Southern Missouri Bancorp, Inc. (“Company”) (NASDAQ: SMBC), the
parent corporation of Southern Bank (“Bank”), today announced
preliminary net income for the first quarter of fiscal 2025 of
$12.5 million, a decrease of $693,000 or 5.3%, as compared to the
same period of the prior fiscal year. The decrease was due
primarily to higher provision for credit loss (“PCL”) expense, as
well as higher non-interest expense. This was partially offset by
an increase in net interest income. Preliminary net income was
$1.10 per fully diluted common share for the first quarter of
fiscal 2025, a decrease of $0.06 as compared to $1.16 per fully
diluted common share reported for the same period of the prior
fiscal year. During the first quarter of fiscal 2025, the Company
engaged with a consultant to complete a performance improvement
project to enhance operations and revenues of the Bank. The
one-time cost associated with this review totaled $840,000, reduced
after-tax net income by $652,000, or $0.06 per fully diluted common
share, and was a primary reason for the increase in non-interest
expense during the current period, noted in further detail
below.
Highlights for the first quarter of
fiscal 2025:
- Earnings per common share (diluted) were $1.10, down $0.06, or
5.2%, as compared to the same quarter a year ago, and down $0.09,
or 7.6% from the fourth quarter of fiscal 2024, the linked
quarter.
- Annualized return on average assets (“ROA”) was 1.07%, while
annualized return on average common equity (“ROE”) was 10.0%, as
compared to 1.20% and 11.7%, respectively, in the same quarter a
year ago, and 1.17% and 11.2%, respectively, in the fourth quarter
of fiscal 2024, the linked quarter. The one-time costs of the
performance review recognized in the current quarter reduced
after-tax ROA by six basis points.
- Net interest margin for the quarter was 3.37%, down from the
3.44% reported for the year ago period, and up from 3.25% reported
for the fourth quarter of fiscal 2024, the linked quarter. Net
interest income increased $1.3 million, or 3.6%, as compared to the
same quarter a year ago, and increased $1.6 million, or 4.5%, as
compared to the fourth quarter of fiscal 2024, the linked
quarter.
- Noninterest expense was up 9.0% for the quarter, as compared to
the year ago period, primarily from increased compensation and
benefits and legal and professional fees, and up 3.4% from the
fourth quarter of fiscal 2024, the linked quarter. In the current
quarter, legal and professional fees increased as the Bank incurred
one-time costs of $840,000 associated with a performance
improvement project.
- Gross loan balances increased by $116.7 million during the
first quarter of fiscal 2025, or 3.0%, and increased by $266.8
million, or 7.2%, over the last twelve months.
- PCL was $2.2 million during the first quarter of fiscal 2025, a
$1.3 million increase from both the year ago period and the June
30, 2024, linked quarter. The increase was primarily due to an
increase in the allowance for credit losses (“ACL”) attributable to
individually evaluated loans, loan growth, and an increase in
modeled expected losses.
- Deposit balances increased by $97.1 million during the first
quarter of fiscal 2025, or 2.5%, and increased by $208.4 million,
or 5.4%, over the last twelve months.
- Tangible book value per share was $38.26, and increased by
$5.14 or 15.5% during the last twelve months.
Dividend Declared:
The Board of Directors, on October 22, 2024, declared a
quarterly cash dividend on common stock of $0.23, payable November
29, 2024, to stockholders of record at the close of business on
November 15, 2024, marking the 122nd consecutive quarterly dividend
since the inception of the Company. The Board of Directors and
management believe the payment of a quarterly cash dividend
enhances stockholder value and demonstrates our commitment to and
confidence in our future prospects.
Conference Call:
The Company will host a conference call to review the
information provided in this press release on Tuesday, October 29,
2024, at 9:30 a.m., central time. The call will be available live
to interested parties by calling 1-833-470-1428 in the United
States and from all other locations. Participants should use
participant access code 523822. Telephone playback will be
available beginning one hour following the conclusion of the call
through November 2, 2024. The playback may be accessed by dialing
1-866-813-9403, and using the conference passcode 217957.
Balance Sheet Summary:
The Company experienced balance sheet growth in the first three
months of fiscal 2025, with total assets of $4.7 billion at
September 30, 2024, reflecting an increase of $124.9 million, or
2.7%, as compared to June 30, 2024. Growth primarily reflected an
increase in net loans receivable and cash equivalents and time
deposits.
Cash equivalents and time deposits were $75.6 million at
September 30, 2024, an increase of $14.2 million, or 23.1%, as
compared to June 30, 2024. Available for sale securities were
$420.2 million at September 30, 2024, down $7.7 million, or 1.8%,
as compared to June 30, 2024, as the Company was less active in
reinvesting principal payments received.
