BEIJING, Nov. 13,
2023 /PRNewswire/ -- Sohu.com Limited (NASDAQ: SOHU)
("Sohu" or the "Company"), a leading Chinese online media,
video, and game business group, today reported unaudited financial
results for the third quarter ended September 30, 2023.
Third Quarter
Highlights[1]
- Total revenues were US$145
million, down 22% year-over-year and 4%
quarter-over-quarter.
- Brand advertising revenues were US$22 million, down 14%
year-over-year and 8% quarter-over-quarter.
- Online game revenues were US$117 million, down 21%
year-over-year and 1% quarter-over-quarter.
- GAAP net loss attributable to Sohu.com Limited was US$14 million, compared with a net loss of
US$22 million in the third quarter of
2022 and a net loss of US$21
million in the second quarter of 2023.
- Non-GAAP[2] net loss attributable to Sohu.com
Limited was US$10 million, compared
with a net loss of US$17 million in
the third quarter of 2022 and a net loss of US$18 million in the second quarter of
2023.
Dr. Charles Zhang, Chairman and
CEO of Sohu.com Limited, commented, "In the third quarter of 2023,
we continued to improve our product offering and enhance
operational efficiency. Thanks to these efforts, we delivered both
top and bottom-line performance in line with our prior
expectations. At Sohu Media Portal, we further refined our products
and upgraded the user experience. At Sohu Video, with our "Twin
Engine" strategy, we focused on the generation and distribution of
compelling short-form content as well as live broadcasts. These
efforts helped us further boost user engagement and social
interactions. At the same time, benefiting from our unique content
marketing campaigns, we continued to explore a diverse range of
monetization opportunities that leverage our differentiated
competitive advantages. For online games, with consistent release
of new content updates and operational efforts, game revenues
remained stable."
[1] The
bankruptcy proceedings of Changyou's wholly-owned subsidiary
Shanghai Jingmao Culture Communication Co., Ltd. ("Shanghai
Jingmao"), which operated Changyou's cinema advertising business,
were concluded by a Chinese mainland bankruptcy court during the
third quarter of 2023. We recognized a US$35 million disposal gain
within discontinued operations in the condensed consolidated
statements of operations for the third quarter. Unless indicated
otherwise, results presented in this press release are related to
continuing operations only, and exclude the disposal gain mentioned
above.
|
[2] Non-GAAP
results exclude share-based compensation expense; changes in
fair value recognized in the Company's consolidated statements of
operations with respect to equity investments with readily
determinable fair values, and the related income tax impact; and
interest expense recognized in connection with the one-time
transition tax (the "Toll Charge") imposed by the U.S. Tax Cuts and
Jobs Act signed into law on December 22, 2017 (the "U.S. TCJA").
Explanation of the Company's non-GAAP financial measures and
related reconciliations to GAAP financial measures are included in
the accompanying "Non-GAAP Disclosure" and "Reconciliations of
Non-GAAP Results of Operation Measures to the Nearest Comparable
GAAP Measures."
|
Third Quarter Financial Results
Revenues
Total revenues were US$145
million, down 22% year-over-year and 4%
quarter-over-quarter.
Brand advertising revenues were US$22 million,
down 14% year-over-year and 8% quarter-over-quarter.
Online game revenues were US$117
million, down 21% year-over-year and 1%
quarter-over-quarter. The decreases were mainly due to the natural
decline of our older games.
Gross Margin
Both GAAP and non-GAAP gross margin were 76%, compared with
71% in the third quarter of 2022 and 76% in the
second quarter of 2023.
Both GAAP and non-GAAP gross margin for the brand advertising
business were 15%, compared with 2% in the third quarter
of 2022 and 30% in the second quarter of 2023.
Both GAAP and non-GAAP gross margin for online games were 87%,
compared with 84% in the third quarter of 2022 and 87% in the
second quarter of 2023.
Operating Expenses
GAAP operating expenses were US$132 million, down 12%
year-over-year and 5% quarter-over-quarter. Non-GAAP operating
expenses were US$131 million, down 12% year-over-year and 5%
quarter-over-quarter. The year-over-year decrease was mainly
due to a decrease in Changyou's marketing and promotional spending
for online games.
Operating Loss
GAAP operating loss was US$21
million, compared with an operating loss of US$18 million in the third quarter of 2022 and an
operating loss of US$23 million in the second quarter of
2023.
