- Baxter third-quarter 2024 sales totaled $3.85 billion1
- Third-quarter total Baxter U.S. GAAP2 diluted earnings per
share (EPS) were $0.271; adjusted total Baxter diluted EPS were
$0.801, exceeding the company’s previously issued guidance
- Third-quarter sales from continuing operations of $2.70 billion
increased 4% on both a reported and constant currency basis3,
reflecting growth across all segments4
- Third-quarter U.S. GAAP diluted EPS from continuing operations
were $0.12; adjusted continuing operations EPS were $0.49
- Baxter continues to make significant progress restoring
production at its North Cove facility following the unprecedented
impact of Hurricane Helene in western North Carolina; production
has now restarted on the facility’s highest-throughput IV solutions
manufacturing line
Baxter International Inc. (NYSE:BAX), a global medtech leader,
today reported results for the third quarter of 2024.
“Baxter delivered positive performance in the third quarter of
2024, as the company continues to execute against its strategic
transformation,” said José (Joe) E. Almeida, chair, president and
chief executive officer. “The pending sale of our Kidney Care
business represents another defining milestone in our ongoing
transformation journey. We are also making substantial progress
advancing hurricane recovery efforts at our North Cove, North
Carolina, facility, thanks to the inspirational commitment and
resilience of our Baxter team, in coordination with government
agencies. While the hurricane’s aftermath is expected to have an
impact on our near-term financial outlook, we remain confident in
Baxter’s outlook and growth trajectory following completion of the
pending Kidney Care sale.”
Third-Quarter Financial Results
Note that Baxter’s third-quarter and updated full-year 2024
guidance was issued on Aug. 6, 2024, prior to the announcement of
the pending sale of the Kidney Care segment to Carlyle. Following
the announcement, Baxter’s Kidney Care business met the conditions
to be reported as a discontinued operation. Accordingly, the Kidney
Care business is now reported in discontinued operations, and the
company’s prior-period results have been adjusted to reflect the
discontinued operations presentation. Restated historical results
reflecting the Kidney Care segment as a discontinued operation for
the prior six quarters can be found on Baxter’s website in the
Investor Relations section. Discontinued operations for 2023 also
include Baxter’s former BioPharma Solutions (BPS) business, which
was divested at the end of the third quarter of 2023. Continuing
operations now reflect the results of Baxter’s Medical Products
& Therapies, Healthcare Systems & Technologies and
Pharmaceuticals segments.
Total Baxter worldwide sales for Q3 2024 were $3.85 billion,
which include continuing operations sales of $2.70 billion and
discontinued operations sales of $1.15 billion. Excluding Q3 2023
BPS sales of $191 million, and including sales of Kidney Care in
both periods, worldwide Baxter sales grew 4% on both a reported and
constant currency basis, in line with the company’s prior guidance.
Including discontinued operations from the BPS business, total
Baxter third-quarter 2024 sales decreased 1% on both a reported and
constant currency basis.
On a continuing operations basis, Baxter’s sales of $2.70
billion increased 4% on both a constant currency and reported
basis, with all segments contributing to this performance. Medical
Products & Therapies sales grew high single digits, reflecting
strong demand across the portfolio, including the successful U.S.
launch of the Novum IQ large volume infusion pump with
Dose IQ Safety Software. Healthcare Systems &
Technologies sales grew low single digits, as strong performance in
the U.S. Care & Connectivity Solutions (CCS) division was
partially offset by declines internationally in CCS and lower sales
in the U.S. Front Line Care division related to ongoing market
dynamics in the U.S. primary care market, as well as a difficult
comparison to the prior-year period following backlog reduction
efforts. Pharmaceuticals sales also grew at low single digits, as
double-digit growth in the Drug Compounding division was partially
offset by a high single-digit decline in the Injectables &
Anesthesia division. Third-quarter sales of Injectables &
Anesthesia were impacted by the timing of certain orders shifting
to the fourth quarter and supply constraints impacting
international performance. The Injectables team continues to
enhance its new product launch capabilities and is focused on
successfully driving the commercial launches of several new
injectables in 2024 and beyond.
Kidney Care sales, which are now reported as discontinued
operations, increased mid-single digits over the prior year period
and were driven by positive demand and pricing for acute therapies
and peritoneal dialysis products.
Please see the attached schedules accompanying this press
release for additional details on sales performance in the quarter,
including breakouts by Baxter’s segments.
For the third quarter, total net income attributable to Baxter
on a U.S. GAAP basis was $140 million, or $0.27 per diluted share.
These results include special items totaling $271 million,
primarily related to intangible amortization, separation-related
costs and business optimization costs, among other factors. On an
adjusted basis, excluding the impact of special items, total net
income attributable to Baxter was $0.80 per diluted share,
exceeding the company’s original guidance of $0.77 to $0.79 per
diluted share, driven by top-line strength in Medical Products
& Therapies and Kidney Care as well as continued improvements
in integrated supply chain and disciplined management of operating
expenses.
Hurricane Helene Recovery at North Cove Facility
On Sept. 27, 2024, western North Carolina was devastated by the
impact of Hurricane Helene, which was unprecedented for the region.
