Our common stock is listed on the Nasdaq Capital
Market, under the symbol “WORX.” On July 26, 2022, the last reported sale price of the Common Stock on the Nasdaq Capital
Market was $0.75 per share.
RISK
FACTORS
You
should carefully consider the following risk factors in addition to other information in this prospectus before purchasing our common
stock. The risks and uncertainties described below are those that we currently deem to be material and that we believe are specific to
our company, our industry and this offering. These risks and uncertainties are not the only ones facing us. Additional risks of which
we are not presently aware or that we currently believe are immaterial may also harm our business and results of operations. The trading
price of our Common Stock could decline due to the occurrence of any of these risks, and investors could lose all or part of their investment.
In
evaluating the Company, its business and any investment in the Company, readers should carefully consider the following factors, together
with the additional risk factors incorporated by reference from Item 1A of the Company’s Annual Report on Form 10-K as filed with
the SEC on May 19, 2021 (see “Incorporation of Certain Information by Reference”):
Risks
Related to this Offering
The
sale or issuance of our common stock to Tumim may cause dilution and the sale of the shares of common stock acquired Tumim, or the perception
that such sales may occur, could cause the price of our common stock to fall.
On
June 28, 2022, we entered into the Purchase Agreement with Tumim, pursuant to which Tumim has committed to purchase up to $5,000,000
of shares of our Common Stock. Upon the execution of the Purchase Agreement, we issued 277,778 Commitment Shares to Tumim as consideration
for its commitment to purchase shares of our Common Stock under the Purchase Agreement. The remaining 2,010,807 shares of our Common
Stock being registered for resale hereunder that may be issued under the Purchase Agreement may be sold by us to Tumim at our discretion
from time to time over a 24-month period commencing after the satisfaction of certain conditions set forth in the Purchase Agreement,
including that the SEC has declared effective the registration statement that includes this prospectus. The purchase price for the shares
that we may sell to Tumim under the Purchase Agreement will fluctuate based on the price of our Common Stock. Depending on market liquidity
at the time, sales of such shares may cause the trading price of our Common Stock to fall.
We
generally have the right to control the timing and amount of any future sales of our shares to Tumim. Sales of our Common Stock, if any,
to Tumim will depend upon market conditions and other factors to be determined by us. We may ultimately decide to sell to Tumim all,
some or none of the additional shares of our Common Stock that may be available for us to sell pursuant to the Purchase Agreement. Therefore,
sales to Tumim by us could result in substantial dilution to the interests of other holders of our Common Stock. Additionally, the sale
of a substantial number of shares of our Common Stock to Tumim, or the anticipation of such sales, could make it more difficult for us
to sell equity or equity-related securities in the future at a time and at a price that we might otherwise wish to effect sales. If and
when we do sell shares to Tumim, after Tumim has acquired the shares, Tumim may resell all, some or none of those shares at any time
or from time to time in its discretion.
Our
management might apply the net proceeds from this offering in ways with which you do not agree and in ways that may impair the value
of your investment.
We
currently intend to use the net proceeds from this offering for general corporate purposes. Our management has broad discretion as to
the use of these proceeds and you will be relying on the judgment of our management regarding the application of these proceeds. We might
apply these proceeds in ways with which you do not agree, or in ways that do not yield a favorable return. If our management applies
these proceeds in a manner that does not yield a significant return, if any, on our investment of these net proceeds, it could compromise
our ability to pursue our growth strategy and adversely affect the market price of our common stock.
It
is not possible to predict the actual number of shares we will sell under the Purchase Agreement to the Selling Stockholder, or the actual
gross proceeds resulting from those sales and we may not have full access to the full amount available under the Purchase Agreement with
Tumim.
Because
the purchase price per share to be paid by Tumim for the shares of Common Stock that we may elect to sell to them under the Purchase
Agreement, if any, will fluctuate based on the market prices of our Common Stock during the applicable Fixed Purchase Valuation Period
and applicable VWAP Purchase Valuation Period for each Fixed Purchase and VWAP Purchase made pursuant to the Purchase Agreement, if any,
it is not possible for us to predict, as of the date of this prospectus and prior to any such sales, the number of shares of Common Stock
that we will sell to Tumim under the Purchase Agreement, the purchase price per share that Tumim will pay for shares purchased from us
under the Purchase Agreement, or the aggregate gross proceeds that we will receive from those purchases by Tumim under the Purchase Agreement,
if any.
Moreover,
although the Purchase Agreement provides that we may sell up to an aggregate of $5,000,000 of our Common Stock to Tumim, only 2,288,585
shares of our Common Stock (representing the maximum number of shares we may issue and sell under the Purchase Agreement under the Exchange
Cap limitation) are being registered for resale by Tumim under this prospectus, consisting of (i) the 277,778 Commitment Shares that
we previously issued to Tumim upon execution of the Purchase Agreement as consideration for its commitment to purchase our Common Stock
under the Purchase Agreement and (ii) up to 2,010,807 shares of Common Stock that we may elect to sell to Tumim, in our sole discretion,
from time to time from and after the Commencement Date under the Purchase Agreement. If after the Commencement Date, we elect to sell
to Tumim all of the shares of Common Stock being registered for resale under this prospectus that are available for sale by us to Tumim,
depending on the market prices of our Common Stock, the actual gross proceeds from the sale of all such shares may be substantially less
than the $5,000,000 Total Commitment available to us under the Purchase Agreement, which could materially adversely affect our liquidity.
If
it becomes necessary for us to issue and sell to Tumim under the Purchase Agreement more than the 2,010,807 shares being registered for
resale under this prospectus in order to receive aggregate gross proceeds equal to the Total Commitment of $5,000,000 under the Purchase
Agreement, we must first (i) obtain stockholder approval to issue shares of Common Stock in excess of the Exchange Cap under the Purchase
Agreement in accordance with applicable Nasdaq rules, unless the average per share purchase price paid by Tumim for all shares of Common
Stock sold under the Purchase Agreement equals or exceeds the Base Price, in which case the Exchange Cap limitation will not apply under
applicable Nasdaq rules, and (ii) file with the SEC one or more additional registration statements to register under the Securities Act
the resale by Tumim of any such additional shares of our Common Stock we wish to sell from time to time under the Purchase Agreement,
which the SEC must declare effective, in each case before we may elect to sell any additional shares of our Common Stock to Tumim under
the Purchase Agreement. Any issuance and sale by us under the Purchase Agreement of a substantial amount of shares of Common Stock in
addition to the shares of our Common Stock being registered for resale by Tumim under this prospectus could cause additional substantial
dilution to our stockholders. The number of shares of our common stock ultimately offered for sale by Tumim is dependent upon the number
of shares of Common Stock, if any, we ultimately sell to Tumim under the Purchase Agreement.
Investors
who buy shares at different times will likely pay different prices.
Pursuant
to the Purchase Agreement, we will have discretion, subject to market demand, to vary the timing, prices, and numbers of shares sold
to Tumim. If and when we do elect to sell shares of our Common Stock to Tumim pursuant to the Purchase Agreement, after Tumim has acquired
such shares, Tumim may resell all, some or none of such shares at any time or from time to time in its discretion and at different prices.
As a result, investors who purchase shares from Tumim at different times will likely pay different prices for those shares, and so may
experience different levels of dilution and in some cases substantial dilution and different outcomes in their investment results. Investors
may experience a decline in the value of the shares they purchase from Tumim as a result of future sales made by us to Tumim at prices
lower than the prices such investors paid for their shares in this offering.
We
may require additional financing to sustain our operations and without it we will not be able to continue operations.
The
extent to which we rely on Tumim as a source of funding will depend on a number of factors including, the prevailing market price of
our Common Stock and the extent to which we are able to secure working capital from other sources. If obtaining sufficient funding from
Tumim were to prove unavailable or prohibitively dilutive, we may need to secure another source of funding to satisfy our working capital
needs. Even if we were to sell to Tumim all of the shares of Common Stock available for sale to Tumim under the Purchase Agreement, we
may still need additional capital to fully implement our business, operating and development plans. Should the financing we require to
sustain our working capital needs be unavailable or prohibitively expensive when we require it, the consequences would be a material
adverse effect on our business, operating results, financial condition and prospects. Without such financing, we may not be able to continue
our operations
Future
sales and issuances of our Common Stock or other securities might result in significant dilution and could cause the price of our Common
Stock to decline.
To
raise capital, we may sell Common Stock, convertible securities or other equity securities in one or more transactions other than those
contemplated by the Purchase Agreement, at prices and in a manner we determine from time to time. We may sell shares or other securities
in any other offering at a price per share that is less than the price per share paid by investors in this offering, and investors purchasing
shares or other securities in the future could have rights superior to existing stockholders. The price per share at which we sell additional
shares of our Common Stock, or securities convertible or exchangeable into Common Stock, in future transactions may be higher or lower
than the price per share paid by investors in this offering.
We
cannot predict what effect, if any, sales of shares of our Common Stock in the public market or the availability of shares for sale will
have on the market price of our Common Stock. However, future sales of substantial amounts of our Common Stock in the public market,
including shares issued upon exercise of outstanding options, or the perception that such sales may occur, could adversely affect the
market price of our Common Stock.
Risks
Related to Our Financial Results
The
COVID-19 pandemic has disrupted our business and the business of our hospital customers.
The
Company’s operations and business have experienced disruption due to the unprecedented conditions surrounding the COVID-19 pandemic
which spread throughout the United States and the world. The outbreak adversely impacted new customer acquisition. The Company has followed
the recommendations of local health authorities to minimize exposure risk for its team members since the outbreak.
