Southern Missouri Bancorp, Inc. (“Company”) (NASDAQ: SMBC), the
parent corporation of Southern Bank (“Bank”), today announced
preliminary net income for the third quarter of fiscal 2024 of
$11.3 million, an increase of $8.9 million or 369%, as compared to
the same period of the prior fiscal year. The increase was
attributable primarily to the Citizens Bancshares, Co., Kansas
City, Missouri (“Citizens”) merger related charges that reduced
earnings in the prior year period. The merger related charges in
the March 31, 2023, quarter included noninterest expense of $3.3
million and provision for credit losses (“PCL”) on the acquired
loan portfolio and off-balance sheet credit exposures totaling $7.0
million. Inclusive of these non-recurring charges, the increase in
net income was the result of decreases in PCL and non-interest
expense, and an increase in net interest income, partially offset
by a decrease in non-interest income and an increase in provision
for income taxes. Preliminary net income was $0.99 per fully
diluted common share for the third quarter of fiscal 2024, an
increase of $0.77 as compared to the $0.22 per fully diluted common
share reported for the same period of the prior fiscal year. The
March 31, 2023, after-tax impact of non-recurring merger-related
charges reduced the comparable quarter’s diluted earnings per share
by $0.73.
Highlights for the third quarter of fiscal
2024:
- Earnings per common share (diluted) were $0.99, up $0.77, or
350%, as compared to the same quarter a year ago, and down $0.08,
or 7.5% from the second quarter of fiscal 2024, the linked
quarter.
- Annualized return on average assets (“ROA”) was 0.97%, while
annualized return on average common equity (“ROE”) was 9.5%, as
compared to 0.23% and 2.3%, respectively, in the same quarter a
year ago, and 1.07% and 10.6%, respectively, in the second quarter
of fiscal 2024, the linked quarter. The after-tax impact of the
“Day 1” PCL and noninterest expense attributable directly to the
Citizens merger were estimated to reduce ROA by 77 basis points,
and ROE by 7.8 percentage points in the same quarter a year
ago.
- During the current quarter, the Bank sold bonds with a book
value of $18.4 million, recognizing a loss of $807,000 in
noninterest income. These proceeds were reinvested into $18.0
million in higher yielding fixed rate securities, which is expected
to result in an earn back of the realized loss in under two years.
Recognition of this loss during the quarter reduced after-tax net
income by $626,000, earnings per diluted share by $0.06, and ROA by
five basis points.
- Net interest margin for the quarter was 3.15%, as compared to
3.48% reported for the year ago period, and down from 3.25%
reported for the second quarter of fiscal 2024, the linked quarter.
Net interest income increased $742,000, or 2.2% compared to the
same quarter a year ago, and increased $23,000, or 0.1% compared to
the second quarter of fiscal 2024, the linked quarter.
- Noninterest expense was down 7.2% for the current quarter, as
compared to the same quarter a year ago, primarily as a result of
the one-time merger expenses associated with the January 2023
merger with Citizens, and up 5.0% from the second quarter of fiscal
2024, the linked quarter. In the third quarter of fiscal 2024,
there were no material charges attributable to merger activity, as
compared to $3.3 million in the same quarter a year ago.
- Gross loan balances as of March 31, 2024, increased by $39.3
million as compared to December 31, 2023, and by $291.0 million as
compared to March 31, 2023.
- Deposit balances increased by $612,000 as compared to December
31, 2023, and by $240.3 million as compared to March 31, 2023.
- Cash equivalent balances as of March 31, 2024, decreased by
$48.3 million as compared to December 31, 2023, and increased by
$53.0 million as compared to March 31, 2023. Although cash balances
were lower at quarter end compared to the linked quarter, levels
during the current quarter remained elevated with average interest
bearing cash balances totaling $182.4 million for the third quarter
of fiscal 2024, up $93.3 million compared to the quarter ended
December 31, 2023, and up $55.5 million as compared to the same
period of the prior fiscal year.
- Modest repurchase activity of the Company’s common stock
occurred in the third fiscal quarter, which totaled 4,438 shares
acquired at an average price of $42.04 per share, or 99% of March
31, 2024, book value of $42.41.
Dividend Declared:
The Board of Directors, on April 23, 2024, declared a quarterly
cash dividend on common stock of $0.21, payable May 31, 2024, to
stockholders of record at the close of business on May 15, 2024,
marking the 120th consecutive quarterly dividend since the
inception of the Company. The Board of Directors and management
believe the payment of a quarterly cash dividend enhances
stockholder value and demonstrates our commitment to and confidence
in our future prospects.
