Southern Missouri Bancorp, Inc. (“Company”) (NASDAQ: SMBC), the
parent corporation of Southern Bank (“Bank”), today announced
preliminary net income for the second quarter of fiscal 2023 of
$11.7 million, a decrease of $321,000, or 2.7%, as compared to the
same period of the prior fiscal year. The decrease was attributable
to increases in noninterest expense and provision for credit
losses, partially offset by increases in net interest income and
noninterest income, and a decrease in provision for income taxes.
Preliminary net income was $1.26 per fully diluted common share for
the second quarter of fiscal 2023, a decrease of $.09 as compared
to the $1.35 per fully diluted common share reported for the same
period of the prior fiscal year.
Highlights for the second
quarter of fiscal
2023:
- Earnings per common share (diluted) were $1.26, down $.09, or
6.7%, as compared to the same quarter a year ago, and up $0.22, or
21.2% from the first quarter of fiscal 2023, the linked
quarter.
- Annualized return on average assets was 1.35%, while annualized
return on average common equity was 14.2%, as compared to 1.69% and
16.1%, respectively, in the same quarter a year ago, and 1.16% and
11.7%, respectively, in the first quarter of fiscal 2023, the
linked quarter.
- Net interest margin for the quarter was 3.45%, as compared to
3.77% reported for the year ago period, and 3.65% reported for the
first quarter of fiscal 2023, the linked quarter. Net interest
income increased $3.2 million, or 12.7% compared to the same
quarter a year ago, and decreased $257,000 from the first quarter
of fiscal 2023, the linked quarter.
- The provision for credit losses (“PCL”) was $1.1 million in the
quarter, as compared to no PCL in the same period of the prior
fiscal year, and a decrease of $3.9 million as compared to a PCL
charge of $5.1 million in the first quarter of fiscal 2023, the
linked quarter. The decreased level of the provision as compared to
the linked quarter was attributable to reduced loan growth.
- Noninterest income was up 3.2% for the quarter, as compared to
the year ago period, and down 1.1% as compared to the first quarter
of fiscal 2023, the linked quarter.
- Noninterest expense was up 17.0% for the quarter, as compared
to the year ago period, and up 4.2% from the first quarter of
fiscal 2023, the linked quarter. In the current quarter, charges
attributable to merger and acquisition activity accounted for most
of the increase as compared to the linked quarter, totaling
$608,000 as compared to $169,000 in the first quarter of fiscal
2023, the linked quarter.
- Nonperforming assets were $6.6 million, or 0.19% of total
assets, at December 31, 2022, as compared to $4.8 million, or 0.16%
of total assets, at December 31, 2021, and $6.3 million, or 0.20%
of total assets, at June 30, 2022.
- Gross loan balances as of December 31, 2022, increased by $18.4
million as compared to September 30, 2022, and by $603.9 million as
compared December 31, 2021. The merger with Fortune Financial
Corporation (“Fortune”), completed in February 2022, contributed
$201 million to loan growth over the trailing twelve-month period.
Deposit balances increased by $154.8 million as compared to
September 30, 2022, and by $453.5 million as compared to December
31, 2021. The Fortune merger contributed $218.3 million to deposit
growth over the trailing twelve-month period.
Dividend Declared:
The Board of Directors, on January 24, 2023, declared a
quarterly cash dividend on common stock of $0.21, payable February
28, 2023, to stockholders of record at the close of business on
February 15, 2023, marking the 115th consecutive quarterly dividend
since the inception of the Company. The Board of Directors and
management believe the payment of a quarterly cash dividend
enhances stockholder value and demonstrates our commitment to and
confidence in our future prospects.
Other News:
As noted in a current report on Form 8-K filed January 20, 2023,
the Company announced the completion of the merger with Citizens
Bancshares, Co., Kansas City, Missouri (“Citizens”) which was the
parent company of Citizens Bank and Trust Company, which has become
a subsidiary of Southern Missouri effective with the closing of the
merger. In late February 2023, the Company is planning to merge
Citizens Bank and Trust Company with and into Southern Bank,
coincident to the scheduled data systems conversion.