Non-GAAP operating loss was US$20 million, compared
with an operating loss of US$17
million in the third quarter of 2022 and an
operating loss of US$23 million in the
second quarter of 2023.
Income Tax Expense
GAAP income tax expense was US$15 million, compared
with income tax expense of US$16
million in the third quarter of 2022 and income
tax expense of US$18 million in the second quarter of
2023. Non-GAAP income tax expense was US$12
million, compared with income tax expense of
US$14 million in the third quarter of 2022
and income tax expense of US$15
million in the second quarter of 2023.
Net Loss
GAAP net loss attributable to Sohu.com Limited was US$14 million, or a net loss of US$0.41 per fully-diluted American
depositary share ("ADS," each ADS representing one Sohu ordinary
share), compared with a net loss of US$22 million in the third quarter of 2022 and a
net loss of US$21 million in the second quarter of
2023.
Non-GAAP net loss attributable to Sohu.com Limited was
US$10 million, or a net loss of
US$0.30 per fully-diluted ADS,
compared with a net loss of US$17
million in the third quarter of 2022 and a net
loss of US$18 million in the second quarter of 2023.
Liquidity and Capital Resources
As of September 30, 2023, cash and
cash equivalents, short-term investments and long-term time
deposits totaled approximately US$1.4
billion.
Supplementary Information for Changyou
Results[3]
Third Quarter 2023 Operating Results
- For PC games, total average monthly active user
accounts[4] (MAU) were 2.2 million, an
increase of 3% year-over-year and 2% quarter-over-quarter. Total
quarterly aggregate active paying accounts[5]
(APA) were 1 million, a decrease of 5% year-over-year and an
increase of 12% quarter-over-quarter. The quarter-over-quarter
increase in APA was mainly a result of in-game promotional
activities launched for TLBB PC during the quarter.
- For mobile games, total average MAU were 2.3 million, a
decrease of 9% year-over-year and an increase of 75%
quarter-over-quarter. Total quarterly APA were 0.5 million, a
decrease of 18% year-over-year and an increase of 60%
quarter-over-quarter. The year-over-year decreases in MAU and APA
were due to the natural decline of our older games, partially
offset by the launch of New TLBB Mobile during the quarter. The
quarter-over-quarter increases in MAU and APA were mainly due to
the launch of New TLBB Mobile.
Third Quarter 2023 Unaudited Financial Results
Total revenues were US$118
million, a decrease of 21% year-over-year and 1%
quarter-over-quarter. Online game revenues were US$117 million, a decrease of 21% year-over-year
and 1% quarter-over-quarter. Online advertising revenues were
US$1 million, a decrease of 25%
year-over-year and 4% quarter-over-quarter.
GAAP and non-GAAP gross profit were both US$103 million, a decrease of 18% year-over-year
and flat quarter-over-quarter.
GAAP operating expenses were US$52 million, a decrease of 25% year-over-year
and 5% quarter-over-quarter. The year-over-year decrease was
mainly due to a decrease in marketing and promotional spending for
online games.
Non-GAAP operating expenses were US$51 million, a decrease of 24% year-over-year
and 5% quarter-over-quarter.
GAAP operating profit was US$51 million, compared with an operating profit
of US$57 million for the third
quarter of 2022 and US$49 million for
the second quarter of 2023.
Non-GAAP operating profit was US$52 million, compared with a non-GAAP operating
profit of US$58 million for the third
quarter of 2022 and US$49 million for
the second quarter of 2023.
[3]
"Changyou Results" consist of the results of Changyou's online game
business and its 17173.com Website.
|
[4] Monthly active user accounts
refers to the number of registered accounts that are logged in to
these games at least once during the month.
|
[5] Quarterly aggregate active paying
accounts refers to the number of accounts from which game points
are utilized at least once during the quarter.
|
Recent Development
Sohu today announced that on November 11,
2023, its board of directors authorized a share repurchase
program of up to US$80 million of the
outstanding ADSs of Sohu over the next two years. The ADSs may be
purchased from time to time at Sohu's management's discretion at
prevailing market prices in accordance with Rule 10b-18 and Rule 10b5-1 under the Securities
Exchange Act of 1934. Sohu's management will determine the timing
and amount of any purchases of ADSs based on their evaluation of
market conditions, the trading price of ADSs and other factors. The
share repurchase program may be suspended or discontinued at any
time. Sohu plans to fund repurchases from its existing cash
balance.
