South Plains Financial, Inc. (NASDAQ:SPFI) (“South Plains” or the
“Company”), the parent company of City Bank, today reported its
financial results for the quarter ended September 30, 2019.
Third Quarter 2019 Highlights
- Net income for the third quarter of
2019 was $8.3 million, compared to $6.1 million for the second
quarter of 2019.
- Diluted earnings per share were
$0.45 for the third quarter of 2019, compared to $0.37 for the
second quarter of 2019.
- Average cost of deposits for the
third quarter of 2019 declined 10 basis points to 98 basis points,
compared to 108 basis points for the second quarter of 2019.
- The efficiency ratio for the third
quarter of 2019 declined 123 basis points to 73.62%, compared to
74.85% for the third quarter of 2018.
- Return on average assets for the
third quarter of 2019 was 1.18% annualized, compared to 0.89% for
the second quarter of 2019.
- Book value per share was $16.61 as
of September 30, 2019, compared to $16.19 per share as of June 30,
2019.
Subsequent Events
- South Plains has received all
necessary regulatory approvals for South Plains’ announced
acquisition of West Texas State Bank (“WTSB”). The
acquisition is expected to close on October 31, 2019.
Curtis Griffith, South Plains’ Chairman and
Chief Executive Officer, commented, “I am very pleased with our
third quarter results as they clearly demonstrate the successful
execution of our strategy to grow City Bank while also leveraging
the significant investments that we have made in our
infrastructure. Today, we believe our infrastructure can
handle more than $5 billion in assets which will allow us to
further scale City Bank without adding significant incremental
expenses or investments as we strive to deliver returns in line
with or exceeding our peer group. Signs of our success can be
seen in our third quarter results as we improved our efficiency
ratio by 123 basis points, year over year, to 73.62%.
Additionally, our return on average assets expanded by 44
basis points, year over year, to 1.18% annualized and our return on
average equity expanded by more than 200 basis points, year over
year, to 11.10% annualized.”
Mr. Griffith continued, “Turning to our pending
acquisition of WTSB, I am pleased to report that we have received
all necessary regulatory approvals and expect the acquisition to
close on October 31, 2019. Since our announcement in July, we
have been working closely with the WTSB management team on our
integration plan and are very pleased with the early success that
we have achieved. As a result, we remain confident that we
will deliver our cost synergy target of reducing WTSB’s
non-interest expense by 30% by 2021, approximately 75% of which we
expect to achieve in 2020. We also continue to expect 20%
earnings accretion over four quarters beginning in 2020 with a
tangible book value per share earn back of less than four years.
Additionally, we are encouraged with the potential cross
selling opportunities to WTSB’s customers, as there is a real need
for South Plains’ mortgage, wealth management and trust products in
WTSB’s more rural markets. Our bankers are positioning
themselves to begin introducing our products in WTSB’s branches on
day one post-closing.”
Results of Operations, Quarter Ended September 30,
2019
Net Interest Income
Net interest income was $26.6 million for the
third quarter of 2019, compared to $24.8 million for the third
quarter of 2018 and $24.8 million for the second quarter of
2019.
Interest income was $33.7 million for the third
quarter of 2019, compared to $30.7 million for the third quarter of
2018 and $32.5 million for the second quarter of 2019.
Interest and fees on loans increased by $2.0 million from the third
quarter of 2018 due to organic growth of $20.0 million in average
loans and an increase of 34 basis points in interest rates.
The increase from the second quarter of 2019 was the result of an
increase of $46.9 million in average loans outstanding during the
third quarter of 2019.
Interest expense was $7.1 million for the third
quarter of 2019, compared to $5.9 million for the third quarter of
2018 and $7.7 million for the second quarter of 2019. The
increase from the third quarter of 2018 was primarily due to an
increase in the rate paid on interest-bearing liabilities of 24
basis points. The decrease from the second quarter of 2019
was due to a decrease in the rate paid on interest-bearing
liabilities of 9 basis points and a decrease of $50.0 million in
average interest-bearing liabilities in the third quarter of
2019. The average cost of deposits was 98 basis points for
the third quarter of 2019, representing a 14 basis point increase
from the third quarter of 2018 and a 10 basis point decrease from
the second quarter of 2019.
The net interest margin was 4.07% for the third
quarter of 2019, compared to 4.02% for the third quarter of 2018
and 3.88% for the second quarter of 2019.
Noninterest Income and Noninterest Expense
Noninterest income was $14.1 million for the
third quarter of 2019, compared to $13.3 million for the third
quarter of 2018 and $13.7 million for the second quarter of
2019. The increase in noninterest income for the third
quarter of 2019 compared to the third quarter of 2018 was primarily
the result of an increase of $1.4 million in mortgage banking
activities revenue as a result of an increase of $47.2 million in
mortgage loan originations. The increase from the second
quarter of 2019 was primarily the result of an increase of $339,000
in mortgage banking activities revenue for the third quarter of
2019.