Loans, net of the ACL, were $3.9 billion at September 30, 2024,
increasing by $114.8 million, or 3.0%, as compared to June 30,
2024. The Company noted growth in both the real estate and
commercial portfolios. Real estate loan growth was primarily driven
by drawn construction, 1-4 family residential, and owner occupied
commercial real estate loan balances. This was somewhat offset by a
decrease in loans secured by multi-family property. In the
commercial portfolio, growth was driven by seasonal agricultural
production loan draws and modest growth in commercial and
industrial loan balances. The table below illustrates changes in
loan balances by type over recent periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Loan Data as
of: |
|
Sept 30, |
|
June 30, |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
(dollars in thousands) |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 residential real
estate |
|
$ |
942,916 |
|
$ |
925,397 |
|
$ |
903,371 |
|
$ |
893,940 |
|
$ |
875,666 |
Non-owner occupied commercial
real estate |
|
|
903,678 |
|
|
899,770 |
|
|
898,911 |
|
|
863,426 |
|
|
846,875 |
Owner occupied commercial real
estate |
|
|
438,030 |
|
|
427,476 |
|
|
412,958 |
|
|
403,109 |
|
|
422,824 |
Multi-family real estate |
|
|
371,177 |
|
|
384,564 |
|
|
417,106 |
|
|
380,632 |
|
|
365,890 |
Construction and land
development |
|
|
567,002 |
|
|
499,587 |
|
|
495,284 |
|
|
562,773 |
|
|
620,313 |
Agriculture real estate |
|
|
239,787 |
|
|
232,520 |
|
|
233,853 |
|
|
238,093 |
|
|
239,787 |
Total loans secured by real estate |
|
|
3,462,590 |
|
|
3,369,314 |
|
|
3,361,483 |
|
|
3,341,973 |
|
|
3,371,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
457,018 |
|
|
450,147 |
|
|
436,093 |
|
|
443,532 |
|
|
431,178 |
Agriculture production |
|
|
200,215 |
|
|
175,968 |
|
|
139,533 |
|
|
146,254 |
|
|
164,631 |
Consumer |
|
|
58,735 |
|
|
59,671 |
|
|
56,506 |
|
|
57,771 |
|
|
58,706 |
All other loans |
|
|
3,699 |
|
|
3,981 |
|
|
4,799 |
|
|
7,106 |
|
|
6,724 |
Total loans |
|
|
4,182,257 |
|
|
4,059,081 |
|
|
3,998,414 |
|
|
3,996,636 |
|
|
4,032,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded commitments on
construction loans |
|
|
(215,521 |
|
|
(209,046 |
|
|
(226,969 |
|
|
(264,483 |
|
|
(332,633 |
Deferred loan fees, net |
|
|
(218 |
|
|
(232 |
|
|
(251 |
|
|
(263 |
|
|
(282 |
Gross loans |
|
|
3,966,518 |
|
|
3,849,803 |
|
|
3,771,194 |
|
|
3,731,890 |
|
|
3,699,679 |
Allowance for credit
losses |
|
|
(54,437 |
|
|
(52,516 |
|
|
(51,336 |
|
|
(50,084 |
|
|
(49,122 |
Net loans |
|
$ |
3,912,081 |
|
$ |
3,797,287 |
|
$ |
3,719,858 |
|
$ |
3,681,806 |
|
$ |
3,650,557 |
Loans anticipated to fund in the next 90 days totaled $168.0
million at September 30, 2024, as compared to $157.1 million at
June 30, 2024, and $158.2 million at September 30, 2023.
The Bank’s concentration in non-owner occupied commercial real
estate, as defined for regulatory purposes, is estimated at 320.1%
of Tier 1 capital and ACL at September 30, 2024, as compared to
317.5% as of June 30, 2024, the linked quarter end, with these
loans representing 46.4% of gross loans at September 30, 2024.
Multi-family residential real estate, hospitality
(hotels/restaurants), care facilities, retail stand-alone, and
strip centers are the most common collateral types within the
non-owner occupied commercial real estate loan portfolio. The
multi-family residential real estate loan portfolio commonly
includes loans collateralized by properties currently in the
low-income housing tax credit (LIHTC) program or having exited the
program. The hospitality and retail stand-alone segments include
primarily franchised businesses; care facilities consisting mainly
of skilled nursing and assisted living centers; and strip centers
can be defined as non-mall shopping centers with a variety of
tenants. Non-owner-occupied office property types included 34 loans
totaling $24.9 million, or 0.63% of gross loans at September 30,
2024, none of which were adversely classified, and are generally
comprised of smaller spaces with diverse tenants. The Company
continues to monitor its commercial real estate concentration and
the individual segments closely.
