Clinical growth reaccelerates with record
analysis volume; Cash burn improves 39%
BOSTON and ROLLE, Switzerland, Nov. 5, 2024
/PRNewswire/ -- SOPHiA GENETICS (Nasdaq: SOPH), a cloud-native
software company and leader in data-driven medicine, today reported
financial results for the third quarter ended September 30, 2024.
Third Quarter 2024 Financial Results
- Revenue was $15.9 million, down
2.8% year-over-year
- Gross margins were 67.2% on a reported basis and 73.1% on an
adjusted basis, compared to 69.1% and 72.5% in the prior year
period, respectively
- Operating loss was $15.4 million
on a reported basis and $10.6 million
on an adjusted basis, representing year-over-year improvements of
7.1% and 10.4%, respectively
- Cash burn was $9.6 million,
representing a year-over-year improvement of 39.1%
- The company reiterates full-year guidance, including revenue
between $65 million and $67 million, adjusted gross margin of 72.0% to
72.5%, and adjusted operating loss between $45 million and $50
million
"Record analysis volume drove a reacceleration of Clinical
growth across most key geographies in Q3, with volume increasing
16% year-over-year, offset by expected softness in BioPharma," said
Jurgi Camblong, PhD., Chief Executive Officer and Co-founder. "We
also delivered another quarter of strong forward-looking indicators
with 20 new customer signings, including major wins in the U.S.,
the U.K., and Brazil. I am proud
of our ability to deliver strong new business momentum, while also
excelling at cost management. In Q3, we expanded adjusted gross
margins to 73.1% and improved cash burn significantly by 39%
year-over-year to $9.6 million, while
also strengthening commercial teams and customer-facing
operations."
Camblong added, "Looking ahead, I'm excited by major growth
catalysts such as our new Liquid Biopsy application MSK
ACCESS® powered with SOPHiA DDMTM, which has
already attracted an impressive 18 new customers since its launch
in Q2. I am also excited by the recent launch of the application's
Solid Tumor testing counterpart, MSK-IMPACT® powered
with SOPHiA DDMTM. These applications, which enable any
institution across the globe to launch best-in-class Liquid Biopsy
and Solid Tumor testing, are also igniting strong interest from
BioPharma companies who can leverage the
decentralized, global network to improve deployment
and development of their therapies."
Business Highlights
Expanding usage of SOPHiA DDM™ worldwide
- Reached 462 core genomics customers as of September 30, 2024, who used SOPHiA DDM™ over the
past 12 months to analyze patients with cancer or rare diseases, up
from 431 customers at the end of Q3 2023
- Performed a record 91,000 analyses on SOPHiA DDMTM
in Q3 2024, representing 16% year-over-year analysis volume growth
or 17% growth when excluding COVID-related analyses
- Continued executing our land and expand strategy, including
major successes in the U.S. and Canada with Tennessee Oncology adopting
numerous additional applications in Hereditary Cancer and Solid
Tumors in addition to MSK-ACCESS® powered with SOPHiA
DDMTM and Trillium Health Partners adopting SOPHiA
DDMTM for HRD in addition to Hereditary Cancer and
HemOnc applications
Accelerating adoption of SOPHiA DDM™ by landing new Clinical
customers
- Landed 20 new customers in Q3 2024 who will implement SOPHiA
DDMTM and begin generating revenue over the next twelve
months, continuing the positive trend of solid bookings momentum
year-to-date
- Signed major new customers across all key geographies including
GeneView in the U.S. who is adopting SOPHiA DDMTM for
Rare and Inherited Disorders, the NHS's Birmingham Women's Hospital
in the U.K. who is adopting SOPHiA DDMTM for Hereditary
Cancer screening, and Hospital Sírio-Libanês, one of the most
prestigious hospitals in the world based in Brazil, who is adopting MSK-ACCESS® powered
with SOPHiA DDMTM
Building strong new business momentum with new
applications
- Signed a total of 18 new customers to MSK-ACCESS® powered with
SOPHiA DDMTM since the Liquid Biopsy application's
launch in Q2 2024
- Saw the first cohort of 5 MSK-ACCESS® customers go-live on
SOPHiA DDMTM as institutions such as BioReference Health
in the U.S., the NHS's Synnovis Services in the U.K., and the
world-renowned University of Heidelberg in Germany recently completed implementation;
These institutions will ramp up their usage in Q4 2024 and into
2025
- Launched MSK-IMPACT® powered with SOPHiA DDMTM, the