In
addition, the Company’s customers (hospitals) also experienced extraordinary disruptions to their businesses and supply chains,
while experiencing unprecedented demand for health care services related to COVID-19. As a result of these extraordinary disruptions
to the Company’s customers’ business, the Company’s customers were focused on meeting the nation’s health care
needs in response to the COVID-19 pandemic. As a result, the Company believes that its customers were not able to focus resources on
expanding the utilization of the Company’s services, which has adversely impacted the Company’s growth prospects, at least
until the adverse effects of the pandemic subside. In addition, the financial impact of COVID-19 on the Company’s hospital customers
could cause the hospitals to delay payments due to the Company for services, which could negatively impact the Company’s cash flows.
We
have a history of losses and may continue to incur losses in the future.
We
have a history of losses and may continue to incur losses in the future, which could negatively impact the trading value of our common
stock. For the year ended December 31, 2021, our revenues were $4,632,529, and we had a net loss of $3,814,468. For the year ended December
31, 2020, our revenues were $5,213,118, and we had a net loss of $7,402,350. At December 31, 2021, we had an accumulated deficit of $24,011,291.
Additionally, we had a net loss of approximately $626,546 for the three months ended March 31, 2022 and an accumulated deficit of 24,637,837.
We
may continue to incur operating and net losses in future periods. These losses may increase, and we may never achieve profitability for
a variety of reasons, including increased competition, decreased growth in our target market and other factors described elsewhere in
this “Risk Factors” section. If we cannot achieve sustained profitability, our stockholders may lose all or a portion of
their investment in our company.
If
we are unable to grow our revenue, we may never achieve or sustain profitability.
To
become profitable, we must, among other things, increase our revenues. Our total revenues declined approximately $580,000 (11%) to $4,632,529
in the year ended December 31, 2021 as compared to $5,213,118 in the year ended December 31, 2020. In order to become profitable and
then maintain profitability, we must, among other things, increase our revenues while dealing with the ongoing impacts of the COVID-19
pandemic. This decline in revenue will be exacerbated if we are unable to develop and market new products, which could help
us increase our sales to existing customers or develop new customers. Even if we are able to grow our revenues, they may not be sufficient
to exceed increases in our operating expenses or to enable us to achieve or sustain profitability.
Risks
Related to Our Business
Our
inability to obtain additional capital may prevent us from completing our business strategy and successfully operating our business;
however, additional financings may subject our existing stockholders to substantial dilution.
To
continue our growth path, we expect to finance our future expansion plans through public or private equity offerings or debt financings.
Additional funds may not be available when we need them on terms that are acceptable to us, or at all. If adequate funds are not available,
we may be required to delay or reduce the scope of our business plans. To the extent that we raise additional funds by issuing equity
securities, our stockholders may experience significant dilution. In addition, debt financing, if available, may involve restrictive
covenants. We may seek to access the public or private capital markets whenever conditions are favorable, even if we do not have an immediate
need for additional capital at that time. Our access to the financial markets and the pricing and terms we receive in the financial markets
could be adversely impacted by various factors, including changes in financial markets and interest rates.
Our
future funding requirements will depend on many factors, including, but not limited to, the costs and timing of our future acquisitions.
Our
contracts may require us to perform extra or change order work, which can result in disputes and adversely affect our business and financial
condition.
Our
contracts generally require us to perform extra or change order work as directed by the customer, even if the customer has not agreed
in advance on the scope or price of the extra work to be performed. This process may result in disputes over whether the work performed
is beyond the scope of the work included in the original project plans and specifications or, if the customer agrees that the work performed
qualifies as extra work, the price that the customer is willing to pay for the extra work. Even when the customer agrees to pay for the
extra work, we may be required to fund the cost of such work for a lengthy period of time until the change order is approved by the customer
and we are paid by the customer; any of which would adversely affect our business and financial condition.
We
derive a significant portion of our revenue from a few customers and the loss of one of these customers, or a reduction in their demand
for our services, could adversely affect our business, financial condition, results of operations and prospects.
Our
customer base is highly concentrated. Due to the size and nature of our contracts, one or a few customers have during any given year,
as well as over a period of consecutive years, represented a substantial portion of our consolidated revenues and gross profits. Two
customers accounted for approximately 19% and 13%, respectively, of our revenue in the year ended December 31, 2021. Two customers accounted
for approximately 22% and 17%, respectively, of our revenue in the year ended December 31, 2020. Revenues under our contracts with significant
customers may continue to vary from period to period depending on the timing or volume of work that those customers contract from us.
A limited number of customers may continue to comprise a substantial portion of our revenue for the foreseeable future.
A
default or delay in payment on a significant scale could adversely affect our business, financial condition, results of operations and
prospects. We could lose business from a significant customer for a variety of reasons, including:
|
● |
the consolidation, merger
or acquisition of an existing customer, resulting in a change in procurement strategies employed by the surviving entity that could
reduce the amount of work we receive; |
|
● |
our performance on individual
contracts or relationships with one or more significant customers could become impaired due to another reason, which may cause us
to lose future business with such customers and, as a result, our ability to generate income would be adversely impacted; |
|
● |
key customers could slow
or stop spending on initiatives related to projects we are performing for them due to increased difficulty in the markets as a result
of economic downturns or other reasons. |
Since
many of our customer contracts allow our customers to terminate the contract without cause, our customers may terminate their contracts
with us at will, which could impair our business, financial condition, results of operations and prospects.
There
is substantial doubt about our ability to continue as a going concern.
Our
auditors have indicated in their report on our financial statements for the year ended December 31, 2021 that conditions exist that raise
substantial doubt about our ability to continue as a going concern since we may not have sufficient capital resources from operations
and existing financing arrangements to meet our operating expenses and working capital requirements.
As
of December 31, 2021, we had only limited cash on hand, a working capital deficit of $1,527,830 and accumulated deficit of $24,011,291.
During the year ended December 31, 2021, we had a net loss of $3,814,468 and used $1,069,945 of cash in operations. We have historically
incurred operating losses and may continue to incur operating losses for the foreseeable future. We believe that these conditions raise
substantial doubt about our ability to continue as a going concern. This may hinder our ability to obtain financing or may force us to
obtain financing on less favorable terms than would otherwise be available. If we are unable to develop sufficient revenues and additional
customers for our products and services, we may not generate enough revenue to sustain our business, and we may fail, in which case our
stockholders would suffer a total loss of their investment. There can be no assurance that we will be able to continue as a going concern.
Our
failure to adequately expand our direct sales force will impede our growth.
We
will need to expand and optimize our sales infrastructure in order to grow our customer base and our business. We plan to expand our
account management/sales force when we have sufficient capital to do so. Identifying and recruiting qualified personnel and training
them requires significant time, expense and attention. If we are unable to hire, develop and retain talented account management/sales
personnel or if the personnel are unable to achieve desired productivity levels in a reasonable period of time, we may not be able to
realize the intended benefits of this investment or increase our revenue.
If
we are unable to attract and retain qualified executive officers and managers, we will be unable to operate efficiently, which could
adversely affect our business, financial condition, results of operations and prospects.
We
depend on the continued efforts and abilities of our management, to establish and maintain our customer relationships and identify strategic
opportunities. The loss of any one of them could negatively affect our ability to execute our business strategy and adversely affect
our business, financial condition, results of operations and prospects. Competition for managerial talent with significant industry experience
is high, and we may lose access to executive officers for a variety of reasons, including more attractive compensation packages offered
by our competitors. Although we have entered into employment agreements with certain of our senior level management, we cannot guarantee
that any of them or other key management personnel will remain employed by us for any length of time.
Fines,
judgments and other consequences resulting from our failure to comply with regulations or adverse outcomes in litigation proceedings
could adversely affect our business, financial condition, results of operations and prospects.
From
time to time, we may be involved in lawsuits and regulatory actions, including class action lawsuits that are brought or threatened against
us in the ordinary course of business. These actions may seek, among other things, compensation for alleged personal injury, workers’
compensation, violations of the Fair Labor Standards Act and state wage and hour laws, employment discrimination, breach of contract,
property damage, punitive damages, civil penalties, and consequential damages or other losses, or injunctive or declaratory relief.
Please
refer to Item 3. Legal Proceedings of our Annual Report on Form 10-K (see “Incorporation of Certain Information by Reference”)
for a detailed description of our prior legal actions and investigations.
Any
defects or errors, or failures to meet our customers’ expectations could result in large damage claims against us. Claimants may
seek large damage awards and, due to the inherent uncertainties of litigation, we cannot accurately predict the ultimate outcome of any
such proceedings. Any failure to properly estimate or manage cost, or delay in the completion of projects, could subject us to penalties.
The
ultimate resolution of these matters through settlement, mediation or court judgment could have a material adverse effect on our financial
condition, results of operations and cash flows. Regardless of the outcome of any litigation, these proceedings could result in substantial
cost and may require us to devote substantial resources to defend ourselves. When appropriate, we establish reserves for litigation and
claims that we believe to be adequate in light of current information, legal advice and professional indemnity insurance coverage, and
we adjust such reserves from time to time according to developments. If our reserves are inadequate or insurance coverage proves to be
inadequate or unavailable, our business, financial condition, results of operations and prospects may suffer.
If
we are required to reclassify independent contractors as employees, we may incur additional costs and taxes which could adversely affect
our business, financial condition, results of operations and prospects.
We
use a significant number of independent contractors in our operations for whom we do not pay or withhold any federal or state employment
tax. There are a number of different tests used in determining whether an individual is an employee or an independent contractor and
such tests generally take into account multiple factors. There can be no assurance that legislative, judicial or regulatory (including
tax) authorities will not introduce proposals or assert interpretations of existing rules and regulations that would change, or at least
challenge, the classification of our independent contractors. Although we believe we have properly classified our independent contractors,
the U.S. Internal Revenue Service or other U.S. federal or state authorities or similar authorities of a foreign government may determine
that we have misclassified our independent contractors for employment tax or other purposes and, as a result, seek additional taxes from
us or attempt to impose fines and penalties. If we are required to pay employer taxes or pay backup withholding with respect to prior
periods with respect to or on behalf of our independent contractors, our operating costs will increase, which could adversely impact
our business, financial condition, results of operations and prospects.