Nonperforming loans were $8.2 million, or 0.21% of gross loans,
at September 30, 2024, as compared to $6.7 million, or 0.17% of
gross loans at June 30, 2024. Nonperforming assets were $12.1
million, or 0.26% of total assets, at September 30, 2024, as
compared to $10.6 million, or 0.23% of total assets, at June 30,
2024. The change in nonperforming assets was attributable to the
increase of $1.5 million in nonperforming loans, of which the
largest individual loan was collateralized by a single-family
residential property.
Our ACL at September 30, 2024, totaled $54.4 million,
representing 1.37% of gross loans and 663% of nonperforming loans,
as compared to an ACL of $52.5 million, representing 1.36% of gross
loans and 786% of nonperforming loans, at June 30, 2024. The
Company has estimated its expected credit losses as of September
30, 2024, under ASC 326-20, and management believes the ACL as of
that date was adequate based on that estimate. There remains,
however, significant uncertainty as the Federal Reserve has
tightened monetary policy to address inflation risks. Qualitative
adjustments in the Company’s ACL model were slightly decreased
compared to June 30, 2024. The Company increased the allowance
attributable to classified hotel loans that have been slow to
recover from the COVID-19 pandemic. Additionally, PCL was required
due to loan growth in the first quarter of fiscal year 2025 and a
slight increase in modeled expected losses due to a modest increase
in the unemployment rate expectations. As a percentage of average
loans outstanding, the Company recorded net charge offs of 0.01%
(annualized) during the current period, as compared to 0.03% for
the same period of the prior fiscal year.
Total liabilities were $4.2 billion at September 30, 2024, an
increase of $108.0 million, or 2.6%, as compared to June 30,
2024.
Deposits were $4.0 billion at September 30, 2024, an increase of
$97.1 million, or 2.5%, as compared to June 30, 2024. The deposit
portfolio saw increases in certificates of deposit and savings
accounts, as customers remained willing to move balances into high
yield savings accounts and special rate time deposits during the
higher rate environment. Public unit balances totaled $510.5
million at September 30, 2024, a decrease of $84.1 million compared
to June 30, 2024, due to the Company losing the bid to retain a
larger local public unit depositor, and also experienced expected
seasonal decreases in these accounts. Brokered deposits totaled
$273.2 million at September 30, 2024, an increase of $99.4 million
compared to June 30, 2024. The Company increased brokered deposits
in the quarter due to more attractive pricing for brokered
certificates of deposits relative to local market rates and the
need to meet seasonal loan demand. The average loan-to-deposit
ratio for the first quarter of fiscal 2025 was 98.4%, as compared
to 96.3% for the linked quarter. The table below illustrates
changes in deposit balances by type over recent periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Deposit Data
as of: |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
(dollars in thousands) |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
deposits |
|
$ |
503,209 |
|
$ |
514,107 |
|
$ |
525,959 |
|
$ |
534,194 |
|
$ |
583,353 |
NOW accounts |
|
|
1,128,917 |
|
|
1,239,663 |
|
|
1,300,358 |
|
|
1,304,371 |
|
|
1,231,005 |
MMDAs - non-brokered |
|
|
320,252 |
|
|
334,774 |
|
|
359,569 |
|
|
378,578 |
|
|
415,115 |
Brokered MMDAs |
|
|
12,058 |
|
|
2,025 |
|
|
10,084 |
|
|
20,560 |
|
|
20,272 |
Savings accounts |
|
|
556,030 |
|
|
517,084 |
|
|
455,212 |
|
|
372,824 |
|
|
313,135 |
Total nonmaturity deposits |
|
|
2,520,466 |
|
|
2,607,653 |
|
|
2,651,182 |
|
|
2,610,527 |
|
|
2,562,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit -
non-brokered |
|
|
1,258,583 |
|
|
1,163,650 |
|
|
1,158,063 |
|
|
1,194,993 |
|
|
1,066,165 |
Brokered certificates of
deposit |
|
|
261,093 |
|
|
171,756 |
|
|
176,867 |
|
|
179,980 |
|
|
202,683 |
Total certificates of
deposit |
|
|
1,519,676 |
|
|
1,335,406 |
|
|
1,334,930 |
|
|
1,374,973 |
|
|
1,268,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
4,040,142 |
|
$ |
3,943,059 |
|
$ |
3,986,112 |
|
$ |
3,985,500 |
|
$ |
3,831,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public unit nonmaturity
accounts |
|
$ |
447,638 |
|
$ |
541,445 |
|
$ |
572,631 |
|
$ |
544,873 |
|
$ |
491,868 |
Public unit certificates of
deposit |
|
|
62,882 |
|
|
53,144 |
|
|
51,834 |
|
|
49,237 |
|
|
52,989 |
Total public unit
deposits |
|
$ |
510,520 |
|
$ |
594,589 |
|
$ |
624,465 |
|
$ |
594,110 |
|
$ |
544,857 |
FHLB advances were $107.1 million at September 30, 2024, a
decrease of $5.0 million, or 4.9%, from June 30, 2024, due to
maturing advances which were not renewed. For the quarter ended
September 30, 2024, the Company continued to have no FHLB overnight
borrowings at the end of the period.