Conference Call:
The Company will host a conference call to review the
information provided in this press release on Tuesday, April 30,
2024, at 9:30 a.m., central time. The call will be available live
to interested parties by calling 1-833-470-1428 in the United
States and from all other locations. Participants should use
participant access code 296074. Telephone playback will be
available beginning one hour following the conclusion of the call
through May 5, 2024. The playback may be accessed in the United
States and all locations by dialing 1-866-813-9403, and using the
conference passcode 583973.
Balance Sheet Summary:
The Company experienced balance sheet growth in the first nine
months of fiscal 2024, with total assets of $4.6 billion at March
31, 2024, reflecting an increase of $286.8 million, or 6.6%, as
compared to June 30, 2023. Growth primarily reflected an increase
in net loans receivable, cash equivalents, and available for sale
(AFS) securities.
Cash and cash equivalents were a combined $168.8 million at
March 31, 2024, an increase of $113.5 million, or 205.6%, as
compared to June 30, 2023. The increase was primarily the result of
strong deposit generation that outpaced loan growth during the
period. AFS securities were $433.7 million at March 31, 2024, up
$16.1 million, or 3.9%, as compared to June 30, 2023.
Loans, net of the allowance for credit losses (“ACL"), were $3.7
billion at March 31, 2024, an increase of $148.8 million, or 4.2%,
as compared to June 30, 2023. Gross loans increased by $152.3
million, while the ACL attributable to outstanding loan balances
increased $3.5 million, or 7.4%, as compared to June 30, 2023. The
increase in loan balances was attributable to growth in non-owner
occupied commercial real estate loans, residential real estate
loans, multi-family, and drawn construction loan balances. This was
partially offset by pay-offs and paydowns in owner-occupied
commercial real estate and commercial and industrial loans.
Loans anticipated to fund in the next 90 days totaled $117.2
million at March 31, 2024, as compared to $140.5 million at
December 31, 2023, and $164.4 million at March 31, 2023.
The Bank’s concentration in non-owner occupied commercial real
estate loans is estimated at 329.3% of Tier 1 capital and ACL on
March 31, 2024, as compared to 330.2% as of June 30, 2023, with
these loans representing 42.6% of total loans at March 31, 2024.
Multi-family residential real estate, hospitality
(hotels/restaurants), care facilities, retail stand-alone, and
strip centers are the most common collateral types within the
non-owner occupied commercial real estate loan portfolio. The
multi-family residential real estate loan portfolio commonly
includes loans collateralized by properties currently in the
low-income housing tax credit (LIHTC) program or having exited the
program. The hospitality and retail stand-alone segments include
primarily franchised businesses; care facilities consist mainly of
skilled nursing and assisted living centers; and the strip centers
can be defined as non-mall shopping centers with a variety of
tenants. Non-owner occupied office property types included 36 loans
totaling $27.2 million, or 0.72% of total loans at March 31, 2024,
none of which were adversely classified as of March 31, 2024, and
are generally comprised of smaller spaces with diverse tenants. The
Company continues to monitor its commercial real estate
concentration and the individual segments closely.
Nonperforming loans were $7.4 million, or 0.20% of gross loans,
at March 31, 2024, as compared to $7.7 million, or 0.21% of gross
loans at June 30, 2023. Nonperforming assets were $11.3 million, or
0.24% of total assets, at March 31, 2024, as compared to $11.3
million, or 0.26% of total assets, at June 30, 2023.
Our ACL at March 31, 2024, totaled $51.3 million, representing
1.36% of gross loans and 693% of nonperforming loans, as compared
to an ACL of $47.8 million, representing 1.32% of gross loans and
625% of nonperforming loans at June 30, 2023. The Company has
estimated its expected credit losses as of March 31, 2024, under
ASC 326-20, and management believes the ACL as of that date was
adequate based on that estimate. There remains, however,
significant economic uncertainty as the Federal Reserve has
materially tightened monetary policy to address inflation.
Management continues to closely monitor, in particular, borrowers
in the hotel industry that were slow to recover from the COVID-19
pandemic.
Total liabilities were $4.2 billion at March 31, 2024, an
increase of $253.3 million, or 6.5%, as compared to June 30, 2023.
Growth primarily reflected an increase in total deposits and other
liabilities from the increase of accrued interest payable and
income taxes payable. These increases in liabilities were partially
offset by a decrease in FHLB advances.