Business Outlook
For the fourth quarter of 2023, Sohu estimates:
- Brand advertising revenues to be between US$20 million and US$23
million; this implies an annual decrease of 20% to
31%, and a sequential decrease of 9% to a sequential
increase of 4%.
- Online game revenues to be between US$106 million and US$116
million; this implies an annual decrease of 4% to
13%, and a sequential decrease of 1% to 9%.
- Non-GAAP net loss attributable to Sohu.com Limited to be
between US$10 million and US$20
million; and GAAP net loss attributable to Sohu.com Limited
to be between US$13
million and US$23 million.
For the fourth quarter 2023 guidance, the Company has
adopted a presumed exchange rate of RMB7.20=US$1.00, as
compared with the actual exchange rate of approximately
RMB7.09=US$1.00 for the fourth quarter of 2022, and
RMB7.17=US$1.00 for the third quarter of 2023.
This forecast reflects Sohu's management's current and
preliminary view, which is subject to substantial uncertainty.
Non-GAAP Disclosure
To supplement the unaudited consolidated financial statements
presented in accordance with accounting principles generally
accepted in the United States of
America ("GAAP"), Sohu's management uses non-GAAP measures
of gross profit, operating profit, net income, net income
attributable to Sohu.com Limited and diluted net income
attributable to Sohu.com Limited per ADS, which are adjusted from
results based on GAAP to exclude the impact of share-based
compensation expense; changes in fair value recognized in the
Company's consolidated statements of operations with respect to
equity investments with readily determinable fair values, and the
related income tax impact; and interest expense recognized in
connection with the Toll Charge imposed by the U.S. TCJA. These
measures should be considered in addition to results prepared in
accordance with GAAP, but should not be considered a substitute
for, or superior to, GAAP results.
Sohu's management believes excluding share-based compensation
expense; changes in fair value recognized in the Company's
consolidated statements of operations with respect to equity
investments with readily determinable fair values, and the related
income tax impact; and interest expense recognized in connection
with the Toll Charge from its non-GAAP financial measure is useful
for itself and investors. Further, the impact of share-based
compensation expense; changes in fair value recognized in the
Company's consolidated statements of operations with respect to
equity investments with readily determinable fair values, and the
related income tax impact; and interest expense recognized in
connection with the Toll Charge cannot be anticipated by management
and business line leaders and these expenses were not built into
the annual budgets and quarterly forecasts that have been the basis
for information Sohu provides to analysts and investors as guidance
for future operating performance. As share-based compensation
expense and changes in fair value recognized in the Company's
consolidated statements of operations with respect to equity
investments with readily determinable fair values, and the related
income tax impact, do not involve subsequent cash outflow or
are reflected in the cash flows at the equity transaction level,
Sohu does not factor in their impact when evaluating and approving
expenditures or when determining the allocation of its resources to
its business segments. As a result, in general, the monthly
financial results for internal reporting and any performance
measures for commissions and bonuses are based on non-GAAP
financial measures that exclude share-based compensation expense
and changes in fair value recognized in the Company's consolidated
statements of operations with respect to equity investments with
readily determinable fair values, and the related income tax
impact, and also excluded the interest expense recognized in
connection with the Toll Charge.
The non-GAAP financial measures are provided to enhance
investors' overall understanding of Sohu's current financial
performance and prospects for the future. A limitation of using
non-GAAP gross profit, operating profit, net income, net income
attributable to Sohu.com Limited, and diluted net income
attributable to Sohu.com Limited
per ADS excluding share-based compensation expense and interest
expense recognized in connection with the Toll Charge is that
share-based compensation expense and interest expense recognized in
connection with the Toll Charge have been and can be expected to
continue to be significant recurring expenses in Sohu's business.
It is also possible that changes in fair value recognized in the
Company's consolidated statements of operations with respect to
equity investments with readily determinable fair values, and the
related income tax impact will recur in the future. In order to
mitigate these limitations Sohu has provided specific information
regarding the GAAP amounts excluded from each non-GAAP measure. The
accompanying tables include details on the reconciliation between
the GAAP financial measures that are most directly comparable to
the non-GAAP financial measures that have been presented.
Notes to Financial Information
Financial information in this press release other than the
information indicated as being non-GAAP is derived from Sohu's
unaudited financial statements prepared in accordance with
GAAP.