Our
dependence on subcontractors and suppliers could increase our cost and impair our ability to complete contracts on a timely basis or
at all.
We
rely on third-party subcontractors to perform some of the work on our contracts. We also rely on third-party suppliers to provide materials
needed to perform our obligations under those contracts. We generally do not bid on contracts unless we have the necessary subcontractors
and suppliers committed for the anticipated scope of the contract and at prices that we have included in our bid. Therefore, to the extent
that we cannot engage subcontractors or suppliers, our ability to bid for contracts may be impaired. In addition, if a subcontractor
or third-party supplier is unable to deliver its goods or services according to the negotiated terms for any reason, we may suffer delays
and be required to purchase the services from another source at a higher price. We sometimes pay our subcontractors and suppliers before
our customers pay us for the related services. If customers fail to pay us and we choose, or are required, to pay our subcontractors
for work performed or pay our suppliers for goods received, we could suffer an adverse effect on our business, financial condition, results
of operations and prospects.
Our
insurance coverage may be inadequate to cover all significant risk exposures.
We
will be exposed to liabilities that are unique to the services we provide. While we intend to maintain insurance for certain risks, the
amount of our insurance coverage may not be adequate to cover all claims or liabilities, and we may be forced to bear substantial costs
resulting from risks and uncertainties of our business. It is also not possible to obtain insurance to protect against all operational
risks and liabilities. The failure to obtain adequate insurance coverage on terms favorable to us, or at all, could have a material adverse
effect on our business, financial condition, results of operations and prospects.
Risks
Related to Our Industry
Our
industry is highly competitive, with a variety of larger companies with greater resources competing with us, and our failure to compete
effectively could reduce the number of new contracts awarded to us or adversely affect our market share and harm our financial performance.
The
contracts on which we bid are generally awarded through a competitive bid process, with awards generally being made to the lowest bidder,
but sometimes based on other factors, such as shorter contract schedules, larger scale to complete projects or prior experience with
the customer. Within our markets, we compete with many other service providers. Price is often the principal factor in determining which
service provider is selected by our customers, especially on smaller, less complex projects. As a result, any organization with adequate
financial resources and access to technical expertise may become a competitor. Smaller competitors are sometimes able to win bids for
these projects based on price alone because of their lower costs and financial return requirements. Additionally, our competitors may
develop the expertise, experience and resources to provide services that are equal or superior in price to our services, and we may not
be able to maintain or enhance our competitive position.
Some
of our competitors have already achieved greater market penetration than we have in the markets in which we compete, and some have greater
financial and other resources than we do. A number of national companies in our industry are larger than we are and, if they so desire,
could establish a presence in our markets and compete with us for contracts. As a result of this competition, we may need to accept lower
contract margins in order to compete against competitors that have the ability to accept awards at lower prices or have a pre-existing
relationship with a customer. If we are unable to compete successfully in our markets, our business, financial condition, results of
operations and prospects could be adversely affected.
Many
of the customers we serve are subject to consolidation and rapid technological and regulatory change, and our inability or failure to
adjust to our customers’ changing needs could reduce demand for our services.
We
derive, and anticipate that we will continue to derive, a substantial portion of our revenue from customers in the medical industry.
This industry is subject to rapid changes in technology and governmental regulation. Changes in technology may reduce the demand for
the services we provide. Additionally, the medical industry has been characterized by a high level of consolidation that may result in
the loss of one or more of our customers. Our failure to rapidly adopt and master new technologies as they are developed in any of the
industries we serve or the consolidation of one or more of our significant customers could adversely affect our business, financial condition,
results of operations and prospects.
Further,
customers are regulated by the Department of Health and Human Services and other regulators. These regulators may interpret the application
of their regulations in a manner that is different than the way such regulations are currently interpreted and may impose additional
regulations, either of which could reduce demand for our services and adversely affect our business and results of operations.
Economic
downturns could cause capital expenditures in the industries we serve to decrease, which may adversely affect our business, financial
condition, results of operations and prospects.
The
demand for our services has been and may be vulnerable to general downturns in the United States economy. The current election cycle
may cause economic uncertainty. Our customers are affected by economic changes that decrease the need for or the profitability of their
services. This can result in a decrease in the demand for our services and potentially result in the delay or cancellation of projects
by our customers. As a result, some of our customers may opt to defer or cancel pending projects. A downturn in overall economic conditions
also affects the priorities placed on various projects funded by governmental entities and federal, state and local spending levels.
In
general, economic uncertainty makes it difficult to estimate our customers’ requirements for our services. Our plan for growth
depends on expanding our company. If economic factors in any of the regions in which we plan to expand are not favorable to the growth
and development of the medical industry, we may not be able to carry out our growth strategy, which could adversely affect our business,
financial condition, results of operations and prospects.
Other
Risks Relating to Our Company and Results of Operations
Our
operating results may fluctuate due to factors that are difficult to forecast and not within our control.
Our
past operating results may not be accurate indicators of future performance, and you should not rely on such results to predict our future
performance.
Our
operating results have fluctuated and could fluctuate in the future. Factors that may contribute to fluctuations include:
|
● |
our ability to effectively
manage our working capital; |
|
● |
our ability to satisfy
customer demands in a timely and cost-effective manner; and |
|
● |
pricing and availability
of labor. |
Actual
results could differ from the estimates and assumptions that we use to prepare our financial statements.
To
prepare financial statements in conformity with GAAP, management is required to make estimates and assumptions as of the date of the
financial statements that affect the reported values of assets and liabilities, revenues and expenses, and disclosures of contingent
assets and liabilities. Areas requiring significant estimates by our management include:
|
● |
contract costs and profits
and revenue recognition of contract change order claims; |
|
● |
provisions for uncollectible
receivables and customer claims and recoveries of costs from subcontractors, suppliers and others; |
|
● |
valuation of assets acquired
and liabilities assumed in connection with business combinations; |
|
● |
accruals for estimated
liabilities, including litigation and insurance reserves; and |
|
● |
goodwill and intangible
asset impairment assessment. |
At
the time the estimates and assumptions are made, we believe they are accurate based on the information available. However, our actual
results could differ from, and could require adjustments to, those estimates.
We
exercise judgment in determining our provision for taxes in the United States that are subject to tax authority audit review that could
result in additional tax liability and potential penalties that would negatively affect our net income.
The
amounts we record in intercompany transactions for services, licenses, funding and other items affects our potential tax liabilities.
Our tax filings are subject to review or audit by the U.S. Internal Revenue Service and state, local and foreign taxing authorities.
We exercise judgment in determining our worldwide provision for income and other taxes and, in the ordinary course of our business, there
may be transactions and calculations where the ultimate tax determination is uncertain. Examinations of our tax returns could result
in significant proposed adjustments and assessment of additional taxes that could adversely affect our tax provision and net income in
the period or periods for which that determination is made.
Risks
Related to our Common Stock
We
may not be able to maintain the minimum $1.00 bid price per share of our Common Stock, as required by the Nasdaq Stock Market, which
could force us to implement a reverse stock split of our Common Stock.
From April 26, 2022 through
June 7, 2022 (22 trading days), the closing bid price of our common stock was below $1.00 per share, the minimum price per share required
for continued inclusion on the Nasdaq Stock Market, as a result of which we received a notice of delisting from Nasdaq. However, the Nasdaq
Rules provide a compliance period of 180 calendar days, through December 5, 2022, in which to regain compliance.
Under
the Nasdaq Rules, if at any time during this 180 day period the closing bid price of the Company’s securities is at least $1 for
a minimum of ten consecutive business days, Nasdaq will provide written confirmation of compliance and the matter would be closed. In
the event that the Company does not regain compliance during the initial 180 day period, the Company may still be eligible for additional
time. To qualify, the Company would be required to meet the continued listing requirements for market value of publicly held shares and
all other initial listing standards for the Nasdaq Capital Market, with the exception of the bid price requirement, and would need to
provide written notice of its intention to cure the deficiency during the second compliance period, by effecting a reverse stock split,
if necessary. If the Company meets these additional requirements, Nasdaq will inform the Company that it has been granted an additional
180 calendar days. However, if it appears to the Nasdaq staff that the Company will not be able to cure the deficiency, or if the Company
is not otherwise eligible, Nasdaq would then provide notice that the Company’s securities will be subject to delisting.
Our
common stock price has fluctuated substantially, and the trading price of our common stock is likely to continue to be volatile, which
could result in losses to investors and litigation.
In
addition to changes to market prices based on our results of operations and the factors discussed elsewhere in this “Risk Factors”
section, the market price of and trading volume for our common stock may change for a variety of other reasons, not necessarily related
to our actual operating performance. The capital markets have experienced extreme volatility that has often been unrelated to the operating
performance of particular companies. These broad market fluctuations may adversely affect the trading price of our common stock. In addition,
the average daily trading volume of the securities of small companies can be very low, which may contribute to future volatility. Factors
that could cause the market price of our common stock to fluctuate significantly include:
|
● |
the results of operating
and financial performance and prospects of other companies in our industry; |
|
● |
strategic actions by us
or our competitors, such as acquisitions or restructurings; |
|
● |
announcements of innovations,
increased service capabilities, new or terminated customers or new, amended or terminated contracts by our competitors; |
|
● |
the public’s reaction
to our press releases, media coverage and other public announcements, and filings with the SEC; |
|
● |
market conditions for providers
of services to the medical industry; |
|
● |
lack of securities analyst
coverage or speculation in the press or investment community about us or opportunities in the markets in which we compete; |
|
● |
changes in government policies
in the United States and, if our international business increases, in other foreign countries; |
|
● |
changes in earnings estimates
or recommendations by securities or research analysts who track our common stock or failure of our actual results of operations to
meet those expectations; |
|
● |
dilution caused by the
conversion into common stock of convertible debt securities or by the exercise of outstanding warrants; |
|
|
|
|
● |
Cybersecurity attacks; |
|
● |
market and industry perception
of our success, or lack thereof, in pursuing our growth strategy; |
|
● |
changes in accounting standards,
policies, guidance, interpretations or principles; |
|
● |
any lawsuit involving us,
our services or our products; |
|
● |
arrival and departure of
key personnel; |
|
● |
government investigations
of our business activities; |
|
● |
sales of common stock by
us, our investors or members of our management team; and |
|
● |
changes in general market,
economic and political conditions in the United States and global economies or financial markets, including those resulting from
natural or man-made disasters. |
Any
of these factors, as well as broader market and industry factors, may result in large and sudden changes in the trading volume of our
common stock and could seriously harm the market price of our common stock, regardless of our operating performance. This may prevent
stockholders from being able to sell their shares at or above the price they paid for shares of our common stock, if at all. In addition,
following periods of volatility in the market price of a company’s securities, stockholders often institute securities class action
litigation against that company. Our involvement in any class action suit or other legal proceeding, including the existing lawsuits
filed against us and described elsewhere in this report, could divert our senior management’s attention and could adversely affect
our business, financial condition, results of operations and prospects.