Noninterest expense was $30.0 million for the
third quarter of 2019, compared to $28.6 million for the third
quarter of 2018 and $29.9 million for the second quarter of 2019.
This increase in noninterest expense for the third quarter of
2019 compared to the third quarter of 2018 was primarily driven by
$328,000 in professional services related to our announced
acquisition of WTSB as well as increased costs for legal,
accounting, and insurance as a new public company. There was
a decrease in personnel expense of $649,000 from the second quarter
of 2019, which was partially offset by the increase in expenses
noted above for the third quarter of 2019.
Loan Portfolio and Composition
Loans held for investment were $1.96 billion as
of September 30, 2019, compared to $1.94 billion as of June 30,
2019 and $1.97 billion as of September 30, 2018. Loans
held for investment increased $27.0 million, or 5.6% annualized,
during the third quarter of 2019 compared to the second quarter of
2019, primarily as a result of an increase of $19.1 million
seasonal agricultural production loan net fundings. As of
September 30, 2019, loans held for investment decreased $5.5
million, or 0.3%, from September 30, 2018.
Agricultural production loans were $166.8
million as of September 30, 2019, compared to $147.7 million as of
June 30, 2019 and $175.8 million as of September 30, 2018.
Deposits and Borrowings
Deposits totaled $2.29 billion as of September
30, 2019, compared to $2.28 billion as of June 30, 2019 and $2.26
billion as of September 30, 2018. Deposits increased $4.1
million in the third quarter of 2019, primarily as the result of
growth in noninterest-bearing deposits of $42.9 million during the
quarter, partially offset by a decrease of $38.7 million in
interest-bearing deposits. The decrease in interest-bearing
deposits was primarily attributable to a planned reduction of $43.3
million in public funds. The increase of $24.6 million in
deposits from September 30, 2018 was the result of the Company’s
organic growth.
Noninterest-bearing deposits were $556.2 million
as of September 30, 2019, compared to $513.4 million as of June 30,
2019 and $517.0 million as of September 30, 2018.
Noninterest-bearing deposits represented 24.3%, 22.5%, and 22.9% of
total deposits as of September 30, 2019, June 30, 2019, and
September 30, 2018, respectively.
Asset Quality
The provision for loan losses recorded for the
third quarter of 2019 was $420,000, compared to $3.4 million for
the third quarter of 2018 and $875,000 for the second quarter of
2019. The allowance for loan losses to loans held for
investment was 1.23% as of September 30, 2019, compared to 1.25% as
of June 30, 2019 and 1.07% as of September 30, 2018.
The nonperforming assets to total assets ratio
as of September 30, 2019 was 0.31%, compared to 0.37% as of June
30, 2019 and 0.37% at September 30, 2018.
Annualized net charge-offs were 0.08% for the
third quarter of 2019, compared to 0.02% for the second quarter of
2019 and 0.82% for the third quarter of 2018.
Conference Call
South Plains will host a conference call to
discuss its third quarter 2019 financial results today, October 24,
2019 at 9 a.m., Eastern Time. Investors and analysts
interested in participating in the call are invited to dial
1-877-407-9716 (international callers please dial 1-201-493-6779)
approximately 10 minutes prior to the start of the call. A
live audio webcast of the conference call will be available on the
Company’s website at https://www.spfi.bank/news-events/events.
A replay of the conference call will be
available within two hours of the conclusion of the call and can be
accessed on the investor section of the Company’s website as well
as by dialing 1-844-512-2921 (international callers please dial
1-412-317-6671). The pin to access the telephone replay is
13694929. The replay will be available until 11:59 p.m.
Eastern Time on November 7, 2019.
About South Plains Financial, Inc.
South Plains is the bank holding company for
City Bank, a Texas state-chartered bank headquartered in Lubbock,
Texas. City Bank is one of the largest independent banks in
West Texas and has additional banking operations in the Dallas and
El Paso markets, as well as in the Greater Houston, and College
Station Texas markets, and the Ruidoso and Eastern New Mexico
markets. South Plains provides a wide range of commercial and
consumer financial services to small and medium-sized businesses
and individuals in its market areas. Its principal business
activities include commercial and retail banking, along with
insurance, investment, trust and mortgage services. Please
visit https://www.spfi.bank for more information.
Pro Forma Financial Information
As a result of the revocation of the Company’s
subchapter S corporation election, which was effective May 31,
2018, the net income presented herein may not be comparable for all
periods presented herein. As a result, the Company is
disclosing pro forma net income and income tax expense as if the
Company’s conversion to a C corporation had occurred as of January
1, 2018.
