BEIJING, May 20, 2024 /PRNewswire/ -- Sohu.com Limited
(NASDAQ: SOHU) ("Sohu" or the "Company"), a leading Chinese
online media, video, and game business group, today reported
unaudited financial results for the first quarter ended
March 31, 2024.
First Quarter Highlights
- Total revenues were US$139
million, down 14% year-over-year and 1%
quarter-over-quarter.
- Brand advertising revenues were US$16 million, down 29%
year-over-year and 20% quarter-over-quarter.
- Online game revenues were US$118 million, down 9%
year-over-year and up 3% quarter-over-quarter.
- GAAP net loss attributable to Sohu.com Limited was US$25 million, compared with a net loss of
US$18 million in the first quarter of
2023 and a net loss of US$13
million in the fourth quarter of 2023.
- Non-GAAP[1] net loss attributable to Sohu.com
Limited was US$22 million, compared
with a net loss of US$13 million in the first quarter of
2023 and a net loss of US$11
million in the fourth quarter of 2023.
Dr. Charles Zhang, Chairman and
CEO of Sohu.com Limited, commented, "In the first quarter of 2024,
our top-line performance was in line with our expectations, and our
bottom-line performance exceeded our guidance, despite the impact
of seasonality. For Sohu Media and Sohu Video, we continued to
enhance user experience by refining products and optimizing
algorithms. We proactively integrated our product matrix and
resources to stimulate content generation, consumption and social
distribution. Meanwhile, leveraging our unique IPs and
differentiated advantages, we continued to host various events and
campaigns, which not only stimulated users' interaction and content
provision on our platforms, but also helped us gain more
monetization opportunities. Online games delivered stable
performance, with revenues in line with our expectations."
[1] Non-GAAP results
exclude share-based compensation expense; changes in fair value
recognized in the Company's consolidated statements of operations
with respect to the Company's investments; the impact of income tax
related to changes in the fair value of the Company's investments;
and interest expense recognized in connection with the one-time
transition tax (the "Toll Charge") imposed by the U.S. Tax Cuts and
Jobs Act signed into law on December 22, 2017 (the "U.S. TCJA").
Explanation of the Company's non-GAAP financial measures and
related reconciliations to GAAP financial measures are included in
the accompanying "Non-GAAP Disclosure" and "Reconciliations of
Non-GAAP Results of Operation Measures to the Nearest Comparable
GAAP Measures."
|
First Quarter Financial Results
Revenues
Total revenues were US$139
million, down 14% year-over-year and 1%
quarter-over-quarter.
Brand advertising revenues were US$16 million,
down 29% year-over-year and 20% quarter-over-quarter.
Online game revenues were US$118 million, down 9%
year-over-year and up 3% quarter-over-quarter.
Gross Margin
Both GAAP and non-GAAP gross margin were 77%, compared with
75% in the first quarter of 2023 and 76% in the
fourth quarter of 2023.
Both GAAP and non-GAAP gross margin for the brand advertising
business were 1%, compared with 17% in the first quarter
of 2023 and 16% in the fourth quarter of 2023.
Both GAAP and non-GAAP gross margin for online games were 88%,
compared with 85% in the first quarter of 2023 and 87% in the
fourth quarter of 2023.
Operating Expenses
GAAP operating expenses were US$134 million, down 4%
year-over-year and up 1% quarter-over-quarter. Non-GAAP operating
expenses were US$133 million, down 4% year-over-year and flat
quarter-over-quarter.
Operating Loss
GAAP operating loss was US$27
million, compared with an operating loss of US$18 million in the first quarter of 2023 and an
operating loss of US$25 million in the fourth quarter of
2023.
Non-GAAP operating loss was US$27 million, compared
with an operating loss of US$18
million in the first quarter of 2023 and an
operating loss of US$26 million in the
fourth quarter of 2023.
Income Tax Expense
GAAP income tax expense was US$14 million, compared
with income tax expense of US$13
million in the first quarter of 2023 and income tax
expense of US$14 million in the fourth quarter of 2023.