The
sale or availability for sale of substantial amounts of our common stock could adversely affect the market price of our common stock.
Sales of substantial amounts of shares of our common stock, or the
perception that these sales could occur, would likely adversely affect the market price of our common stock and could impair our future
ability to raise capital through common stock offerings. As of March 31, 2022, we had 11,395,650 shares of common stock issued and outstanding,
of which 1,706,652 shares were restricted securities and eligible for sale pursuant to Rule 144 promulgated by the SEC. The sale of these
shares into the open market may adversely affect the market price of our common stock.
As
of March 31, 2022, there were outstanding warrants to purchase an aggregate of 1,043,525 shares of our common stock at a weighted-average
exercise price of $2.57 per share, all of which were exercisable as of such date. As of March 31, 2022, there were outstanding options
to purchase an aggregate of 118,388 shares of our common stock at a weighted-average exercise price of $3.25 per share, all of which
were exercisable as of such date. The market price of our common stock also may be adversely affected by our issuance of shares of our
capital stock or convertible securities in connection with future acquisitions, or in connection with our financing efforts.
We
have never paid cash dividends on our common stock and do not anticipate paying any cash dividends on our common stock.
We
have never paid cash dividends and do not anticipate paying any cash dividends on our common stock in the foreseeable future. We currently
intend to retain any earnings to finance our operations and growth. As a result, any short-term return on your investment will depend
on the market price of our common stock, and only appreciation of the price of our common stock, which may never occur, will provide
a return to stockholders. The decision whether to pay dividends will be made by our board of directors in light of conditions then existing,
including, but not limited to, factors such as our financial condition, results of operations, capital requirements, business conditions,
and covenants under any applicable contractual arrangements. Investors seeking cash dividends should not invest in our common stock.
If
equity research analysts do not publish research or reports about our business, or if they issue unfavorable commentary or downgrade
our common stock, the market price of our common stock will likely decline.
The
trading market for our common stock will rely in part on the research and reports that equity research analysts, over whom we have no
control, publish about us and our business. We may never obtain research coverage by securities and industry analysts. If no securities
or industry analysts commence coverage of our company, the market price for price of our common stock could decline if one or more equity
analysts downgrade our common stock or if those our common stock could decline. In the event we obtain securities or industry analyst
coverage, the market analysts issue unfavorable commentary, even if it is inaccurate, or cease publishing reports about us or our business.
A
failure by us to establish and maintain effective internal control over financial reporting could have a material adverse effect on our
business and operating results.
Maintaining
effective internal control over financial reporting is necessary for us to produce accurate and complete financial reports and to help
prevent financial fraud. In addition, such control is required in order to maintain the listing of our common stock on the Nasdaq Capital
Market. While we have undertaken steps to improve our financial reporting process, including the implementation of a firm-wide accounting
information system that collects, stores and processes financial and accounting data on a consolidated basis for use in meeting our reporting
obligations, there are no assurances that our internal control over financial reporting has been effective at any time since then. For
the year ended December 31, 2021, we did not have effective controls over financial reporting. Our management has identified material
weaknesses in our internal controls related to deficiency in the design of internal controls and segregation of duties.
If
we are unable to maintain adequate internal controls or fail to correct material weaknesses in such controls noted by our management
or our independent registered public accounting firm, our business and operating results could be adversely affected, we could again
fail to meet our obligations to report our operating results accurately and completely and our continued listing on the Nasdaq Capital
Market could be jeopardized.
Complying
with the laws and regulations affecting public companies will increase our costs and the demands on management and could harm our operating
results.
As
a public company and particularly after we cease to be an “emerging growth company,” we will incur significant legal, accounting,
and other expenses. In addition, the Sarbanes-Oxley Act and rules subsequently implemented by the SEC and the Nasdaq Capital Market impose
various requirements on public companies, including requiring changes in corporate governance practices. Our management and other personnel
devote a substantial amount of time to these compliance initiatives. Moreover, these rules and regulations have increased and will continue
to increase our legal, accounting, and financial compliance costs and have made and will continue to make some activities more time-consuming
and costly. For example, these rules and regulations make it more difficult and more expensive for us to obtain director and officer
liability insurance, and we may be required to accept reduced policy limits and coverage or to incur substantial costs to maintain the
same or similar coverage. These rules and regulations could also make it more difficult for us to attract and retain qualified persons
to serve on our board of directors or board committees or as executive officers.
If
we do not manage our planned growth effectively, our revenue, business and operating results may be harmed.
Our
expansion strategy includes the possible acquisitions of other SaaS companies. We may not be able to identify, secure and manage future
acquisitions successfully. The acquisition of any future businesses may require a greater than anticipated investment of operational
and financial resources as we seek to institute uniform standards and controls across acquired businesses. Acquisitions may also result
in the diversion of management and resources, increases in administrative costs, including those relating to the assimilation of new
employees, and costs associated with any financings undertaken in connection with such acquisitions. We cannot assure you that any acquisition
we undertake, including those we have already made, will be successful. Future growth will also place additional demands on our management,
sales, and marketing resources, and may require us to hire and train additional employees. We will need to expand and upgrade our systems
and infrastructure to accommodate our growth, and we may not have the resources to do so in the time frames required. The failure to
manage our growth effectively will materially and adversely affect our business, financial condition and results of operations.
We
may explore acquiring additional companies and such acquisitions may subject us to additional unknown risks.
We
may make future acquisitions of SaaS companies in markets that we do not serve now. We may not be able to reach agreements with such
companies on favorable terms or at all. In completing acquisitions, we will rely upon the representations and warranties and indemnities
made by the sellers with respect to each acquisition as well as our own due diligence investigation. We cannot assure you that such representations
and warranties will be true and correct or that our due diligence will uncover all materially adverse facts relating to the operations
and financial condition of the acquired companies or their businesses. To the extent that we are required to pay for undisclosed obligations
of an acquired company, or if material misrepresentations exist, we may not realize the expected economic benefit from such acquisition
and our ability to seek legal recourse from the seller may be limited.
Any
future acquisitions may result in potentially dilutive issuances of equity securities, the incurrence of indebtedness and increased amortization
expense.
Any
future acquisitions are likely to result in issuances of equity securities, which will be dilutive to the equity interests of existing
stockholders, and may involve the incurrence of debt, which will require us to maintain cash flows sufficient to make payments of principal
and interest, the assumption of known and unknown liabilities, and the amortization of expenses related to intangible assets, all of
which could have an adverse effect on our business, financial condition and results of operations.
The
value of our goodwill and other intangible assets may decline.
As
of December 31, 2021, there was goodwill of $8,366,467. We evaluate goodwill at least annually, and will do so more frequently if
events or circumstances indicate that impairment may have occurred. Many of the assumptions and estimates that we make in order to estimate
the fair value of our intangible assets directly impact the results of impairment testing, including an estimate of future expected revenues,
earnings and cash flows, and the discount rates applied to expected cash flows. We are able to influence the outcome and ultimate results
based on the assumptions and estimates we choose for testing. To avoid undue influence, we have set criteria that are followed in making
assumptions and estimates. The determination of whether goodwill or acquired intangible assets have become impaired involves a significant
level of judgment in the assumptions underlying the approach used to determine the value of our reporting unit. Changes in our strategy
or market conditions could significantly impact these judgments and require adjustments to recorded amounts of intangible assets.
We
may become involved in litigation which could harm the value of our business.
Because
of the nature of our business and the exit from lines of business, there is a risk of litigation. Any litigation could cause us to incur
substantial expenses whether or not we prevail, which would add to our costs and affect the capital available for our operations.
Please
refer to Item 3. Legal Proceedings of our Annual Report on Form 10-K (see “Incorporation of Certain Information by Reference”)
for a detailed description of our prior legal actions and investigations.
Economic
uncertainty impacts our business and financial results, and a renewed recession could materially affect us in the future.
Periods
of economic slowdown or recession could lead to a reduction in demand for our software and services, which in turn could reduce our revenues
and results of operations and adversely affect our financial position. Our business will be dependent upon business discretionary spending
and therefore is affected by business confidence as well as the future performance of the United States and global economies. As a result,
our results of operations are susceptible to economic slowdowns and recessions.
We
depend on the services of key executives, and the loss of these executives could materially harm our business and our strategic direction
if we were unable to replace them with executives of equal experience and capabilities.
Our
future success significantly depends on the continued service and performance of our key management and other personnel. We cannot prevent
members of senior management from terminating their employment with us even if we have an employment agreement with them. Losing the
services of members of senior management could materially harm our business until a suitable replacement is found, and such replacement
may not have equal experience and capabilities. We have not purchased life insurance covering any members of our senior management.