Among its effects, the rain and storm surge resulted in flooding at
Baxter’s North Cove manufacturing facility, causing a temporary
production shutdown. Since then, Baxter has been focused on
bringing the North Cove facility back online, working to ensure
ongoing supply continuity for patients, and supporting employees in
impacted communities.
As announced last week, Baxter has now restarted North Cove’s
highest-throughput IV solutions manufacturing line. At its peak
operation (prior to Hurricane Helene), this line represented
approximately 25% of the site’s total production and approximately
50% of the site’s production of one-liter IV solutions, the most
commonly used size by hospitals and clinics. Baxter’s current
expectation is that new product from North Cove could begin
shipping to distributors and customers by the end of November,
ahead of its original expectations, which is a testament to the
dedication, diligence and resilience of Baxter colleagues in North
Cove and beyond.
“I want to recognize the tireless efforts of our North Cove team
as well as the countless other Baxter colleagues globally who have
committed themselves to site restoration and helping address supply
continuity amid this crisis,” said Almeida. “I also offer Baxter’s
gratitude to ASPR, FDA, the State of North Carolina and HHS, all of
whom continue to provide their steadfast support as we work to
bring North Cove back to full production. And, of course, we are
deeply appreciative of our customers’ patience and partnership as
our progress continues at the site.”
Baxter does not yet have a timeline for when North Cove
production will be fully restored to pre-hurricane levels.
Assessment, equipment repair, and phased testing continue at a
rapid pace across all other North Cove production lines, and Baxter
will continue to work in close coordination with FDA to resume
operations in phases.
Additional information on the restoration effort, including
plant recovery, supply continuity, and how Baxter is making a
difference for its employees and the community, can be found on the
Hurricane Helene Updates page on Baxter.com. The company intends to
provide further updates regarding its progress on this page.
Kidney Care Separation Update
On Aug. 13, 2024, Baxter and certain affiliates of global
investment firm Carlyle announced a definitive agreement under
which Carlyle is to acquire Baxter’s Kidney Care segment, to be
known as Vantive, for $3.80 billion. Baxter expects to receive
approximately $3.50 billion in cash with net after-tax proceeds
currently estimated to be in the range of $3.15 to $3.25 billion,
exceeding original expectations. The transaction is a vital step in
Baxter’s ongoing strategic transformation and will establish
Vantive as a global leader in kidney care.
Baxter continues to expect the sale to close in late 2024 or
early 2025, subject to receipt of customary regulatory approvals
and satisfaction of other closing conditions.
In light of the reporting change moving Kidney Care business
results to discontinued operations, corporate costs that had
previously been allocated to the Kidney Care segment, which will
not convey with the Kidney Care business in the sale, are now
reported in unallocated corporate costs. These stranded costs (or
dis-synergies) are expected to be mitigated in 2025 through income
to be received from Vantive under transition service agreements
(TSAs) as well as cost-containment initiatives the company is in
the process of undertaking. Baxter currently expects to fully
offset the impact of these stranded costs and loss of TSA income in
2027.
Financial Outlook
Given the unprecedented impact of Hurricane Helene on the
company’s North Cove operations and related production, Baxter is
adjusting its full-year 2024 financial outlook to reflect the
estimated impact of the hurricane on its fourth-quarter results. As
a result of the hurricane, Baxter expects total company
fourth-quarter sales to be negatively impacted by approximately
$200 million, including an estimated $40 to $50 million impact on
Kidney Care sales and approximately $150 to $160 million impact on
Medical Products & Therapies sales. Total company adjusted
diluted EPS (including discontinued operations) are expected to be
negatively impacted by $0.15 to $0.20 per share.
Guidance provided below includes the impact of Kidney Care
discontinued operations and excludes the impact of BPS discontinued
operations. In addition, the company’s updated guidance reflects
the anticipated fourth-quarter negative impact of Hurricane
Helene.
For full-year 2024: Baxter now
expects total company sales growth of 1% to 2% on a reported basis
and approximately 2% on a constant currency basis. The company
expects total company adjusted earnings, before special items, of
$2.90 to $2.94 per diluted share.
For fourth-quarter 2024: The
company expects sales to decline low single digits on both a
reported basis and constant currency basis. The company expects
total adjusted earnings, before special items, of $0.77 to $0.81
per diluted share.
Following Kidney Care divestiture:
Baxter reaffirms the preliminary financial expectations set when it
announced its agreement to sell Kidney Care to Carlyle in August
2024. Following the completion of the pending sale of Kidney Care,
Baxter is targeting operational sales growth5 of 4% to 5% annually.
The company also anticipates a full-year 2025 adjusted operating
margin of approximately 16.5% on a continuing operations basis,
which reflects an anticipated 100 basis point negative impact due
to stranded costs, net of anticipated TSA income, and the
manufacturing supply agreement (MSA) the company plans to enter
into with Vantive upon the completion of the sale of the Kidney
Care segment. The company currently expects to fully offset these
stranded costs and loss of TSA income in 2027 through
cost-containment initiatives, some of which are already underway,
to further support the company's objective of delivering annual
adjusted operating margin expansion.