At December 31, 2022, Citizens reported total consolidated
assets of $973 million, including loans, net, of $463 million, and
deposits of $838 million. On a pro forma basis, the combined entity
will hold assets of approximately $4.4 billion, including loans,
net, of $3.4 billion, and deposits of $3.8 billion. The Company
issued approximately 2,080,000 shares in connection with the merger
with Citizens.
Conference Call:
The Company will host a conference call to review the
information provided in this press release on Tuesday, January 31,
2023, at 9:30 a.m., central time. The call will be available live
to interested parties by calling 1-844-200-6205 in the United
States, or 1-929-526-1599 from all other locations. Participants
should use participant access code 571325. Telephone playback will
be available beginning one hour following the conclusion of the
call through February 5, 2023. The playback may be accessed in the
United States by dialing 1-866-813-9403, or +44-204-525-0658 from
all other locations, and using the conference passcode 620575.
Balance Sheet Summary:
The Company experienced balance sheet growth in the first six
months of fiscal 2023, with total assets of $3.5 billion at
December 31, 2022, reflecting an increase of $235.8 million, or
7.3%, as compared to June 30, 2022. Growth primarily reflected an
increase in net loans receivable, partially offset by a decrease in
cash and cash equivalents.
Cash equivalents and time deposits were a combined $55.1 million
at December 31, 2022, a decrease of $36.4 million, or 39.8%, as
compared to June 30, 2022. The decrease was primarily a result of
loan growth outpacing deposit growth during the period. AFS
securities were $231.4 million at December 31, 2022, down $4.0
million, or 1.7%, as compared to June 30, 2022.
Loans, net of the allowance for credit losses (ACL), were $3.0
billion at December 31, 2022, an increase of $271.3 million, or
10.1%, as compared to June 30, 2022. Gross loans increased by
$275.6 million, while the ACL attributable to outstanding loan
balances increased $4.3 million, or 12.9%, as compared to June 30,
2022. The increase in loan balances was attributable to growth in
residential and commercial real estate loans, drawn construction
loan balances, commercial loans, and a modest contribution from
consumer loans. Residential real estate loan balances increased
primarily due to growth in multi-family loans. Commercial real
estate balances increased primarily from an increase in loans
secured by nonresidential structures, along with modest growth in
loans secured by farmland. Construction loan balances increased due
primarily to draws on nonowner-occupied nonresidential real estate
and multifamily residential real estate construction loans. The
increase in commercial loans was attributable to agricultural and
commercial and industrial loans. Total remaining PPP balances at
December 31, 2022, were $888,000, while unrecognized deferred fee
income on these loans was immaterial.
Loans anticipated to fund in the next 90 days totaled $121.6
million at December 31, 2022, as compared to $229.6 million at
September 30, 2022, and $158.2 million at December 31, 2021.
Nonperforming loans (“NPLs”) were $4.8 million, or 0.16% of
gross loans, at December 31, 2022, as compared to $4.1 million, or
0.15% of gross loans at June 30, 2022. Nonperforming assets
(“NPAs”) were $6.6 million, or 0.19% of total assets, at December
31, 2022, as compared to $6.3 million, or 0.20% of total assets, at
June 30, 2022. The increase in NPAs was attributable to the
increase in NPLs, which were, in turn, due primarily to an increase
in residential real estate and commercial NPLs, partially offset by
a decrease in commercial real estate NPLs .
Our ACL at December 31, 2022, totaled $37.5 million,
representing 1.25% of gross loans and 783% of nonperforming loans,
as compared to an ACL of $33.2 million, representing 1.22% of gross
loans and 806% of nonperforming loans at June 30, 2022. The Company
has estimated its expected credit losses as of December 31, 2022,
under ASC 326-20, and management believes the ACL as of that date
is adequate based on that estimate. There remains, however,
significant uncertainty as economic activity recovers from the
COVID-19 pandemic and the Federal Reserve withdraws accommodative
monetary policy that was put into effect to respond to the pandemic
and its economic impact. Management continues to closely monitor
borrowers most affected by mitigation efforts, most notably
including our borrowers in the hotel industry.
