false
0001039280
0001039280
2024-05-20
2024-05-20
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): May 20, 2024
Commission
file number: 0-22773
NETSOL
TECHNOLOGIES, INC.
(Exact
name of small business issuer as specified in its charter)
nevada |
|
95-4627685 |
(State
or other Jurisdiction of |
|
(I.R.S.
Employer NO.) |
Incorporation
or Organization) |
|
|
16000
Ventura Blvd. Suite 770
Encino,
CA 91436
(Address
of principal executive offices) (Zip Code)
(818)
222-9195 / (818) 222-9197
(Issuer’s
telephone/facsimile numbers, including area code)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):
☐ |
Written communications
pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting material pursuant
to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement communications
pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement communications
pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common Stock, $.01 par value
per share |
|
NTWK |
|
NASDAQ |
Item
2.02 Results of Operations and Financial Condition.
On
May 20, 2024, NetSol Technologies, Inc. issued a press release announcing results of operations and financial conditions for the quarter
ended March 31, 2024. The press release is furnished as Exhibit 99.1 to this Form 8-K.
The
information in this report shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of
1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated
by reference into any registration statement or other document field under the Securities Act of 1933, as amended, or the Exchange Act,
except as shall be expressly set forth by specific reference in such filing.
Exhibits
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
NETSOL
TECHNOLOGIES, INC. |
|
|
|
|
Date: |
May
20, 2024 |
|
/s/
Najeeb Ghauri |
|
|
|
NAJEEB
GHAURI |
|
|
|
Chief
Executive Officer |
Date: |
May
20, 2024 |
|
/s/
Roger Almond |
|
|
|
ROGER
ALMOND |
|
|
|
Chief
Financial Officer |
Exhibit
99.1
NETSOL
Technologies Reports 14% Revenue Growth and EPS of $0.03 in Fiscal Third Quarter 2024
|
● |
14% increase in Total Revenues to $15.5 million in
3Q ‘24 |
|
● |
60% increase in 3Q ‘24 Services Revenues to $7.8
million compared to 3Q ‘23 |
|
● |
3Q ‘24 Gross Margins of 48% increased from 35%
in 3Q ‘23 |
|
● |
Third consecutive quarter of profitability |
|
● |
On pace to meet target revenue range of $60 - $61 million
for FY ‘24 |
|
● |
Targeting FY ‘24 Subscription and Support Revenue
of $28 million |
|
● |
Establish AI integration as major company wide initiative
|
Encino,
Calif., May 20, 2024 – NETSOL Technologies, Inc. (Nasdaq: NTWK), a global business services and asset finance
solutions provider, reported results for the third quarter and nine months of fiscal 2024 ended March 31, 2024.
Najeeb
Ghauri, Co-Founder and Chief Executive Officer of NETSOL Technologies, commented, “The third quarter of 2024 was another very strong
quarter for our business highlighted by revenue growth and our third straight quarter of profitability. We demonstrated NETSOL’s
ability to deliver profitable results without the recognition of significant license fees, showcasing the enhanced strength and reliability
of our model as we continue to win new customers on a global scale.”

Fiscal
Third Quarter 2024 Financial Results
Total
net revenues for the third quarter of fiscal 2024 increased 14% to $15.5 million, compared with $13.5 million in the prior year period.
On a constant currency basis, total net revenues were $15.6 million.
|
● |
License
fees were $558,000 compared with $2.0 million in the prior year period. License fees on a constant currency basis were $577,000. |
|
● |
Total
subscription (SaaS and Cloud) and support revenues were $7.1 million compared with $6.7 million in the prior year period. Total subscription
and support revenues on a constant currency basis were $7.2 million. |
|
● |
Total
services revenues were $7.8 million, compared with $4.9 million in the prior year period. Total services revenues on a constant currency
basis were $7.8 million. |
Gross
profit for the third quarter of fiscal 2024 was $7.5 million or 48% of net revenues, compared to $4.7 million or 35% of net revenues
in the third quarter of fiscal 2023. On a constant currency basis, gross profit for the third quarter of fiscal 2024 was $7.2 million
or 46% of net revenues as measured on a constant currency basis.