The Company’s stockholders’ equity was $505.6 million at
September 30, 2024, an increase of $16.9 million, or 3.5%, as
compared to June 30, 2024. The increase was attributable primarily
to earnings retained after cash dividends paid, in combination with
a decrease in accumulated other comprehensive losses (“AOCL”) as
the market value of the Company’s investments appreciated due to
decreases in market interest rates. The AOCL decreased from $17.4
million at June 30, 2024, to $10.6 million at September 30, 2024.
The Company does not hold any securities classified as
held-to-maturity.
Quarterly Income Statement Summary:
The Company’s net interest income for the three-month period
ended September 30, 2024, was $36.7 million, an increase of $1.3
million, or 3.6%, as compared to the same period of the prior
fiscal year. The increase was attributable to a 5.9% increase in
the average balance of interest-earning assets in the current
three-month period, as compared to the same period a year ago,
partially offset by a seven-basis point decrease in net interest
margin, from 3.44% to 3.37%, as the cost of interest-bearing
liabilities increased by 70 basis points, outpacing the 54-basis
point increase in the yield earned on interest earning assets. Net
interest income for the three-month period ended September 30,
2024, grew $1.6 million, or 4.5%, as compared to the June 30, 2024,
linked quarter, attributable to a 12-basis point increase in the
net interest margin and a 0.7% increase in the average balance of
interest-earning assets. The primary driver of the net interest
margin expansion, compared to the linked quarter, was the 21-basis
point increase in the yield on interest-earning assets, partially
offset by the 11-basis point increase in the cost of
interest-bearing liabilities. Contributing to the margin increase,
the average loan to deposit ratio increased by 2.4 percentage
points in the current period, as compared to the linked quarter, as
the balance sheet composition shifted toward higher yielding
assets.
Loan discount accretion and deposit premium amortization related
to the November 2018 acquisition of First Commercial Bank, the May
2020 acquisition of Central Federal Savings & Loan Association,
the February 2022 merger of FortuneBank, and the January 2023
acquisition of Citizens Bank & Trust resulted in $975,000 in
net interest income for the three-month period ended September 30,
2024, as compared to $1.7 million in net interest income for the
same period a year ago. Combined, this component of net interest
income contributed nine basis points to net interest margin in the
three-month period ended September 30, 2024, as compared to a
16-basis point contribution for the same period of the prior fiscal
year, and as compared to a ten-basis point contribution in the
linked quarter ended June 30, 2024, when net interest margin was
3.25%.
The Company recorded a PCL of $2.2 million in the three-month
period ended September 30, 2024, as compared to a PCL of $900,000
in the same period of the prior fiscal year. The current period PCL
was the result of a $2.0 million provision attributable to the ACL
for loan balances outstanding and a $138,000 provision attributable
to the allowance for off-balance sheet credit exposures.
The Company’s noninterest income for the three-month period
ended September 30, 2024, was $7.2 million, an increase of $1.3
million, or 22.6%, as compared to the same period of the prior
fiscal year. The increase was primarily attributable to other loan
fees, deposit account charges and related fees, bank card
interchange income, and net realized gains on sale of loans. Net
realized gains on sale of loans increased due to sales of Small
Business Administration loans. These increases were partially
offset by lower loan late charges, wealth management fees, and
other non-interest income. Other non-interest income decreased
primarily due to modest losses on the disposal of fixed assets,
which were comprised of various equipment.
Noninterest expense for the three-month period ended September
30, 2024, was $25.8 million, an increase of $2.1 million, or 9.0%,
as compared to the same period of the prior fiscal year. In the
current quarter, this increase in noninterest expense was
attributable primarily to increases in compensation and benefits,
legal and professional fees, occupancy and equipment, and
advertising expenses. The increase in compensation and benefits
expense was primarily due to a trend increase in employee
headcount, as well as annual merit increases. Legal and
professional expenses increased primarily due to a one-time expense
associated with a performance improvement project that started
during the first fiscal quarter of 2025, as discussed above. This
expense was fully realized in the September quarter, with only
modest reimbursables remaining to be recognized in later quarters.
Occupancy and equipment expenses increased primarily due to
depreciation on recent capitalized expenditures, including
buildings, equipment, and signage. Advertising activity in the
current quarter increased marketing expenses compared to the same
quarter of the prior fiscal year.
The efficiency ratio for the three-month period ended September
30, 2024, was 59.0%, as compared to 57.5% in the same period of the
prior fiscal year. The change was attributable to noninterest
expense growing faster than revenues. Excluding the one-time
performance improvement project costs, the efficiency ratio for the
first quarter of 2025 would have been lower by two percentage
points.