Additionally, prior to the listing of our common
stock on the NASDAQ, in accordance with applicable provisions of
the Internal Revenue Code, the terms of the South Plains Financial,
Inc. Employee Stock Ownership Plan (“ESOP”) provided that ESOP
participants had the right, for a specified period of time, to
require us to repurchase shares of our common stock that were
distributed to them by the ESOP. The shares of common stock
held by the ESOP were reflected in our consolidated balance sheets
as a line item called “ESOP-owned shares” appearing between total
liabilities and shareholders’ equity. As a result, the
ESOP-owned shares were deducted from shareholders’ equity in our
consolidated balance sheets. This repurchase right terminated
upon the listing of our common stock on the NASDAQ, which we
sometimes refer to as the ESOP Repurchase Right Termination,
whereupon our repurchase liability was extinguished and thereafter
the ESOP-owned shares are included in shareholders’ equity.
Non-GAAP Financial Measures
Some of the financial measures included in this
press release are not measures of financial performance recognized
in accordance with generally accepted accounting principles in the
United States (“GAAP”). These non-GAAP financial
measures include Tangible Book Value Per Common Share and Tangible
Common Equity to Tangible Assets. The Company believes these
non-GAAP financial measures provide both management and investors a
more complete understanding of the Company’s financial position and
performance. These non-GAAP financial measures are
supplemental and are not a substitute for any analysis based on
GAAP financial measures.
We classify a financial measure as being a
non-GAAP financial measure if that financial measure excludes or
includes amounts, or is subject to adjustments that have the effect
of excluding or including amounts, that are included or excluded,
as the case may be, in the most directly comparable measure
calculated and presented in accordance with GAAP as in effect from
time to time in the United States in our statements of income,
balance sheets or statements of cash flows. Not all companies
use the same calculation of these measures; therefore, this
presentation may not be comparable to other similarly titled
measures as presented by other companies.
A reconciliation of non-GAAP financial measures
to GAAP financial measures is provided at the end of this press
release.
Forward Looking Statements
This press release contains forward-looking
statements. These forward-looking statements reflect South
Plains’ current views with respect to, among other things, the
completion of its acquisition of WTSB and other future events.
Any statements about South Plains’ expectations, beliefs,
plans, predictions, forecasts, objectives, assumptions or future
events or performance are not historical facts and may be
forward-looking. These statements are often, but not always,
made through the use of words or phrases such as “anticipate,”
“believes,” “can,” “could,” “may,” “predicts,” “potential,”
“should,” “will,” “estimate,” “plans,” “projects,” “continuing,”
“ongoing,” “expects,” “intends” and similar words or phrases.
South Plains cautions that the forward-looking statements in
this press release are based largely on South Plains’ expectations
and are subject to a number of known and unknown risks and
uncertainties that are subject to change based on factors which
are, in many instances, beyond South Plains’ control.
Additional information regarding these risks and
uncertainties to which South Plains’ business and future financial
performance are subject is contained in South Plains’ Prospectus
filed with the U.S. Securities and Exchange Commission (“SEC”),
dated May 8, 2019 (“Prospectus”), and other documents South Plains
files with the SEC from time to time. South Plains urges
readers of this press release to review the Risk Factors section of
that Prospectus and the Risk Factors section of other documents
South Plains files with the SEC from time to time. Actual
results, performance or achievements could differ materially from
those contemplated, expressed, or implied by the forward-looking
statements due to additional risks and uncertainties of which South
Plains is not currently aware or which it does not currently view
as, but in the future may become, material to its business or
operating results. Due to these and other possible
uncertainties and risks, readers are cautioned not to place undue
reliance on the forward-looking statements contained in this press
release. Any forward-looking statements presented herein are
made only as of the date of this press release, and South Plains
does not undertake any obligation to update or revise any
forward-looking statements to reflect changes in assumptions, new
information, the occurrence of unanticipated events, or otherwise,
except as required by law.