The
markets in which we operate are highly competitive, rapidly changing and increasingly fragmented, and we may not be able to compete effectively,
especially against competitors with greater financial resources or marketplace presence.
We
face competition from other SaaS companies. Many of the companies with which we will compete have greater financial and technical resources
than are available to us. Our failure to compete effectively could result in a significant loss of customers, which could adversely affect
our operating results.
We
may need additional capital to support our operations or the growth of our business, and we cannot be certain that this capital will
be available on reasonable terms when required, or at all.
In
order for us to grow and execute our business plan successfully, we will likely require additional financing which may not be available
on acceptable terms or at all. If such financing is available, it may be dilutive to the equity interests of existing stockholders. Failure
to obtain financing will have a material adverse effect on our financial position. If we are unable to obtain adequate financing or financing
on terms satisfactory to us when we require it, our ability to continue to support the operation or growth of our business could be significantly
impaired and our operating results may be harmed.
If
we fail to meet the continued listing standards and corporate governance requirements for Nasdaq Capital Market companies, we may be
subject to de-listing.
Our
common stock is currently listed on the Nasdaq Capital Market. In order to maintain this listing, we are required to comply with various
continued listing standards, including corporate governance requirements, set forth in the Nasdaq Listing Rules. These standards and
requirements include, but are not limited to, maintaining a minimum bid price for our common stock, as well as having a majority of our
Board members qualify as independent. If we fail to meet any one of these requirements for an extended period of time, we will be subject
to possible de-listing.
Our
common stock may be affected by limited trading volume and price fluctuations, which could adversely impact the value of our common stock
and our ability to grow our business.
There
has historically been limited trading in our common stock, and there can be no assurance that an active trading market in our common
stock will either develop or be maintained. Our common stock has experienced, and is likely to experience in the future, significant
price and volume fluctuations, which could adversely affect the market price of our common stock without regard to our operating performance.
In addition, we believe that factors such as quarterly fluctuations in our financial results and changes in the overall economy or the
condition of the financial markets could cause the price of our common stock to fluctuate substantially. These fluctuations may also
cause short sellers to enter the market periodically in the belief that we will have poor results in the future. We cannot predict the
actions of market participants and, therefore, can offer no assurances that the market for our common stock will be stable or that our
share price will appreciate over time.
Our
stock price has been volatile.
The
market price of our common stock has been highly volatile and could fluctuate widely in price in response to various factors, many of
which are beyond our control, including the following:
|
● |
our ability to obtain working
capital financing; |
|
|
|
|
● |
additions or departures
of key personnel; |
|
|
|
|
● |
sales of our common stock; |
|
|
|
|
● |
our ability to execute
our business plan; |
|
|
|
|
● |
operating results that
fall below expectations; |
|
|
|
|
● |
regulatory developments;
and |
|
|
|
|
● |
economic and other external
factors. |
In
addition, the securities markets from time to time experience significant price and volume fluctuations that are unrelated to the operating
performance of particular companies. These market fluctuations may also materially and adversely affect the market price of our common
stock.
Offers
or availability for sale of a substantial number of shares of our common stock may cause the price of our common stock to decline.
The
periodic availability of shares for sale upon the expiration of any statutory holding period or lockup agreements, could create a circumstance
commonly referred to as an “overhang”, in anticipation of which the market price of our common stock could fall. The existence
of an overhang, whether or not sales have occurred or are occurring, also could make more difficult our ability to raise additional financing
through the sale of equity or equity-related securities in the future at a time and price that we deem reasonable or appropriate.
We
may be unable to establish, protect or enforce our intellectual property rights adequately.
Our
success will depend in part on our ability to establish, protect and enforce our intellectual property and other proprietary rights.
Our inability to protect our tradenames, service marks and other intellectual property rights from infringement, piracy, counterfeiting
or other unauthorized use could negatively affect our business. If we fail to establish, protect or enforce our intellectual property
rights, we may lose an important advantage in the market in which we compete. Our intellectual property rights may not be sufficient
to help us maintain our position in the market and our competitive advantages. Monitoring unauthorized uses of and enforcing our intellectual
property rights can be difficult and costly. Legal intellectual property actions are inherently uncertain and may not be successful,
and may require a substantial amount of resources and management attention.
We
currently hosts our solution, serve our customers, and support our operations in the United States through an agreement with a third
party hosting and infrastructure provider, Rackspace. The Company incorporates standard IT security measures, including but not limited
to; firewalls, disaster recovery, backup, etc.
Circumstances
outside our control could pose a threat to our intellectual property rights. For example, effective intellectual property protection
may not be available in the United States or other countries in which we seek protection of our marks or our copyrighted works. Also,
the efforts we have taken to protect our proprietary rights may not be sufficient or effective. Any significant impairment of our intellectual
property rights may harm our business or our ability to compete.
Changes
in laws, regulations and other requirements could adversely affect our business, results of operations or financial condition.
We
are subject to the laws, regulations and other requirements of the jurisdictions in which we operate. Changes to these laws could have
a material adverse impact on the revenue, profit or the operation of our business.
Disruptions
in our information technology systems or security breaches of confidential customer information or personal employee information could
have an adverse impact on our operations.
Our
operations are dependent upon the integrity, security and consistent operation of various information technology systems and data centers
that process transactions, communication systems and various other software applications used throughout our operations. Disruptions
in these systems could have an adverse impact on our operations. We could encounter difficulties in developing new systems or maintaining
and upgrading existing systems. Such difficulties could lead to significant expenses or to losses due to disruption in our business operations.
In
addition, our information technology systems are subject to the risk of infiltration or data theft. The techniques used to obtain unauthorized
access, disable or degrade service, or sabotage information technology systems change frequently and may be difficult to detect or prevent
over long periods of time. Moreover, the hardware, software or applications we develop or procure from third parties may contain defects
in design or manufacture or other problems that could unexpectedly compromise the security of our information systems. Unauthorized parties
may also attempt to gain access to our systems or facilities through fraud or deception aimed at our employees, contractors or temporary
staff. In the event that the security of our information systems is compromised, confidential information could be misappropriated, and
system disruptions could occur. Any such misappropriation or disruption could cause significant harm to our reputation, lead to a loss
of sales or profits or cause us to incur significant costs to reimburse third parties for damages.
Our
current insurance policies may not provide adequate levels of coverage against all claims, and we may incur losses that are not covered
by our insurance.
We
believe we maintain insurance coverage that is customary for businesses of our size and type; however, we may be unable to insure against
certain types of losses or claims, or the cost of such insurance may be prohibitive. For example, although we carry insurance for breaches
of our computer network security, there can be no assurance that such insurance will cover all potential losses or claims or that the
dollar limits of such insurance will be sufficient to provide full coverage against all losses or claims. Uninsured losses or claims,
if they occur, could have a material adverse effect on our financial condition, business and results of operations.
We
may be required to pay for the defense of our clients, officers, or directors in accordance with certain indemnification provisions.
Our
company provides indemnification of varying scope to certain customers against claims of intellectual property infringement made by third
parties arising from the use of our services. In accordance with authoritative guidance for accounting for guarantees, we evaluate estimated
losses for such indemnification. Management considers such factors as the degree of probability of an unfavorable outcome and the ability
to make a reasonable estimate of the amount of loss. To date, no such claims have been filed against our company and, as a result, no
liability has been recorded in our financial statements.
As
permitted under Delaware law, our company has agreements whereby we indemnify our officers and directors for certain events or occurrences
while the officer or director is, or was, serving at our company’s request in such capacity. The maximum potential amount of future
payments we could be required to make under these indemnification agreements is unlimited; however, we have directors’ and officers’
liability insurance coverage that is intended to reduce our financial exposure and may enable us to recover a portion of any such payments.
Please
refer to Item 3. Legal Proceedings of our Annual Report on Form 10-K (see “Incorporation of Certain Information by Reference”)
for a detailed description of our prior legal actions and investigations.
USE
OF PROCEEDS
This
prospectus relates to shares of and Common Stock that may be offered and sold from time to time by Tumim pursuant to the Purchase Agreement.
We will not receive any proceeds from the resale of shares of Common Stock by Tumim.
We may receive up to $5,000,000 in gross proceeds pursuant to the Purchase
Agreement. We estimate that the net proceeds to us from the sale of our Common Stock to Tumim pursuant to the Purchase Agreement, less
our fees and expenses, would be up to $4,900,000 over an approximately 24-month period, assuming that we receive all $5,000,000 in gross
proceeds pursuant to the Purchase Agreement. See “Plan of Distribution” elsewhere in this prospectus for more information.
We
intend to use any proceeds from the Selling Stockholder that we receive under the Purchase Agreement for working capital and general
corporate purposes, which include, but are not limited to, marketing, costs of this offering, operating expenses and working capital.
We cannot specify with certainty all of the particular uses for the net proceeds that we will have from the sale of our shares pursuant
to the Purchase Agreement. Therefore, our management will have broad discretion to determine the specific use for the net proceeds and
we may use the proceeds for purposes that are not contemplated at the time of this offering.
We
will incur all costs associated with this prospectus and the registration statement of which it is a part.
THE
TUMIM STONE CAPITAL TRANSACTION
General
On
June 28, 2022, we entered into the Purchase Agreement and the Registration Rights Agreement with Tumim. Pursuant to the Purchase Agreement,
we have the right to sell to Tumim up to $5,000,000 in shares of the Company’s Common Stock, subject to certain limitations and
conditions set forth in the Purchase Agreement. In accordance with our obligations under the Registration Rights Agreement, we have filed
the registration statement that includes this prospectus with the SEC to register under the Securities Act, the resale by Tumim of shares
of Common Stock that we have issued and may issue to Tumim under the Purchase Agreement.