A webcast of Baxter’s third-quarter 2024 conference call for
investors can be accessed live from a link in the Investor
Relations section of the company’s website at www.baxter.com
beginning at 7:30 a.m. CST on Nov. 8, 2024. Please see
www.baxter.com for more information regarding this and future
investor events and webcasts.
About Baxter
Every day, millions of patients, caregivers and healthcare
providers rely on Baxter’s leading portfolio of diagnostic,
critical care, nutrition, kidney care, hospital and surgical
products used across patient homes, hospitals, physician offices
and other sites of care. For more than 90 years, we’ve been
operating at the critical intersection where innovations that save
and sustain lives meet the healthcare providers who make it happen.
With products, digital health solutions and therapies available in
more than 100 countries, Baxter’s employees worldwide are now
building upon the company’s rich heritage of medical breakthroughs
to advance the next generation of transformative healthcare
innovations. To learn more, visit www.baxter.com and follow us on
X, LinkedIn and Facebook.
Non-GAAP Financial Measures
Non-GAAP financial measures may enhance an understanding of the
company’s operations and may facilitate an analysis of those
operations, particularly in evaluating performance from one period
to another. Management believes that non-GAAP financial measures,
when used in conjunction with the results presented in accordance
with U.S. GAAP and the company’s reconciliations to corresponding
U.S. GAAP financial measures (which are included in the tables
accompanying this release), may enhance an investor’s overall
understanding of the company’s past financial performance and
prospects for the future. Management uses these non-GAAP measures
internally in financial planning, to monitor business unit
performance, and, in some cases, for purposes of determining
incentive compensation. This information should be considered in
addition to, and not as substitutes for, information prepared in
accordance with U.S. GAAP.
Net sales growth on a constant currency basis is a non-GAAP
financial measure that provides information on the percentage
change in net sales growth as if foreign currency exchange rates
had remained constant between the prior and current periods.
Operational sales growth excludes the impact of the Kidney Care MSA
(to be entered into at closing) and is calculated on a constant
currency basis.
Other non-GAAP financial measures included in this release and
the accompanying tables (including within the tables that provide
the company’s detailed reconciliations to the corresponding U.S.
GAAP financial measures) are: adjusted gross margin, adjusted
selling, general, and administrative expenses, adjusted research
and development expenses, adjusted other operating income, net,
adjusted operating income, adjusted other expense, net, adjusted
income from continuing operations before income taxes, adjusted
income tax expense, adjusted income (loss) from continuing
operations, adjusted income (loss) from discontinued operations,
adjusted net income (loss), adjusted net income (loss) attributable
to Baxter stockholders, adjusted diluted earnings per share from
continuing operations, adjusted diluted earnings per share from
discontinued operations and adjusted diluted earnings per share.
Those non-GAAP financial measures exclude the impact of special
items. For the quarters and nine-month periods ended September 30,
2024 and 2023, special items for one or more periods included
intangible asset amortization, business optimization charges,
acquisition and integration costs, separation-related costs,
expenses related to European medical devices regulation, product
warranty reserves, legal matters, Hurricane Helene costs, a
goodwill impairment, long-lived asset impairments, investment
impairments, and certain tax matters. These items are excluded
because they are highly variable or unusual and of a size that may
substantially impact the company’s reported operations for a
period. Additionally, intangible asset amortization is excluded as
a special item to facilitate an evaluation of current and past
operating performance and is consistent with how management and the
company’s Board of Directors assess performance.
This release and the accompanying tables also include free cash
flow, a non-GAAP financial measure that Baxter defines as operating
cash flow less capital expenditures. Free cash flow is used by
management and the company’s Board of Directors to evaluate the
cash generated from Baxter’s operating activities each period after
deducting its capital spending.
This release also includes forecasts of certain of the
aforementioned non-GAAP measures on a forward-looking basis as part
of the company’s financial outlook for the remainder of 2024.
Baxter calculates forward-looking non-GAAP financial measures based
on forecasts that omit certain amounts that would be included in
GAAP financial measures. For instance, forward-looking annual
operational sales growth represents the company’s targeted future
sales growth excluding sales to Vantive under the related MSA and
assuming foreign currency exchange rates remain constant in future
periods. Additionally, forward-looking full year 2025 adjusted
operating margin guidance and forward-looking adjusted diluted EPS
guidance excludes potential charges or gains that would be
reflected as non-GAAP adjustments to earnings. Baxter provides
forward-looking annual operational sales growth guidance,
forward-looking full year 2025 adjusted operating margin guidance,
and forward-looking adjusted diluted EPS guidance because it
believes that these measures provide useful information for the
reasons noted above. Baxter has not provided reconciliations of
forward-looking annual operational sales growth guidance to
forward-looking GAAP reported sales growth guidance,
forward-looking full year 2025 adjusted operating margin guidance
to forward-looking GAAP operating margin guidance, and
forward-looking adjusted EPS guidance to forward-looking GAAP EPS
guidance for the fourth quarter and full year 2024 because the
company is unable to predict with reasonable certainty the impact
of legal proceedings, future business optimization actions,
separation-related costs, integration-related costs, asset
impairments, unusual gains and losses, and changes in foreign
currency exchange rates, and the related amounts are unavailable
without unreasonable efforts (as specified in the exception
provided by Item 10(e)(1)(i)(B) of Regulation S-K). In addition,
Baxter believes that such reconciliations would imply a degree of
precision and certainty that could be confusing to investors. Such
items could have a substantial impact on GAAP measures of financial
performance.