505-gene Solid Tumor Comprehensive Genomic Profiling counterpart to
MSK-ACCESS®, in October 2024
- Continued to drive significant demand for MSK-ACCESS® and
MSK-IMPACT® powered with SOPHiA DDMTM as pipeline of
ongoing discussions reached more than 50 opportunities
Growing sustainably by maintaining an obsession with
operational excellence
- Remained laser-focused on operational excellence and improved
cash burn by 39.1% year-over-year to $9.6
million, while also strengthening commercial teams and
customer-facing operations
- Expanded adjusted gross margin by 61bps year-over-year to 73.1%
as we continue to optimize compute costs and leverage the scale of
the cloud-native SOPHiA DDMTM platform
- Improved adjusted operating loss by 10.4% year-over-year in Q3
2024 through continuous improvement initiatives
- Reaffirmed commitment to achieve adjusted operating
profitability within the next 2 years; Current cash and existing
capital resources are expected to be sufficient to reach adjusted
operating profitability
2024 Financial Outlook
Based on information as of today, SOPHiA GENETICS is reaffirming
our previously provided guidance of:
- Full-year revenue between $65
million and $67 million,
representing growth of 4% to 7% compared to FY 2023
- Adjusted gross margin between 72.0% to 72.5%, compared to 72.2%
in FY 2023
- Adjusted operating loss guidance between $45 million and $50
million, compared to $55.9
million in FY 2023
Earnings Call and Webcast Information
SOPHiA GENETICS will host a conference call and live webcast to
discuss the third quarter 2024 results on Tuesday, November 5,
2024, at 8:00 a.m. (08:00) Eastern
Time / 2:00 p.m. (14:00) Central
European Time. The call will be webcast live on the SOPHiA GENETICS
Investor Relations website, ir.sophiagenetics.com. Additionally, an
audio replay of the conference call will be available on the SOPHiA
GENETICS website after its completion.
Non-IFRS Financial Measures
Other than with respect to revenue, the Company only provides
guidance on a non-IFRS basis. The Company does not provide a
reconciliation of forward-looking adjusted gross margin (non-IFRS
measure) to gross margin (the most comparable IFRS financial
measure), due to the inherent difficulty in forecasting and
quantifying amortization of capitalized research & development
expenses that are necessary for such reconciliation. In addition,
the Company does not provide a reconciliation of forward-looking
adjusted operating loss (non-IFRS measure) to operating loss (the
most comparable IFRS financial measure), due to the inherent
difficulty in forecasting and quantifying amortization of
capitalized research & development expenses and intangible
assets, share-based compensation expenses, and non-cash portion of
pensions paid in excess of actual contributions, that are necessary
for such reconciliation.
To provide investors with additional information regarding the
company's financial results, SOPHiA GENETICS has disclosed here and
elsewhere in this earnings release the following non-IFRS
measures:
- Adjusted gross profit, which the company calculates as revenue
minus cost of revenue adjusted to exclude amortization of
capitalized research and development expenses;
- Adjusted gross profit margin, which the company calculates as
adjusted gross profit as a percentage of revenue;
- Adjusted operating loss, which the company calculates as
operating loss adjusted to exclude amortization of capitalized
research and development expenses, amortization of intangible
assets, share-based compensation expense, and non-cash portion of
pensions expense paid in excess of actual contributions to match
the actuarial expense.
These non-IFRS measures are key measures used by SOPHiA GENETICS
management and board of directors to evaluate its operating
performance and generate future operating plans. The exclusion of
certain expenses facilitates operating performance comparability
across reporting periods by removing the effect of non-cash
expenses and certain variable charges. Accordingly, the company
believes that these non-IFRS measures provide useful information to
investors and others in understanding and evaluating its operating
results in the same manner as its management and board of
directors.
These non-IFRS measures have limitations as financial measures,
and you should not consider them in isolation or as a substitute
for analysis of SOPHiA GENETICS' results as reported under IFRS.