We
do not have the right to commence any sales of our Common Stock to Tumim under the Purchase Agreement until the Commencement, which is
the time when all of the conditions to our right to commence sales of our Common Stock to Tumim set forth in the Purchase Agreement have
been satisfied, including that the registration statement that includes this prospectus is declared effective by the SEC and the final
form of this prospectus is filed with the SEC. From and after the Commencement, we will control the timing and amount of any sales of
our Common Stock to Tumim. Actual sales of shares of our Common Stock to Tumim under the Purchase Agreement will depend on a variety
of factors to be determined by us from time to time, including, among others, market conditions, the trading price of the Common Stock
and determinations by us as to the appropriate sources of funding for our company and our operations.
The
purchase price of the shares of Common Stock that we elect to sell to Tumim pursuant to a Fixed Purchase under the Purchase Agreement
will be determined by reference to the market prices of the Common Stock during the applicable Fixed Purchase Valuation Period for such
Fixed Purchase as set forth in the Purchase Agreement, less a fixed 7% discount, as described in greater detail below. The purchase price
of the shares of Common Stock that we elect to sell to Tumim pursuant to a VWAP Purchase under the Purchase Agreement will be determined
by reference to the lowest daily volume weighted average price of the Common Stock during the applicable VWAP Purchase Valuation Period,
less a fixed 5% discount, as described in greater detail below. There is no upper limit on the price per share that Tumim could be obligated
to pay for the Common Stock under the Purchase Agreement.
Under
the applicable Nasdaq rules, in no event may we issue to Tumim under the Purchase Agreement more than the Exchange Cap of 2,288,585
shares of our Common Stock (including the Commitment Shares), unless (i) we obtain stockholder approval to issue shares of Common Stock
in excess of the Exchange Cap or (ii) the average per share purchase price paid by Tumim for all shares of Common Stock sold under the
Purchase Agreement equals or exceeds Base Price, representing the lower of (i) the Nasdaq official closing price for the Common Stock
immediately preceding the execution of the Purchase Agreement or (ii) the arithmetic average of the five Nasdaq official closing prices
for the Common Stock immediately preceding the execution of the Purchase Agreement, plus an incremental amount of $0.0971, in which
case the Exchange Cap limitation will not apply under applicable Nasdaq rules. In any event, the Purchase Agreement specifically provides
that we may not issue or sell any shares of our Common Stock under the Purchase Agreement if such issuance or sale would breach any applicable
Nasdaq rules.
The
Purchase Agreement also prohibits us from directing Tumim to purchase any shares of our Common Stock if those shares, when aggregated
with all other shares of our Common Stock then beneficially owned by Tumim (as calculated pursuant to Section 13(d) of the Securities
Exchange Act of 1934, and Rule 13d-3 thereunder), would result in Tumim beneficially owning more than the Beneficial Ownership
Cap of 4.99% of the outstanding Common Stock.
Because the purchase price
per share to be paid by Tumim for the shares of Common Stock that we may elect to sell to Tumim under the Purchase Agreement, if any,
will fluctuate based on the market prices of our Common Stock during the applicable Fixed Purchase Valuation Period and applicable VWAP
Purchase Valuation Period for each Fixed Purchase and VWAP Purchase made pursuant to the Purchase Agreement, if any, as of the date of
this prospectus it is not possible for us to predict the number of shares of Common Stock that we will sell to Tumim under the Purchase
Agreement, the actual purchase price per share to be paid by Tumim for those shares, or the actual gross proceeds to be raised by us from
those sales, if any. As of July 26, 2022, there were 11,795,873 shares of our Common Stock outstanding, of which 170,120 shares were held
by non-affiliates, which include the Commitment Shares we issued to Tumim upon execution of the Purchase Agreement, but excludes the 2,288,585
shares of Common Stock we may, in our sole discretion, sell to Tumim from time to time from and after the Commencement Date pursuant to
the Purchase Agreement. If all of the shares offered for resale by Tumim under this prospectus were issued and outstanding as of July
26, 2022, such shares would represent approximately 19.4% of the total number of shares of our Common Stock outstanding and approximately
19.7% of the total number of outstanding shares held by non-affiliates, in each case as of July 26, 2022.
The
net proceeds from sales, if any, under the Purchase Agreement, will depend on the frequency and prices at which the Company sells shares
of Common Stock to Tumim. To the extent the Company sells shares under the Purchase Agreement, the Company currently plans to use any
proceeds therefrom for marketing, costs of this transaction, operating expenses and for working capital and other general corporate purposes.
The
issuance of our Common Stock to Tumim pursuant to the Purchase Agreement will not affect the rights or privileges of our existing stockholders,
except that the economic and voting interests of each of our existing stockholders will be diluted. Although the number of shares of
our Common Stock that our existing stockholders own will not decrease, the shares of our Common Stock owned by our existing stockholders
will represent a smaller percentage of our total outstanding shares of our Common Stock after any such issuance.
Americas
Executions, LLC (“Placement Agent”) served as the Company’s placement agent in connection with the Purchase Agreement.
In consideration for their services, the Placement Agent was issued 69,445 shares of the Company’s Common Stock (valued at $50,000
or $0.72 per share).
As
consideration for Tumim’s irrevocable commitment to purchase shares of Common Stock upon the terms of and subject to satisfaction
of the conditions set forth in the Purchase Agreement, concurrently with the execution and delivery of the Purchase Agreement, the Company
issued to Tumim the 277,778 Commitment Shares. The Company has also agreed to reimburse Tumim for the fees and expenses of its counsel,
up to a maximum of $30,000.
The
Purchase Agreement and the Registration Rights Agreement contain customary representations, warranties, conditions and indemnification
obligations of the parties. The representations, warranties and covenants contained in such agreements were made only for purposes of
such agreements and as of specific dates, were solely for the benefit of the parties to such agreements and may be subject to limitations
agreed upon by the contracting parties.
Neither
the Company nor Tumim may assign or transfer its rights and obligations under the Purchase Agreement and no provision of the Purchase
Agreement or the Registration Rights Agreement may be modified or waived by the parties.
Purchase
of Shares by Tumim Stone Capital
Fixed
Purchases
Upon
the terms and subject to the conditions set forth in the Purchase Agreement, we will have the right, but not the obligation, from time
to time at our sole discretion over the period from and after the Commencement Date, to direct Tumim, by our timely delivery of Fixed
Purchase notices to Tumim on the applicable Fixed Purchase Dates (as defined below), to purchase up to a fixed maximum amount of shares
of Common Stock at the applicable fixed purchase price per share (each, a “Fixed Purchase”), after 4:00 p.m., New York City
time, but prior to 5:00 p.m., New York City time on any trading day (each, a “Fixed Purchase Date”), so long as (in addition
to the conditions described elsewhere in this prospectus):
|
● |
the
daily volume weighted average price for the Common Stock for such Fixed Purchase Date is not the lowest daily volume weighted average
price for the Common Stock during the applicable Fixed Purchase Valuation Period for such Fixed Purchase (subject to equitable adjustment
for any reorganization, recapitalization, non-cash dividend, stock split, reverse stock split or other similar transaction occurring
during such Fixed Purchase Valuation Period); |
|
● |
the closing sale price
of the Common Stock on such Fixed Purchase Date is greater than the arithmetic average of the 10 daily volume weighted average prices
for the Common Stock during the applicable Fixed Purchase Valuation Period for such Fixed Purchase (subject to equitable adjustment
for any reorganization, recapitalization, non-cash dividend, stock split, reverse stock split or other similar transaction occurring
during such Fixed Purchase Valuation Period); |
|
|
|
|
● |
the lowest Sale Price of
the Common Stock during such Fixed Purchase Valuation Period exceeds $0.25 (subject to equitable adjustment for any reorganization,
recapitalization, non-cash dividend, stock split, reverse stock split or other similar transaction occurring during such Fixed Purchase
Valuation Period) (the lower of $0.25 and any such adjusted price, the “Fixed Purchase Threshold Price”); |
|
|
|
|
● |
at least three trading
days has elapsed since the later of (A) the Trading Day on which the most recent prior Fixed Purchase notice was delivered by the
Company to Tumim and (B) the Trading Day on which most recent prior VWAP Purchase notice was delivered by the Company to Tumim; and |
|
|
|
|
● |
all shares of Common Stock
subject to all prior Fixed Purchase notices and VWAP Purchase notices (as applicable) delivered by the Company to Tumim under the
Purchase Agreement have theretofore been received by Tumim in electronic form as “DWAC Shares” (as such term is defined
in the Purchase Agreement). |
The
maximum number of shares of Common Stock that Tumim is required to purchase in any single Fixed Purchase under the Purchase Agreement
(the “Fixed Purchase Maximum Amount”) is equal to the lesser of:
|
● |
100,000 shares of Common
Stock (subject to equitable adjustment for any reorganization, recapitalization, non-cash dividend, stock split, reverse stock split
or other similar transaction occurring after the date of the Purchase Agreement); and |
|
|
|
|
● |
100% of the average daily
trading volume in the Common Stock on Nasdaq (or, in the event the Common Stock is then listed on an “Eligible Market”
as defined under the Purchase Agreement, the lowest daily trading volume on such Eligible Market) during the applicable Fixed Purchase
Valuation Period for such Fixed Purchase (subject to equitable adjustment for any reorganization, recapitalization, non-cash dividend,
stock split, reverse stock split or other similar transaction occurring during such Fixed Purchase Valuation Period); provided, however,
that the Selling Stockholderr’s maximum financial commitment in any single Fixed Purchase shall not exceed $500,000. |
The
purchase price per share of Common Stock to be purchased by Tumim in a Fixed Purchase (the “Fixed Purchase Price”) will be
equal to 93% of the lower of:
|
● |
the lowest sale price for
our Common Stock on the applicable Fixed Purchase Date for such Fixed Purchase; and |
|
|
|
|
● |
the arithmetic average
of the three lowest closing sale prices for the Common Stock during the applicable Fixed Purchase Valuation Period for such Fixed
Purchase. |
The
Fixed Purchase Price to be paid by Tumim in a Fixed Purchase will be equitably adjusted as set forth in the Purchase Agreement for any
reorganization, recapitalization, non-cash dividend, stock split, reverse stock split or other similar transaction occurring during the
applicable Fixed Purchase Valuation Period used to compute the applicable Fixed Purchase Price for such Fixed Purchase.