Total liabilities were $3.1 billion at December 31, 2022, an
increase of $219.6 million, or 7.6%, as compared to June 30,
2022.
Deposits were $3.0 billion at December 31, 2022, an increase of
$190.7 million, or 6.8%, as compared to June 30, 2022. The deposit
portfolio saw fiscal year-to-date increases in certificates of
deposit, interest-bearing transaction accounts, money market
deposit accounts, and noninterest bearing transaction accounts,
partially offset by decreases savings accounts. CD growth was
attributable in large part to the use of brokered CDs to fund asset
growth, accounting for $89.3 million of the total $139.9 million
growth in CD balances. Public unit balances totaled $521 million at
December 31, 2022, an increase of $47.9 million compared to June
30, 2022, and as compared to $417.8 million at December 31, 2021.
The average loan-to-deposit ratio for the second quarter of fiscal
2023 was 103.1%, as compared to 93.6% for the same period of the
prior fiscal year.
FHLB advances were $61.5 million at December 31, 2022, an
increase of $23.5 million, or 62.0%, as compared to June 30, 2022,
as the Company’s loan growth outpaced deposit growth. The increase
in FHLB advances was inclusive of $28.5 million in overnight
borrowings, reflecting recent loan demand, and was down from $190.0
million borrowed overnight at September 30, 2022, as the Company
utilized brokered CD funding in the current quarter to reduce its
overnight position.
The Company’s stockholders’ equity was $337.0 million at
December 31, 2022, an increase of $16.2 million, or 5.1%, as
compared to June 30, 2022. The increase was attributable primarily
to earnings retained after cash dividends paid, partially offset by
a $1.3 million reduction in accumulated other comprehensive income
as the market value of the Company’s investments declined due to
increases in market interest rates.
Quarterly Income Statement Summary:
The Company’s net interest income for the three-month period
ended December 31, 2022, was $28.3 million, an increase of $3.2
million, or 12.7%, as compared to the same period of the prior
fiscal year. The increase was attributable to a 23.2% increase in
the average balance of interest-earning assets, partially offset by
a decrease in net interest margin to 3.45% in the current
three-month period, from 3.77% in the same period a year ago. As
PPP loan forgiveness declined, the Company’s accretion of interest
income from deferred origination fees on these loans was reduced to
$35,000 in the current quarter, which impacted net interest margin
by less than one basis point, as compared to $890,000 in the same
quarter a year ago, which added 13 basis points to the net interest
margin in that period. In the linked quarter, ended September 30,
2022, accelerated recognition of deferred PPP origination fees
totaled $37,000, adding less than one basis point to the net
interest margin. Future accretion of deferred origination fees on
PPP loans will be immaterial.
Loan discount accretion and deposit premium amortization related
to the Company’s August 2014 acquisition of Peoples Bank of the
Ozarks, the June 2017 acquisition of Capaha Bank, the February 2018
acquisition of Southern Missouri Bank of Marshfield, the November
2018 acquisition of First Commercial Bank, the May 2020 acquisition
of Central Federal Savings & Loan Association, and the February
2022 merger of Fortune with the Company resulted in $493,000 in net
interest income for the three-month period ended December 31, 2022,
as compared to $381,000 in net interest income for the same period
a year ago. Combined, this component of net interest income
contributed six basis points to net interest margin in the
three-month period ended December 31, 2022, unchanged from the same
period of the prior fiscal year, and as compared to a seven basis
point contribution in the linked quarter, ended September 30, 2022,
when net interest margin was 3.65%.
The Company recorded a PCL of $1.1 million in the three-month
period ended December 31, 2022, as compared to no provision in the
same period of the prior fiscal year. The Company assesses the
economic outlook has modestly deteriorated as compared to the
assessment as of June 30, 2022. Projections for GDP growth and
unemployment, key drivers in the Company’s ACL model, have
weakened. As a percentage of average loans outstanding, the Company
recorded net charge offs of four basis points (annualized) during
the current period, compared to less than one basis point
(annualized) during the same period of the prior fiscal year.