Forward-Looking Statements
This release includes forward-looking statements concerning the
company’s financial results (including the outlook for
fourth-quarter and full-year 2024, and full-year 2025) and business
development and regulatory activities. These forward-looking
statements are based on assumptions about many important factors,
including the following, which could cause actual results to differ
materially from those in the forward-looking statements: the
company’s ability to execute and complete strategic initiatives,
asset dispositions and other transactions and development
activities, including the pending sale of the company’s Kidney Care
business, the company’s plans to simplify its manufacturing
footprint, the timing for such transactions and risks associated
with a consolidated manufacturing footprint, the ability to satisfy
any applicable conditions and the expected proceeds, consideration
and realization of anticipated benefits; failure to accurately
forecast or achieve the company’s short- and long-term financial
performance and goals (including with respect to the company’s
strategic initiatives and other actions, including Hurricane Helene
recovery efforts and cost-containment initiatives) and related
impacts on its liquidity; the company’s ability to execute on its
capital allocation plans, including the company’s debt repayment
plans, the timing and amount of any dividends, share repurchases
and divestiture proceeds; the company’s ability to successfully
integrate acquisitions; the impact of global economic conditions
(including, among other things, inflation levels, interest rates,
financial market volatility, banking crises, the potential for a
recession, the war in Ukraine, the conflict in the Middle East,
tensions amongst China, Taiwan and the U.S., and the potential for
escalation of these conflicts, the related economic sanctions being
imposed globally in response to the conflicts and potential trade
wars and global public health crises, pandemics and epidemics or
the anticipation of any of the foregoing, on the company’s
operations and on the company’s employees, customers, suppliers,
and foreign governments in countries in which the company operates;
downgrades to the company’s credit ratings or ratings outlooks, or
withdrawals by rating agencies from rating us and the company’s
indebtedness, and the impact on the company’s funding costs and
liquidity; the impact of any goodwill, intangible asset or other
long-lived asset impairments on the company’s operating results;
product development risks, including satisfactory clinical
performance and obtaining and maintaining required regulatory
approvals (including as a result of evolving regulatory
requirements or the withdrawal or resubmission of any pending
applications), the ability to manufacture at appropriate scale and
the general unpredictability associated with the product
development cycle; regulatory agency inspections, product quality
or patient safety issues leading to product recalls, withdrawals,
labeling changes, launch delays, warning letters, import bans,
denial of import certifications, sanctions, seizures, litigation or
declining sales, including the focus on evaluating product
portfolios for the potential presence or formation of nitrosamines;
future actions of, or failures to act or delays in acting by, FDA,
the European Medicines Agency or any other regulatory body or
government authority (including the SEC, Department of Justice or
the Attorney General of any State) that could delay, limit or
suspend product development, manufacturing or sale or result in
seizures, recalls, injunctions, monetary sanctions or criminal or
civil liabilities; demand and market acceptance risks for, and
competitive pressures related to, new and existing products,
challenges with the company’s ability to accurately predict
changing consumer preferences and future expenditures and inventory
levels, and challenges with the company’s ability to monetize new
and existing products and services, the impact of those products on
quality and patient safety concerns and the need for ongoing
training and support for our products; breaches, including by
cyber-attack, data leakage, unauthorized access or theft, or
failures of or vulnerabilities in, the company’s information
technology systems or products; the continuity, availability and
pricing of acceptable raw materials and component parts, the
company’s ability to pass some or all of these costs to the
company’s customers through recent price increases or otherwise,
and the related continuity of the company’s manufacturing and
distribution and those of the company’s suppliers; inability to
create additional production capacity in a timely manner or the
occurrence of other manufacturing, sterilization or supply
difficulties, including as a result of natural disaster, war,
terrorism, global public health crises and epidemics/pandemics,
regulatory actions or otherwise (including the impact of the
physical effects of climate change such as severe storms and storm
related events); the company’s ability to finance and develop new
products or enhancements on commercially acceptable terms or at
all; loss of key employees (including those involved with any key
strategic actions), the occurrence of labor disruptions (including
as a result of labor disagreements under bargaining agreements or
national trade union agreements or disputes with works councils) or
the inability to attract, develop, retain and engage employees;
failures with respect to the company’s quality, compliance or
ethics programs; future actions of third parties, including
third-party payers and the company’s customers and distributors
(including GPOs and IDNs); changes to legislation and regulation
and other governmental pressures in United States and globally,
including the cost of compliance and potential penalties for
purported noncompliance thereof, including new or amended laws,
rules and regulations as well as the impact of healthcare reform
and its implementation, suspension, repeal, replacement, amendment,
modification and other similar actions undertaken by the United
States or foreign governments, including with respect to pricing,
reimbursement, taxation and rebate policies; the outcome of pending
or future litigation; the impact of competitive products and
pricing, including generic competition, drug reimportation and
disruptive technologies; global regulatory, trade and tax policies;
the ability to protect or enforce the company’s patents or other
proprietary rights (including trademarks, copyrights, trade secrets
and know-how) or where the patents of third parties prevent or
restrict the company’s manufacture, sale or use of affected
products or technology; fluctuations in foreign exchange and
interest rates; any changes in law concerning the taxation of
income (whether with respect to current or future tax reform);
actions by tax authorities in connection with ongoing tax audits;
and other risks identified in Baxter’s most recent filings on Form
10-K and Form 10-Q and other SEC filings, all of which are
available on Baxter’s website. Baxter does not undertake to update
its forward-looking statements unless otherwise required by the
federal securities laws.