The
payment for, against simultaneous delivery of, shares in respect of each Fixed Purchase under the Purchase Agreement will be settled
on the trading day immediately following the applicable Fixed Purchase Date for such Fixed Purchase, as set forth in the Purchase Agreement.
VWAP
Purchase
Upon
the terms and subject to the conditions set forth in the Purchase Agreement, in addition to Fixed Purchases under the Purchase Agreement
as described above, we will also have the right, but not the obligation, from time to time at our sole discretion over the period from
and after the Effective Date, to direct Tumim to purchase up to a fixed maximum amount of shares of Common Stock at the applicable purchase
price per share to be calculated on the trading day immediately following the applicable VWAP Purchase Valuation Period (the “VWAP
Purchase Date”) in accordance with the Purchase Agreement (each, a “VWAP Purchase”), by our timely delivery of a VWAP
Purchase notice to Tumim on the trading day immediately prior to the applicable VWAP Purchase Valuation Period (each, a “VWAP Purchase
Exercise Date”), so long as (in addition to the conditions described elsewhere in this prospectus):
|
● |
at least three trading
days have elapsed since the later of (A) the trading day on which the most recent prior Fixed Purchase notice was delivered by the
Company to Tumim and (B) the trading day on which most recent prior VWAP Purchase notice was delivered by the Company to the Tumim
|
|
|
|
|
● |
all shares of Common Stock
subject to all prior Fixed Purchase notices and VWAP Purchase notices (as applicable) delivered by the Company to Tumim under the
Purchase Agreement have theretofore been received by Tumim in electronic form as DWAC Shares. |
The
maximum number of shares of Common Stock that Tumim is required to purchase in any single VWAP Purchase under the Purchase Agreement
is equal to the lesser of:
|
● |
300% of the then applicable
Fixed Purchase Maximum Amount calculated as of the applicable VWAP Purchase Exercise Date for such VWAP Purchase assuming for purposes
of this definition that the applicable VWAP Purchase Exercise Date is the applicable Fixed Purchase Date for purposes of calculating
such Fixed Purchase Maximum Amount (subject to equitable adjustment for any reorganization, recapitalization, non-cash dividend,
stock split, reverse stock split or other similar transaction occurring during the applicable VWAP Purchase Valuation Period for
such VWAP Purchase); and |
|
|
|
|
● |
100% of the daily trading
volume in the Common Stock on Nasdaq (or, in the event the Common Stock is then listed on an “Eligible Market” as defined
under the Purchase Agreement, on such Eligible Market) on the applicable VWAP Purchase Exercise Date for such VWAP Purchase (subject
to equitable adjustment for any reorganization, recapitalization, non-cash dividend, stock split, reverse stock split or other similar
transaction occurring during the applicable VWAP Purchase Valuation Period for such VWAP Purchase). |
The
purchase price per share of Common Stock to be purchased by Tumim in a VWAP Purchase (the “VWAP Purchase Price”) will be
equal to 95% of the lowest daily volume weighted average price of the Common Stock during the applicable VWAP Purchase Valuation Period.
At or prior to 9:30 a.m., New York City time, on the applicable VWAP Purchase Date immediately following the applicable VWAP Purchase
Valuation Period for such VWAP Purchase, Tumim will provide us with a written confirmation for such VWAP Purchase setting forth the applicable
VWAP Purchase Price (both on a per share basis and the total aggregate VWAP Purchase Price) to be paid by Tumim for the shares of Common
Stock purchased by Tumim in such VWAP Purchase.
The
VWAP Purchase Price to be paid by Tumim in a VWAP Purchase will be equitably adjusted as set forth in the Purchase Agreement for any
reorganization, recapitalization, non-cash dividend, stock split, reverse stock split or other similar transaction occurring during the
applicable VWAP Purchase Valuation Period used to compute the applicable VWAP Purchase Price for such VWAP Purchase.
The
payment for, against simultaneous delivery of, shares in respect of each VWAP Purchase under the Purchase Agreement will be settled on
the applicable VWAP Purchase Date immediately following the applicable VWAP Purchase Valuation Period for such VWAP Purchase, as set
forth in the Purchase Agreement.
Conditions
Precedent to Commencement and For Delivery of Fixed Purchase Notices and VWAP Purchase Notices
Our
right to deliver Fixed Purchase notices and VWAP Purchase notices to Tumim under the Purchase Agreement, and Tumim’s obligation
to accept Fixed Purchase notices and VWAP Purchase notices delivered by us under the Purchase Agreement, are subject to (i) the initial
satisfaction, at the Commencement, and (ii) the satisfaction, on the applicable Fixed Purchase Date for each Fixed Purchase and on the
applicable VWAP Purchase Exercise Date for each VWAP Purchase after the Commencement Date, of the conditions precedent thereto set forth
in the Purchase Agreement, all of which are entirely outside of Tumim’s control, which conditions include the following:
|
● |
the accuracy in all material
respects of the representations and warranties of the Company included in the Purchase Agreement; |
|
|
|
|
● |
the Company having performed,
satisfied and complied in all material respects with all covenants, agreements and conditions required by the Purchase Agreement
and Registration Rights Agreement to be performed, satisfied or complied with by the Company; |
|
|
|
|
● |
the registration statement
that includes this prospectus having been declared effective under the Securities Act by the SEC, and Tumim being able to utilize
this prospectus to resell all of the shares of Common Stock included in this prospectus; |
|
|
|
|
● |
the SEC shall not have
issued any stop order suspending the effectiveness of the registration statement that includes this prospectus or prohibiting or
suspending the use of this prospectus, and the absence of any suspension of qualification or exemption from qualification of the
Common Stock for offering or sale in any jurisdiction; |
|
|
|
|
● |
there shall not have occurred
any event and there shall not exist any condition or state of facts, which makes any statement of a material fact made in the registration
statement that includes this prospectus untrue or which requires the making of any additions to or changes to the statements contained
therein in order to state a material fact required by the Securities Act to be stated therein or necessary in order to make the statements
then made therein not misleading; |
|
● |
this prospectus, in final
form, shall have been filed with the SEC under the Securities Act prior to Commencement, and all reports, schedules, registrations,
forms, statements, information and other documents required to have been filed by the Company with the SEC pursuant to the reporting
requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), shall have been filed with the
SEC; |
|
|
|
|
● |
trading in the Common Stock
shall not have been suspended by the SEC or the Nasdaq, the Company shall not have received any final and non-appealable notice that
the listing or quotation of the Common Stock on the Nasdaq shall be terminated on a date certain (unless, prior to such date, the
Common Stock is listed or quoted on any other Eligible Market, as such term is defined in the Purchase Agreement), and there shall
be no suspension of, or restriction on, accepting additional deposits of the Common Stock, electronic trading or book-entry services
by DTC with respect to the Common Stock; |
|
|
|
|
● |
the Company shall have
complied with all applicable federal, state and local governmental laws, rules, regulations and ordinances in connection with the
execution, delivery and performance of the Purchase Agreement and the Registration Rights Agreement; |
|
● |
the absence of any statute,
regulation, order, decree, writ, ruling or injunction by any court or governmental authority of competent jurisdiction which prohibits
the consummation of or that would materially modify or delay any of the transactions contemplated by the Purchase Agreement or the
Registration Rights Agreement; |
|
|
|
|
● |
the absence of any action,
suit or proceeding before any arbitrator or any court or governmental authority seeking to restrain, prevent or change the transactions
contemplated by the Purchase Agreement or the Registration Rights Agreement, or seeking material damages in connection with such
transactions; |
|
|
|
|
● |
all of the shares of Common
Stock that may be issued pursuant to the Purchase Agreement shall have been approved for listing or quotation on The Nasdaq Capital
Market (or if the Common Stock is not then listed on The Nasdaq Capital Market, on any Eligible Market), subject only to notice of
issuance; |
|
|
|
|
● |
no condition, occurrence,
state of facts or event constituting a material adverse effect shall have occurred and be continuing; |
|
|
|
|
● |
the absence of any bankruptcy
proceeding against the Company commenced by a third party, and the Company shall not have commenced a voluntary bankruptcy proceeding,
consented to the entry of an order for relief against it in an involuntary bankruptcy case, consented to the appointment of a custodian
of the Company or for all or substantially all of its property in any bankruptcy proceeding, or made a general assignment for the
benefit of its creditors; and |
|
|
|
|
● |
the receipt by Tumim of
the opinions, bring-down opinions and negative assurances from outside counsel to the Company in the forms mutually agreed to by
the Company and Tumim prior to the date of the Purchase Agreement. |
Termination
of the Purchase Agreement
Unless
earlier terminated as provided in the Purchase Agreement, the Purchase Agreement will terminate automatically on the earliest to occur
of:
|
● |
the first day of the month
next following the 24-month anniversary of the Effective Date; |
|
|
|
|
● |
the date on which Tumim
shall have purchased shares of Common Stock under the Purchase Agreement for an aggregate gross purchase price equal to its $5,000,000
Total Commitment under the Purchase Agreement; |
|
|
|
|
● |
the date on which the Common
Stock shall have failed to be listed or quoted on The Nasdaq Capital Market or any other Eligible Market; and |
|
|
|
|
● |
the date on which the Company
commences a voluntary bankruptcy case or any third party commences a bankruptcy proceeding against the Company, a custodian is appointed
for the Company in a bankruptcy proceeding for all or substantially all of its property, or the Company makes a general assignment
for the benefit of its creditors. |
We
have the right to terminate the Purchase Agreement at any time after Commencement, at no cost or penalty, upon 10 trading days’
prior written notice to Tumim. We and Tumim may also terminate the Purchase Agreement at any time by mutual written consent.