The Company’s noninterest income for the three-month period
ended December 31, 2022, was $5.5 million, an increase $171,000, or
3.2%, as compared to the same period of the prior fiscal year. In
the current quarter, increases in other loan fees, bank card
interchange income, deposit account service charges, loan servicing
fees, and other income were partially offset by a decrease in gains
realized on the sale of residential real estate loans originated
for that purpose. The increase in other income was attributable to
a gain on the sale of fixed assets of $317,000 as the Company sold
previously acquired properties not currently being utilized as
banking facilities. This increase was partially offset by the
inclusion in the year ago period of a non-recurring benefit of
$278,000 recognized on the Company’s exit from a renewable energy
tax credit partnership. Origination of residential real estate
loans for sale on the secondary market was down 73.7% as compared
to the year ago period, as both refinancing and purchase activity
declined due to the increase in market interest rates, resulting in
a decrease to both gains on sale of these loans and recognition of
new mortgage servicing rights, partially offset by income from the
servicing and gain on sale of the guaranty portion of
government-guaranteed loans.
Noninterest expense for the three-month period ended December
31, 2022, was $17.6 million, an increase of $2.6 million, or 17.0%,
as compared to the same period of the prior fiscal year. The
increase was attributable primarily to compensation and benefits,
legal and professional fees, occupancy expenses, data processing
expenses, deposit insurance premiums, and other noninterest
expenses, and were partially offset by decreases in foreclosed
property expenses and advertising. Charges related to merger and
acquisition activities totaled $608,000 in the current period,
reflected primarily in legal and professional fees, and, to a
lesser extent, data processing fees. In the year ago period,
similar charges totaled $205,000. The increase in compensation and
benefits as compared to the prior year period primarily reflected
increases in salaries and wages over the prior year, increased
headcount resulting from the Fortune merger, and a trend increase
in legacy employee headcount. Occupancy expenses increased
primarily due to facilities added through the Fortune merger, and
other equipment purchases. Other noninterest expenses increased due
to miscellaneous merger-related expenses, expenses related to loan
originations, deposit operations, and employee travel and
training.
The efficiency ratio for the three-month period ended December
31, 2022, was 52.3%, as compared to 49.7% in the same period of the
prior fiscal year, with the change attributable primarily to the
current period’s increase in noninterest expense, partially offset
by increases in net interest income and noninterest income.
The income tax provision for the three-month period ended
December 31, 2022, was $3.3 million relatively unchanged as
compared to the same period of the prior fiscal year.
Forward-Looking Information:
Except for the historical information contained herein, the
matters discussed in this press release may be deemed to be
forward-looking statements that are subject to known and unknown
risks, uncertainties, and other factors that could cause the actual
results to differ materially from the forward-looking statements,
including: potential adverse impacts to the economic conditions in
the Company’s local market areas, other markets where the Company
has lending relationships, or other aspects of the Company’s
business operations or financial markets, generally, resulting from
the continuing COVID-19 pandemic and any governmental or societal
responses thereto; expected cost savings, synergies and other
benefits from our merger and acquisition activities might not be
realized to the extent anticipated, within the anticipated time
frames, or at all, and costs or difficulties relating to
integration matters, including but not limited to customer and
employee retention and labor shortages, might be greater than
expected; the strength of the United States economy in general and
the strength of the local economies in which we conduct operations;
fluctuations in interest rates and the possibility of a recession;
monetary and fiscal policies of the FRB and the U.S. Government and
other governmental initiatives affecting the financial services
industry; the risks of lending and investing activities, including
changes in the level and direction of loan delinquencies and
write-offs and changes in estimates of the adequacy of the
allowance for credit losses; our ability to access cost-effective
funding; the timely development of and acceptance of our new
products and services and the perceived overall value of these
products and services by users, including the features, pricing and
quality compared to competitors' products and services;
fluctuations in real estate values and both residential and
commercial real estate markets, as well as agricultural business
conditions; demand for loans and deposits; legislative or
regulatory changes that adversely affect our business; changes in
accounting principles, policies, or guidelines; results of
regulatory examinations, including the possibility that a regulator
may, among other things, require an increase in our reserve for
loan losses or write-down of assets; the impact of technological
changes; and our success at managing the risks involved in the
foregoing. Any forward-looking statements are based upon
management’s beliefs and assumptions at the time they are made. We
undertake no obligation to publicly update or revise any
forward-looking statements or to update the reasons why actual
results could differ from those contained in such statements,
whether as a result of new information, future events or otherwise.