The income tax provision for the three-month period ended
September 30, 2024, was $3.4 million, a decrease of 3.2%, as
compared to the same period of the prior fiscal year, primarily due
to the decrease in net income before income taxes. The effective
tax rate was 21.3% as compared to 21.0% in the same quarter of the
prior fiscal year.
Forward-Looking Information:
Except for the historical information contained herein, the
matters discussed in this press release may be deemed to be
forward-looking statements that are subject to known and unknown
risks, uncertainties, and other factors that could cause the actual
results to differ materially from the forward-looking statements,
including: potential adverse impacts to the economic conditions in
the Company’s local market areas, other markets where the Company
has lending relationships, or other aspects of the Company’s
business operations or financial markets, expected cost savings,
synergies and other benefits from our merger and acquisition
activities might not be realized to the extent expected, within the
anticipated time frames, or at all, and costs or difficulties
relating to integration matters, including but not limited to
customer and employee retention and labor shortages, might be
greater than expected and goodwill impairment charges might be
incurred; the strength of the United States economy in general and
the strength of local economies in which we conduct operations;
fluctuations in interest rates and the possibility of a recession;
monetary and fiscal policies of the FRB and the U.S. Government and
other governmental initiatives affecting the financial services
industry; the risks of lending and investing activities, including
changes in the level and direction of loan delinquencies and
write-offs and changes in estimates of the adequacy of the
allowance for credit losses; our ability to access cost-effective
funding; the timely development of and acceptance of our new
products and services and the perceived overall value of these
products and services by users, including the features, pricing and
quality compared to competitors' products and services;
fluctuations in real estate values in both residential and
commercial real estate markets, as well as agricultural business
conditions; demand for loans and deposits; legislative or
regulatory changes that adversely affect our business; changes in
accounting principles, policies, or guidelines; results of
regulatory examinations, including the possibility that a regulator
may, among other things, require an increase in our reserve for
loan losses or write-down of assets; the impact of technological
changes; and our success at managing the risks involved in the
foregoing. Any forward-looking statements are based upon
management’s beliefs and assumptions at the time they are made. We
undertake no obligation to publicly update or revise any
forward-looking statements or to update the reasons why actual
results could differ from those contained in such statements,
whether as a result of new information, future events or otherwise.
In light of these risks, uncertainties and assumptions, the
forward-looking statements discussed might not occur, and you
should not put undue reliance on any forward-looking statements.
Southern Missouri Bancorp,
Inc.UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Balance Sheet
Data as of: |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
(dollars in thousands, except per share data) |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents and time
deposits |
|
$ |
75,591 |
|
$ |
61,395 |
|
$ |
168,763 |
|
$ |
217,090 |
|
$ |
89,180 |
|
Available for sale (AFS)
securities |
|
|
420,209 |
|
|
427,903 |
|
|
433,689 |
|
|
417,406 |
|
|