Non-GAAP income tax expense was US$10
million, compared with income tax expense of
US$11 million in the first quarter of 2023 and income tax
expense of US$10 million in the
fourth quarter of 2023.
Net Loss
GAAP net loss attributable to Sohu.com Limited was US$25 million, or a net loss of US$0.76 per fully-diluted American
depositary share ("ADS," each ADS representing one Sohu ordinary
share), compared with a net loss of US$18 million in the first quarter of 2023 and a
net loss of US$13 million in the
fourth quarter of 2023.
Non-GAAP net loss attributable to Sohu.com Limited was
US$22 million, or a net loss of
US$0.65 per fully-diluted ADS,
compared with a net loss of US$13
million in the first quarter of 2023 and a net
loss of US$11million in the
fourth quarter of 2023.
Liquidity and Capital Resources
As of March 31, 2024, cash and
cash equivalents, short-term investments and long-term time
deposits totaled approximately US$1.3
billion.
Supplementary Information for Changyou
Results[2]
First Quarter 2024 Operating Results
- For PC games, total average monthly active user
accounts[3] (MAU) were 2.3 million, an increase of 5%
year-over-year and a decrease of 1% quarter-over-quarter. Total
quarterly aggregate active paying accounts[4] (APA) were
0.9 million, an increase of 1% year-over-year and 3%
quarter-over-quarter.
- For mobile games, total average MAU were 2.8 million, an
increase of 71% year-over-year and 63% quarter-over-quarter. The
year-over-year and quarter-over-quarter increases in MAU were
mainly from Haikyu!!FLY HIGH that we launched in Japan and South
Korea during the quarter. Total quarterly APA were 0.3
million, flat year-over-year and a decrease of 2%
quarter-over-quarter.
First Quarter 2024 Unaudited Financial Results
Total revenues were US$119
million, a decrease of 9% year-over-year and an increase of
3% quarter-over-quarter. Online game revenues were US$118 million, a decrease of 9% year-over-year
and an increase of 3% quarter-over-quarter. Online advertising
revenues were US$1 million, a
decrease of 31% year-over-year and 13% quarter-over-quarter.
GAAP and non-GAAP gross profit were both US$104 million, a decrease of 7% year-over-year
and an increase of 3% quarter-over-quarter.
GAAP operating expenses were US$49 million, a decrease of 14% year-over-year
and 7% quarter-over-quarter. The year-over-year and
quarter-over-quarter decreases were mainly due to a decrease in
outsourcing and licensing fees related to product development.
Non-GAAP operating expenses were US$49 million, a decrease of 13% year-over-year
and 9% quarter-over-quarter.
GAAP operating profit was US$55 million, compared with an operating profit
of US$54 million for the first
quarter of 2023 and US$48 million for
the fourth quarter of 2023.
Non-GAAP operating profit was US$55 million, compared with a non-GAAP operating
profit of US$55 million for the first
quarter of 2023 and US$47 million for
the fourth quarter of 2023.
[2] "Changyou Results"
consist of the results of Changyou's online game business and its
17173.com Website.
[3] Monthly active
user accounts refers to the number of registered accounts that are
logged in to these games at least once during the month.
[4] Quarterly
aggregate active paying accounts refers to the number of accounts
from which game points are utilized at least once during the
quarter.
|
Recent Development
Under the previously-announced share repurchase program of up to
US$150 million of the outstanding
ADSs, as of May 16, 2024, Sohu had
repurchased 1,726,718 ADSs for an aggregate cost of approximately
US$17 million.
Business Outlook
For the second quarter of 2024, Sohu estimates:
- Brand advertising revenues to be between US$18 million and US$20
million; this implies an annual decrease of 16% to
25%, and a sequential increase of 12% to 24%.
- Online game revenues to be between US$133 million and
US$143 million; this implies an annual increase of 12% to
21%, and a sequential increase of
13% to 21%.