Baxter, Dose IQ and Novum IQ are trademarks of Baxter
International Inc.
Any other trademarks or product brands appearing herein are the
property of their respective owners.
____________________________
1 Includes discontinued operations from
Kidney Care business.
2 Generally Accepted Accounting
Principles
3 Sales growth at constant currency rates
and adjusted diluted EPS, as well as forecasts of those items on a
forward-looking basis, are non-GAAP financial measures. See the
“Non-GAAP Financial Measures” section below for information about
the non-GAAP financial measures included in this release and see
the accompanying tables to this press release for reconciliations
of those non-GAAP measures to the corresponding U.S. GAAP
measures.
4 Continuing operations include Baxter’s
Medical Products & Therapies, Healthcare Systems &
Technologies and Pharmaceuticals segments.
5 Operational sales growth excludes the
impact of the Kidney Care manufacturing supply agreement (to be
entered into at closing) and is calculated on a constant currency
basis.
BAXTER INTERNATIONAL
INC.
Consolidated Statements of
Income (Loss)
(unaudited)
(in millions, except per share
and percentage data)
Three Months Ended September
30,
2024
2023
Change
NET SALES
$
2,699
$
2,599
4%
COST OF SALES
1,666
1,543
8%
GROSS MARGIN
1,033
1,056
(2)%
% of Net Sales
38.3
%
40.6
%
(2.3) pts
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES
754
744
1%
% of Net Sales
27.9
%
28.6
%
(0.7) pts
RESEARCH AND DEVELOPMENT
EXPENSES
129
133
(3)%
% of Net Sales
4.8
%
5.1
%
(0.3) pts
OTHER OPERATING INCOME, NET
(5
)
—
NM
OPERATING INCOME
155
179
(13)%
% of Net Sales
5.7
%
6.9
%
(1.2) pts
INTEREST EXPENSE, NET
87
127
(31)%
OTHER (INCOME) EXPENSE, NET
(1
)
(12
)
(92)%
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES
69
64
8%
INCOME TAX EXPENSE
8
27
(70)%
% of Income from Continuing Operations
Before Income Taxes
11.6
%
42.2
%
(30.6) pts
INCOME FROM CONTINUING
OPERATIONS
61
37
65%
INCOME FROM DISCONTINUED OPERATIONS,
NET OF TAX
83
2,474
(97)%
NET INCOME
144
2,511
(94)%
NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS INCLUDED IN CONTINUING OPERATIONS
—
—
NM
NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS INCLUDED IN DISCONTINUED
OPERATIONS
4
3
33%
NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS
4
3
33%
NET INCOME ATTRIBUTABLE TO BAXTER
STOCKHOLDERS
$
140
$
2,508
(94)%
INCOME FROM CONTINUING OPERATIONS PER
COMMON SHARE
Basic
$
0.12
$
0.07
71%
Diluted
$
0.12
$
0.07
71%
INCOME FROM DISCONTINUED OPERATIONS PER
COMMON SHARE
Basic
$
0.15
$
4.88
(97)%
Diluted
$
0.15
$
4.86
(97)%
INCOME PER COMMON SHARE
Basic
$
0.27
$
4.95
(95)%
Diluted
$
0.27
$
4.93
(95)%
WEIGHTED-AVERAGE NUMBER OF SHARES
OUTSTANDING
Basic
510
507
Diluted
512
509
ADJUSTED OPERATING INCOME (excluding
special items)¹
$
391
$
401
(2)%
ADJUSTED INCOME FROM CONTINUING
OPERATIONS (excluding special items)¹
$
252
$
221
14%
ADJUSTED INCOME FROM DISCONTINUED
OPERATIONS (excluding special items)1
$
163
$
197
(17)%
ADJUSTED NET INCOME ATTRIBUTABLE TO
BAXTER STOCKHOLDERS (excluding special items)¹
$
411
$
415
(1)%
ADJUSTED DILUTED EPS FROM CONTINUING
OPERATIONS (excluding special items)¹
$
0.49
$
0.43
14%
ADJUSTED DILUTED EPS FROM DISCONTINUED
OPERATIONS (excluding special items)¹
$
0.31
$
0.39
(21)%
ADJUSTED DILUTED EPS (excluding special
items)¹
$
0.80
$
0.82
(2)%
1
Refer to page 11 for a description of the
adjustments and a reconciliation to U.S. GAAP measures.
NM - Not Meaningful
BAXTER INTERNATIONAL
INC.