Operating
expenses for the third quarter of fiscal 2024 were $6.2 million or 40% of sales compared to $5.6 million or 42% of sales for the third
quarter of fiscal 2023. On a constant currency basis, operating expenses for the third quarter of fiscal 2024 increased to $6.3 million
or 41% of sales on a constant currency basis.
GAAP
net income attributable to NETSOL for the third quarter of fiscal 2024 totaled $328,000 or $0.03 per diluted share, compared with a GAAP
net income of $2.5 million or $0.23 per diluted share in the third quarter of fiscal 2023. Included in GAAP net income attributable to
NETSOL was a loss of $(964,000) on foreign currency exchange transactions in the third quarter of fiscal 2024, compared to a gain of
$5.4 million in the prior year period. As most contracts are either in U.S. dollars or Euros, currency fluctuations will yield foreign
currency exchange gains or losses depending on the value of other currencies compared to the U.S. dollar and the Euro. On a constant
currency basis, GAAP net loss attributable to NETSOL for the third quarter of fiscal 2024 totaled $(35,000) or $(0.003) per diluted share.
Non-GAAP
adjusted EBITDA for the third quarter of fiscal 2024 was $810,000 or $0.07 per diluted share, compared with non-GAAP adjusted EBITDA
of $3.3 million or $0.29 per diluted share in the third quarter of fiscal 2023 (see note regarding “Use of Non-GAAP Financial Measures,”
below for further discussion of this non-GAAP measure).
Nine
Months Ended March 31, 2024 Financial Results
Total
net revenues for the nine months ended March 31, 2024, were $44.9 million, compared to $38.6 million in the prior year period. On a constant
currency basis, total net revenues were $45.2 million.
|
● |
License
fees were $4.8 million compared with $2.2 million in the prior year period. License fees on a constant currency basis were $4.9 million. |
|
● |
Total
subscription (SaaS and Cloud) and support revenues for the nine months ended March 31, 2024, were $20.5 million compared with $19.2
million in the prior year period. Total subscription and support revenues on a constant currency basis were $20.5 million. |
|
● |
Total
services revenues were $19.6 million compared with $17.2 million in the prior year period. Total services revenues on a constant
currency basis were $19.8 million. |
Gross
profit for the nine months ended March 31, 2024, was $20.8 million or 46% of net revenues, compared with $12.1 million or 31% of net
revenues in the prior year period. On a constant currency basis, gross profit for the nine months ended March 31, 2024, was $17.8 million
or 39% of net revenues as measured on a constant currency basis.
Operating
expenses for the nine months ended March 31, 2024, were $18.1 million or 40% of sales compared with $18.0 million or 47% of sales in
the prior year period. On a constant currency basis, operating expenses for the nine months ended March 31, 2024, were $19.5 million
or 43% of sales on a constant currency basis.
GAAP
net income attributable to NETSOL for the nine months ended March 31, 2024, totaled $767,000 or $0.07 per diluted share, compared with
a GAAP net loss of $(169,000) or $(0.01) per diluted share in the prior year period. Included in GAAP net income attributable to NETSOL
was a loss of $(1.1 million) on foreign currency exchange transactions for the nine months ended March 31, 2024, compared to a gain of
$7.4 million in the prior year period. On a constant currency basis, GAAP net loss attributable to NETSOL for the first nine months of
fiscal 2024 totaled $(2.4 million) or $(0.21) per diluted share.
Non-GAAP
adjusted EBITDA for the nine months ended March 31, 2024, was $2.0 million or $0.18 per diluted share, compared with non-GAAP adjusted
EBITDA of $1.9 million or $0.17 per diluted share in the prior year period (see note regarding “Use of Non-GAAP Financial Measures,”
below for further discussion of this non-GAAP measure).
At
March 31, 2024, cash and cash equivalents were $12.3 million. Total NETSOL stockholders’ equity at March 31, 2024, was $35.3 million,
or $3.10 per share.
Management
Commentary
“These
past several quarters have showcased our hybrid license and SaaS model at work,” Mr. Ghauri stated. “We recognized substantial
license fees in the first half of fiscal 2024, and these contracts are now generating services revenues for our business with services
revenues in the third quarter of fiscal 2024 increasing approximately 60% compared to the third quarter of fiscal 2023. We have a strong
sales pipeline of licensing and SaaS opportunities in our established markets and are working diligently to expand our pipeline in the
United States. As we continue to win new contracts, we expect to realize both license fees and services revenues on a more consistent
basis which, based on our recent performance, we believe will drive enhanced profitability for our business.