Some of these limitations are:
- These non-IFRS measures exclude the impact of amortization of
capitalized research and development expenses and intangible
assets. Although amortization is a non-cash charge, the assets
being amortized may need to be replaced in the future and these
non-IFRS measures do not reflect capital expenditure requirements
for such replacements or for new capital expenditures;
- These non-IFRS measures exclude the impact of share-based
compensation expenses. Share-based compensation has been, and will
continue to be for the foreseeable future, a recurring expense in
the company's business and an important part of its compensation
strategy;
- These non-IFRS measures exclude the impact of the non-cash
portion of pensions paid in excess of actual contributions to match
actuarial expenses. Pension expenses have been, and will continue
to be for the foreseeable future, a recurring expense in the
business; and
- Other companies, including companies in the company's industry,
may calculate these non-IFRS measures differently, which reduces
their usefulness as comparative measures.
Because of these limitations, you should consider these non-IFRS
measures alongside other financial performance measures, including
various cash flow metrics, net income and other IFRS results.
The tables below provide the reconciliation of the most
comparable IFRS measures to the non-IFRS measures for the periods
presented.
Presentation of Constant Currency Revenue and Excluding
COVID-19-Related Revenue
SOPHiA GENETICS operates internationally, and its revenues are
generated primarily in the U.S. dollar, the euro and Swiss franc
and, to a lesser extent, British pound, Australian dollar,
Brazilian real, Turkish lira and Canadian dollar depending on the
company's customers' geographic locations. Changes in revenue
include the impact of changes in foreign currency exchange rates.
We present the non-IFRS financial measure "constant currency
revenue" (or similar terms such as constant currency revenue
growth) to show changes in revenue without giving effect to
period-to-period currency fluctuations. Under IFRS, revenues
received in local (non-U.S. dollar) currencies are translated into
U.S. dollars at the average monthly exchange rate for the month in
which the transaction occurred. When the company uses the term
"constant currency", it means that it has translated local currency
revenues for the current reporting period into U.S. dollars using
the same average foreign currency exchange rates for the conversion
of revenues into U.S. dollars that we used to translate local
currency revenues for the comparable reporting period of the prior
year. The company then calculates the difference between the IFRS
revenue and the constant currency revenue to yield the "constant
currency impact" for the current period.
The company's management and board of directors use constant
currency revenue growth to evaluate growth and generate future
operating plans. The exclusion of the impact of exchange rate
fluctuations provides comparability across reporting periods and
reflects the effects of customer acquisition efforts and
land-and-expand strategy. Accordingly, it believes that this
non-IFRS measure provides useful information to investors and
others in understanding and evaluating revenue growth in the same
manner as the management and board of directors. However, this
non-IFRS measure has limitations, particularly as the exchange rate
effects that are eliminated could constitute a significant element
of its revenue and could significantly impact performance and
prospects. Because of these limitations, you should consider this
non-IFRS measure alongside other financial performance measures,
including revenue and revenue growth presented in accordance with
IFRS and other IFRS results.
In addition to constant currency revenue, the company presents
constant currency revenue excluding COVID-19-related revenue to
further remove the effects of revenues that are derived from sales
of COVID-19-related offerings, including a NGS assay for COVID-19
that leverages the SOPHiA DDMTM Platform and related products and
solutions analytical capabilities and COVID-19 bundled access
products. SOPHiA GENETICS do not believe that these revenues
reflect its core business of commercializing its platform because
the company's COVID-19 solution was offered to address specific
market demand by its customers for analytical capabilities to
assist with their testing operations. The company does not
anticipate additional development of its COVID-19-related solution
as the pandemic transitions into a more endemic phase and as
customer demand continues to decline. Further, COVID-19-related
revenues did not constitute, and the company does not expect
COVID-19-related revenues to constitute in the future, a
significant part of its revenue. Accordingly, the company believes
that this non-IFRS measure provides useful information to investors
and others in understanding and evaluating its revenue growth.
However, this non-IFRS measure has limitations, including that
COVID-19-related revenues contributed to the company's cash
position, and other companies may define COVID-19-related revenues
differently. Because of these limitations, you should consider this
non-IFRS measure alongside other financial performance measures,
including revenue and revenue growth presented in accordance with
IFRS and other IFRS results.
The table below provides the reconciliation of the most
comparable IFRS growth measures to the non-IFRS growth measures for
the current period.