Description of Adjustments and
Reconciliation of U.S. GAAP to Non-GAAP Measures
(unaudited, in
millions)
The company’s U.S. GAAP results for the
three months ended September 30, 2024 included special items which
impacted the U.S. GAAP measures as follows:
Gross Margin
Selling, General and
Administrative Expenses
Operating Income
Income From Continuing Operations
Before Income Taxes
Income Tax Expense
Income From Continuing
Operations
Income From Discontinued
Operations, Net of Tax
Net Income
Net Income Attributable to Baxter
Stockholders
Diluted Earnings Per Share from
Continuing Operations
Diluted Earnings Per Share from
Discontinued Operations
Diluted Earnings Per Share
Reported
$
1,033
$
754
$
155
$
69
$
8
$
61
$
83
$
144
$
140
$
0.12
$
0.15
$
0.27
Reported percent of net sales (or
effective tax rate for income tax expense)
38.3
%
27.9
%
5.7
%
2.6
%
11.6
%
2.3
%
3.1
%
5.3
%
5.2
%
Intangible asset amortization
108
(51
)
159
159
38
121
3
124
124
0.24
0.00
0.24
Business optimization items1
2
(16
)
18
18
5
13
18
31
31
0.03
0.03
0.06
Acquisition and integration items2
—
(5
)
5
5
1
4
—
4
4
0.01
0.00
0.01
European medical devices regulation3
9
—
9
9
2
7
1
8
8
0.01
0.01
0.02
Product related reserves4
3
—
3
3
—
3
—
3
3
0.01
0.00
0.01
Hurricane Helene costs5
25
—
25
25
6
19
—
19
19
0.04
0.00
0.04
Legal matters6
—
(17
)
17
17
4
13
—
13
13
0.03
0.00
0.03
Separation-related costs7
—
—
—
—
—
—
46
46
46
0.00
0.09
0.09
Tax matters10
—
—
—
—
(11
)
11
12
23
23
0.02
0.02
0.04
Adjusted
$
1,180
$
665
$
391
$
305
$
53
$
252
$
163
$
415
$
411
$
0.49
$
0.31
$
0.80
Adjusted percent of net sales (or
effective tax rate for income tax expense)
43.7
%
24.6
%
14.5
%
11.3
%
17.4
%
9.3
%
6.0
%
15.4
%
15.2
%
Reported
Adjusted
Income from discontinued operations, net
of tax
$
83
$
163
Less: Net income attributable to
noncontrolling interests included in discontinued operations
4
4
Income from discontinued operations, net
of tax attributable to Baxter stockholders
$
79
$
159
Reported
Adjusted
Net income (loss)
$
144
$
415
Less: Net income attributable to
noncontrolling interests
4
4
Net income (loss) attributable to Baxter
stockholders
$
140
$
411
The company’s U.S. GAAP results for the
three months ended September 30, 2023 included special items which
impacted the U.S. GAAP measures as follows:
Gross Margin
Selling, General and
Administrative Expenses
Research and Development
Expenses
Operating Income
Income From Continuing Operations
Before Income Taxes
Income Tax Expense
Income From Continuing
Operations
Income From Discontinued
Operations
Net Income
Net Income Attributable to Baxter
Stockholders
Diluted Earnings Per Share from
Continuing Operations
Diluted Earnings Per Share from
Discontinued Operations
Diluted Earnings Per Share
Reported
$
1,056
$
744
$
133
$
179
$
64
$
27
$
37
$
2,474
$
2,511
$
2,508
$
0.07
$
4.86
$
4.93
Reported percent of net sales (or
effective tax rate for income tax expense)
40.6
%
28.6
%
5.1
%
6.9
%
2.5
%
42.2
%
1.4
%
95.2
%
96.6
%
96.5
%
Intangible asset amortization
96
(51
)
—
147
147
34
113
14
127
127
0.22
0.03
0.25
Business optimization items1
—
(44
)
(4
)
48
48
12
36
27
63
63
0.07
0.05
0.12
Acquisition and integration items2
1
(1
)
—
2
2
1
1
—
1
1
0.00
0.00
0.00
European medical devices regulation3
12
—
—
12
12
4
8
2
10
10
0.02
0.00
0.02
Legal matters6
—
(13
)
—
13
13
3
10
—
10
10
0.02
0.00
0.02
Separation-related costs7
—
—
—
—
—
—
—
81
81
81
0.00
0.16
0.16
Long-lived asset impairments8
—
—
—
—
—
—
—
205
205
205
0.00
0.40
0.40
Gain on BPS Sale9
—
—
—
—
—
—
—
(2,603
)
(2,603
)
(2,603
)
0.00
(5.13
)
(5.13
)
Tax matters10
—
—
—
—
—
(16
)
16
3
13
13
0.03
0.00
0.03
Adjusted
$
1,165
$
635
$
129
$
401
$
286
$
65
$
221
$
197
$
418
$
415
$
0.43
$
0.39
$
0.82
Adjusted percent of net sales (or
effective tax rate for income tax expense)
44.8
%
24.4
%
5.0
%
15.4
%
11.0
%
22.7
%
8.5
%
7.6
%
16.1
%
16.0
%
Reported
Adjusted
Income from discontinued operations, net
of tax
$
2,474
$
197
Less: Net income attributable to
noncontrolling interests included in discontinued operations
3
3
Income from discontinued operations, net
of tax attributable to Baxter stockholders
$
2,471
$
194
Reported
Adjusted
Net income (loss)
$
2,511
$
418
Less: Net income attributable to
noncontrolling interests
3
3
Net income (loss) attributable to Baxter
stockholders
$
2,508
$
415
1
The company’s results in 2024 and 2023
included costs related to programs to optimize its organization and
cost structure. The company's results of continuing operations in
2024 and 2023 included costs primarily related to its
implementation of a new operating model intended to simplify and
streamline its operations and better align its manufacturing and
supply chain to its commercial activities, third-party costs
incurred to support the transformation of certain general and
administrative functions and the integration of its acquisition of
Hill-Rom Holdings, Inc. (Hillrom). The company's results of
discontinued operations in 2024 and 2023 included costs primarily
related to inventory write-offs due to the exit of a product line
and the decision to cease production of dialyzers at one of its
U.S.-based manufacturing facilities.