“We
continue to make progress advancing our initiatives in the U.S. market,” Mr. Ghauri continued. “We’re expanding our
pipeline of opportunities in this region and remain committed to hiring the best talent available. We’re intently focused on the
continuous innovation and improvement of our offerings to meet the diverse demands of our customers, and we’re integrating leading
technology including deep learning AI algorithms.
“To
that end, we have launched a company wide AI initiative to reduce internal costs and enhance external quality improvements. We have nearly
three decades of internal program management data, which we intend to use to train our AI use cases. We are also in the process of creating
industry leading AI use cases for our clients to help improve their business metrics with an anticipated launch of several new AI-based
offerings in the calendar year.
“We’re
very pleased with our performance in both the third quarter and the fiscal year to date and are beginning to realize the strength of
our business model as we drive revenue growth and consistent profitability. Looking ahead, we’re encouraged by our pipeline of
license and SaaS deals in our established markets, and we’re committed to allocating capital to our many growth opportunities,
specifically the United States. Given our results, we remain confident in our expectation of double-digit organic revenue growth and
improved margins and are on pace to reach our target revenue range of between $60 million and $61 million for the full year of 2024,”
Mr. Ghauri concluded.
Conference
Call
NETSOL
Technologies management will hold a conference call today (May 20, 2024) at 9:00 a.m. Eastern Time (6:00 a.m. Pacific Time) to discuss
these financial results. A question-and-answer session will follow management’s presentation.
U.S.
dial-in: 800-343-4849
International
dial-in: 203-518-9848
Please
call the conference telephone number 5-10 minutes prior to the start time and provide the operator with the conference ID: NETSOL. The
operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Investor
Relations at 818-222-9195.
The
conference call will also be broadcast live and available for replay here, along with additional replay access being provided
through the company information section of NETSOL’s website.
A
telephone replay of the conference call will be available approximately three hours after the call concludes through Monday, June 3,
2024.
Toll-free
replay number: 844-512-2921
International
replay number: 412-317-6671
Replay
ID: 11155702
About
NETSOL Technologies
NETSOL
Technologies, Inc. (Nasdaq: NTWK) is a worldwide provider of IT and enterprise software solutions primarily serving the global leasing
and finance industry. The Company’s suite of applications is backed by 40 years of domain expertise and supported by a committed
team of professionals placed in ten strategically located support and delivery centers throughout the world. NETSOL’s products
help companies transform their finance and leasing operations, providing a fully automated asset-based finance solution covering the
complete leasing and finance lifecycle.
Forward-Looking
Statements
This
press release may contain forward-looking statements relating to the development of the Company’s products and services and future
operation results, including statements regarding the Company that are subject to certain risks and uncertainties that could cause actual
results to differ materially from those projected. The words “expects,” “anticipates,” variations of such words,
and similar expressions, identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995,
but their absence does not mean that the statement is not forward-looking. These statements are not guarantees of future performance
and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Factors that could affect the Company’s
actual results include the progress and costs of the development of products and services and the timing of the market acceptance. The
subject Companies expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein
to reflect any change in the company’s expectations with regard thereto or any change in events, conditions or circumstances upon
which any statement is based.
Use
of Non-GAAP Financial Measures
The
reconciliation of Adjusted EBITDA to net income, the most comparable financial measure based upon GAAP, as well as a further explanation
of adjusted EBITDA, is included in the financial tables in Schedule 4 of this press release.