- Non-GAAP net loss attributable to Sohu.com Limited to be
between US$27 million and US$37 million; and GAAP
net loss attributable to Sohu.com Limited to be between
US$30 million and US$40 million.
For the second quarter 2024 guidance, the Company has
adopted a presumed exchange rate of RMB7.10=US$1.00, as
compared with the actual exchange rate of approximately
RMB7.00=US$1.00 for the second quarter of 2023, and
RMB7.10=US$1.00 for the first quarter of 2024.
This forecast reflects Sohu's management's current and
preliminary view, which is subject to substantial uncertainty.
Non-GAAP Disclosure
To supplement the unaudited consolidated financial statements
presented in accordance with accounting principles generally
accepted in the United States of
America ("GAAP"), Sohu's management uses non-GAAP measures
of gross profit, operating profit, net income, net income
attributable to Sohu.com Limited and diluted net income
attributable to Sohu.com Limited per ADS, which are adjusted from
results based on GAAP to exclude the impact of share-based
compensation expense; changes in fair value recognized in the
Company's consolidated statements of operations with respect to the
Company's investments; the impact of income tax related to changes
in the fair value of the Company's investments; and interest
expense recognized in connection with the Toll Charge imposed by
the U.S. TCJA. These measures should be considered in addition to
results prepared in accordance with GAAP, but should not be
considered a substitute for, or superior to, GAAP results.
Sohu's management believes excluding share-based compensation
expense; changes in fair value recognized in the Company's
consolidated statements of operations with respect to the Company's
investments; the impact of income tax related to changes in the
fair value of the Company's investments; and interest expense
recognized in connection with the Toll Charge from its non-GAAP
financial measure is useful for itself and investors. Further, the
impact of share-based compensation expense; changes in fair
value recognized in the Company's consolidated statements of
operations with respect to the Company's investments; the impact of
income tax related to changes in the fair value of the Company's
investments; and interest expense recognized in connection with the
Toll Charge cannot be anticipated by management and business line
leaders and these expenses were not built into the annual budgets
and quarterly forecasts that have been the basis for information
Sohu provides to analysts and investors as guidance for future
operating performance. As share-based compensation expense and
changes in fair value recognized in the Company's consolidated
statements of operations with respect to the Company's investments,
and the impact of income tax related to changes in the fair value
of the Company's investments do not involve subsequent cash
outflow or are reflected in the cash flows at the equity
transaction level, Sohu does not factor in their impact when
evaluating and approving expenditures or when determining the
allocation of its resources to its business segments. As a result,
in general, the monthly financial results for internal reporting
and any performance measures for commissions and bonuses are based
on non-GAAP financial measures that exclude share-based
compensation expense, changes in fair value recognized in the
Company's consolidated statements of operations with respect to the
Company's investments, the impact of income tax related to changes
in the fair value of the Company's investments, and also excluded
the interest expense recognized in connection with the Toll
Charge.
The non-GAAP financial measures are provided to enhance
investors' overall understanding of Sohu's current financial
performance and prospects for the future. A limitation of using
non-GAAP gross profit, operating profit, net income, net income
attributable to Sohu.com Limited, and diluted net income
attributable to Sohu.com Limited per ADS excluding share-based
compensation expense and interest expense recognized in connection
with the Toll Charge is that share-based compensation expense and
interest expense recognized in connection with the Toll Charge have
been and can be expected to continue to be significant recurring
expenses in Sohu's business. It is also possible that changes in
fair value recognized in the Company's consolidated statements of
operations with respect to the Company's investments, and the
impact of income tax related to changes in the fair value of the
Company's investments will recur in the future. In order to
mitigate these limitations Sohu has provided specific information
regarding the GAAP amounts excluded from each non-GAAP measure. The
accompanying tables include details on the reconciliation between
the GAAP financial measures that are most directly comparable to
the non-GAAP financial measures that have been presented.