405,198 |
|
FHLB/FRB membership stock |
|
|
18,064 |
|
|
17,802 |
|
|
17,734 |
|
|
18,023 |
|
|
19,960 |
|
Loans receivable, gross |
|
|
3,966,518 |
|
|
3,849,803 |
|
|
3,771,194 |
|
|
3,731,890 |
|
|
3,699,679 |
|
Allowance for credit losses |
|
|
54,437 |
|
|
52,516 |
|
|
51,336 |
|
|
50,084 |
|
|
49,122 |
|
Loans receivable, net |
|
|
3,912,081 |
|
|
3,797,287 |
|
|
3,719,858 |
|
|
3,681,806 |
|
|
3,650,557 |
|
Bank-owned life insurance |
|
|
74,119 |
|
|
73,601 |
|
|
73,101 |
|
|
72,618 |
|
|
72,144 |
|
Intangible assets |
|
|
76,340 |
|
|
77,232 |
|
|
78,049 |
|
|
79,088 |
|
|
80,117 |
|
Premises and equipment |
|
|
96,087 |
|
|
95,952 |
|
|
95,801 |
|
|
94,519 |
|
|
94,717 |
|
Other assets |
|
|
56,709 |
|
|
53,144 |
|
|
59,997 |
|
|
62,952 |
|
|
58,160 |
|
Total assets |
|
$ |
4,729,200 |
|
$ |
4,604,316 |
|
$ |
4,646,992 |
|
$ |
4,643,502 |
|
$ |
4,470,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
3,536,933 |
|
$ |
3,428,952 |
|
$ |
3,437,420 |
|
$ |
3,451,306 |
|
$ |
3,248,375 |
|
Noninterest-bearing
deposits |
|
|
503,209 |
|
|
514,107 |
|
|
548,692 |
|
|
534,194 |
|
|
583,353 |
|
Securities sold under
agreements to repurchase |
|
|
15,000 |
|
|
9,398 |
|
|
9,398 |
|
|
9,398 |
|
|
9,398 |
|
FHLB advances |
|
|
107,069 |
|
|
102,050 |
|
|
102,043 |
|
|
113,036 |
|
|
114,026 |
|
Other liabilities |
|
|
38,191 |
|
|
37,905 |
|
|
46,712 |
|
|
42,256 |
|
|
37,834 |
|
Subordinated debt |
|
|
23,169 |
|
|
23,156 |
|
|
23,143 |
|
|
23,130 |
|
|
23,118 |
|
Total liabilities |
|
|
4,223,571 |
|
|
4,115,568 |
|
|
4,167,408 |
|
|
4,173,320 |
|
|
4,016,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
505,629 |
|
|
488,748 |
|
|
479,584 |
|
|
470,182 |
|
|
453,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
4,729,200 |
|
$ |
4,604,316 |
|
$ |
4,646,992 |
|
$ |
4,643,502 |
|
$ |
4,470,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to assets ratio |
|
|
10.69 |
% |
|
10.61 |
% |
|
10.32 |
% |
|
10.13 |
% |
|
10.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
11,277,167 |
|
|
11,277,737 |
|
|
11,366,094 |
|
|
11,336,462 |
|
|
11,336,462 |
|
Less: Restricted common shares not vested |
|
|
56,553 |
|
|
57,956 |
|
|
57,956 |
|
|
49,676 |
|
|
50,510 |
|
Common shares for book value
determination |
|
|
11,220,614 |
|
|
11,219,781 |
|
|
11,308,138 |
|
|
11,286,786 |
|
|
11,285,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common
share |
|
$ |
45.06 |
|
$ |
43.56 |
|
$ |
42.41 |
|
$ |
41.66 |
|
$ |
40.22 |
|
Less: Intangible assets per
common share |
|
|
6.80 |
|
|
6.88 |
|
|
6.90 |
|
|
7.01 |
|
|
7.10 |
|
Tangible book value per common
share (1) |
|
|
38.26 |
|
|
36.68 |
|
|
35.51 |
|
|
34.65 |
|
|
33.12 |
|
Closing market price |
|
|
56.49 |
|
|
45.01 |
|
|
43.71 |
|
|
53.39 |
|
|
38.69 |
|
(1) Non-GAAP financial measure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming asset
data as of: |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
(dollars in thousands) |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
8,206 |
|
$ |
6,680 |
|
$ |
7,329 |
|
$ |
5,922 |
|
$ |
5,738 |
|
Accruing loans 90 days or more
past due |
|
|
— |
|
|
— |
|
|
81 |
|
|
— |
|
|
— |
|
Total nonperforming loans |
|
|
8,206 |
|
|
6,680 |
|
|
7,410 |
|
|
5,922 |
|
|
5,738 |
|
Other real estate owned
(OREO) |
|
|
3,842 |
|
|
3,865 |
|
|
3,791 |
|
|
3,814 |
|
|
4,981 |
|
Personal property
repossessed |
|
|
21 |
|
|
23 |
|
|
60 |
|
|
40 |
|
|
83 |
|
Total nonperforming assets |
|
$ |
12,069 |
|
$ |
10,568 |
|
$ |
11,261 |
|
$ |
9,776 |
|
$ |
10,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets to
total assets |
|
|
0.26 |
% |
|
0.23 |
% |
|
0.24 |
% |
|
0.21 |
% |
|
0.24 |
% |
Total nonperforming loans to
gross loans |
|
|
0.21 |
% |
|
0.17 |
% |
|
0.20 |
% |
|
0.16 |
% |