Contact: |
Mikella Newsom, Chief Risk Officer and Secretary |
|
(866) 771-3347 |
|
investors@city.bank |
|
|
Source: South Plains Financial, Inc. |
|
|
|
|
|
|
|
South Plains Financial, Inc. |
Consolidated Financial Highlights -
(Unaudited) |
(Dollars in thousands, except share
data) |
|
As of and for the quarter ended |
|
September 30,2019 |
June 30,2019 |
March 31,2019 |
December 30,2018 |
September 30,2018 |
Selected Income Statement Data: |
|
|
|
|
|
Interest income |
$ |
33,665 |
|
$ |
32,509 |
|
$ |
32,004 |
|
$ |
31,672 |
|
$ |
30,731 |
|
Interest expense |
|
7,097 |
|
|
7,672 |
|
|
7,458 |
|
|
7,005 |
|
|
5,943 |
|
Net interest income |
|
26,568 |
|
|
24,837 |
|
|
24,546 |
|
|
24,667 |
|
|
24,788 |
|
Provision for loan losses |
|
420 |
|
|
875 |
|
|
608 |
|
|
1,168 |
|
|
3,415 |
|
Noninterest income |
|
14,115 |
|
|
13,703 |
|
|
12,075 |
|
|
14,390 |
|
|
13,295 |
|
Noninterest expense |
|
30,028 |
|
|
29,930 |
|
|
30,036 |
|
|
30,498 |
|
|
28,646 |
|
Income tax expense |
|
1,977 |
|
|
1,655 |
|
|
1,204 |
|
|
1,528 |
|
|
1,109 |
|
Net income |
|
8,258 |
|
|
6,080 |
|
|
4,773 |
|
|
5,863 |
|
|
4,913 |
|
Per Share Data (Common Stock): |
|
|
|
|
|
Net earnings, basic |
|
0.46 |
|
|
0.37 |
|
|
0.32 |
|
|
0.40 |
|
|
0.33 |
|
Net earnings, diluted |
|
0.45 |
|
|
0.37 |
|
|
0.32 |
|
|
0.40 |
|
|
0.33 |
|
Cash dividends declared and paid |
|
0.03 |
|
|
- |
|
|
- |
|
|
0.85 |
|
|
- |
|
Book value |
|
16.61 |
|
|
16.19 |
|
|
14.80 |
|
|
14.40 |
|
|
14.63 |
|
Tangible book value |
|
16.47 |
|
|
16.19 |
|
|
14.80 |
|
|
14.40 |
|
|
14.63 |
|
Weighted average shares outstanding, basic |
|
17,985,429 |
|
|
16,459,366 |
|
|
14,771,520 |
|
|
14,771,520 |
|
|
14,771,520 |
|
Weighted average shares outstanding, dilutive |
|
18,363,033 |
|
|
16,563,543 |
|
|
14,771,558 |
|
|
14,771,520 |
|
|
14,771,520 |
|
Shares outstanding at end of period |
|
18,004,323 |
|
|
17,978,520 |
|
|
14,771,520 |
|
|
14,771,520 |
|
|
14,771,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the quarter ended |
|
September 30,2019 |
June 30,2019 |
March 31,2019 |
December 31,2018 |
September 30,2018 |
Selected Period End Balance Sheet Data: |
|
|
|
|
|
Total assets |
2,795,582 |
|
2,777,170 |
|
2,745,997 |
|
2,712,745 |
|
2,687,610 |
|
Total loans held for investment |
1,962,609 |
|
1,935,653 |
|
1,915,183 |
|
1,957,197 |
|
1,968,085 |
|
Allowance for loan losses |
24,176 |
|
24,171 |
|
23,381 |
|
23,126 |
|
21,073 |
|
Investment securities |
401,335 |
|
263,564 |
|
339,051 |
|
338,196 |
|
398,475 |
|
Noninterest-bearing deposits |
556,233 |
|
513,383 |
|
497,566 |
|
510,067 |
|
517,000 |
|
Total deposits |
2,285,974 |
|
2,281,858 |
|
2,304,929 |
|
2,277,454 |
|
2,261,356 |
|
Total stockholders' equity |
299,027 |
|
291,113 |
|
218,565 |
|
212,775 |
|
216,169 |
|
Summary Performance Ratios: |
|
|
|
|
|
Return on average assets |
1.18 |
% |
0.89 |
% |
0.71 |
% |
0.86 |
% |
0.74 |
% |
Return on average equity |
11.10 |
% |
9.57 |
% |
8.98 |
% |
10.85 |
% |
9.08 |
% |
Net interest margin (1) |
4.07 |
% |
3.88 |
% |
3.93 |
% |
3.89 |
% |
4.02 |
% |
Yield on loans |
5.91 |
% |
5.90 |
% |
5.84 |
% |
5.67 |
% |
5.57 |
% |
Cost of interest-bearing deposits |
1.30 |
% |
1.39 |
% |
1.34 |
% |
1.26 |
% |
1.09 |
% |
Efficiency ratio |
73.62 |
% |
77.46 |
% |
81.79 |
% |
77.88 |
% |
74.85 |
% |
Summary Credit Quality Data: |
|
|
|
|
|
Nonperforming loans |
6,456 |
|
7,946 |
|
7,937 |
|
6,954 |
|
7,225 |
|
Nonperforming loans to total loans held for investment |
0.33 |
% |
0.41 |
% |
0.41 |