Investor
Relations Contact:
IMS
Investor Relations
netsol@imsinvestorrelations.com
+1
203-972-9200
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
1: Consolidated Balance Sheets
| |
As of | | |
As of | |
| |
March 31, 2024 | | |
June 30, 2023 | |
ASSETS | |
| | |
| |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 12,338,642 | | |
$ | 15,533,254 | |
Accounts receivable, net of allowance of $414,745 and $420,354 | |
| 15,826,210 | | |
| 11,714,422 | |
Revenues in excess of billings, net of allowance of $116,023 and $1,380,141 | |
| 15,659,806 | | |
| 12,377,677 | |
Other current assets | |
| 2,398,403 | | |
| 1,978,514 | |
Total current assets | |
| 46,223,061 | | |
| 41,603,867 | |
Revenues in excess of billings, net - long term | |
| 752,582 | | |
| - | |
Property and equipment, net | |
| 5,505,609 | | |
| 6,161,186 | |
Right of use assets - operating leases | |
| 1,490,669 | | |
| 1,151,575 | |
Other assets | |
| 32,341 | | |
| 32,327 | |
Intangible assets, net | |
| - | | |
| 127,931 | |
Goodwill | |
| 9,302,524 | | |
| 9,302,524 | |
Total assets | |
$ | 63,306,786 | | |
$ | 58,379,410 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 6,707,937 | | |
$ | 6,552,181 | |
Current portion of loans and obligations under finance leases | |
| 6,047,511 | | |
| 5,779,510 | |
Current portion of operating lease obligations | |
| 635,168 | | |
| 505,237 | |
Unearned revenue | |
| 9,503,548 | | |
| 7,932,306 | |
Total current liabilities | |
| 22,894,164 | | |
| 20,769,234 | |
Loans and obligations under finance leases; less current maturities | |
| 130,381 | | |
| 176,229 | |
Operating lease obligations; less current maturities | |
| 837,756 | | |
| 652,194 | |
Total liabilities | |
| 23,862,301 | | |
| 21,597,657 | |
| |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock, $.01 par value; 500,000 shares authorized; | |
| - | | |
| - | |
Common stock, $.01 par value; 14,500,000 shares authorized; 12,344,271 shares issued and 11,405,240 outstanding as of March 31,
2024 , 12,284,887 shares issued and 11,345,856 outstanding as of June 30, 2023 | |
| 123,445 | | |
| 122,850 | |
Additional paid-in-capital | |
| 128,736,328 | | |
| 128,476,048 | |
Treasury stock (at cost, 939,031 shares as of March 31, 2024 and June 30, 2023) | |
| (3,920,856 | ) | |
| (3,920,856 | ) |
Accumulated deficit | |
| (44,129,431 | ) | |
| (44,896,186 | ) |
Other comprehensive loss | |
| (45,505,920 | ) | |
| (45,975,156 | ) |
Total NetSol stockholders’ equity | |
| 35,303,566 | | |
| 33,806,700 | |
Non-controlling interest | |
| 4,140,919 | | |
| 2,975,053 | |
Total stockholders’ equity | |
| 39,444,485 | | |
| 36,781,753 | |
Total liabilities and stockholders’ equity | |
$ | 63,306,786 | | |
$ | 58,379,410 | |
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
2: Consolidated Statement of Operations
| |
For
the Three Months | | |
For
the Nine Months | |
| |
Ended
March 31, | | |
Ended
March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net
Revenues: | |
| | | |
| | | |
| | | |
| | |
License
fees | |
$ | 558,340 | | |
$ | 1,982,985 | | |
$ | 4,829,242 | | |
$ | 2,248,829 | |
Subscription
and support | |
| 7,140,358 | | |
| 6,656,082 | | |
| 20,480,382 | | |
| 19,175,585 | |
Services | |
| 7,765,818 | | |
| 4,867,322 | | |
| 19,635,014 | | |
| 17,178,452 | |
Total
net revenues | |
| 15,464,516 | | |
| 13,506,389 | | |
| 44,944,638 | | |
| 38,602,866 | |
| |
| | | |
| | | |
| | | |
| | |
Cost
of revenues | |
| 7,989,696 | | |
| 8,801,360 | | |
| 24,132,064 | | |
| 26,503,377 | |
Gross
profit | |
| 7,474,820 | | |
| 4,705,029 | | |
| 20,812,574 | | |
| 12,099,489 | |
Operating
expenses: | |
| | | |
| | | |