|
0.16 |
% |
Allowance for credit losses to
nonperforming loans |
|
|
663.38 |
% |
|
786.17 |
% |
|
692.79 |
% |
|
845.73 |
% |
|
856.08 |
% |
Allowance for credit losses to
gross loans |
|
|
1.37 |
% |
|
1.36 |
% |
|
1.36 |
% |
|
1.34 |
% |
|
1.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing modifications to
borrowers experiencing financial difficulty |
|
$ |
24,340 |
|
$ |
24,602 |
|
$ |
24,848 |
|
$ |
24,237 |
|
$ |
29,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period ended |
Quarterly Summary
Income Statement Data: |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
(dollars in thousands, except per share data) |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
78 |
|
$ |
541 |
|
$ |
2,587 |
|
$ |
1,178 |
|
$ |
49 |
AFS securities and membership stock |
|
|
5,547 |
|
|
5,677 |
|
|
5,486 |
|
|
5,261 |
|
|
5,084 |
Loans receivable |
|
|
61,753 |
|
|
58,449 |
|
|
55,952 |
|
|
55,137 |
|
|
52,974 |
Total interest income |
|
|
67,378 |
|
|
64,667 |
|
|
64,025 |
|
|
61,576 |
|
|
58,107 |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
28,796 |
|
|
27,999 |
|
|
27,893 |
|
|
25,445 |
|
|
20,368 |
Securities sold under agreements to repurchase |
|
|
160 |
|
|
125 |
|
|
128 |
|
|
126 |
|
|
72 |
FHLB advances |
|
|
1,326 |
|
|
1,015 |
|
|
1,060 |
|
|
1,079 |
|
|
1,838 |
Subordinated debt |
|
|
435 |
|
|
433 |
|
|
435 |
|
|
440 |
|
|
435 |
Total interest expense |
|
|
30,717 |
|
|
29,572 |
|
|
29,516 |
|
|
27,090 |
|
|
22,713 |
Net interest income |
|
|
36,661 |
|
|
35,095 |
|
|
34,509 |
|
|
34,486 |
|
|
35,394 |
Provision for credit
losses |
|
|
2,159 |
|
|
900 |
|
|
900 |
|
|
900 |
|
|
900 |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit account charges and related fees |
|
|
2,184 |
|
|
1,978 |
|
|
1,847 |
|
|
1,784 |
|
|
1,791 |
Bank card interchange income |
|
|
1,499 |
|
|
1,770 |
|
|
1,301 |
|
|
1,329 |
|
|
1,345 |
Loan late charges |
|
|
— |
|
|
170 |
|
|
150 |
|
|
146 |
|
|
113 |
Loan servicing fees |
|
|
286 |
|
|
494 |
|
|
267 |
|
|
285 |
|
|
231 |
Other loan fees |
|
|
1,063 |
|
|
617 |
|
|
757 |
|
|
644 |
|
|
357 |
Net realized gains on sale of loans |
|
|
361 |
|
|
97 |
|
|
99 |
|
|
304 |
|
|
213 |
Net realized losses on sale of AFS securities |
|
|
— |
|
|
— |
|
|
(807 |
|
|
(682 |
|
|
— |
Earnings on bank owned life insurance |
|
|
517 |
|
|
498 |
|
|
483 |
|
|
472 |
|
|
458 |
Insurance brokerage commissions |
|
|
287 |
|
|
331 |
|
|
312 |
|
|
310 |
|
|
263 |
Wealth management fees |
|
|
730 |
|
|
838 |
|
|
866 |
|
|
668 |
|
|
795 |
Other noninterest income |
|
|
247 |
|
|
974 |
|
|
309 |
|
|
380 |
|
|
287 |
Total noninterest income |
|
|
7,174 |
|
|
7,767 |
|
|
5,584 |
|
|
5,640 |
|
|
5,853 |
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
14,397 |
|
|
13,894 |
|
|
13,750 |
|
|
12,961 |
|
|
12,649 |
Occupancy and equipment, net |
|
|
3,689 |
|
|
3,790 |
|
|
3,623 |
|
|
3,478 |
|
|
3,515 |
Data processing expense |
|
|
2,171 |
|
|
1,929 |
|
|
2,349 |
|
|
2,382 |
|
|
2,308 |
Telecommunications expense |
|
|
428 |
|
|
468 |
|
|
464 |
|
|
465 |
|
|
531 |
Deposit insurance premiums |
|
|
472 |
|
|
638 |
|
|
677 |
|
|
598 |
|
|
550 |
Legal and professional fees |
|
|
1,208 |
|
|
516 |
|
|
412 |
|
|
387 |
|
|
416 |
Advertising |
|
|
546 |
|
|
640 |
|
|
622 |
|
|
392 |
|
|
465 |
Postage and office supplies |
|
|
306 |
|
|
308 |
|
|
344 |
|
|
283 |
|
|
302 |
Intangible amortization |
|
|
897 |
|
|
1,018 |
|
|
1,018 |
|
|
1,018 |
|
|
1,018 |
Foreclosed property expenses (gains) |
|
|
12 |
|
|
52 |
|
|
60 |
|
|
44 |
|
|
(8 |
Other noninterest expense |
|
|
1,715 |
|
|
1,749 |
|
|
1,730 |
|
|
1,852 |
|
|
1,963 |
Total noninterest expense |
|
|
25,841 |
|
|
25,002 |
|
|
25,049 |
|
|
23,860 |
|
|
23,709 |
Net income before income taxes |
|
|