% |
0.36 |
% |
0.37 |
% |
Other real estate owned |
2,296 |
|
2,305 |
|
2,340 |
|
2,285 |
|
2,704 |
|
Nonperforming assets to total assets |
0.31 |
% |
0.37 |
% |
0.37 |
% |
0.34 |
% |
0.37 |
% |
Allowance for loan losses to total loans held for investment |
1.23 |
% |
1.25 |
% |
1.22 |
% |
1.18 |
% |
1.07 |
% |
Net charge-offs to average loans outstanding (annualized) |
0.08 |
% |
0.02 |
% |
0.07 |
% |
-0.18 |
% |
0.82 |
% |
Capital Ratios: |
|
|
|
|
|
Total stockholders' equity to total assets |
10.70 |
% |
10.48 |
% |
7.96 |
% |
7.84 |
% |
8.04 |
% |
Tangible common equity to tangible assets |
10.62 |
% |
10.48 |
% |
7.96 |
% |
7.84 |
% |
8.04 |
% |
Tier 1 capital to average assets |
12.17 |
% |
12.10 |
% |
9.70 |
% |
9.63 |
% |
10.09 |
% |
Common equity tier 1 to risk-weighted assets |
13.10 |
% |
13.31 |
% |
10.27 |
% |
9.91 |
% |
10.03 |
% |
Total capital to risk-weighted assets |
17.38 |
% |
17.75 |
% |
14.74 |
% |
14.28 |
% |
14.29 |
% |
|
|
|
|
|
|
(1) Net interest margin is calculated as the annual net interest
income, on a fully tax-equivalent basis, divided by average |
interest-earning assets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Plains Financial, Inc. |
Average Balances and Yields - (Unaudited) |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
September 30, 2019 |
|
September 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
Interest |
|
|
|
|
Average |
|
Income |
|
|
|
Average |
|
Income |
|
|
|
|
Balance |
|
Expense |
|
Yield |
|
Balance |
|
Expense |
|
Yield |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1) |
|
$ |
1,993,507 |
|
|
$ |
29,695 |
|
|
5.91 |
% |
|
$ |
1,973,505 |
|
|
$ |
27,699 |
|
|
5.57 |
% |
Debt securities - taxable |
|
|
287,128 |
|
|
|
1,956 |
|
|
2.70 |
% |
|
|
271,432 |
|
|
|
1,683 |
|
|
2.46 |
% |
Debt securities - nontaxable |
|
|
32,993 |
|
|
|
286 |
|
|
3.44 |
% |
|
|
75,247 |
|
|
|
672 |
|
|
3.54 |
% |
Other interest-bearing assets |
|
|
284,579 |
|
|
|
1,831 |
|
|
2.55 |
% |
|
|
147,675 |
|
|
|
865 |
|
|
2.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
2,598,207 |
|
|
|
33,768 |
|
|
5.16 |
% |
|
|
2,467,859 |
|
|
|
30,919 |
|
|
4.97 |
% |
Noninterest-earning assets |
|
|
181,139 |
|
|
|
|
|
|
|
175,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,779,346 |
|
|
|
|
|
|
$ |
2,643,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
NOW, Savings, MMA's |
|
$ |
1,399,727 |
|
|
|
4,057 |
|
|
1.15 |
% |
|
$ |
1,394,572 |
|
|
|
3,533 |
|
|
1.01 |
% |
Time deposits |
|
|
315,376 |
|
|
|
1,570 |
|
|
1.98 |
% |
|
|
308,987 |
|
|
|
1,137 |
|
|
1.46 |
% |
Short-term borrowings |
|
|
12,468 |
|
|
|
58 |
|
|
1.85 |
% |
|
|
16,393 |
|
|
|
68 |
|
|
1.65 |
% |
Notes payable & other long-term borrowings |
|
|
95,000 |
|
|
|
523 |
|
|
2.18 |
% |
|
|
95,000 |
|
|
|
473 |
|
|
1.98 |
% |
Subordinated debt securities |
|
|
26,472 |
|
|
|
404 |
|
|
6.05 |
% |
|
|
20,887 |
|
|
|
245 |
|
|
4.65 |
% |
Junior subordinated deferable interest debentures |
|
|
46,393 |
|
|
|
485 |
|
|
4.15 |
% |
|
|
46,393 |
|
|
|
487 |
|
|
4.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,895,436 |
|
|
|
7,097 |
|
|
1.49 |
% |
|
|
1,882,232 |
|
|
|
5,943 |
|
|
1.25 |
% |
Demand deposits |
|
|
555,501 |
|
|
|
|
|
|
|
513,432 |
|
|
|
|
|
Other liabilities |
|
|
33,339 |
|
|
|
|
|
|
|
33,024 |
|
|
|
|
|
Stockholders' equity |
|
|
295,070 |
|
|
|
|
|
|
|
214,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities & stockholders' equity |
|
$ |
2,779,346 |
|
|
|
|
|
|
$ |
2,643,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