Deposits were $4.0 billion at March 31, 2024, an increase of
$270.0 million, or 7.2%, as compared to June 30, 2023. The deposit
portfolio saw year-to-date increases in certificates of deposit and
savings accounts, as customers remained willing to move balances
into high yield savings accounts and special rate time deposits in
the higher rate environment. Public unit balances totaled $624.5
million at March 31, 2024, an increase of $46.0 million compared to
June 30, 2023, and increased $30.4 million from December 31, 2023,
the linked quarter, reflecting seasonal trends. Brokered deposits
totaled $187.0 million at March 31, 2024, an increase of $27.3
million as compared to June 30, 2023, but a decrease of $13.6
million compared to December 31, 2023, the linked quarter. The
average loan-to-deposit ratio for the third quarter of fiscal 2024
was 92.5%, as compared to 95.8% for the quarter ended June 30,
2023, and 91.2% for the same period of the prior fiscal year. The
table below illustrates changes in deposit balances by type over
recent periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Deposit Data
as of: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
(dollars in thousands) |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
deposits |
|
$ |
525,959 |
|
$ |
534,194 |
|
$ |
583,353 |
|
$ |
597,600 |
|
$ |
618,598 |
NOW accounts |
|
|
1,300,358 |
|
|
1,304,371 |
|
|
1,231,005 |
|
|
1,328,423 |
|
|
1,430,019 |
MMDAs - non-brokered |
|
|
359,569 |
|
|
378,578 |
|
|
415,115 |
|
|
439,652 |
|
|
448,616 |
Brokered MMDAs |
|
|
10,084 |
|
|
20,560 |
|
|
20,272 |
|
|
13,076 |
|
|
6 |
Savings accounts |
|
|
455,212 |
|
|
372,824 |
|
|
313,135 |
|
|
282,753 |
|
|
304,663 |
Total nonmaturity deposits |
|
|
2,651,182 |
|
|
2,610,527 |
|
|
2,562,880 |
|
|
2,661,504 |
|
|
2,801,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit -
non-brokered |
|
|
1,167,461 |
|
|
1,204,391 |
|
|
1,075,563 |
|
|
917,489 |
|
|
855,436 |
Brokered certificates of
deposit |
|
|
176,867 |
|
|
179,980 |
|
|
202,683 |
|
|
146,547 |
|
|
97,855 |
Total certificates of
deposit |
|
|
1,344,328 |
|
|
1,384,371 |
|
|
1,278,246 |
|
|
1,064,036 |
|
|
953,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
3,995,510 |
|
$ |
3,994,898 |
|
$ |
3,841,126 |
|
$ |
3,725,540 |
|
$ |
3,755,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public unit nonmaturity
accounts |
|
$ |
572,631 |
|
$ |
544,873 |
|
$ |
491,868 |
|
$ |
523,164 |
|
$ |
584,400 |
Public unit certficates of
deposit |
|
|
51,834 |
|
|
49,237 |
|
|
52,989 |
|
|
55,344 |
|
|
52,212 |
Total public unit
deposits |
|
$ |
624,465 |
|
$ |
594,110 |
|
$ |
544,857 |
|
$ |
578,508 |
|
$ |
636,612 |
FHLB advances were $102.0 million at March 31, 2024, a decrease
of $31.5 million, or 23.6%, as compared to June 30, 2023, as the
Company utilized deposit growth to repay overnight and maturing
FHLB advances. For the quarter ended March 31, 2024, the Company
continued to have no FHLB overnight borrowings.
The Company’s stockholders’ equity was $479.6 million at March
31, 2024, an increase of $33.5 million, or 7.5%, as compared to
June 30, 2023. The increase was attributable primarily to earnings
retained after cash dividends paid, in combination with a $2.9
million reduction in accumulated other comprehensive losses
(“AOCL”) due to losses recognized on the sale of AFS securities and
as the market value of the Company’s investments appreciated during
the fiscal year to date due to the tightening of interest rate
spreads. The AOCL totaled $19.1 million at March 31, 2024, compared
$21.9 million at June 30, 2023. The Company does not hold any
securities classified as held-to-maturity. The increase in
stockholders’ equity was partially offset by $187,000 utilized for
repurchases of 4,438 shares of the Company’s common stock during
the third fiscal quarter of 2024 at an average price of $42.04 per
share.
Quarterly Income Statement Summary:
The Company’s net interest income for the three-month period
ended March 31, 2024, was $34.5 million, an increase of $742,000,
or 2.2%, as compared to the same period of the prior fiscal year.