15,835 |
|
|
16,960 |
|
|
14,144 |
|
|
15,366 |
|
|
16,638 |
Income taxes |
|
|
3,377 |
|
|
3,430 |
|
|
2,837 |
|
|
3,173 |
|
|
3,487 |
Net income |
|
|
12,458 |
|
|
13,530 |
|
|
11,307 |
|
|
12,193 |
|
|
13,151 |
Less: Distributed and
undistributed earnings allocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to participating securities |
|
|
62 |
|
|
69 |
|
|
58 |
|
|
53 |
|
|
57 |
Net income available to common shareholders |
|
$ |
12,396 |
|
$ |
13,461 |
|
$ |
11,249 |
|
$ |
12,140 |
|
$ |
13,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common
share |
|
$ |
1.10 |
|
$ |
1.19 |
|
$ |
1.00 |
|
$ |
1.08 |
|
$ |
1.16 |
Diluted earnings per common
share |
|
|
1.10 |
|
|
1.19 |
|
|
0.99 |
|
|
1.07 |
|
|
1.16 |
Dividends per common
share |
|
|
0.23 |
|
|
0.21 |
|
|
0.21 |
|
|
0.21 |
|
|
0.21 |
Average common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
11,221,000 |
|
|
11,276,000 |
|
|
11,302,000 |
|
|
11,287,000 |
|
|
11,286,000 |
Diluted |
|
|
11,240,000 |
|
|
11,283,000 |
|
|
11,313,000 |
|
|
11,301,000 |
|
|
11,298,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period ended |
|
Quarterly Average
Balance Sheet Data: |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
(dollars in thousands) |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing cash
equivalents |
|
$ |
5,547 |
|
$ |
39,432 |
|
$ |
182,427 |
|
$ |
89,123 |
|
$ |
5,479 |
|
AFS securities and membership
stock |
|
|
460,187 |
|
|
476,198 |
|
|
472,904 |
|
|
468,498 |
|
|
462,744 |
|
Loans receivable, gross |
|
|
3,889,740 |
|
|
3,809,209 |
|
|
3,726,631 |
|
|
3,691,586 |
|
|
3,645,148 |
|
Total interest-earning assets |
|
|
4,355,474 |
|
|
4,324,839 |
|
|
4,381,962 |
|
|
4,249,207 |
|
|
4,113,371 |
|
Other assets |
|
|
283,056 |
|
|
285,956 |
|
|
291,591 |
|
|
301,415 |
|
|
284,847 |
|
Total assets |
|
$ |
4,638,530 |
|
$ |
4,610,795 |
|
$ |
4,673,553 |
|
$ |
4,550,622 |
|
$ |
4,398,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
3,416,752 |
|
$ |
3,417,360 |
|
$ |
3,488,104 |
|
$ |
3,341,221 |
|
$ |
3,122,803 |
|
Securities sold under
agreements to repurchase |
|
|
12,321 |
|
|
9,398 |
|
|
9,398 |
|
|
9,398 |
|
|
9,398 |
|
FHLB advances |
|
|
123,723 |
|
|
102,757 |
|
|
111,830 |
|
|
113,519 |
|
|
167,836 |
|
Subordinated debt |
|
|
23,162 |
|
|
23,149 |
|
|
23,137 |
|
|
23,124 |
|
|
23,111 |
|
Total interest-bearing liabilities |
|
|
3,575,958 |
|
|
3,552,664 |
|
|
3,632,469 |
|
|
3,487,262 |
|
|
3,323,148 |
|
Noninterest-bearing
deposits |
|
|
531,946 |
|
|
539,637 |
|
|
532,075 |
|
|
572,101 |
|
|
600,202 |
|
Other noninterest-bearing
liabilities |
|
|
33,737 |
|
|
35,198 |
|
|
33,902 |
|
|
31,807 |
|
|
24,555 |
|
Total liabilities |
|
|
4,141,641 |
|
|
4,127,499 |
|
|
4,198,446 |
|
|
4,091,170 |
|
|
3,947,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
496,889 |
|
|
483,296 |
|
|
475,107 |
|
|
459,452 |
|
|
450,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
4,638,530 |
|
$ |
4,610,795 |
|
$ |
4,673,553 |
|
$ |
4,550,622 |
|
$ |
4,398,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.07 |
% |
|
1.17 |
% |
|
0.97 |
% |
|
1.07 |
% |
|
1.20 |
% |
Return on average common
stockholders’ equity |
|
|
10.0 |
% |
|
11.2 |
% |
|
9.5 |
% |
|
10.6 |
% |
|
11.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.37 |
% |
|
3.25 |
% |
|
3.15 |
% |
|
3.25 |
% |
|
3.44 |
% |
Net interest spread |
|
|
2.75 |
% |
|
2.65 |
% |
|
2.59 |
% |
|
2.69 |
% |
|
2.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
|
59.0 |
% |
|
58.3 |
% |
|
61.2 |
% |
|
58.5 |
% |
|
57.5 |
% |
Stefan Chkautovich, CFO
573-778-1800
Grafico Azioni Southern Missouri Bancorp (NASDAQ:SMBC)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Southern Missouri Bancorp (NASDAQ:SMBC)
Storico
Da Dic 2023 a Dic 2024