are: our future
financial and operating performance; risks and uncertainties
associated with the commercialization of INGREZZA; risks that the
crinecerfont New Drug Applications (NDAs) may not obtain regulatory
approval, such approval may be delayed, or may not receive the
benefits associated with priority review; risks related to the
development of our product candidates; risks associated with our
dependence on third parties for development, manufacturing, and
commercialization activities for our products and product
candidates, and our ability to manage these third parties; risks
that the FDA or other regulatory authorities may make adverse
decisions regarding our products or product candidates; risks that
clinical development activities may not be initiated or completed
on time or at all, or may be delayed for regulatory, manufacturing,
or other reasons, may not be successful or replicate previous
clinical trial results, may fail to demonstrate that our product
candidates are safe and effective, or may not be predictive of
real-world results or of results in subsequent clinical trials;
risks that the potential benefits of the agreements with our
collaboration partners may never be realized; risks that our
products, and/or our product candidates may be precluded from
commercialization by the proprietary or regulatory rights of third
parties, or have unintended side effects, adverse reactions or
incidents of misuse; risks associated with government and
third-party regulatory and/or policy efforts which may, among other
things, impose sales and pharmaceutical pricing controls on our
products or limit coverage and/or reimbursement for our products;
risks associated with competition from other therapies or products,
including potential generic entrants for our products; and other
risks described in our periodic reports filed with the SEC,
including our Quarterly Report on Form 10-Q for the quarter ended
June 30, 2024. Neurocrine Biosciences
disclaims any obligation to update the statements contained in this
press release after the date hereof other than as required by
law.
TABLE
1
|
|
NEUROCRINE
BIOSCIENCES, INC. CONDENSED CONSOLIDATED STATEMENTS OF
INCOME (unaudited)
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(in millions,
except per share data)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
Net product
sales
|
$
583.8
|
|
$
446.3
|
|
$ 1,092.8
|
|
$
861.6
|
Collaboration
revenue
|
6.4
|
|
6.4
|
|
12.7
|
|
11.5
|
Total
revenues
|
590.2
|
|
452.7
|
|
1,105.5
|
|
873.1
|
Operating
expenses:
|
|
|
|
|
|
|
|
Cost of
revenues
|
9.2
|
|
11.5
|
|
16.7
|
|
20.0
|
Research and
development
|
191.1
|
|
145.8
|
|
350.5
|
|
285.3
|
Acquired in-process
research and development
|
2.5
|
|
—
|
|
8.5
|
|
143.9
|
Selling, general and
administrative
|
242.0
|
|
221.8
|
|
485.1
|
|
464.5
|
Total operating
expenses
|
444.8
|
|
379.1
|
|
860.8
|
|
913.7
|
Operating income
(loss)
|
145.4
|
|
73.6
|
|
244.7
|
|
(40.6)
|
Other (expense)
income:
|
|
|
|
|
|
|
|
Unrealized (loss) gain
on equity securities
|
(19.9)
|
|
37.3
|
|
(18.3)
|
|
39.5
|
Charges associated with
convertible senior notes
|
(49.7)
|
|
—
|
|
(138.4)
|
|
—
|
Investment income and
other, net
|
22.8
|
|
10.7
|
|
45.1
|
|
19.4
|
Total other (expense)
income, net
|
(46.8)
|
|
48.0
|
|
(111.6)
|
|
58.9
|
Income before provision
for income taxes
|
98.6
|
|
121.6
|
|
133.1
|
|
18.3
|
Provision for (benefit
from) income taxes
|
33.6
|
|
26.1
|
|
24.7
|
|
(0.6)
|
Net income
|
$
65.0
|
|
$
95.5
|
|
$
108.4
|
|
$
18.9
|
|
|
|
|
|
|
|
|
|
Earnings per share,
basic
|
$
0.64
|
|
$
0.98
|
|
$
1.08
|
|
$
0.19
|
Earnings per share,
diluted
|
$
0.63
|
|
$
0.95
|
|
$
1.04
|
|
$
0.19
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding, basic
|
100.8
|
|
97.6
|
|
100.3
|
|
97.4
|
Weighted average common
shares outstanding, diluted
|
103.9
|
|
100.2
|
|
103.8
|
|
100.3
|
TABLE
2
|
|
NEUROCRINE
BIOSCIENCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
(in
millions)
|
June
30,
2024
|
|
December
31,
2023
|
Cash, cash equivalents
and marketable securities
|
$
1,038.9
|
|
$
1,031.6
|
Other current
assets
|
630.9
|
|
575.4
|
Total current
assets
|
1,669.8
|
|
1,607.0
|
Deferred tax
assets
|
419.5
|
|
362.6
|
Debt securities
available-for-sale
|
637.8
|
|
687.5
|
Right-of-use
assets
|
262.9
|
|
276.5
|
Equity security
investments
|
143.6
|
|
161.9
|
Property and equipment,
net
|
80.1
|
|
70.8
|
Intangible assets,
net
|
33.5
|
|
35.5
|
Other noncurrent
assets
|
57.8
|
|
49.6
|
Total assets
|
$
3,305.0
|
|