The increase was attributable to a 12.8% increase in the average
balance of interest-earning assets in the current three-month
period compared to the same period a year ago, partially offset by
a decrease of 33 basis points in the net interest margin. The
primary driver of the net interest margin decline, compared to the
year ago period, was the yield on interest earning assets
increasing 87 basis points, while the cost of interest bearing
liabilities increased 139 basis points.
Loan discount accretion and deposit premium amortization related
to the Company’s June 2017 acquisition of Capaha Bank, the February
2018 acquisition of Southern Missouri Bank of Marshfield, the
November 2018 acquisition of First Commercial Bank, the May 2020
acquisition of Central Federal Savings & Loan Association, the
February 2022 merger of FortuneBank, and the January 2023
acquisition of Citizens Bank & Trust resulted in $1.2 million
in net interest income for the three-month period ended March 31,
2024, as compared to $1.4 million in net interest income for the
same period a year ago. Combined, this component of net interest
income contributed 11 basis points to net interest margin in the
three-month period ended March 31, 2024, as compared to a 14 basis
point contribution for the same period of the prior fiscal year,
and as compared to a 14 basis point contribution in the linked
quarter, ended December 31, 2023, when net interest margin was
3.25%.
The Company recorded a PCL of $900,000 in the three-month period
ended March 31, 2024, as compared to a PCL of $10.1 million in the
same period of the prior fiscal year. The current period PCL was
the result of a $1.4 million provision attributable to the ACL for
loan balances outstanding, partially offset by a recovery of
$458,000 in provision attributable to the allowance for off-balance
sheet credit exposures, as construction draws reduced available
credit and increased on-balance sheet exposure. The comparable
period PCL was elevated primarily due to the Citizens merger. The
Company’s assessment of the economic outlook was little changed as
compared to the assessment as of June 30, 2023, but reserves were
modestly increased due to qualitative factors and individually
evaluated credits, slightly expanding the ACL as a percentage of
total loans. As a percentage of average loans outstanding, the
Company recorded net charge offs of one basis point (annualized)
during the current period, unchanged from the same period of the
prior fiscal year.
The Company’s noninterest income for the three-month period
ended March 31, 2024, was $5.6 million, a decrease of $700,000, or
11.1%, as compared to the same period of the prior fiscal year. The
decrease was attributable to recognized losses on the sale of AFS
securities, which totaled $807,000 in the current quarter, with no
AFS gains or losses recognized in the same quarter a year ago,
along with lower other noninterest income and insurance brokerage
commissions. These items were partially offset by increased wealth
management fees, other loan fees, and earnings on bank owned life
insurance.
Noninterest expense for the three-month period ended March 31,
2024, was $25.0 million, a decrease of $1.9 million, or 7.2%, as
compared to the same period of the prior fiscal year. The decrease
as compared to the year-ago period was primarily attributable to
charges directly related to merger and acquisition activities,
which totaled $3.3 million in the year-ago period from the Citizens
acquisition, with no material charges in the current period. Direct
charges related to merger and acquisition activity in the year-ago
period were primarily legal and professional fees, data processing
fees (including contract termination and data conversion fees),
compensation expenses, marketing activities, and other
miscellaneous merger operating expenses. Partially offsetting these
decreases from the prior year period were increases in occupancy
and equipment, deposit insurance premiums, advertising, and
intangible amortization. Occupancy and equipment expenses increased
due to additional facilities and equipment; maintenance and
remodels; and associated depreciation expenses, reflecting the
additional facilities resulting from the Citizens merger. The
increase in deposit insurance premiums was primarily due to the
increase in deposits compared to the same period of the prior year.
Advertising enhancements in the current quarter increased marketing
expenses compared to the March 31, 2023 quarter. Lastly, compared
to the same period last year, intangible amortization expense
increased as last year’s same period only included two months
following the Citizens acquisition.
The efficiency ratio for the three-month period ended March 31,
2024, was 61.2%, as compared to 67.4% in the same period of the
prior fiscal year. The change was attributable to higher net
interest income in combination with lower noninterest expenses
during the current year period. The efficiency ratio in the current
quarter compared to the linked quarter, ended December 31, 2023,
increased 2.78 percentage points from 58.5%, due to an increase in
non-interest expense. This increase was primarily attributable to
increases in compensation related to annual merit increases;
advertising expenses; and occupancy and equipment expense.
The income tax provision for the three-month period ended March
31, 2024, was $2.8 million, an increase of 390.8%, as compared to
the same period of the prior fiscal year. The increase was
primarily attributed to higher pre-tax earnings after the
acquisition of Citizens.