Safe Harbor Statement
This announcement contains forward-looking statements. It is
currently expected that the Business Outlook will not be updated
until release of Sohu's next quarterly earnings announcement;
however, Sohu reserves right to update its Business Outlook at any
time for any reason. Statements that are not historical facts,
including statements about Sohu's beliefs and expectations, are
forward-looking statements. These statements are based on current
plans, estimates and projections, and therefore you should not
place undue reliance on them. Forward-looking statements involve
inherent risks and uncertainties. We caution you that a number of
important factors could cause actual results to differ materially
from those contained in any forward-looking statement. Potential
risks and uncertainties include, but are not limited to,
instability in global financial and credit markets and its
potential impact on the Chinese economy; exchange rate
fluctuations, including their potential impact on the Chinese
economy and on Sohu's reported U.S. dollar results; fluctuations in
Sohu's quarterly operating results; the possibilities that Sohu
will be unable to recoup its investment in video content and will
be unable to develop a series of successful games for mobile
platforms or successfully monetize mobile games it develops or
acquires; Sohu's reliance on online advertising sales and online
games for its revenues; and the impact of the U.S. TCJA. Further
information regarding these and other risks is included in Sohu's
annual report on Form 20-F for the year ended December 31, 2022, and other filings with and
information furnished to the U.S. Securities and Exchange
Commission.
Conference Call and Webcast
Sohu's management team will host a conference call at
7:30 a.m. U.S. Eastern
Time, November 13, 2023 (8:30 p.m. Beijing/Hong
Kong time, November 13, 2023)
following the quarterly results announcement. Participants can
register for the conference call by clicking here, which will
lead them to the conference registration website. Upon
registration, participants will receive details for the conference
call, including the dial-in numbers and a unique access PIN. Please
dial in 10 minutes before the call is scheduled to begin.
The live Webcast and archive of the conference call will be
available on the Investor Relations section of Sohu's website at
https://investors.sohu.com/
About Sohu
Sohu.com Limited (NASDAQ: SOHU) was established by Dr.
Charles Zhang, one of China's internet pioneers, in the 1990s. As a
mainstream media platform, Sohu is indispensable to the daily life
of millions of Chinese, providing a network of web properties and
community based products which continually offer a broad array of
choices regarding information, entertainment and communication to
the vast number of Sohu users. Sohu has built one of the most
comprehensive matrices of Chinese language web properties,
consisting of the leading online media destinations Sohu News App,
mobile news portal m.sohu.com, PC portal www.sohu.com; online video
website tv.sohu.com; and the online games platform
www.changyou.com/en/.
Sohu provides online brand advertising services as well as
multiple news, information and content services on its
matrix of websites and also on its mobile platforms. Sohu's online
game business, conducted by its subsidiary Changyou, develops and
operates a diverse portfolio of PC and mobile games, such as the
well-known Tian Long Ba Bu ("TLBB")
PC and Legacy TLBB Mobile.
For investor and media inquiries, please contact:
In China:
Ms. Huang,
Pu
|
Sohu.com
Limited
|
Tel:
|
+86 (10)
6272-6645
|
E-mail:
|
ir@contact.sohu.com
|
In the United
States:
Ms. Bergkamp,
Linda
|
Christensen
|
Tel:
|
+1 (480)
614-3004
|
E-mail:
|
linda.bergkamp@christensencomms.com