In light of these risks, uncertainties and assumptions, the
forward-looking statements discussed might not occur, and you
should not put undue reliance on any forward-looking
statements.
Southern Missouri Bancorp,
Inc.UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Balance Sheet
Data as of: |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
Dec. 31, |
|
(dollars in thousands, except per share data) |
|
2022 |
|
2022 |
|
2022 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents and time
deposits |
|
$ |
55,143 |
|
$ |
49,736 |
|
$ |
91,560 |
|
$ |
253,412 |
|
$ |
185,483 |
|
Available for sale (AFS)
securities |
|
|
231,389 |
|
|
235,116 |
|
|
235,394 |
|
|
226,391 |
|
|
206,583 |
|
FHLB/FRB membership stock |
|
|
12,821 |
|
|
19,290 |
|
|
11,683 |
|
|
11,116 |
|
|
10,152 |
|
Loans receivable, gross |
|
|
2,995,019 |
|
|
2,976,609 |
|
|
2,719,391 |
|
|
2,612,747 |
|
|
2,391,114 |
|
Allowance for credit losses |
|
|
37,483 |
|
|
37,418 |
|
|
33,193 |
|
|
33,641 |
|
|
32,529 |
|
Loans receivable, net |
|
|
2,957,536 |
|
|
2,939,191 |
|
|
2,686,198 |
|
|
2,579,106 |
|
|
2,358,585 |
|
Bank-owned life insurance |
|
|
49,074 |
|
|
49,024 |
|
|
48,705 |
|
|
48,387 |
|
|
44,382 |
|
Intangible assets |
|
|
34,632 |
|
|
35,075 |
|
|
35,463 |
|
|
35,568 |
|
|
21,157 |
|
Premises and equipment |
|
|
67,453 |
|
|
70,550 |
|
|
71,347 |
|
|
72,253 |
|
|
65,074 |
|
Other assets |
|
|
42,542 |
|
|
46,861 |
|
|
34,432 |
|
|
37,785 |
|
|
27,647 |
|
Total assets |
|
$ |
3,450,590 |
|
$ |
3,444,843 |
|
$ |
3,214,782 |
|
$ |
3,264,018 |
|
$ |
2,919,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
2,558,154 |
|
$ |
2,433,780 |
|
$ |
2,388,145 |
|
$ |
2,407,462 |
|
$ |
2,147,842 |
|
Noninterest-bearing
deposits |
|
|
447,621 |
|
|
417,233 |
|
|
426,930 |
|
|
447,444 |
|
|
404,410 |
|
FHLB advances |
|
|
61,489 |
|
|
224,973 |
|
|
37,957 |
|
|
42,941 |
|
|
36,512 |
|
Other liabilities |
|
|
23,267 |
|
|
19,389 |
|
|
17,923 |
|
|
17,971 |
|
|
13,394 |
|
Subordinated debt |
|
|
23,080 |
|
|
23,068 |
|
|
23,055 |
|
|
23,043 |
|
|
15,294 |
|
Total liabilities |
|
|
3,113,611 |
|
|
3,118,443 |
|
|
2,894,010 |
|
|
2,938,861 |
|
|
2,617,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
336,979 |
|
|
326,400 |
|
|
320,772 |
|
|
325,157 |
|
|
301,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
3,450,590 |
|
$ |
3,444,843 |
|
$ |
3,214,782 |
|
$ |
3,264,018 |
|
$ |
2,919,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to assets ratio |
|
|
9.77 |
% |
|
9.48 |
% |
|
9.98 |
% |
|
9.96 |
% |
|
10.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
9,229,151 |
|
|
9,229,151 |
|
|
9,227,111 |
|
|
9,332,698 |
|
|
8,887,166 |
|
Less: Restricted common shares not vested |
|
|
41,270 |
|
|
41,270 |
|
|
39,230 |
|
|
39,230 |
|
|
39,920 |
|
Common shares for book value
determination |
|
|
9,187,881 |
|
|