Forward-Looking Information:
Except for the historical information contained herein, the
matters discussed in this press release may be deemed to be
forward-looking statements that are subject to known and unknown
risks, uncertainties, and other factors that could cause the actual
results to differ materially from the forward-looking statements,
including: potential adverse impacts to the economic conditions in
the Company’s local market areas, other markets where the Company
has lending relationships, or other aspects of the Company’s
business operations or financial markets, generally, resulting from
the continuing COVID-19 pandemic and any governmental or societal
responses thereto; expected cost savings, synergies and other
benefits from our merger and acquisition activities might not be
realized to the extent anticipated, within the anticipated time
frames, or at all, and costs or difficulties relating to
integration matters, including but not limited to customer and
employee retention and labor shortages, might be greater than
expected; the strength of the United States economy in general and
the strength of the local economies in which we conduct operations;
fluctuations in interest rates and the possibility of a recession;
monetary and fiscal policies of the FRB and the U.S. Government and
other governmental initiatives affecting the financial services
industry; the risks of lending and investing activities, including
changes in the level and direction of loan delinquencies and
write-offs and changes in estimates of the adequacy of the
allowance for credit losses; our ability to access cost-effective
funding; the timely development of and acceptance of our new
products and services and the perceived overall value of these
products and services by users, including the features, pricing and
quality compared to competitors' products and services;
fluctuations in real estate values and both residential and
commercial real estate markets, as well as agricultural business
conditions; demand for loans and deposits; legislative or
regulatory changes that adversely affect our business; changes in
accounting principles, policies, or guidelines; results of
regulatory examinations, including the possibility that a regulator
may, among other things, require an increase in our reserve for
loan losses or write-down of assets; the impact of technological
changes; and our success at managing the risks involved in the
foregoing. Any forward-looking statements are based upon
management’s beliefs and assumptions at the time they are made. We
undertake no obligation to publicly update or revise any
forward-looking statements or to update the reasons why actual
results could differ from those contained in such statements,
whether as a result of new information, future events or otherwise.
In light of these risks, uncertainties and assumptions, the
forward-looking statements discussed might not occur, and you
should not put undue reliance on any forward-looking statements.
Southern Missouri Bancorp,
Inc.UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Balance Sheet
Data as of: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
(dollars in thousands, except per share data) |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents and time
deposits |
|
$ |
168,763 |
|
$ |
217,090 |
|
$ |
89,180 |
|
$ |
55,220 |
|
$ |
115,791 |
|
Available for sale (AFS)
securities |
|
|
433,689 |
|
|
417,406 |
|
|
405,198 |
|
|
417,554 |
|
|
429,798 |
|
FHLB/FRB membership stock |
|
|
17,734 |
|
|
18,023 |
|
|
19,960 |
|
|
20,601 |
|
|
16,346 |
|
Loans receivable, gross |
|
|
3,771,194 |
|
|
3,731,890 |
|