| | | |
| | |
Selling,
general and administrative | |
| 5,811,335 | | |
| 5,333,202 | | |
| 17,051,798 | | |
| 16,727,836 | |
Research
and development cost | |
| 345,582 | | |
| 302,262 | | |
| 1,065,412 | | |
| 1,244,793 | |
Total
operating expenses | |
| 6,156,917 | | |
| 5,635,464 | | |
| 18,117,210 | | |
| 17,972,629 | |
| |
| | | |
| | | |
| | | |
| | |
Income
(loss) from operations | |
| 1,317,903 | | |
| (930,435 | ) | |
| 2,695,364 | | |
| (5,873,140 | ) |
Other
income and (expenses) | |
| | | |
| | | |
| | | |
| | |
Interest
expense | |
| (289,677 | ) | |
| (188,137 | ) | |
| (856,016 | ) | |
| (512,110 | ) |
Interest
income | |
| 376,466 | | |
| 263,794 | | |
| 1,259,464 | | |
| 1,005,557 | |
Gain
(loss) on foreign currency exchange transactions | |
| (963,887 | ) | |
| 5,385,591 | | |
| (1,112,757 | ) | |
| 7,358,519 | |
Share
of net loss from equity investment | |
| - | | |
| 2,377 | | |
| - | | |
| 7,510 | |
Other
income (expense) | |
| 21,634 | | |
| (62,941 | ) | |
| 22,210 | | |
| 57,383 | |
Total
other income (expenses) | |
| (855,464 | ) | |
| 5,400,684 | | |
| (687,099 | ) | |
| 7,916,859 | |
| |
| | | |
| | | |
| | | |
| | |
Net
income before income taxes | |
| 462,439 | | |
| 4,470,249 | | |
| 2,008,265 | | |
| 2,043,719 | |
Income
tax provision | |
| (146,569 | ) | |
| (227,718 | ) | |
| (418,517 | ) | |
| (641,122 | ) |
Net
income | |
| 315,870 | | |
| 4,242,531 | | |
| 1,589,748 | | |
| 1,402,597 | |
Non-controlling
interest | |
| 11,679 | | |
| (1,697,908 | ) | |
| (822,993 | ) | |
| (1,571,629 | ) |
Net
income (loss) attributable to NetSol | |
$ | 327,549 | | |
$ | 2,544,623 | | |
$ | 766,755 | | |
$ | (169,032 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
income (loss) per share: | |
| | | |
| | | |
| | | |
| | |
Net
income (loss) per common share | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.03 | | |
$ | 0.23 | | |
$ | 0.07 | | |
$ | (0.01 | ) |
Diluted | |
$ | 0.03 | | |
$ | 0.23 | | |
$ | 0.07 | | |
$ | (0.01 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted
average number of shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 11,390,888 | | |
| 11,283,954 | | |
| 11,369,778 | | |
| 11,270,466 | |
Diluted | |
| 11,430,493 | | |
| 11,283,954 | | |
| 11,409,383 | | |
| 11,270,466 | |
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
3: Consolidated Statement of Cash Flows
| |
For the Nine Months | |
| |
Ended March 31, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | | |
| | |
Net income | |
$ | 1,589,748 | | |
$ | 1,402,597 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 1,351,239 | | |
| 2,519,469 | |
Provision for bad debts | |
| 9,739 | | |
| 7,648 | |
Share of net (gain) loss from investment under equity method | |
| - | | |
| (7,510 | ) |
(Gain) loss on sale of assets | |
| (1,154 | ) | |
| 56,494 | |
Stock based compensation | |
| 260,875 | | |
| 198,559 | |
Changes in
operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (3,922,773 | ) | |
| (1,855,899 | ) |
Revenues in excess of billing | |
| (3,904,609 | ) | |
| 240,324 | |
Other current assets | |
| (1,525 | ) | |
| (621,731 | ) |
Accounts payable and accrued expenses | |
| 77,541 | | |
| 1,321,289 | |
Unearned revenue | |
| 938,242 | | |
| (696,621 | ) |
Net cash provided
by (used in) operating activities | |
| (3,602,677 | ) | |
| 2,564,619 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Purchases of property and equipment | |
| (948,337 | ) | |
| (1,575,059 | ) |
Sales of property and equipment | |
| 125,886 | | |
| 153,402 | |
Net cash used in
investing activities | |
| (822,451 | ) | |
| (1,421,657 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from bank loans | |