|
SOHU.COM
LIMITED
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(UNAUDITED, IN
THOUSANDS EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Sep. 30,
2023
|
|
Jun. 30,
2023
|
|
Sep. 30,
2022
|
|
Revenues:
|
|
|
|
|
|
|
|
Brand advertising
|
$
|
22,087
|
$
|
23,883
|
$
|
25,762
|
|
Online games
|
|
117,049
|
|
118,426
|
|
148,895
|
|
Others
|
|
6,294
|
|
9,781
|
|
10,617
|
|
Total
revenues
|
|
145,430
|
|
152,090
|
|
185,274
|
|
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
Brand advertising
(includes share-based compensation
expense of $15, $-21, and $19, respectively)
|
|
18,745
|
|
16,705
|
|
25,245
|
|
Online games (includes
share-based compensation expense
of $18, $18, and $42, respectively)
|
|
15,039
|
|
15,839
|
|
24,451
|
|
Others
|
|
687
|
|
4,477
|
|
3,972
|
|
Total cost of
revenues
|
|
34,471
|
|
37,021
|
|
53,668
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
110,959
|
|
115,069
|
|
131,606
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Product development
(includes share-based compensation
expense of $280, $179, and $613, respectively)
|
|
67,749
|
|
69,492
|
|
64,688
|
|
Sales and marketing
(includes share-based compensation
expense of $39, $-52, and $58, respectively)
|
|
53,040
|
|
57,153
|
|
73,347
|
|
General and
administrative (includes share-based
compensation expense of $358, $134, and $720,
respectively)
|
|
10,801
|
|
11,372
|
|
11,629
|
|
Total operating
expenses
|
|
131,590
|
|
138,017
|
|
149,664
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
(20,631)
|
|
(22,948)
|
|
(18,058)
|
|
|
|
|
|
|
|
|
|
Other income,
net
|
|
10,869
|
|
5,131
|
|
4,750
|
|
Interest
income
|
|
11,519
|
|
11,041
|
|
4,808
|
|
Exchange
difference
|
|
(478)
|
|
3,067
|
|
3,129
|
|
Income/(loss) before
income tax expense
|
|
1,279
|
|
(3,709)
|
|
(5,371)
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
15,340
|
|
17,747
|
|
16,213
|
|
Ne loss from continuing
operations
|
|
(14,061)
|
|
(21,456)
|
|
(21,584)
|
|
Net income from
discontinued operations, net of tax
[6]
|
|
35,426
|
|
-
|
|
-
|
|
Net
income/(loss)
|
|
21,365
|
|
(21,456)
|
|
(21,584)
|
|
|
|
|
|
|
|
|
|
Less: Net income/(loss)
from continuing operations
attributable to the noncontrolling interest shareholders
|
|
(2)
|
|
(261)
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Net loss from
continuing operations attributable to Sohu.com
Limited
|
|
(14,059)
|
|
(21,195)
|
|
(21,583)
|
|
Net income from
discontinued operations attributable to
Sohu.com Limited
|
|
35,426
|
|
-
|
|
-
|
|
Net income/(loss)
attributable to Sohu.com Limited
|
|
21,367
|
|
(21,195)
|
|
(21,583)
|
|
|
|
|
|
|
|
|
|
Basic net loss from
continuing operations per share/ADS
attributable to Sohu.com
Limited[7]
|
$
|
(0.41)
|
$
|
(0.62)
|
$
|
(0.63)
|
|
Basic net income from
discontinued operations per share/ADS
attributable to Sohu.com Limited
|
$
|
1.04
|
$
|
-
|
$
|
-
|
|
Basic net income/(loss)
per share/ADS attributable to
Sohu.com Limited
|
$
|
0.63
|
$
|
(0.62)
|
$
|
(0.63)
|
|
Shares/ADSs used in
computing basic net income/(loss) per
share/ADS attributable to Sohu.com Limited
|
|
34,190
|
|
34,091
|
|
34,387
|
|
|
|
|
|
|
|
|
|
Diluted net loss from
continuing operations per share/ADS
attributable to Sohu.com Limited
|
$
|
(0.41)
|
$
|
(0.62)
|
$
|
(0.63)
|
|
Diluted net income from
discontinued operations per
share/ADS attributable to Sohu.com Limited
|
$
|
1.04
|
$
|
-
|
$
|
-
|
|
Diluted net
income/(loss) per share/ADS attributable to
Sohu.com Limited
|
$
|
0.63
|
$
|
(0.62)
|
$
|
(0.63)
|
|
Shares/ADSs used in
computing diluted net income/(loss) per
share/ADS attributable to Sohu.com Limited
|
|
34,190
|
|
34,091
|
|
34,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[6] See
Footnote 1.
|
[7] Each ADS
represents one ordinary share.