About SOPHiA GENETICS
SOPHiA GENETICS (Nasdaq: SOPH) is a cloud-native healthcare
technology company on a mission to expand access to data-driven
medicine by using AI to deliver world-class care to patients with
cancer and rare disorders across the globe. It is the creator of
SOPHiA DDM™, a platform that analyzes complex genomic and
multimodal data and generates real-time, actionable insights for a
broad global network of hospital, laboratory, and biopharma
institutions. For more information, visit SOPHiAGENETICS.COM and
connect with us on LinkedIn.
Forward-Looking Statements
This press release contains statements that constitute
forward-looking statements. All statements other than statements of
historical facts contained in this press release, including
statements regarding SOPHiA GENETICS future results of operations
and financial position, business strategy, products and technology,
partnerships and collaborations, as well as plans and objectives of
management for future operations, are forward-looking statements.
Forward-looking statements are based on SOPHiA GENETICS'
management's beliefs and assumptions and on information currently
available to the company's management. Such statements are subject
to risks and uncertainties, and actual results may differ
materially from those expressed or implied in the forward-looking
statements due to various factors, including those described in the
company's filings with the U.S. Securities and Exchange Commission.
No assurance can be given that such future results will be
achieved. Such forward-looking statements contained in this press
release speak only as of its date. We expressly disclaim any
obligation or undertaking to update these forward-looking
statements contained in this press release to reflect any change in
the company's expectations or any change in events, conditions, or
circumstances on which such statements are based, unless required
to do so by applicable law. No representations or warranties
(expressed or implied) are made about the accuracy of any such
forward-looking statements.
SOPHiA GENETICS
SA
Interim Condensed
Consolidated Statements of Loss
(Amounts in USD
thousands, except per share data)
(Unaudited)
|
|
|
Three months
ended
September 30,
|
|
Nine months
ended
September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue
|
|
$
15,853
|
|
$
16,303
|
|
$
47,440
|
|
$
45,323
|
Cost of
revenue
|
|
(5,199)
|
|
(5,030)
|
|
(15,605)
|
|
(14,309)
|
Gross
profit
|
|
10,654
|
|
11,273
|
|
31,835
|
|
31,014
|
Research and
development costs
|
|
(7,874)
|
|
(8,984)
|
|
(25,223)
|
|
(27,209)
|
Selling and marketing
costs
|
|
(7,306)
|
|
(6,830)
|
|
(21,515)
|
|
(20,457)
|
General and
administrative costs
|
|
(10,880)
|
|
(12,749)
|
|
(34,288)
|
|
(40,032)
|
Other operating income,
net
|
|
43
|
|
746
|
|
67
|
|
805
|
Operating
loss
|
|
(15,363)
|
|
(16,544)
|
|
(49,124)
|
|
(55,879)
|
Interest income,
net
|
|
267
|
|
1,152
|
|
1,475
|
|
3,148
|
Fair value adjustments
on warrant obligations
|
|
182
|
|
—
|
|
266
|
|
—
|
Foreign exchange
(losses) gains, net
|
|
(3,394)
|
|
1,867
|
|
655
|
|
(1,711)
|
Loss before income
taxes
|
|
(18,308)
|
|
(13,525)
|
|
(46,728)
|
|
(54,442)
|
Income tax
expense
|
|
(130)
|
|
(299)
|
|
(607)
|
|
(478)
|
Loss for the
period
|
|
(18,438)
|
|
(13,824)
|
|
(47,335)
|
|
(54,920)
|
Attributable to the
owners of the parent
|
|
(18,438)
|
|
(13,824)
|
|
(47,335)
|
|
(54,920)
|
|
|
|
|
|
|
|
|
|
Basic and diluted
loss per share
|
|
$ (0.28)
|
|
$ (0.21)
|
|
$ (0.72)
|
|
$ (0.85)
|
SOPHiA GENETICS
SA