Tumim
Stone Capital also has the right to terminate the Purchase Agreement upon 10 trading days’ prior written notice to us, but only
upon the occurrence of certain events, including:
|
● |
the occurrence of a Material
Adverse Effect (as defined in the Purchase Agreement); |
|
|
|
|
● |
the occurrence of a Fundamental
Transaction (as defined in the Purchase Agreement) involving the Company; |
|
|
|
|
● |
our failure to file with
the SEC, or the SEC’s failure to declare effective, the registration statement that includes this prospectus or any additional
registration statement we file with the SEC pursuant to the Registration Rights Agreement, within the time periods set forth in the
Registration Rights Agreement; |
|
|
|
|
● |
the effectiveness of the
registration statement that includes this prospectus or any additional registration statement we file with the SEC pursuant to the
Registration Rights Agreement lapses for any reason (including the issuance of a stop order by the SEC), or this prospectus or the
prospectus included in any additional registration statement we file with the SEC pursuant to the Registration Rights Agreement otherwise
becomes unavailable to Tumim for the resale of all of the shares of Common Stock included therein, and such lapse or unavailability
continues for a period of 20 consecutive trading days or for more than an aggregate of 60 trading days in any 365-day period, other
than due to acts of Tumim; or |
|
● |
the securities cannot be
transferred electronically as DWAC Shares or are not eligible for deposit in at least one of the Tumim’s prime brokerage accounts
for a period of five consecutive Trading Days; |
|
|
|
|
|
the Company is in material
breach or default of the Purchase Agreement, and, if such breach or default is capable of being cured, such breach or default is
not cured within 10 Trading Days after notice of such breach or default is delivered to the Company; |
|
|
|
|
● |
trading in the Common Stock
on The Nasdaq Capital Market (or if the Common Stock is then listed on an Eligible Market, trading in the Common Stock on such Eligible
Market) has been suspended for a period of three consecutive trading days. |
No
termination of the Purchase Agreement by us or by Tumim will become effective prior to the first Trading Day immediately following the
applicable settlement date related to any pending Fixed Purchase or any pending VWAP Purchase (as applicable) that has not been fully
settled in accordance with the terms and conditions of the Purchase Agreement, and will not affect any of our respective rights and obligations
under the Purchase Agreement with respect to any pending Fixed Purchase or any pending VWAP Purchase (as applicable), and both we and
Tumim have agreed to complete our respective obligations with respect to any such pending Fixed Purchase or any pending VWAP Purchase
(as applicable) under the Purchase Agreement. Furthermore, no termination of the Purchase Agreement will affect the Registration Rights
Agreement, which will survive any termination of the Purchase Agreement.
No
Short-Selling or Hedging by Tumim Stone Capital
Tumim
has agreed that neither it nor any of its affiliates shall engage in any direct or indirect short-selling or hedging of our Common Stock
during any time prior to the termination of the Purchase Agreement.
Prohibition
on Variable Rate Transactions
Subject
to specified exceptions included in the Purchase Agreement, we are limited in our ability to enter into specified variable rate transactions
during the term of the Purchase Agreement. Such transactions include, among others, the issuance of convertible securities with a conversion
or exercise price that is based upon or varies with the trading price of our Common Stock after the date of issuance.
Effect
of Performance of the Purchase Agreement on our Stockholders
All
shares of Common Stock that have been or may be issued or sold by us to Tumim under the Purchase Agreement that are being registered
under the Securities Act for resale by Tumim in this offering are expected to be freely tradable. The shares of Common Stock being registered
for resale in this offering (excluding the Commitment Shares we already issued to Tumim) may be issued and sold by us to Tumim from time
to time at our discretion over a period of up to 24 months commencing on the Commencement Date. The resale by Tumim of a significant
amount of shares registered for resale in this offering at any given time, or the perception that these sales may occur, could cause
the market price of our Common Stock to decline and to be highly volatile. Sales of our Common Stock, if any, to Tumim under the Purchase
Agreement will depend upon market conditions and other factors to be determined by us. We may ultimately decide to sell to Tumim all,
some or none of the shares of our Common Stock that may be available for us to sell to Tumim pursuant to the Purchase Agreement.
If
and when we elect to sell shares of our Common Stock to Tumim pursuant to the Purchase Agreement, after Tumim has acquired such shares,
Tumim may resell all, some or none of such shares at any time or from time to time in its discretion and at different prices. As a result,
investors who purchase shares from Tumim in this offering at different times will likely pay different prices for those shares, and so
may experience different levels of dilution and in some cases substantial dilution and different outcomes in their investment results.
Investors may experience a decline in the value of the shares they purchase from Tumim in this offering as a result of future sales made
by us to Tumim at prices lower than the prices such investors paid for their shares in this offering. In addition, if we sell a substantial
number of shares to Tumim under the Purchase Agreement, or if investors expect that we will do so, the actual sales of shares or the
mere existence of our arrangement with Tumim may make it more difficult for us to sell equity or equity-related securities in the future
at a time and at a price that we might otherwise wish to effect such sales.
Although the Purchase Agreement
provides that we may sell up to an aggregate of $5,000,000 of our Common Stock to Tumim, only 2,288,585 shares of our Common Stock (representing
the maximum number of shares we may issue and sell under the Purchase Agreement under the Exchange Cap limitation) are being registered
for resale under this prospectus, which includes the Commitment Shares. If after the Commencement Date we elect to sell to Tumim all of
the shares of Common Stock (in addition to the Commitment Shares) being registered for resale under this prospectus that are available
for sale by us to Tumim in Fixed Purchases and VWAP Purchases under the Purchase Agreement, depending on the market prices of our Common
Stock during the applicable Fixed Purchase Valuation Period for each Fixed Purchase and the applicable VWAP Purchase Valuation Period
for each VWAP Purchase made pursuant to the Purchase Agreement, the actual gross proceeds from the sale of all such shares may be substantially
less than the $5,000,000 Total Commitment available to us under the Purchase Agreement. If it becomes necessary for us to issue and sell
to Tumim under the Purchase Agreement more shares than are being registered for resale under this prospectus in order to receive aggregate
gross proceeds equal to the Total Commitment of $5,000,000 under the Purchase Agreement, we must first (i) obtain stockholder approval
to issue shares of Common Stock in excess of the Exchange Cap under the Purchase Agreement in accordance with applicable Nasdaq rules,
unless the average per share purchase price paid by Tumim for all shares of Common Stock sold under the Purchase Agreement equals or exceeds
the Base Price, in which case the Exchange Cap limitation will not apply under applicable Nasdaq rules, and (ii) file with the SEC one
or more additional registration statements to register under the Securities Act the resale by Tumim of any such additional shares of our
Common Stock we wish to sell from time to time under the Purchase Agreement, which the SEC must declare effective, in each case before
we may elect to sell any additional shares of our Common Stock to Tumim under the Purchase Agreement. Any issuance and sale by us under
the Purchase Agreement of a substantial amount of shares of Common Stock in addition to the shares of our Common Stock being registered
for resale by Tumim under this prospectus could cause additional substantial dilution to our stockholders. The number of shares of our
common stock ultimately offered for sale by Tumim is dependent upon the number of shares of Common Stock, if any, we ultimately sell to
Tumim under the Purchase Agreement.
The
following table sets forth the amount of gross proceeds we would receive from Tumim from our sale of shares of Common Stock to Tumim
under the Purchase Agreement at varying purchase prices:
Assumed
Average
Purchase Price Per Share
($) | | |
Number
of Registered Shares to be Issued if Full Purchase (1) | | |
Percentage
of Outstanding
Shares After Giving Effect
to the Issuance to Tumim
Stone Capital (2) | | |
Gross
Proceeds from the Sale of Shares to Tumim Under the Purchase Agreement
($) | |
| | |
| | |
| | |
| |
$ | 0.50 | | |
| 2,288,585 | | |
| 16.3 | % | |
| 1,144,293 | |
$ | 0.70 | | |
| 2,288,585 | | |
| 16.3 | % | |
| 1,602,010 | |
$ | 0.75 | (3) | |
| 2,288,585 | | |
| 16.3 | % | |
| 1,670,667 | |
$ | 1.00 | | |
| 2,288,585 | | |
| 16.3 | % | |
| 2,288,585 | |
$ | 1.20 | | |
| 2,288,585 | | |
| 16.3 | % | |
| 2,746,302 | |
$ | 1.70 | | |
| 2,288,585 | | |
| 16.3 | % | |
| 3,890,595 | |
$ | 2.20 | | |
| 2,272,727 | | |
| 16.2 | % | |
| 5,000,000 | |
$ | 2.70 | | |
| 1,851,852 | | |
| 13.6 | % | |
| 5,000,000 | |
$ | 3.20 | | |
| 1,562,500 | | |
| 11.7 | % | |
| 5,000,000 | |
$ | 3.70 | | |
| 1,351,351 | | |
| 10.3 | % | |
| 5,000,000 | |
| (1) | Although
the Purchase Agreement provides that we may sell up to $5,000,000 of our Common Stock to
Tumim, we are only registering 2,288,585 shares under this prospectus, which may or may not
cover all of the shares we ultimately sell to Tumim under the Purchase Agreement. The number
of registered shares to be issued as set forth in this column (i) gives effect to the Exchange
Cap (ii) is without regard for the Beneficial Ownership Cap; and (iii) excludes the Commitment
Shares. |
| (2) | The denominator is based on 11,795,873
shares outstanding as of July 26, 2022 adjusted to include the issuance of the number of shares set forth in the adjacent column that
we would have sold to Tumim, assuming the average purchase price in the first column. The numerator is based on the number of shares
issuable under the Purchase Agreement at the corresponding assumed average purchase price set forth in the first column. |
| (3) | The closing sale price of our
Common Stock on July 25, 2022. |