|
SOHU.COM
LIMITED
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED, IN
THOUSANDS)
|
|
|
|
|
|
|
|
As of Sep. 30,
2023
|
|
As of Dec. 31,
2022
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
335,923
|
$
|
697,821
|
Restricted cash
|
|
3,176
|
|
3,641
|
Short-term investments
|
|
594,474
|
|
473,624
|
Accounts receivable, net
|
|
61,047
|
|
67,541
|
Prepaid and other current assets
|
|
86,736
|
|
83,093
|
Total current
assets
|
|
1,081,356
|
|
1,325,720
|
Fixed assets,
net
|
|
268,726
|
|
288,226
|
Goodwill
|
|
46,961
|
|
47,415
|
Long-term investments,
net
|
|
44,266
|
|
26,012
|
Intangible assets,
net
|
|
3,099
|
|
5,394
|
Long-term time
deposits
|
|
431,864
|
|
265,802
|
Other assets
|
|
11,015
|
|
19,207
|
Total assets
|
$
|
1,887,287
|
$
|
1,977,776
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts payable
|
$
|
47,504
|
$
|
56,449
|
Accrued liabilities
|
|
112,389
|
|
126,461
|
Receipts in advance and deferred revenue
|
|
50,586
|
|
48,080
|
Accrued salary and benefits
|
|
50,672
|
|
60,754
|
Taxes payables
|
|
9,097
|
|
10,612
|
Other short-term liabilities
|
|
82,318
|
|
114,532
|
Total current
liabilities
|
$
|
352,566
|
$
|
416,888
|
|
|
|
|
|
Long-term other
payables
|
|
3,770
|
|
1,795
|
Long-term tax
liabilities
|
|
462,193
|
|
448,043
|
Other long-term
liabilities
|
|
485
|
|
340
|
Total long-term
liabilities
|
$
|
466,448
|
$
|
450,178
|
Total liabilities
|
$
|
819,014
|
$
|
867,066
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY:
|
|
|
|
|
Sohu.com Limited shareholders' equity
|
|
1,067,269
|
|
1,109,442
|
Noncontrolling interest
|
|
1,004
|
|
1,268
|
Total shareholders' equity
|
$
|
1,068,273
|
$
|
1,110,710
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
1,887,287
|
$
|
1,977,776
|
SOHU.COM
LIMITED
|
RECONCILIATIONS OF
NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST
COMPARABLE GAAP MEASURES
|
(UNAUDITED, IN
THOUSANDS EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
Sep. 30, 2023
|
|
Three Months Ended
Jun. 30, 2023
|
|
Three Months Ended
Sep. 30, 2022
|
|
|
GAAP
|
|
Non-GAAP
Adjustment
|
|
Non-GAAP
|
|
GAAP
|
|
Non-GAAP
Adjustment
|
|
Non-GAAP
|
|
GAAP
|
|
Non-GAAP
Adjustment
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
(a)
|
|
|
|
|
(21)
|
(a)
|
|
|
|
|
19
|
(a)
|
|
Brand advertising gross
profit
|
$
|
3,342
|
$
|
15
|
$
|
3,357
|
$
|
7,178
|
$
|
(21)
|
$
|
7,157
|
$
|
517
|
$
|
19
|
$
|
536
|
Brand advertising gross
margin
|
|
15 %
|
|
|
|
15 %
|
|
30 %
|
|
|
|
30 %
|
|
2 %
|
|
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
(a)
|
|
|
|
|
18
|
(a)
|
|
|
|
|
42
|
(a)
|
|
Online games gross
profit
|
$
|
102,010
|
$
|
18
|
$
|
102,028
|
$
|
102,587
|
$
|
18
|
$
|
102,605
|
$
|
124,444
|
$
|
42
|
$
|
124,486
|
Online games gross
margin
|
|
87 %
|
|
|
|
87 %
|
|
87 %
|
|
|
|
87 %
|
|
84 %
|
|
|
|
84 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
(a)
|
|
|
|
|
-
|
(a)
|
|
|
|
|
-
|
(a)
|
|
Others gross
profit
|
$
|
5,607
|
$
|
-
|
$
|
5,607
|
$
|
5,304
|
$
|
-
|
$
|
5,304
|
$
|
6,645
|
$
|
-
|
$
|
6,645
|
Others gross
margin
|
|
89 %
|
|
|
|
89 %
|
|
54 %
|
|
|
|
54 %
|
|
63 %
|
|
|
|
63 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
(a)
|
|
|
|
|
(3)
|
(a)
|
|
|
|
|
61
|
(a)
|
|
Gross profit
|
$
|
110,959
|
$
|
33
|
$
|
110,992
|
$
|
115,069
|
$
|
(3)
|
$
|
115,066
|
$
|
131,606
|
$
|
61
|
$
|
131,667
|
Gross margin
|
|
76 %
|
|
|
|
76 %
|