$ |
26,671 |
|
|
|
|
|
|
$ |
24,976 |
|
|
|
Net interest margin (2) |
|
|
|
|
|
4.07 |
% |
|
|
|
|
|
4.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Average loan balances include nonaccrual loans and loans held
for sale. |
(2) Net interest margin is calculated as the annualized net income,
on a fully tax-equivalent basis, divided by |
average interest-earning assets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Plains Financial, Inc. |
Average Balances and Yields - (Unaudited) |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
September 30, 2019 |
|
September 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
Interest |
|
|
|
|
Average |
|
Income |
|
|
|
Average |
|
Income |
|
|
|
|
Balance |
|
Expense |
|
Yield |
|
Balance |
|
Expense |
|
Yield |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1) |
|
$ |
1,965,297 |
|
|
$ |
86,471 |
|
|
5.88 |
% |
|
$ |
1,899,880 |
|
|
$ |
77,531 |
|
|
5.46 |
% |
Debt securities - taxable |
|
|
281,904 |
|
|
|
5,819 |
|
|
2.76 |
% |
|
|
168,718 |
|
|
|
3,188 |
|
|
2.53 |
% |
Debt securities - nontaxable |
|
|
32,184 |
|
|
|
847 |
|
|
3.52 |
% |
|
|
124,951 |
|
|
|
3,351 |
|
|
3.59 |
% |
Other interest-bearing assets |
|
|
292,099 |
|
|
|
5,348 |
|
|
2.45 |
% |
|
|
232,949 |
|
|
|
3,199 |
|
|
1.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
2,571,484 |
|
|
|
98,485 |
|
|
5.12 |
% |
|
|
2,426,498 |
|
|
|
87,269 |
|
|
4.81 |
% |
Noninterest-earning assets |
|
|
177,507 |
|
|
|
|
|
|
|
171,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,748,991 |
|
|
|
|
|
|
$ |
2,598,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
NOW, Savings, MMA's |
|
$ |
1,439,699 |
|
|
|
13,287 |
|
|
1.23 |
% |
|
$ |
1,365,187 |
|
|
|
8,664 |
|
|
0.85 |
% |
Time deposits |
|
|
314,128 |
|
|
|
4,368 |
|
|
1.86 |
% |
|
|
314,502 |
|
|
|
3,295 |
|
|
1.40 |
% |
Short-term borrowings |
|
|
15,425 |
|
|
|
226 |
|
|
1.96 |
% |
|
|
19,334 |
|
|
|
194 |
|
|
1.34 |
% |
Notes payable & other long-term borrowings |
|
|
95,000 |
|
|
|
1,623 |
|
|
2.28 |
% |
|
|
95,000 |
|
|
|
1,250 |
|
|
1.76 |
% |
Subordinated debt securities |
|
|
26,890 |
|
|
|
1,213 |
|
|
6.03 |
% |
|
|
20,887 |
|
|
|
735 |
|
|
4.70 |
% |
Junior subordinated deferable interest debentures |
|
|
46,393 |
|
|
|
1,510 |
|
|
4.35 |
% |
|
|
46,393 |
|
|
|
1,339 |
|
|
3.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,937,535 |
|
|
|
22,227 |
|
|
1.53 |
% |
|
|
1,861,303 |
|
|
|
15,477 |
|
|
1.11 |
% |
Demand deposits |
|
|
524,468 |
|
|
|
|
|
|
|
491,456 |
|
|
|
|
|
Other liabilities |
|
|
31,795 |
|
|
|
|
|
|
|
30,549 |
|
|
|
|
|
Stockholders' equity |
|
|
255,193 |
|
|
|
|
|
|
|
214,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities & stockholders' equity |
|
$ |
2,748,991 |
|
|
|
|
|
|
$ |
2,598,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
$ |
76,258 |
|
|
|
|
|
|
$ |
71,792 |
|
|
|
Net interest margin (2) |
|
|
|
|
|
3.96 |
% |
|
|
|
|
|
3.96 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Average loan balances include nonaccrual loans and loans held
for sale. |
(2) Net interest margin is calculated as the annualized net income,
on a fully tax-equivalent basis, divided by |
average interest-earning assets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Plains Financial, Inc. |
|
|
|
|
Consolidated Balance Sheets |
|
|
|
|
(Unaudited) |
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
As of |
|
|
September 30, 2019 |
|
December 31, 2018 |
|
|
|
|
|
|
Assets |
|
|
|
|
Cash and due from banks |