|
3,699,679 |
|
|
3,618,898 |
|
|
3,480,204 |
|
Allowance for credit losses |
|
|
51,336 |
|
|
50,084 |
|
|
49,122 |
|
|
47,820 |
|
|
45,685 |
|
Loans receivable, net |
|
|
3,719,858 |
|
|
3,681,806 |
|
|
3,650,557 |
|
|
3,571,078 |
|
|
3,434,519 |
|
Bank-owned life insurance |
|
|
73,101 |
|
|
72,618 |
|
|
72,144 |
|
|
71,684 |
|
|
71,202 |
|
Intangible assets |
|
|
78,049 |
|
|
79,088 |
|
|
80,117 |
|
|
81,245 |
|
|
81,801 |
|
Premises and equipment |
|
|
95,801 |
|
|
94,519 |
|
|
94,717 |
|
|
92,397 |
|
|
92,343 |
|
Other assets |
|
|
59,997 |
|
|
62,952 |
|
|
58,160 |
|
|
50,432 |
|
|
50,866 |
|
Total assets |
|
$ |
4,646,992 |
|
$ |
4,643,502 |
|
$ |
4,470,033 |
|
$ |
4,360,211 |
|
$ |
4,292,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
3,446,818 |
|
$ |
3,460,704 |
|
$ |
3,257,773 |
|
$ |
3,127,940 |
|
$ |
3,136,595 |
|
Noninterest-bearing
deposits |
|
|
548,692 |
|
|
534,194 |
|
|
583,353 |
|
|
597,600 |
|
|
618,598 |
|
FHLB advances |
|
|
102,043 |
|
|
113,036 |
|
|
114,026 |
|
|
133,514 |
|
|
45,002 |
|
Other liabilities |
|
|
46,712 |
|
|
42,256 |
|
|
37,834 |
|
|
31,994 |
|
|
32,732 |
|
Subordinated debt |
|
|
23,143 |
|
|
23,130 |
|
|
23,118 |
|
|
23,105 |
|
|
23,092 |
|
Total liabilities |
|
|
4,167,408 |
|
|
4,173,320 |
|
|
4,016,104 |
|
|
3,914,153 |
|
|
3,856,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
479,584 |
|
|
470,182 |
|
|
453,929 |
|
|
446,058 |
|
|
436,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
4,646,992 |
|
$ |
4,643,502 |
|
$ |
4,470,033 |
|
$ |
4,360,211 |
|
$ |
4,292,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to assets ratio |
|
|
10.32 |
% |
|
10.13 |
% |
|
10.15 |
% |
|
10.23 |
% |
|
10.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
11,366,094 |
|
|
11,336,462 |
|
|
11,336,462 |
|
|
11,330,462 |
|
|
11,330,712 |
|
Less: Restricted common shares not vested |
|
|
57,956 |
|
|
49,676 |
|
|
49,676 |
|
|
50,510 |
|
|
50,760 |
|
Common shares for book value
determination |
|
|
11,308,138 |
|
|
11,286,786 |
|
|
11,286,786 |
|
|
11,279,952 |
|
|
11,279,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common
share |
|
$ |
42.41 |
|
$ |
41.66 |
|
$ |
40.22 |
|
$ |
39.54 |
|
$ |
38.71 |
|
Closing market price |
|
|
43.71 |
|
|
53.39 |
|
|
38.69 |
|
|
38.45 |
|
|
37.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming asset
data as of: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
(dollars in thousands) |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
7,329 |
|
$ |
5,922 |
|
$ |
5,738 |
|
$ |
7,543 |
|
$ |
7,397 |
|
Accruing loans 90 days or more
past due |
|
|
81 |
|
|
— |
|
|
— |
|
|
109 |
|
|
— |
|
Total nonperforming loans |
|
|
7,410 |
|
|
5,922 |
|
|
5,738 |
|
|
7,652 |
|
|
7,397 |
|
Other real estate owned
(OREO) |
|
|
3,791 |
|
|
3,814 |
|
|
4,981 |
|
|
3,606 |
|
|
5,258 |
|
Personal property
repossessed |
|
|
60 |
|
|
40 |
|
|
83 |
|
|
32 |
|
|
25 |
|
Total nonperforming assets |
|
$ |
11,261 |
|
$ |
9,776 |
|
$ |
10,802 |
|
$ |
11,290 |
|
$ |
12,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets to
total assets |
|
|
0.24 |
% |
|
0.21 |
% |
|
0.24 |
% |
|
0.26 |
% |
|
0.30 |
% |
Total nonperforming loans to
gross loans |
|
|
0.20 |
% |
|
0.16 |
% |
|
0.16 |
% |
|
0.21 |
% |
|
0.21 |
% |
Allowance for credit losses to
nonperforming loans |
|
|
692.79 |
% |
|
845.73 |
% |
|
856.08 |
% |
|
624.93 |
% |
|
617.62 |
% |
Allowance for credit losses to
gross loans |
|
|
1.36 |
% |
|
1.34 |
% |
|
1.33 |
% |
|
1.32 |
% |
|
1.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing modifications to
borrowers experiencing financial difficulty (1) |
|
$ |
24,848 |
|
$ |
24,237 |
|
$ |
29,300 |