9,187,881 |
|
|
9,187,881 |
|
|
9,293,468 |
|
|
8,847,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common
share |
|
$ |
36.68 |
|
$ |
35.53 |
|
$ |
34.91 |
|
$ |
34.99 |
|
$ |
34.09 |
|
Closing market price |
|
|
45.83 |
|
|
51.03 |
|
|
45.26 |
|
|
49.95 |
|
|
52.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming asset
data as of: |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
Dec. 31, |
|
(dollars in thousands) |
|
2022 |
|
2022 |
|
2021 |
|
2021 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
4,459 |
|
$ |
3,598 |
|
$ |
4,118 |
|
$ |
3,882 |
|
$ |
2,963 |
|
Accruing loans 90 days or more
past due |
|
|
331 |
|
|
301 |
|
|
— |
|
|
— |
|
|
— |
|
Total nonperforming loans |
|
|
4,790 |
|
|
3,899 |
|
|
4,118 |
|
|
3,882 |
|
|
2,963 |
|
Other real estate owned
(OREO) |
|
|
1,830 |
|
|
1,830 |
|
|
2,180 |
|
|
3,199 |
|
|
1,776 |
|
Personal property
repossessed |
|
|
25 |
|
|
— |
|
|
11 |
|
|
— |
|
|
14 |
|
Total nonperforming assets |
|
$ |
6,645 |
|
$ |
5,729 |
|
$ |
6,309 |
|
$ |
7,081 |
|
$ |
4,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets to
total assets |
|
|
0.19 |
% |
|
0.17 |
% |
|
0.20 |
% |
|
0.22 |
% |
|
0.16 |
% |
Total nonperforming loans to
gross loans |
|
|
0.16 |
% |
|
0.13 |
% |
|
0.15 |
% |
|
0.15 |
% |
|
0.12 |
% |
Allowance for loan losses to
nonperforming loans |
|
|
782.53 |
% |
|
959.68 |
% |
|
806.05 |
% |
|
866.59 |
% |
|
1,097.84 |
% |
Allowance for loan losses to
gross loans |
|
|
1.25 |
% |
|
1.26 |
% |
|
1.22 |
% |
|
1.29 |
% |
|
1.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing troubled debt
restructurings (1) |
|
$ |
30,250 |
|
$ |
30,220 |
|
$ |
30,606 |
|
$ |
6,417 |
|
$ |
6,387 |
|
(1) Nonperforming troubled debt restructurings
are included with nonaccrual loans or accruing loans 90 days or
more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period ended |
Quarterly Summary
Income Statement Data: |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
Dec. 31, |
(dollars in thousands, except per share data) |
|
2022 |
|
2022 |
|
|
2021 |
|
2021 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
67 |
|
$ |
162 |
|
|
$ |
198 |
|
$ |
109 |
|
$ |
70 |
AFS securities and membership stock |
|
|
1,791 |
|
|
1,655 |
|
|
|
1,494 |
|
|
1,170 |
|
|
1,165 |
Loans receivable |
|
|
36,993 |
|
|
33,180 |
|
|
|
29,880 |
|
|
27,060 |
|
|
26,861 |
Total interest income |
|
|
38,851 |
|
|
34,997 |
|
|
|
31,572 |
|
|
28,339 |
|
|
28,096 |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
8,594 |
|
|
5,761 |
|
|
|
3,395 |
|
|
2,871 |
|
|
2,739 |
FHLB advances |
|
|
1,657 |
|
|
438 |
|
|
|
180 |
|
|
167 |
|
|
169 |
Subordinated debt |
|
|
349 |
|
|
290 |
|
|
|
239 |
|
|
187 |
|
|
130 |
Total interest expense |
|
|
10,600 |
|
|
6,489 |
|
|
|
3,814 |
|
|
3,225 |
|
|
3,038 |
Net interest income |
|
|
28,251 |
|
|
28,508 |
|
|
|