Notes to Financial Information
Financial information in this press release other than the
information indicated as being non-GAAP is derived from Sohu's
unaudited financial statements prepared in accordance with
GAAP.
Safe Harbor Statement
This announcement contains forward-looking statements. It is
currently expected that the Business Outlook will not be updated
until release of Sohu's next quarterly earnings announcement;
however, Sohu reserves right to update its Business Outlook at any
time for any reason. Statements that are not historical facts,
including statements about Sohu's beliefs and expectations, are
forward-looking statements. These statements are based on current
plans, estimates and projections, and therefore you should not
place undue reliance on them. Forward-looking statements involve
inherent risks and uncertainties. We caution you that a number of
important factors could cause actual results to differ materially
from those contained in any forward-looking statement. Potential
risks and uncertainties include, but are not limited to,
instability in global financial and credit markets and its
potential impact on the Chinese economy; exchange rate
fluctuations, including their potential impact on the Chinese
economy and on Sohu's reported U.S. dollar results; fluctuations in
Sohu's quarterly operating results; the possibilities that Sohu
will be unable to recoup its investment in video content and will
be unable to develop a series of successful games for mobile
platforms or successfully monetize mobile games it develops or
acquires; Sohu's reliance on online advertising sales and online
games for its revenues; and the impact of the U.S. TCJA. Further
information regarding these and other risks is included in Sohu's
annual report on Form 20-F for the year ended December 31, 2023, and other filings with and
information furnished to the U.S. Securities and Exchange
Commission.
Conference Call and Webcast
Sohu's management team will host a conference call at
7:30 a.m. U.S. Eastern Time, May
20, 2024 (7:30 p.m. Beijing/Hong
Kong time, May 20, 2024) following the quarterly
results announcement. Participants can register for the conference
call by clicking here, which will lead them to the conference
registration website. Upon registration, participants will receive
details for the conference call, including the dial-in numbers and
a unique access PIN. Please dial in 10 minutes before the call is
scheduled to begin.
The live Webcast and archive of the conference call will be
available on the Investor Relations section of Sohu's website at
https://investors.sohu.com/
About Sohu
Sohu.com Limited (NASDAQ: SOHU) was established by Dr.
Charles Zhang, one of China's internet pioneers, in the 1990s. As a
mainstream media platform, Sohu is indispensable to the daily life
of millions of Chinese, providing a network of web properties and
community based products which continually offer a broad array of
choices regarding information, entertainment and communication to
the vast number of Sohu users. Sohu has built one of the most
comprehensive matrices of Chinese language web properties,
consisting of the leading online media destinations Sohu News App,
Sohu Video App, the mobile news portal m.sohu.com, the PC portal
www.sohu.com, and the online video website tv.sohu.com; and the
online games platform www.changyou.com/en/.
Sohu provides online brand advertising services as well as
multiple news, information and content services on its
matrix of websites and also on its mobile platforms. Sohu's online
game business, conducted by its subsidiary Changyou, develops and
operates a diverse portfolio of PC and mobile games, such as the
well-known Tian Long Ba Bu ("TLBB")
PC and Legacy TLBB Mobile.