2
The company’s results in 2024 and 2023
included integration-related items comprised of Hillrom acquisition
and integration expenses.
3
The company’s results in 2024 and 2023
included incremental costs to comply with the European Union’s
medical device regulations for previously registered products,
which primarily consisted of contractor costs and other direct
third-party costs. The company considers the adoption of these
regulations to be a significant one-time regulatory change and
believes that the costs of initial compliance for previously
registered products over the implementation period are not
indicative of its core operating results.
4
The company's results in 2024 included
charges related to a revised estimate of warranty and remediation
activities arising from a field corrective action on certain of our
infusion pumps initially recorded in 2022.
5
The company's results in 2024 included net
charges related to Hurricane Helene. This amount consisted of a
charge related to damaged inventory and fixed assets, partially
offset by a benefit related to insurance recoveries expected as a
result of those asset write-offs.
6
The company’s results in 2024 included
charges related to environmental reserves for remediation actions
associated with historic operations at certain of our facilities.
The company’s results in 2023 included costs, including associated
legal fees related to matters involving alleged violations of the
False Claims Act related to a now-discontinued legacy Hillrom sales
line and alleged injury from environmental exposure.
7
The company's results of discontinued
operations in 2024 and 2023 included separation-related costs
primarily related to external advisors supporting its activities to
prepare for the pending sale of its Kidney Care segment. The
company's results in 2023 also included separation-related costs
related to the sale of its BioPharma Solutions (BPS) business.
8
The company's results of discontinued
operations in 2023 included long-lived asset impairment charges
related to the Hemodialysis business within its Kidney Care
segment.
9
The company's results of discontinued
operations in 2023 included a gain from the sale of the BPS
business.
10
The company's results of continuing
operations in 2024 included tax items consisting of a valuation
allowance recorded to reduce the carrying amount of a tax
attributable carryforward in the U.S. related to the pending sale
of its Kidney Care segment, partially offset by application of the
intraperiod tax allocation between continuing operations and
discontinued operations. The company's results of continuing
operations in 2023 included an increase in a valuation allowance in
a foreign jurisdiction resulting from changes in future projected
income and a reallocation of income tax expense between
discontinued operations and continuing operations resulting from
the application of intraperiod tax allocation to its adjusted
results in an interim period.
For more information on the company's use
of non-GAAP financial measures, please see the Non-GAAP Financial
Measures section of this press release.
BAXTER INTERNATIONAL
INC.
Consolidated Statements of
Income (Loss)
(unaudited)
(in millions, except per share
and percentage data)
Nine Months Ended September
30,
2024
2023
Change
NET SALES
$
7,883
$
7,634
3%
COST OF SALES
4,858
4,584
6%
GROSS MARGIN
3,025
3,050
(1)%
% of Net Sales
38.4
%
40.0
%
(1.6) pts
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES
2,206
2,270
(3)%
% of Net Sales
28.0
%
29.7
%
(1.7) pts
RESEARCH AND DEVELOPMENT
EXPENSES
379
391
(3)%
% of Net Sales
4.8
%
5.1
%
(0.3) pts
OTHER OPERATING INCOME, NET
(9
)
(14
)
(36)%
OPERATING INCOME
449
403
11%
% of Net Sales
5.7
%
5.3
%
0.4 pts
INTEREST EXPENSE, NET
251
367
(32)%
OTHER (INCOME) EXPENSE, NET
(34
)
15
NM
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES
232
21
NM
INCOME TAX EXPENSE
70
59
19%
% of Income from Continuing Operations
Before Income Taxes
30.2
%
281.0
%
NM
INCOME (LOSS) FROM CONTINUING
OPERATIONS
162
(38
)
NM
INCOME (LOSS) FROM DISCONTINUED
OPERATIONS, NET OF TAX
(290
)
2,455
NM
NET INCOME (LOSS)
(128
)
2,417
NM
NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS INCLUDED IN CONTINUING OPERATIONS