| 340,847 | | |
| 270,292 | |
Payments on finance lease obligations and loans - net | |
| (307,235 | ) | |
| (787,641 | ) |
Net cash provided by (used
in) financing activities | |
| 33,612 | | |
| (517,349 | ) |
Effect of exchange rate changes | |
| 1,196,904 | | |
| (9,329,913 | ) |
Net decrease in cash and cash equivalents | |
| (3,194,612 | ) | |
| (8,704,300 | ) |
Cash and cash equivalents at beginning of the period | |
| 15,533,254 | | |
| 23,963,797 | |
Cash and cash equivalents at end of period | |
$ | 12,338,642 | | |
$ | 15,259,497 | |
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
4: Reconciliation to GAAP
| |
For the Three Months | | |
For the Nine Months | |
| |
Ended March 31, | | |
Ended March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Net Income (loss) attributable to NetSol | |
$ | 327,549 | | |
$ | 2,544,623 | | |
$ | 766,755 | | |
$ | (169,032 | ) |
Non-controlling interest | |
| (11,679 | ) | |
| 1,697,908 | | |
| 822,993 | | |
| 1,571,629 | |
Income taxes | |
| 146,569 | | |
| 227,718 | | |
| 418,517 | | |
| 641,122 | |
Depreciation and amortization | |
| 391,290 | | |
| 782,966 | | |
| 1,351,239 | | |
| 2,519,469 | |
Interest expense | |
| 289,677 | | |
| 188,137 | | |
| 856,016 | | |
| 512,110 | |
Interest (income) | |
| (376,466 | ) | |
| (263,794 | ) | |
| (1,259,464 | ) | |
| (1,005,557 | ) |
EBITDA | |
$ | 766,940 | | |
$ | 5,177,558 | | |
$ | 2,956,056 | | |
$ | 4,069,741 | |
Add back: | |
| | | |
| | | |
| | | |
| | |
Non-cash stock-based compensation | |
| 149,088 | | |
| 52,392 | | |
| 260,875 | | |
| 198,559 | |
Adjusted EBITDA, gross | |
$ | 916,028 | | |
$ | 5,229,950 | | |
$ | 3,216,931 | | |
$ | 4,268,300 | |
Less non-controlling interest (a) | |
| (106,463 | ) | |
| (1,971,602 | ) | |
| (1,216,040 | ) | |
| (2,363,774 | ) |
Adjusted EBITDA, net | |
$ | 809,565 | | |
$ | 3,258,348 | | |
$ | 2,000,891 | | |
$ | 1,904,526 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted Average number of shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 11,390,888 | | |
| 11,283,954 | | |
| 11,369,778 | | |
| 11,270,466 | |
Diluted | |
| 11,430,493 | | |
| 11,283,954 | | |
| 11,409,383 | | |
| 11,270,466 | |
| |
| | | |
| | | |
| | | |
| | |
Basic adjusted EBITDA | |
$ | 0.07 | | |
$ | 0.29 | | |
$ | 0.18 | | |
$ | 0.17 | |
Diluted adjusted EBITDA | |
$ | 0.07 | | |
$ | 0.29 | | |
$ | 0.18 | | |
$ | 0.17 | |
| |
| | | |
| | | |
| | | |
| | |
(a)The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to non-controlling interest is as follows | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Income (loss) attributable to non-controlling interest | |
$ | (11,679 | ) | |
$ | 1,697,908 | | |
$ | 822,993 | | |
$ | 1,571,629 | |
Income Taxes | |
| 43,852 | | |
| 70,033 | | |
| 155,636 | | |
| 198,349 | |
Depreciation and amortization | |
| 97,010 | | |
| 219,759 | | |
| 348,092 | | |
| 713,676 | |
Interest expense | |
| 89,738 | | |
| 57,797 | | |
| 266,922 | | |
| 157,929 | |
Interest (income) | |
| (115,021 | ) | |
| (77,988 | ) | |
| (387,690 | ) | |
| (303,489 | ) |
EBITDA | |
$ | 103,900 | | |
$ | 1,967,509 | | |
$ | 1,205,953 | | |
$ | 2,338,094 | |
Add back: | |
| | | |
| | | |
| | | |
| | |
Non-cash stock-based compensation | |
| 2,563 | | |
| 4,093 | | |
| 10,087 | | |
| 25,680 | |
Adjusted EBITDA of non-controlling interest | |
$ | 106,463 | | |
$ | 1,971,602 | | |
$ | 1,216,040 | | |
$ | 2,363,774 | |
v3.24.1.1.u2
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Grafico Azioni NetSol Technologies (NASDAQ:NTWK)
Storico
Da Gen 2025 a Feb 2025
Grafico Azioni NetSol Technologies (NASDAQ:NTWK)
Storico
Da Feb 2024 a Feb 2025