For investor and media inquiries, please contact:
In China:
Ms. Huang, Pu
Sohu.com Limited
Tel: +86 (10) 6272-6645
E-mail: ir@contact.sohu.com
In the United
States:
Ms. Bergkamp, Linda
Christensen
Tel: +1 (480) 614-3004
E-mail: linda.bergkamp@christensencomms.com
SOHU.COM
LIMITED
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(UNAUDITED, IN
THOUSANDS EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
Three Months
Ended
|
|
|
Mar. 31,
2024
|
|
Dec. 31,
2023
|
|
Mar. 31,
2023
|
Revenues:
|
|
|
|
|
|
|
Brand advertising
|
$
|
16,070
|
$
|
20,195
|
$
|
22,524
|
Online games
|
|
117,812
|
|
114,759
|
|
129,463
|
Others
|
|
5,508
|
|
6,405
|
|
9,806
|
Total
revenues
|
|
139,390
|
|
141,359
|
|
161,793
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
Brand advertising
(includes share-based
compensation expense of
$0, $0, and $13,
respectively)
|
|
15,848
|
|
16,966
|
|
18,687
|
Online games (includes
share-based compensation
expense of $0, $-44,and
$18, respectively)
|
|
14,482
|
|
15,123
|
|
19,028
|
Others
|
|
2,389
|
|
1,733
|
|
2,728
|
Total cost of
revenues
|
|
32,719
|
|
33,822
|
|
40,443
|
|
|
|
|
|
|
|
Gross profit
|
|
106,671
|
|
107,537
|
|
121,350
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
Product development
(includes share-based
compensation expense of
$3, $-572,and $269,
respectively)
|
|
66,209
|
|
69,553
|
|
73,048
|
Sales and marketing
(includes share-based
compensation expense of
$4, $4, and $35,
respectively)
|
|
54,806
|
|
50,813
|
|
52,443
|
General and
administrative (includes share-based
compensation expense of
$77, $-393,and $410,
respectively)
|
|
12,534
|
|
12,450
|
|
14,311
|
Total operating
expenses
|
|
133,549
|
|
132,816
|
|
139,802
|
|
|
|
|
|
|
|
Operating
loss
|
|
(26,878)
|
|
(25,279)
|
|
(18,452)
|
|
|
|
|
|
|
|
Other income,
net
|
|
4,489
|
|
15,949
|
|
3,797
|
Interest
income
|
|
11,358
|
|
11,578
|
|
11,084
|
Exchange
difference
|
|
(19)
|
|
(823)
|
|
(1,074)
|
Income/(loss) before
income tax expense
|
|
(11,050)
|
|
1,425
|
|
(4,645)
|
|
|
|
|
|
|
|
Income tax
expense
|
13,924
|
|
14,044
|
|
13,289
|
Net loss
|
|
(24,974)
|
|
(12,619)
|
|
(17,934)
|
|
|
|
|
|
|
|
Less: Net loss
attributable to the noncontrolling
interest
shareholders
|
|
-
|
|
(1)
|
|
(1)
|
|
|
|
|
|
|
|
Net loss attributable
to Sohu.com Limited
|
|
(24,974)
|
|
(12,618)
|
|
(17,933)
|
|
|
|
|
|
|
|
Basic net loss per
share/ADS attributable to Sohu.com
Limited
[5]
|
$
|
(0.76)
|
$
|
(0.37)
|
$
|
(0.53)
|
Shares/ADSs used in
computing basic net loss per
share/ADS attributable
to Sohu.com Limited
|
|
33,033
|
|
34,061
|
|
34,091
|
|
|
|
|
|
|
|
Diluted net loss per
share/ADS attributable to
Sohu.com
Limited
|
$
|
(0.76)
|
$
|
(0.37)
|
$
|
(0.53)
|
Shares/ADSs used in
computing diluted net loss per
share/ADS attributable
to Sohu.com Limited
|
|
33,033
|
|
34,061
|
|
34,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[5]
Each ADS represents one ordinary
share.