$
3,251.4
|
|
|
|
|
|
Convertible senior
notes
|
$
—
|
|
$
170.1
|
Other current
liabilities
|
398.5
|
|
484.7
|
Total current
liabilities
|
398.5
|
|
654.8
|
Noncurrent operating
lease liabilities
|
256.2
|
|
258.3
|
Other noncurrent
long-term liabilities
|
141.1
|
|
106.3
|
Stockholders'
equity
|
2,509.2
|
|
2,232.0
|
Total liabilities and
stockholders' equity
|
$
3,305.0
|
|
$
3,251.4
|
|
TABLE
3
|
|
NEUROCRINE
BIOSCIENCES, INC. RECONCILIATION OF GAAP TO NON-GAAP
FINANCIAL RESULTS (unaudited)
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(in millions,
except per share data)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
GAAP net income
1
|
$
65.0
|
|
$
95.5
|
|
$
108.4
|
|
$
18.9
|
Adjustments:
|
|
|
|
|
|
|
|
Stock-based
compensation expense - R&D
|
15.8
|
|
23.8
|
|
32.8
|
|
37.6
|
Stock-based
compensation expense - SG&A
|
27.3
|
|
44.7
|
|
54.8
|
|
70.8
|
Charges associated with
convertible senior notes 2
|
49.7
|
|
—
|
|
138.4
|
|
—
|
Impairment charges
associated with leased properties 3
|
14.0
|
|
—
|
|
14.0
|
|
—
|
Non-cash amortization
related to acquired intangible assets
|
0.9
|
|
0.9
|
|
1.8
|
|
1.8
|
Changes in fair value
of equity security investments 4
|
19.9
|
|
(37.3)
|
|
18.3
|
|
(39.5)
|
Other
|
0.1
|
|
0.2
|
|
0.3
|
|
0.4
|
Income tax effect
related to reconciling items 5
|
(23.8)
|
|
(2.1)
|
|
(75.1)
|
|
(13.8)
|
Non-GAAP net
income
|
$
168.9
|
|
$
125.7
|
|
$
293.7
|
|
$
76.2
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
GAAP
|
$
0.63
|
|
$
0.95
|
|
$
1.04
|
|
$
0.19
|
Non-GAAP
|
$
1.63
|
|
$
1.25
|
|
$
2.83
|
|
$
0.76
|
1.
|
Three and six months
ended June 30, 2024 reflect $26.5 million and $32.6 million,
respectively, of development milestone expense achieved under
collaboration agreements. Six months ended June 30, 2023 reflects
IPR&D expense of $143.9 million related to expansion of
strategic partnership with Voyager Therapeutics, Inc.
|
2.
|
Reflects charges
associated with the settlement of convertible senior notes
conversions.
|
3.
|
Reflects impairment
charges associated with leased office space that has been vacated
as the Company continues to occupy its new campus
facility.
|
4.
|
Reflects periodic
fluctuations in the fair values of the Company's equity security
investments.
|
5.
|
Estimated income tax
effect of Non-GAAP reconciling items are calculated using
applicable statutory tax rates, taking into consideration any
valuation allowance and adjustments to exclude tax benefits or
expenses associated with charges associated with convertible senior
notes and non-cash stock-based compensation.
|
TABLE
4
|
|
NEUROCRINE
BIOSCIENCES, INC.
RECONCILIATION OF
GAAP TO NON-GAAP EXPENSES
(unaudited)
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(in
millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
GAAP cost of
revenues
|
$
9.2
|
|
$
11.5
|
|
$
16.7
|
|
$
20.0
|
Adjustments:
|
|
|
|
|
|
|
|
Non-cash amortization
related to acquired intangible assets
|
0.9
|
|
0.9
|
|
1.8
|
|
1.8
|
Non-GAAP cost of
revenues
|
$
8.3
|
|
$
10.6
|
|
$
14.9
|
|
$
18.2
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(in
millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
GAAP R&D
|
$
191.1
|
|
$
145.8
|
|
$
350.5
|
|
$
285.3
|
Adjustments:
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
15.8
|
|
23.8
|
|
32.8
|
|
37.6
|
Non-GAAP
R&D
|
$
175.3
|
|
$
122.0
|
|
$
317.7
|
|
$
247.7
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(in
millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
GAAP
SG&A
|
$
242.0
|
|
$
221.8
|
|
$
485.1
|
|
$
464.5
|
Adjustments:
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
27.3
|
|
44.7
|
|
54.8
|
|
70.8
|
Impairment charges
associated with leased properties
|
14.0
|
|
—
|
|
14.0
|
|
—
|
Non-GAAP
SG&A
|
$
200.7
|
|
$
177.1
|
|
$
416.3
|
|
$
393.7
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
(in
millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
GAAP other (expense)
income, net
|
$
(46.8)
|
|
$
48.0
|
|
$
(111.6)
|
|
$
58.9
|
Adjustments:
|
|
|
|
|
|
|
|
Charges associated with
convertible senior notes
|
49.7
|
|
—
|
|
138.4
|
|
—
|
Changes in fair value
of equity security investments
|
19.9
|
|
(37.3)
|
|
18.3
|
|
(39.5)
|
Other
|
0.1
|
|
0.2
|
|
0.3
|
|
0.4
|
Non-GAAP other income,
net
|
$
22.9
|
|
$
10.9
|
|
$
45.4
|
|
$
19.8
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/neurocrine-biosciences-reports-second-quarter-2024-financial-results-and-raises-2024-ingrezza-sales-guidance-302211905.html
SOURCE Neurocrine Biosciences, Inc.