|
$ |
48,709 |
|
|
$ |
47,802 |
|
Interest-bearing deposits in banks |
|
|
195,281 |
|
|
|
198,187 |
|
Federal funds sold |
|
|
655 |
|
|
|
- |
|
Investment securities |
|
|
401,335 |
|
|
|
338,196 |
|
Loans held for sale |
|
|
50,136 |
|
|
|
38,382 |
|
Loans held for investment |
|
|
1,962,609 |
|
|
|
1,957,197 |
|
Less: Allowance for loan losses |
|
|
(24,176 |
) |
|
|
(23,126 |
) |
Net loans held for investment |
|
|
1,938,433 |
|
|
|
1,934,071 |
|
Premises and equipment, net |
|
|
59,189 |
|
|
|
59,787 |
|
Intangible assets |
|
|
4,168 |
|
|
|
1,270 |
|
Other assets |
|
|
97,676 |
|
|
|
95,050 |
|
Total assets |
|
$ |
2,795,582 |
|
|
$ |
2,712,745 |
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
Liabilities |
|
|
|
|
Noninterest bearing deposits |
|
$ |
556,233 |
|
|
$ |
510,067 |
|
Interest-bearing deposits |
|
|
1,729,741 |
|
|
|
1,767,387 |
|
Total deposits |
|
|
2,285,974 |
|
|
|
2,277,454 |
|
Other borrowings |
|
|
104,855 |
|
|
|
112,705 |
|
Subordinated debt securities |
|
|
26,472 |
|
|
|
34,002 |
|
Trust preferred subordinated debentures |
|
|
46,393 |
|
|
|
46,393 |
|
Other liabilities |
|
|
32,861 |
|
|
|
29,416 |
|
Total liabilities |
|
|
2,496,555 |
|
|
|
2,499,970 |
|
Stockholders' Equity |
|
|
|
|
Common stock |
|
|
18,004 |
|
|
|
14,772 |
|
Additional paid-in capital |
|
|
140,268 |
|
|
|
80,412 |
|
Retained earnings |
|
|
137,127 |
|
|
|
119,835 |
|
Accumulated other comprehensive income (loss) |
|
|
3,628 |
|
|
|
(2,244 |
) |
Treasury stock |
|
|
- |
|
|
|
- |
|
Total stockholders' equity |
|
|
299,027 |
|
|
|
212,775 |
|
Total liabilities and stockholders' equity |
|
$ |
2,795,582 |
|
|
$ |
2,712,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Plains Financial, Inc. |
Consolidated Statements of Income |
(Unaudited) |
(Dollars in thousands) |
|
Three Months Ended |
|
Nine Months Ended |
|
September 30,2019 |
|
September 30,2018 |
|
September 30,2019 |
|
September 30,2018 |
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
Loans, including fees |
$ |
29,652 |
|
|
$ |
27,652 |
|
|
$ |
86,342 |
|
|
$ |
77,388 |
|
Other |
|
4,013 |
|
|
|
3,079 |
|
|
|
11,836 |
|
|
|
9,034 |
|
Total Interest income |
|
33,665 |
|
|
|
30,731 |
|
|
|
98,178 |
|
|
|
86,422 |
|
Interest expense: |
|
|
|
|
|
|
|
Deposits |
|
5,627 |
|
|
|
4,670 |
|
|
|
17,655 |
|
|
|
11,959 |
|
Subordinated debt securities |
|
404 |
|
|
|
245 |
|
|
|
1,213 |
|
|
|
735 |
|
Trust preferred subordinated debentures |
|
485 |
|
|
|
487 |
|
|
|
1,510 |
|
|
|
1,339 |
|
Other |
|
581 |
|
|
|
541 |
|
|
|
1,849 |
|
|
|
1,444 |
|
Total Interest expense |
|
7,097 |
|
|
|
5,943 |
|
|
|
22,227 |
|
|
|
15,477 |
|
Net interest income |
|
26,568 |
|
|
|
24,788 |
|
|
|
75,951 |
|
|
|
70,945 |
|
Provision for loan losses |
|
420 |
|
|
|
3,415 |
|
|
|
1,903 |
|
|
|
5,733 |
|
Net interest income after provision for loan losses |
|
26,148 |
|
|
|
21,373 |
|
|
|
74,048 |
|
|
|
65,212 |
|
Noninterest income: |
|
|
|
|
|
|
|
Service charges on deposits |
|
2,101 |
|
|
|
1,979 |
|
|
|
5,985 |
|
|
|
5,757 |
|
Income from insurance activities |
|
1,114 |
|
|
|
1,462 |
|
|
|
4,074 |
|
|
|
3,992 |
|
Mortgage banking activities |
|
6,991 |
|
|
|
5,603 |
|
|
|
18,509 |
|
|
|
16,667 |
|
Bank card services and interchange fees |
|
2,192 |
|
|
|
2,101 |
|
|
|
6,273 |
|
|
|
6,110 |
|
Other |
|
1,717 |
|
|
|
2,150 |
|
|
|
5,052 |
|
|
|
5,205 |
|
Total Noninterest income |
|
14,115 |
|
|
|
13,295 |
|
|
|
39,893 |
|
|
|
37,731 |
|
Noninterest expense: |
|
|
|
|
|
|
|