|
SOHU.COM
LIMITED
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED, IN
THOUSANDS)
|
|
|
|
|
|
|
|
As of Mar. 31,
2024
|
|
As of Dec. 31,
2023
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
318,716
|
$
|
362,504
|
Restricted cash
|
|
1,769
|
|
3,184
|
Short-term investments
|
|
624,456
|
|
597,770
|
Accounts receivable, net
|
|
55,398
|
|
71,618
|
Prepaid and other current assets
|
|
86,754
|
|
81,971
|
Total current
assets
|
|
1,087,093
|
|
1,117,047
|
Fixed assets,
net
|
|
265,508
|
|
269,058
|
Goodwill
|
|
47,137
|
|
47,163
|
Long-term investments,
net
|
|
45,527
|
|
45,198
|
Intangible assets,
net
|
|
1,314
|
|
2,226
|
Long-term time
deposits
|
|
390,496
|
|
388,613
|
Other assets
|
|
14,552
|
|
12,793
|
Total assets
|
$
|
1,851,627
|
$
|
1,882,098
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts payable
|
$
|
46,264
|
$
|
44,609
|
Accrued liabilities
|
|
106,052
|
|
103,779
|
Receipts in advance and deferred revenue
|
|
48,114
|
|
50,829
|
Accrued salary and benefits
|
|
44,574
|
|
50,330
|
Taxes payables
|
|
10,600
|
|
11,363
|
Other short-term liabilities
|
|
82,139
|
|
81,482
|
Total current
liabilities
|
$
|
337,743
|
$
|
342,392
|
|
|
|
|
|
Long-term other
payables
|
|
3,493
|
|
3,924
|
Long-term tax
liabilities
|
|
481,620
|
|
474,374
|
Other long-term
liabilities
|
|
2,936
|
|
2,130
|
Total long-term
liabilities
|
$
|
488,049
|
$
|
480,428
|
Total liabilities
|
$
|
825,792
|
$
|
822,820
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY:
|
|
|
|
|
Sohu.com Limited shareholders' equity
|
|
1,025,513
|
|
1,058,956
|
Noncontrolling interest
|
|
322
|
|
322
|
Total shareholders' equity
|
$
|
1,025,835
|
$
|
1,059,278
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
1,851,627
|
$
|
1,882,098
|
SOHU.COM
LIMITED
|
RECONCILIATIONS OF
NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST
COMPARABLE GAAP MEASURES
|
(UNAUDITED, IN
THOUSANDS EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
Mar. 31, 2024
|
|
Three Months Ended
Dec. 31, 2023
|
|
Three Months Ended
Mar. 31, 2023
|
|
|
GAAP
|
|
Non-GAAP
Adjustment
|
|
Non-
GAAP
|
|
GAAP
|
|
Non-GAAP
Adjustment
|
|
Non-
GAAP
|
|
GAAP
|
|
Non-GAAP
Adjustment
|
|
Non-
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
(a)
|
|
|
|
|
-
|
(a)
|
|
|
|
|
13
|
(a)
|
|
Brand advertising gross
profit
|
$
|
222
|
$
|
-
|
$
|
222
|
$
|
3,229
|
$
|
-
|
$
|
3,229
|
$
|
3,837
|
$
|
13
|
$
|
3,850
|
Brand advertising gross
margin
|
|
1 %
|
|
|
|
1 %
|
|
16 %
|
|
|
|
16 %
|
|
17 %
|
|
|
|
17 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
(a)
|
|
|
|
|
(44)
|
(a)
|
|
|
|
|
18
|
(a)
|
|
Online games gross
profit
|
$
|
103,330
|
$
|
-
|
$
|
103,330
|
$
|
99,636
|
$
|
(44)
|
$
|
99,592
|
$
|
110,435
|
$
|
18
|
$
|
110,453
|
Online games gross
margin
|
|
88 %
|
|
|
|
88 %
|
|
87 %
|
|
|
|
87 %
|
|
85 %
|
|
|
|
85 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
(a)
|
|
|
|
|
-
|
(a)
|
|
|
|
|
-
|
(a)
|
|
Others gross
profit
|
$
|