|
$ |
29,765 |
|
$ |
30,259 |
|
(1) Nonperforming modifications (referred to as
troubled debt restructurings, or TDRs, prior to the July 1, 2023
adoption of ASU 2022-02) are included with nonaccrual loans or
accruing loans 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period ended |
Quarterly Summary
Income Statement Data: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
(dollars in thousands, except per share data) |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
2,587 |
|
$ |
1,178 |
|
$ |
49 |
|
$ |
229 |
|
$ |
1,443 |
AFS securities and membership stock |
|
|
5,486 |
|
|
5,261 |
|
|
5,084 |
|
|
5,118 |
|
|
3,728 |
Loans receivable |
|
|
55,952 |
|
|
55,137 |
|
|
52,974 |
|
|
48,936 |
|
|
43,115 |
Total interest income |
|
|
64,025 |
|
|
61,576 |
|
|
58,107 |
|
|
54,283 |
|
|
48,286 |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
28,021 |
|
|
25,571 |
|
|
20,440 |
|
|
16,331 |
|
|
13,705 |
Securities sold under agreements to repurchase |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
213 |
FHLB advances |
|
|
1,060 |
|
|
1,079 |
|
|
1,838 |
|
|
1,327 |
|
|
206 |
Subordinated debt |
|
|
435 |
|
|
440 |
|
|
435 |
|
|
407 |
|
|
395 |
Total interest expense |
|
|
29,516 |
|
|
27,090 |
|
|
22,713 |
|
|
18,065 |
|
|
14,519 |
Net interest income |
|
|
34,509 |
|
|
34,486 |
|
|
35,394 |
|
|
36,218 |
|
|
33,767 |
Provision for credit
losses |
|
|
900 |
|
|
900 |
|
|
900 |
|
|
795 |
|
|
10,072 |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit account charges and related fees |
|
|
1,847 |
|
|
1,784 |
|
|
1,791 |
|
|
2,094 |
|
|
2,089 |
Bank card interchange income |
|
|
1,301 |
|
|
1,329 |
|
|
1,345 |
|
|
1,789 |
|
|
1,374 |
Loan late charges |
|
|
150 |
|
|
146 |
|
|
113 |
|
|
131 |
|
|
161 |
Loan servicing fees |
|
|
267 |
|
|
285 |
|
|
231 |
|
|
649 |
|
|
265 |
Other loan fees |
|
|
757 |
|
|
644 |
|
|
357 |
|
|
1,184 |
|
|
465 |
Net realized gains on sale of loans |
|
|
99 |
|
|
304 |
|
|
213 |
|
|
325 |
|
|
132 |
Net realized losses on sale of AFS securities |
|
|
(807 |
|
|
(682 |
|
|
— |
|
|
— |
|
|
— |
Earnings on bank owned life insurance |
|
|
483 |
|
|
472 |
|
|
458 |
|
|
511 |
|
|
368 |
Insurance brokerage commissions |
|
|
312 |
|
|
310 |
|
|
263 |
|
|
329 |
|
|
349 |
Wealth management |
|
|
866 |
|
|
668 |
|
|
795 |
|
|
937 |
|
|
463 |
Other noninterest income |
|
|
309 |
|
|
380 |
|
|
287 |
|
|
1,002 |
|
|
618 |
Total noninterest income |
|
|
5,584 |
|
|
5,640 |
|
|
5,853 |
|
|
8,951 |
|
|
6,284 |
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
13,750 |
|
|
12,961 |
|
|
12,649 |
|
|
13,162 |
|
|
14,188 |
Occupancy and equipment, net |
|
|
3,623 |
|
|
3,478 |
|
|
3,515 |
|
|
3,306 |
|
|
3,024 |
Data processing expense |
|
|
2,349 |
|
|
2,382 |
|
|
2,308 |
|
|
2,376 |
|
|
2,505 |
Telecommunications expense |
|
|
464 |
|
|
465 |
|
|
531 |
|
|
552 |
|
|
449 |
Deposit insurance premiums |
|
|
677 |
|
|
598 |
|
|
550 |
|
|
760 |
|
|
231 |
Legal and professional fees |
|
|
412 |
|
|
387 |
|
|
416 |
|
|
463 |
|
|
2,324 |
Advertising |
|
|
622 |
|
|
392 |
|
|
465 |
|
|
698 |
|
|
409 |
Postage and office supplies |
|
|
344 |
|
|
283 |
|
|
302 |
|
|
418 |
|
|
331 |
Intangible amortization |
|
|
1,018 |
|
|
1,018 |
|
|
1,018 |
|
|
1,018 |
|
|
812 |
Foreclosed property expenses (gains) |
|
|
60 |
|
|
44 |
|
|
(8 |
|
|
(185 |
|
|
280 |
Other noninterest expense |
|
|
1,730 |
|
|
1,852 |
|
|
1,963 |
|
|
2,307 |
|
|
2,439 |
Total noninterest expense |
|
|
25,049 |
|
|
23,860 |
|
|
23,709 |
|
|
24,875 |
|
|
26,992 |
Net income before income taxes |
|
|
14,144 |
|
|
15,366 |
|
|
16,638 |
|
|
19,499 |
|
|
2,987 |
Income taxes |
|
|
2,837 |
|
|