Interim Condensed
Consolidated Statements of Comprehensive Loss
(Amounts in USD
thousands)
(Unaudited)
|
|
|
Three months
ended
September 30,
|
|
Nine months
ended
September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Loss for the
period
|
|
$
(18,438)
|
|
$
(13,824)
|
|
$
(47,335)
|
|
$
(54,920)
|
Other comprehensive
(loss) income:
|
|
|
|
|
|
|
|
|
Items that may be
reclassified to statement of loss (net of tax)
|
|
|
|
|
|
|
|
|
Currency translation
adjustments
|
|
6,990
|
|
(3,382)
|
|
(2,149)
|
|
2,269
|
Total items that may
be reclassified to statement of loss
|
|
6,990
|
|
(3,382)
|
|
(2,149)
|
|
2,269
|
Items that will not
be reclassified to statement of loss (net of tax)
|
|
|
|
|
|
|
|
|
Remeasurement of
defined benefit plans
|
|
(173)
|
|
13
|
|
(231)
|
|
(283)
|
Total items that
will not be reclassified to statement of loss
|
|
(173)
|
|
13
|
|
(231)
|
|
(283)
|
Other comprehensive
(loss) income for the period
|
|
$
6,817
|
|
$ (3,369)
|
|
$ (2,380)
|
|
$
1,986
|
Total comprehensive
loss for the period
|
|
$
(11,621)
|
|
$
(17,193)
|
|
$
(49,715)
|
|
$
(52,934)
|
Attributable to
owners of the parent
|
|
$
(11,621)
|
|
$
(17,193)
|
|
$
(49,715)
|
|
$
(52,934)
|
SOPHiA GENETICS
SA
Interim Condensed
Consolidated Balance Sheets
(Amounts in USD
thousands)
(Unaudited)
|
|
|
September 30,
2024
|
|
December 31,
2023
|
Assets
|
|
|
|
|
Current
assets
|
|
|
|
|
Cash and cash
equivalents
|
|
$
95,787
|
|
$
123,251
|
Accounts
receivable
|
|
9,762
|
|
13,557
|
Inventory
|
|
6,477
|
|
6,482
|
Prepaids and other
current assets
|
|
5,178
|
|
4,757
|
Total current
assets
|
|
117,204
|
|
148,047
|
Non-current
assets
|
|
|
|
|
Property and
equipment
|
|
6,018
|
|
7,469
|
Intangible
assets
|
|
30,354
|
|
27,185
|
Right-of-use
assets
|
|
15,768
|
|
15,635
|
Deferred tax
assets
|
|
1,826
|
|
1,720
|
Other non-current
assets
|
|
6,438
|
|
6,100
|
Total non-current
assets
|
|
60,404
|
|
58,109
|
Total
assets
|
|
$
177,608
|
|
$
206,156
|
Liabilities and
equity
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts
payable
|
|
$
5,869
|
|
$
5,391
|
Accrued
expenses
|
|
13,818
|
|
17,808
|
Deferred contract
revenue
|
|
8,150
|
|
9,494
|
Lease liabilities,
current portion
|
|
2,477
|
|
2,928
|
Warrant
obligations
|
|
546
|
|
—
|
Total current
liabilities
|
|
30,860
|
|
35,621
|
Non-current
liabilities
|
|
|
|
|
Borrowings
|
|
13,162
|
|
—
|
Lease liabilities, net
of current portion
|
|
16,034
|
|
15,673
|
Defined benefit pension
liabilities
|
|
3,603
|
|
3,086
|
Other non-current
liabilities
|
|
442
|
|
334
|
Total non-current
liabilities
|
|
33,241
|
|
19,093
|
Total
liabilities
|
|
64,101
|
|
54,714
|
Equity
|
|
|
|
|
Share
capital
|
|
4,188
|
|
4,048
|
Share
premium
|
|
472,211
|
|
471,846
|
Treasury
share
|
|
(719)
|
|
(646)
|
Other
reserves
|
|
62,946
|
|
53,978
|
Accumulated
deficit
|
|
(425,119)
|
|
(377,784)
|
Total
equity
|
|
113,507
|
|
151,442
|
Total liabilities
and equity
|
|
$
177,608
|
|
$
206,156
|
SOPHiA GENETICS
SA
Interim Condensed
Consolidated Statements of Cash Flows
(Amounts in USD
thousands)
(Unaudited)
|
|
|
Nine months ended
September 30,
|
|
|
2024
|
|
2023
|
Operating
activities
|
|
|
|
|
Loss before
tax
|
|
$
(46,728)
|
|
$
(54,442)
|
Adjustments for
non-monetary items
|
|
|
|
|
Depreciation
|
|
3,439
|
|
4,339
|
Amortization
|
|
2,870
|
|
2,016
|
Finance (income)
expense, net
|
|
(2,333)
|
|
1,641
|
Fair value adjustments
on warrant obligations
|
|
(266)
|
|
—
|
Expected credit loss
allowance
|
|
(252)
|
|
54
|
Share-based
compensation
|
|
11,410
|
|
11,036
|