27,758 |
|
|
25,114 |
|
|
25,058 |
Provision for credit
losses |
|
|
1,138 |
|
|
5,056 |
|
|
|
240 |
|
|
1,552 |
|
|
— |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit account charges and related fees |
|
|
1,713 |
|
|
1,777 |
|
|
|
1,706 |
|
|
1,560 |
|
|
1,623 |
Bank card interchange income |
|
|
1,079 |
|
|
1,018 |
|
|
|
1,272 |
|
|
1,025 |
|
|
976 |
Loan late charges |
|
|
119 |
|
|
122 |
|
|
|
139 |
|
|
135 |
|
|
172 |
Loan servicing fees |
|
|
257 |
|
|
312 |
|
|
|
442 |
|
|
170 |
|
|
180 |
Other loan fees |
|
|
612 |
|
|
882 |
|
|
|
813 |
|
|
606 |
|
|
500 |
Net realized gains on sale of loans |
|
|
127 |
|
|
292 |
|
|
|
664 |
|
|
204 |
|
|
362 |
Earnings on bank owned life insurance |
|
|
319 |
|
|
318 |
|
|
|
314 |
|
|
291 |
|
|
282 |
Other noninterest income |
|
|
1,230 |
|
|
793 |
|
|
|
1,149 |
|
|
913 |
|
|
1,190 |
Total noninterest income |
|
|
5,456 |
|
|
5,514 |
|
|
|
6,499 |
|
|
4,904 |
|
|
5,285 |
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
9,793 |
|
|
9,752 |
|
|
|
9,867 |
|
|
9,223 |
|
|
8,323 |
Occupancy and equipment, net |
|
|
2,442 |
|
|
2,447 |
|
|
|
2,538 |
|
|
2,399 |
|
|
2,198 |
Data processing expense |
|
|
1,430 |
|
|
1,445 |
|
|
|
1,495 |
|
|
1,935 |
|
|
1,297 |
Telecommunications expense |
|
|
347 |
|
|
331 |
|
|
|
327 |
|
|
308 |
|
|
318 |
Deposit insurance premiums |
|
|
263 |
|
|
215 |
|
|
|
207 |
|
|
178 |
|
|
180 |
Legal and professional fees |
|
|
852 |
|
|
411 |
|
|
|
431 |
|
|
341 |
|
|
356 |
Advertising |
|
|
216 |
|
|
449 |
|
|
|
579 |
|
|
312 |
|
|
276 |
Postage and office supplies |
|
|
235 |
|
|
213 |
|
|
|
240 |
|
|
202 |
|
|
186 |
Intangible amortization |
|
|
402 |
|
|
402 |
|
|
|
402 |
|
|
363 |
|
|
338 |
Foreclosed property expenses (gains) |
|
|
35 |
|
|
(41 |
) |
|
|
74 |
|
|
115 |
|
|
302 |
Other noninterest expense |
|
|
1,623 |
|
|
1,296 |
|
|
|
1,171 |
|
|
1,381 |
|
|
1,296 |
Total noninterest expense |
|
|
17,638 |
|
|
16,920 |
|
|
|
17,331 |
|
|
16,757 |
|
|
15,070 |
Net income before income taxes |
|
|
14,931 |
|
|
12,046 |
|
|
|
16,686 |
|
|
11,709 |
|
|
15,273 |
Income taxes |
|
|
3,267 |
|
|
2,443 |
|
|
|
3,602 |
|
|
2,358 |
|
|
3,288 |
Net income |
|
|
11,664 |
|
|
9,603 |
|
|
|
13,084 |
|
|
9,351 |
|
|
11,985 |
Less: Distributed and
undistributed earnings allocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to participating securities |
|
|
52 |
|
|
43 |
|
|
|
55 |
|
|
40 |
|
|
54 |
Net income available to common shareholders |
|
$ |
11,612 |
|
$ |
9,560 |
|
|
$ |
13,029 |
|
$ |
9,311 |
|
$ |
11,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common
share |
|
$ |
1.26 |
|
$ |
1.04 |
|
|
$ |
1.41 |
|
$ |
1.03 |
|
$ |
1.35 |
Diluted earnings per common
share |
|
|
1.26 |
|
|
1.04 |
|
|
|
1.41 |
|
|
1.03 |
|
|
1.35 |
Dividends per common
share |
|
|
0.21 |
|
|
0.21 |
|
|
|
0.20 |
|
|
0.20 |
|
|
0.20 |