Salaries and employee benefits |
|
18,135 |
|
|
|
18,044 |
|
|
|
56,044 |
|
|
|
53,463 |
|
Net occupancy expense |
|
3,486 |
|
|
|
3,388 |
|
|
|
10,309 |
|
|
|
10,103 |
|
Professional services |
|
1,852 |
|
|
|
1,474 |
|
|
|
5,169 |
|
|
|
4,303 |
|
Marketing and development |
|
762 |
|
|
|
671 |
|
|
|
2,275 |
|
|
|
2,249 |
|
Other |
|
5,793 |
|
|
|
5,069 |
|
|
|
16,197 |
|
|
|
14,827 |
|
Total noninterest expense |
|
30,028 |
|
|
|
28,646 |
|
|
|
89,994 |
|
|
|
84,945 |
|
Income before income taxes |
|
10,235 |
|
|
|
6,022 |
|
|
|
23,947 |
|
|
|
17,998 |
|
Income tax expense (benefit) |
|
1,977 |
|
|
|
1,109 |
|
|
|
4,836 |
|
|
|
(5,429 |
) |
Net income |
$ |
8,258 |
|
|
$ |
4,913 |
|
|
$ |
19,111 |
|
|
$ |
23,427 |
|
|
|
|
|
|
|
|
|
Pro forma C corp income tax adjustment |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,533 |
|
Pro forma C corp net income |
$ |
8,258 |
|
|
$ |
4,913 |
|
|
$ |
19,111 |
|
|
$ |
14,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Plains Financial, Inc. |
Loan Composition |
(Unaudited) |
(Dollars in thousands) |
|
As of |
|
September 30,2019 |
|
December 31,2018 |
|
September 30,2018 |
|
|
|
|
Loans: |
|
|
|
|
|
Commercial Real Estate |
$ |
520,687 |
|
|
$ |
538,037 |
|
|
$ |
537,371 |
|
Commercial - Specialized |
|
316,862 |
|
|
|
305,022 |
|
|
|
331,165 |
|
Commercial - General |
|
398,909 |
|
|
|
427,728 |
|
|
|
431,827 |
|
Consumer: |
|
|
|
|
|
1-4 Family Residential |
|
359,160 |
|
|
|
346,153 |
|
|
|
324,488 |
|
Auto Loans |
|
212,529 |
|
|
|
191,647 |
|
|
|
185,782 |
|
Other Consumer |
|
70,338 |
|
|
|
70,209 |
|
|
|
70,171 |
|
Construction |
|
84,124 |
|
|
|
78,401 |
|
|
|
87,281 |
|
Total loans held for investment |
$ |
1,962,609 |
|
|
$ |
1,957,197 |
|
|
$ |
1,968,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
South Plains Financial, Inc. |
Deposit Composition |
(Unaudited) |
(Dollars in thousands) |
|
As of |
|
September 30,2019 |
|
December 31,2018 |
|
September 30,2018 |
|
|
|
|
Deposits: |
|
|
|
|
|
Noninterest-bearing demand deposits |
$ |
556,233 |
|
|
$ |
510,067 |
|
|
$ |
517,000 |
|
NOW & other transaction accounts |
|
259,230 |
|
|
|
368,806 |
|
|
|
279,875 |
|
MMDA & other savings |
|
1,154,859 |
|
|
|
1,087,044 |
|
|
|
1,152,269 |
|
Time deposits |
|
315,652 |
|
|
|
311,537 |
|
|
|
312,212 |
|
Total deposits |
$ |
2,285,974 |
|
|
$ |
2,277,454 |
|
|
$ |
2,261,356 |
|
|
|
|
|
|
|
|
|
|
|
South Plains Financial, Inc. |
Reconciliation of Non-GAAP Financial
Measures |
(Unaudited) |
(Dollars in thousands) |
|
As of |
|
September 30,2019 |
|
December 31,2018 |
|
|
|
|
Tangible common equity |
|
|
|
Total common stockholders' equity |
$ |
299,027 |
|
|
$ |
212,775 |
|
Less: goodwill and other intangibles |
|
(2,479 |
) |
|
|
- |
|
|
|
|
|
Tangible common equity |
$ |
296,548 |
|
|
$ |
212,775 |
|
|
|
|
|
Tangible assets |
|
|
|
Total assets |
$ |
2,795,582 |
|
|
$ |
2,712,745 |
|
Less: goodwill and other intangibles |
|
(2,479 |
) |
|
|
- |
|
|
|
|
|
Tangible assets |
$ |
2,793,103 |
|
|
$ |
2,712,745 |
|
|
|
|
|
Shares outstanding |
|
18,004,323 |
|
|
|
14,771,520 |
|
|
|
|
|
Total stockholders' equity to total assets |
|
10.70 |
% |
|
|
7.84 |
% |
Tangible common equity to tangible assets |
|
10.62 |
% |
|
|
7.84 |
% |
Book value per share |
$ |
16.61 |
|
|
$ |
14.40 |
|
Tangible book value per share |
$ |
16.47 |
|
|
$ |
14.40 |
|
Grafico Azioni South Plains Financial (NASDAQ:SPFI)
Storico
Da Giu 2024 a Lug 2024
Grafico Azioni South Plains Financial (NASDAQ:SPFI)
Storico
Da Lug 2023 a Lug 2024