Movements in provisions
and pensions
|
|
246
|
|
764
|
Research tax
credit
|
|
(460)
|
|
(785)
|
Loss on disposal of
property and equipment
|
|
—
|
|
28
|
Gain on disposal of
lease liability
|
|
—
|
|
(730)
|
Working capital
changes
|
|
|
|
|
Decrease (Increase) in
accounts receivable
|
|
3,813
|
|
(2,880)
|
Increase in prepaids
and other assets
|
|
(420)
|
|
(2,869)
|
Decrease (Increase) in
inventory
|
|
48
|
|
(328)
|
(Decrease) Increase in
accounts payables, accrued expenses, deferred contract revenue, and
other liabilities
|
|
(4,822)
|
|
2,284
|
Cash used in
operating activities
|
|
(33,455)
|
|
(39,872)
|
Income tax
paid
|
|
(374)
|
|
(759)
|
Interest
paid
|
|
(1,133)
|
|
(6)
|
Interest
received
|
|
2,741
|
|
3,354
|
Net cash flows
used in operating activities
|
|
(32,221)
|
|
(37,283)
|
Investing
activities
|
|
|
|
|
Purchase of property
and equipment
|
|
(187)
|
|
(1,369)
|
Acquisition of
intangible assets
|
|
(195)
|
|
(1,033)
|
Capitalized development
costs
|
|
(5,854)
|
|
(4,575)
|
Proceeds upon maturity
of term deposits
|
|
—
|
|
17,546
|
Net cash flow
(used in) provided from investing activities
|
|
(6,236)
|
|
10,569
|
Financing
activities
|
|
|
|
|
Proceeds from exercise
of share options
|
|
370
|
|
207
|
Proceeds from
borrowings, net of transaction costs
|
|
13,930
|
|
—
|
Payments of principal
portion of lease liabilities
|
|
(2,142)
|
|
(2,518)
|
Net cash flow
provided from (used in) financing activities
|
|
12,158
|
|
(2,311)
|
Decrease in cash and
cash equivalents
|
|
(26,299)
|
|
(29,025)
|
Effect of exchange
differences on cash balances
|
|
(1,165)
|
|
487
|
Cash and cash
equivalents at beginning of the year
|
|
123,251
|
|
161,305
|
Cash and cash
equivalents at end of the period
|
|
$
95,787
|
|
$
132,767
|
SOPHiA GENETICS
SA
Reconciliation of
IFRS Revenue Growth to Constant Currency Revenue
Growth
and Constant
Currency Revenue Growth Excluding COVID-19-Related
Revenue
(Amounts in USD
thousands, except for %)
(Unaudited)
|
|
|
|
Three months
ended
September 30,
|
|
Nine months
ended
September 30,
|
|
|
2024
|
|
2023
|
|
Growth
|
|
2024
|
|
2023
|
|
Growth
|
IFRS
revenue
|
|
$
15,853
|
|
$
16,303
|
|
(3) %
|
|
$
47,440
|
|
$
45,323
|
|
5 %
|
Current period
constant currency impact
|
|
(58)
|
|
—
|
|
|
|
(63)
|
|
—
|
|
|
Constant currency
revenue
|
|
$
15,795
|
|
$
16,303
|
|
(3) %
|
|
$
47,377
|
|
$
45,323
|
|
5 %
|
COVID-19-related
revenue
|
|
(4)
|
|
(16)
|
|
|
|
(43)
|
|
(213)
|
|
|
Constant currency
impact on COVID-19-related revenue
|
|
—
|
|
—
|
|
|
|
2
|
|
—
|
|
|
Constant currency
revenue excluding COVID-19-related revenue
|
|
$
15,791
|
|
$
16,287
|
|
(3) %
|
|
$
47,336
|
|
$
45,110
|
|
5 %
|
SOPHiA GENETICS
SA
Reconciliation of
IFRS to Adjusted Gross Profit and Gross Profit
Margin
(Amounts in USD
thousands, except percentages)
(Unaudited)
|
|
|
Three months
ended
September 30,
|
|
Nine months
ended
September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue
|
|
$
15,853
|
|
$
16,303
|
|
$
47,440
|
|
$
45,323
|
Cost of
revenue
|
|
(5,199)
|
|
(5,030)
|
|
(15,605)
|
|
(14,309)
|
Gross
profit
|
|
$
10,654
|
|
$
11,273
|
|
$
31,835
|
|
$
31,014
|
Amortization of
capitalized research and development
expenses(1)
|
|
942
|
|
552
|
|
2,463
|
|
1,480
|
Adjusted gross
profit
|
|
$
11,596
|
|
$
11,825
|
|
$
34,298
|
|
$
32,494
|
|
|
|
|
|
|
|
|
|
Gross profit
margin
|
|
67.2 %
|
|
69.1 %
|
|
67.1 %
|
|
68.4 %
|
Amortization of
capitalized research and development
expenses(1)
|
|
5.9 %
|
|
3.4 %
|
|
5.2 %
|
|
3.3 %
|
Adjusted gross
profit margin
|
|
73.1 %
|
|