Average common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,188,000 |
|
|
9,188,000 |
|
|
|
9,241,000 |
|
|
9,021,000 |
|
|
8,847,000 |
Diluted |
|
|
9,210,000 |
|
|
9,210,000 |
|
|
|
9,252,000 |
|
|
9,044,000 |
|
|
8,869,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period ended |
|
Quarterly Average
Balance Sheet Data: |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
Dec. 31, |
|
(dollars in thousands) |
|
2022 |
|
2022 |
|
2021 |
|
2021 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing cash
equivalents |
|
$ |
5,026 |
|
$ |
28,192 |
|
$ |
101,938 |
|
$ |
199,754 |
|
$ |
126,445 |
|
AFS securities and membership
stock |
|
|
275,058 |
|
|
272,391 |
|
|
264,141 |
|
|
226,944 |
|
|
217,456 |
|
Loans receivable, gross |
|
|
2,993,152 |
|
|
2,824,286 |
|
|
2,663,640 |
|
|
2,461,365 |
|
|
2,312,140 |
|
Total interest-earning assets |
|
|
3,273,236 |
|
|
3,124,869 |
|
|
3,029,719 |
|
|
2,888,063 |
|
|
2,656,041 |
|
Other assets |
|
|
179,585 |
|
|
188,584 |
|
|
194,956 |
|
|
188,549 |
|
|
174,647 |
|
Total assets |
|
$ |
3,452,821 |
|
$ |
3,313,453 |
|
$ |
3,224,675 |
|
$ |
3,076,612 |
|
$ |
2,830,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
2,464,093 |
|
$ |
2,433,935 |
|
$ |
2,384,767 |
|
$ |
2,274,287 |
|
$ |
2,071,562 |
|
FHLB advances |
|
|
186,098 |
|
|
83,265 |
|
|
40,804 |
|
|
39,114 |
|
|
39,019 |
|
Subordinated debt |
|
|
23,074 |
|
|
23,061 |
|
|
23,049 |
|
|
19,170 |
|
|
15,281 |
|
Total interest-bearing liabilities |
|
|
2,673,265 |
|
|
2,540,261 |
|
|
2,448,620 |
|
|
2,332,571 |
|
|
2,125,862 |
|
Noninterest-bearing
deposits |
|
|
439,114 |
|
|
432,959 |
|
|
439,437 |
|
|
421,898 |
|
|
398,175 |
|
Other noninterest-bearing
liabilities |
|
|
11,165 |
|
|
13,283 |
|
|
14,046 |
|
|
8,345 |
|
|
9,756 |
|
Total liabilities |
|
|
3,123,544 |
|
|
2,986,503 |
|
|
2,902,103 |
|
|
2,762,814 |
|
|
2,533,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
329,277 |
|
|
326,950 |
|
|
322,572 |
|
|
313,798 |
|
|
296,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
3,452,821 |
|
$ |
3,313,453 |
|
$ |
3,224,675 |
|
$ |
3,076,612 |
|
$ |
2,830,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.35 |
% |
|
1.16 |
% |
|
1.62 |
% |
|
1.22 |
% |
|
1.69 |
% |
Return on average common
stockholders’ equity |
|
|
14.2 |
% |
|
11.7 |
% |
|
16.2 |
% |
|
11.9 |
% |
|
16.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.45 |
% |
|
3.65 |
% |
|
3.66 |
% |
|
3.48 |
% |
|
3.77 |
% |
Net interest spread |
|
|
3.16 |
% |
|
3.46 |
% |
|
3.55 |
% |
|
3.37 |
% |
|
3.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
|
52.3 |
% |
|
49.7 |
% |
|
50.6 |
% |
|
55.8 |
% |
|
49.7 |
% |
Lora Daves, CFO
573-778-1800
Grafico Azioni Southern Missouri Bancorp (NASDAQ:SMBC)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Southern Missouri Bancorp (NASDAQ:SMBC)
Storico
Da Gen 2024 a Gen 2025