3,119
|
$
|
-
|
$
|
3,119
|
$
|
4,672
|
$
|
-
|
$
|
4,672
|
$
|
7,078
|
$
|
-
|
$
|
7,078
|
Others gross
margin
|
|
57 %
|
|
|
|
57 %
|
|
73 %
|
|
|
|
73 %
|
|
72 %
|
|
|
|
72 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
(a)
|
|
|
|
|
(44)
|
(a)
|
|
|
|
|
31
|
(a)
|
|
Gross profit
|
$
|
106,671
|
$
|
-
|
$
|
106,671
|
$
|
107,537
|
$
|
(44)
|
$
|
107,493
|
$
|
121,350
|
$
|
31
|
$
|
121,381
|
Gross margin
|
|
77 %
|
|
|
|
77 %
|
|
76 %
|
|
|
|
76 %
|
|
75 %
|
|
|
|
75 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
$
|
133,549
|
$
|
(84)
|
(a) $
|
133,465
|
$
|
132,816
|
$
|
961
|
(a) $
|
133,777
|
$
|
139,802
|
$
|
(714)
|
(a) $
|
139,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
(a)
|
|
|
|
|
(1,005)
|
(a)
|
|
|
|
|
745
|
(a)
|
|
Operating
loss
|
$
|
(26,878)
|
$
|
84
|
$
|
(26,794)
|
$
|
(25,279)
|
$
|
(1,005)
|
$
|
(26,284)
|
$
|
(18,452)
|
$
|
745
|
$
|
(17,707)
|
Operating
margin
|
|
-19 %
|
|
|
|
-19 %
|
|
-18 %
|
|
|
|
-19 %
|
|
-11 %
|
|
|
|
-11 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
$
|
13,924
|
$
|
(3,691)
|
(d)$
|
10,233
|
$
|
14,044
|
$
|
(3,667)
|
(d)$
|
10,377
|
$
|
13,289
|
$
|
(2,420)
|
(c,d)$
|
10,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
(a)
|
|
|
|
|
(1,005)
|
(a)
|
|
|
|
|
745
|
(a)
|
|
|
|
|
|
(398)
|
(b)
|
|
|
|
|
(827)
|
(b)
|
|
|
|
|
2,218
|
(b)
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(555)
|
(c)
|
|
|
|
|
|
3,691
|
(d)
|
|
|
|
|
3,667
|
(d)
|
|
|
|
|
2,975
|
(d)
|
|
Net loss before
non-controlling
interest
|
$
|
(24,974)
|
$
|
3,377
|
$
|
(21,597)
|
$
|
(12,619)
|
$
|
1,835
|
$
|
(10,784)
|
$
|
(17,934)
|
$
|
5,383
|
$
|
(12,551)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
(a)
|
|
|
|
|
(1,005)
|
(a)
|
|
|
|
|
745
|
(a)
|
|
|
|
|
|
(398)
|
(b)
|
|
|
|
|
(827)
|
(b)
|
|
|
|
|
2,218
|
(b)
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(555)
|
(c)
|
|
|
|
|
|
3,691
|
(d)
|
|
|
|
|
3,667
|
(d)
|
|
|
|
|
2,975
|
(d)
|
|
Net loss attributable
to Sohu.com
Limited
for diluted net loss per
share/ADS
|
$
|
(24,974)
|
|
3,377
|
|
(21,597)
|
$
|
(12,618)
|
|
1,835
|
|
(10,783)
|
$
|
(17,933)
|
$
|
5,383
|
$
|
(12,550)
|
Diluted net loss
per share/ADS
attributable
to Sohu.com Limited
|
$
|
(0.76)
|
|
|
|
(0.65)
|
$
|
(0.37)
|
|
|
|
(0.32)
|
$
|
(0.53)
|
|
|
$
|
(0.37)
|
Shares/ADSs used in
computing
diluted net loss
per share/ADS
attributable
to Sohu.com Limited
|
|
33,033
|
|
|
|
33,033
|
|
34,061
|
|
|
|
34,061
|
|
34,091
|
|
|
|
34,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) To eliminate
the impact of share-based awards.
|
(b) To adjust for
changes in the fair value of the Company's investments.
|
(c) To adjust for the
impact of income tax related to changes in the fair value of the
Company's investments.
|
(d) To adjust for the
effect of the Toll Charge.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/sohucom-reports-first-quarter-2024-unaudited-financial-results-302149817.html
SOURCE Sohu.com Limited