72.5 %
|
|
72.3 %
|
|
71.7 %
|
SOPHiA GENETICS
SA
Reconciliation of
IFRS to Adjusted Operating Loss for the Period
(Amounts in USD
thousands)
(Unaudited)
|
|
|
Three months
ended
September 30,
|
|
Nine months
ended
September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Operating
loss
|
|
$
(15,363)
|
|
$
(16,544)
|
|
$
(49,124)
|
|
$
(55,879)
|
Amortization of
capitalized research & development
expenses(1)
|
|
942
|
|
552
|
|
2,463
|
|
1,480
|
Amortization of
intangible assets(2)
|
|
119
|
|
184
|
|
407
|
|
536
|
Share-based
compensation expense(3)
|
|
3,613
|
|
3,930
|
|
11,410
|
|
11,036
|
Non-cash pension
expense(4)
|
|
106
|
|
69
|
|
279
|
|
231
|
Adjusted operating
loss
|
|
$
(10,583)
|
|
$
(11,809)
|
|
$
(34,565)
|
|
$
(42,596)
|
SOPHiA GENETICS
SA
Reconciliation of
IFRS to Adjusted Operating Loss
for the fourth
quarter and fiscal year 2023
(Amounts in USD
thousands)
(Unaudited)
|
|
|
Year
ended
|
|
December 31,
2023
|
Operating
loss
|
|
$
(74,826)
|
Amortization of
capitalized research & development expenses
(1)
|
|
2,099
|
Amortization of
intangible assets(2)
|
|
729
|
Share-based
compensation expense(3)
|
|
15,247
|
Non-cash pension
expense(4)
|
|
(394)
|
Costs associated with
restructuring(5)
|
|
1,232
|
Adjusted operating
loss
|
|
$
(55,913)
|
Notes to the
Reconciliation of IFRS to Adjusted Financial Measures
Tables
|
(1)
|
Amortization of
capitalized research and development expenses consists of software
development costs amortized using the straight-line method over an
estimated life of five years. These expenses do not have a cash
impact but remain a recurring expense generated over the course of
our research and development initiatives.
|
|
|
(2)
|
Amortization of
intangible assets consists of costs related to intangible assets
amortized over the course of their useful lives. These expenses do
not have a cash impact, but we could continue to generate such
expenses through future capital investments.
|
|
|
(3)
|
Share-based
compensation expense represents the cost of equity awards issued to
our directors, officers, and employees. The fair value of awards is
computed at the time the award is granted and is recognized over
the vesting period of the award by a charge to the income statement
and a corresponding increase in other reserves within equity. These
expenses do not have a cash impact but remain a recurring expense
for our business and represent an important part of our overall
compensation strategy.
|
|
|
(4)
|
Non-cash pension
expense consists of the amount recognized in excess of actual
contributions made to our defined pension plans to match actuarial
expenses calculated for IFRS purposes. The difference represents a
non-cash expense but remains a recurring expense for our business
as we continue to make contributions to our plans for the
foreseeable future.
|
|
|
(5)
|
Costs associated with
restructuring consists of compensation paid to employees during
their garden leave period, severance, and any other amounts legally
owed to the employees resulting from their termination as part of a
planned workforce reduction, which we undertook to optimize our
operations. Additionally, it includes any legal fees incurred as
part of the restructuring process. While such actions are not
planned going forward as part of our regular operations, we expect
such expenses could still be incurred from time to time based on
corporate needs.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/sophia-genetics-reports-third-quarter-2024-results-302295865.html
SOURCE SOPHiA GENETICS