3,173 |
|
|
3,487 |
|
|
3,939 |
|
|
578 |
Net income |
|
|
11,307 |
|
|
12,193 |
|
|
13,151 |
|
|
15,560 |
|
|
2,409 |
Less: Distributed and
undistributed earnings allocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to participating securities |
|
|
58 |
|
|
53 |
|
|
57 |
|
|
67 |
|
|
18 |
Net income available to common shareholders |
|
$ |
11,249 |
|
$ |
12,140 |
|
$ |
13,094 |
|
$ |
15,493 |
|
$ |
2,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common
share |
|
$ |
1.00 |
|
$ |
1.08 |
|
$ |
1.16 |
|
$ |
1.37 |
|
$ |
0.22 |
Diluted earnings per common
share |
|
|
0.99 |
|
|
1.07 |
|
|
1.16 |
|
|
1.37 |
|
|
0.22 |
Dividends per common
share |
|
|
0.21 |
|
|
0.21 |
|
|
0.21 |
|
|
0.21 |
|
|
0.21 |
Average common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
11,302,000 |
|
|
11,287,000 |
|
|
11,286,000 |
|
|
11,281,000 |
|
|
10,844,000 |
Diluted |
|
|
11,313,000 |
|
|
11,301,000 |
|
|
11,298,000 |
|
|
11,286,000 |
|
|
10,858,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period ended |
|
Quarterly Average
Balance Sheet Data: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
(dollars in thousands) |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing cash
equivalents |
|
$ |
182,427 |
|
$ |
89,123 |
|
$ |
5,479 |
|
$ |
8,957 |
|
$ |
126,977 |
|
AFS securities and membership
stock |
|
|
472,904 |
|
|
468,498 |
|
|
462,744 |
|
|
468,879 |
|
|
423,784 |
|
Loans receivable, gross |
|
|
3,726,631 |
|
|
3,691,586 |
|
|
3,645,148 |
|
|
3,546,423 |
|
|
3,334,897 |
|
Total interest-earning assets |
|
|
4,381,962 |
|
|
4,249,207 |
|
|
4,113,371 |
|
|
4,024,259 |
|
|
3,885,658 |
|
Other assets |
|
|
291,591 |
|
|
301,415 |
|
|
284,847 |
|
|
294,886 |
|
|
273,131 |
|
Total assets |
|
$ |
4,673,553 |
|
$ |
4,550,622 |
|
$ |
4,398,218 |
|
$ |
4,319,145 |
|
$ |
4,158,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
3,497,502 |
|
$ |
3,350,619 |
|
$ |
3,132,201 |
|
$ |
3,094,594 |
|
$ |
3,046,163 |
|
Securities sold under
agreements to repurchase |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
16,592 |
|
FHLB advances |
|
|
111,830 |
|
|
113,519 |
|
|
167,836 |
|
|
125,636 |
|
|
35,645 |
|
Subordinated debt |
|
|
23,137 |
|
|
23,124 |
|
|
23,111 |
|
|
23,790 |
|
|
23,086 |
|
Total interest-bearing liabilities |
|
|
3,632,469 |
|
|
3,487,262 |
|
|
3,323,148 |
|
|
3,244,020 |
|
|
3,121,486 |
|
Noninterest-bearing
deposits |
|
|
532,075 |
|
|
572,101 |
|
|
600,202 |
|
|
607,782 |
|
|
608,782 |
|
Other noninterest-bearing
liabilities |
|
|
33,902 |
|
|
31,807 |
|
|
24,555 |
|
|
25,765 |
|
|
15,718 |
|
Total liabilities |
|
|
4,198,446 |
|
|
4,091,170 |
|
|
3,947,905 |
|
|
3,877,567 |
|
|
3,745,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
475,107 |
|
|
459,452 |
|
|
450,313 |
|
|
441,578 |
|
|
412,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
4,673,553 |
|
$ |
4,550,622 |
|
$ |
4,398,218 |
|
$ |
4,319,145 |
|
$ |
4,158,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.97 |
% |
|
1.07 |
% |
|
1.20 |
% |
|
1.44 |
% |
|
0.23 |
% |
Return on average common
stockholders’ equity |
|
|
9.5 |
% |
|
10.6 |
% |
|
11.7 |
% |
|
14.1 |
% |
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.15 |
% |
|
3.25 |
% |
|
3.44 |
% |
|
3.60 |
% |
|
3.48 |
% |
Net interest spread |
|
|
2.59 |
% |
|
2.69 |
% |
|
2.92 |
% |
|
3.17 |
% |
|
3.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
|
61.2 |
% |
|
58.5 |
% |
|
57.5 |
% |
|
55.1 |
% |
|
67.4 |
% |
Stefan Chkautovich
573-778-1800
Grafico Azioni Southern Missouri Bancorp (NASDAQ:SMBC)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Southern Missouri Bancorp (NASDAQ:SMBC)
Storico
Da Gen 2024 a Gen 2025