|
76 %
|
|
|
|
76 %
|
|
71 %
|
|
|
|
71 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
$
|
131,590
|
$
|
(677)
|
(a) $
|
130,913
|
$
|
138,017
|
$
|
(261)
|
(a) $
|
137,756
|
$
|
149,664
|
$
|
(1,391)
|
(a) $
|
148,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
710
|
(a)
|
|
|
|
|
258
|
(a)
|
|
|
|
|
1,452
|
(a)
|
|
Operating
loss
|
$
|
(20,631)
|
$
|
710
|
$
|
(19,921)
|
$
|
(22,948)
|
$
|
258
|
$
|
(22,690)
|
$
|
(18,058)
|
$
|
1,452
|
$
|
(16,606)
|
Operating
margin
|
|
-14 %
|
|
|
|
-14 %
|
|
-15 %
|
|
|
|
-15 %
|
|
-10 %
|
|
|
|
-9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
$
|
15,340
|
$
|
(3,149)
|
(d)$
|
12,191
|
$
|
17,747
|
$
|
(3,061)
|
(d)$
|
14,686
|
$
|
16,213
|
$
|
(1,884)
|
(c,d)$
|
14,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
710
|
(a)
|
|
|
|
|
258
|
(a)
|
|
|
|
|
1,452
|
(a)
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
891
|
(b)
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(224)
|
(c)
|
|
|
|
|
|
3,149
|
(d)
|
|
|
|
|
3,061
|
(d)
|
|
|
|
|
2,108
|
(d)
|
|
Net loss before
non-controlling interest
|
$
|
(14,061)
|
|
3,859
|
|
(10,202)
|
$
|
(21,456)
|
$
|
3,319
|
$
|
(18,137)
|
$
|
(21,584)
|
$
|
4,227
|
$
|
(17,357)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
710
|
(a)
|
|
|
|
|
258
|
(a)
|
|
|
|
|
1,452
|
(a)
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
891
|
(b)
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(224)
|
(c)
|
|
|
|
|
|
3,149
|
(d)
|
|
|
|
|
3,061
|
(d)
|
|
|
|
|
2,108
|
(d)
|
|
Net loss from
continuing operations
attributable to Sohu.com Limited for diluted
net loss per ADS
|
$
|
(14,059)
|
|
3,859
|
|
(10,200)
|
$
|
(21,195)
|
$
|
3,319
|
$
|
(17,876)
|
$
|
(21,583)
|
$
|
4,227
|
$
|
(17,356)
|
Net income from
discontinued operations
attributable to Sohu.com Limited for diluted
net loss per ADS [8]
|
$
|
35,426
|
|
-
|
$
|
35,426
|
$
|
-
|
|
-
|
$
|
-
|
$
|
-
|
|
-
|
$
|
-
|
Net income/(loss)
attributable to Sohu.com
Limited for diluted net income/(loss) per
share/ADS
|
$
|
21,367
|
|
3,859
|
|
25,226
|
$
|
(21,195)
|
$
|
3,319
|
$
|
(17,876)
|
$
|
(21,583)
|
$
|
4,227
|
$
|
(17,356)
|
Diluted
net loss from continuing operations
per ADS attributable to Sohu.com Limited
|
$
|
(0.41)
|
|
|
$
|
(0.30)
|
$
|
(0.62)
|
|
|
$
|
(0.52)
|
$
|
(0.63)
|
|
|
$
|
(0.50)
|
Diluted
net income from discontinued
operations per ADS attributable to
Sohu.com Limited
|
$
|
1.04
|
|
|
$
|
1.04
|
$
|
-
|
|
|
$
|
-
|
$
|
-
|
|
|
$
|
-
|
Diluted net
income/(loss) per share/ADS
attributable to Sohu.com Limited
|
$
|
0.63
|
|
|
$
|
0.74
|
$
|
(0.62)
|
|
|
$
|
(0.52)
|
$
|
(0.63)
|
|
|
$
|
(0.50)
|
Shares/ADSs used in
computing diluted
net income/(loss) per share/ADS
attributable to Sohu.com Limited
|
|
34,190
|
|
|
|
34,190
|
|
34,091
|
|
|
|
34,091
|
|
34,387
|
|
|
|
34,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) To eliminate
the impact of share-based awards.
|
(b) To adjust for
changes in the fair value of the Company's investments.
|
(c) To adjust for the
impacts of income tax related to changes in the fair value of the
Company's investments.
|
|
|
|
|
|
|
|
|
|
|
(d) To adjust for the
effect of the Toll Charge.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[8]
See Footnote 1.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/sohucom-reports-third-quarter-2023-unaudited-financial-results-301985582.html
SOURCE Sohu.com Limited