—
—
NM
NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS INCLUDED IN DISCONTINUED
OPERATIONS
9
6
50%
NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS
9
6
50%
NET LOSS ATTRIBUTABLE TO BAXTER
STOCKHOLDERS
$
(137
)
$
2,411
NM
INCOME (LOSS) FROM CONTINUING
OPERATIONS PER COMMON SHARE
Basic
$
0.32
$
(0.08
)
NM
Diluted
$
0.32
$
(0.08
)
NM
INCOME (LOSS) FROM DISCONTINUED
OPERATIONS PER COMMON SHARE
Basic
$
(0.59
)
$
4.84
NM
Diluted
$
(0.59
)
$
4.84
NM
NET INCOME (LOSS) PER COMMON
SHARE
Basic
$
(0.27
)
$
4.76
NM
Diluted
$
(0.27
)
$
4.76
NM
WEIGHTED-AVERAGE NUMBER OF SHARES
OUTSTANDING
Basic
509
506
Diluted
511
506
ADJUSTED OPERATING INCOME (excluding
special items)¹
$
1,055
$
1,051
0%
ADJUSTED INCOME FROM CONTINUING
OPERATIONS (excluding special items)¹
$
669
$
533
26%
ADJUSTED INCOME FROM DISCONTINUED
OPERATIONS (excluding special items)1
$
427
$
520
(18)%
ADJUSTED NET INCOME ATTRIBUTABLE TO
BAXTER STOCKHOLDERS (excluding special items)¹
$
1,087
$
1,047
4%
ADJUSTED DILUTED EPS FROM CONTINUING
OPERATIONS (excluding special items)1
$
1.31
$
1.05
25%
ADJUSTED DILUTED EPS FROM DISCONTINUED
OPERATIONS (excluding special items)1
$
0.82
$
1.02
(20)%
ADJUSTED DILUTED EPS (excluding special
items)¹
$
2.13
$
2.07
3%
1
Refer to page 13 for a description of the
adjustments and a reconciliation to U.S. GAAP measures.
NM - Not Meaningful
BAXTER INTERNATIONAL
INC.
Description of Adjustments and
Reconciliation of U.S. GAAP to Non-GAAP Measures
(unaudited, in
millions)
The company’s U.S. GAAP results for the
nine months ended September 30, 2024 included special items which
impacted the U.S. GAAP measures as follows:
Gross Margin
Selling, General and
Administrative Expenses
Operating Income
Income From Continuing Operations
Before Income Taxes
Income Tax Expense
Income (Loss) From Continuing
Operations
Income (Loss) From Discontinued
Operations, Net of Tax
Net Income (Loss)
Net Income (Loss) Attributable to
Baxter Stockholders
Diluted Earnings Per Share From
Continuing Operations
Diluted Earnings Per Share from
Discontinued Operations
Diluted Earnings Per Share
Reported
$
3,025
$
2,206
$
449
$
232
$
70
$
162
$
(290
)
$
(128
)
$
(137
)
$
0.32
$
(0.59
)
$
(0.27
)
Reported percent of net sales (or
effective tax rate for income tax expense)
38.4
%
28.0
%
5.7
%
2.9
%
30.2
%
2.1
%
(3.7
)%
(1.6
)%
(1.7
)%
Intangible asset amortization
316
(155
)
471
471
111
360
19
379
379
0.70
0.04
0.74
Business optimization items1
8
(41
)
49
49
14
35
53
88
88
0.07
0.10
0.17
Acquisition and integration items2
1
(15
)
16
16
3
13
—
13
13
0.03
0.00
0.03
European medical devices regulation3
25
—
25
25
6
19
3
22
22
0.04
0.00
0.04
Product-related reserves4
3
—
3
3
—
3
—
3
3
0.01
0.00
0.01
Hurricane Helene costs5
25
—
25
25
6
19
—
19
19
0.04
0.00
0.04
Legal matters6
—
(17
)
17
17
4
13
—
13
13
0.03
0.00
0.03
Separation-related costs8
—
—
—
—
—
—
193
193
193
0.00
0.38
0.38
Goodwill impairment9
—
—
—
—
—
—
430
430
430
0.00
0.84
0.84
Tax Matters12
—
—
—
—
(45
)
45
19
64
64
0.09
0.04
0.13
Adjusted
$
3,403
$
1,978
$
1,055
$
838
$
169
$
669
$
427
$
1,096
$
1,087
$
1.31
$
0.82
$
2.13
Adjusted percent of net sales (or
effective tax rate for income tax expense)
43.2
%
25.1
%
13.4
%
10.6
%
20.2
%
8.5
%
5.4
%
13.9
%
13.8
%
Reported
Adjusted
Income (loss) from discontinued
operations, net of tax
$
(290
)
$
427
Less: Net income attributable to
noncontrolling interests included in discontinued operations
9
9
Income (loss) from discontinued
operations, net of tax attributable to Baxter stockholders
$
(299
)
$
418
Reported
Adjusted
Net income (loss)
$
(128
)
$
1,096
Less: Net income attributable to
noncontrolling interests
9
9
Net income (loss) attributable to Baxter
stockholders
$
(137
)
$
1,087
The company’s U.S. GAAP results for the
nine months ended September 30, 2023 included special items which
impacted the U.S. GAAP measures as follows:
Gross Margin
Selling, General and
Administrative Expenses
Research and Development
Expenses
Other Operating Income, Net
Operating Income
Other Expense, Net
Income From Continuing Operations
Before Income Taxes
Income Tax Expense
Income (Loss) From Continuing
Operations
Income (Loss) From Discontinued
Operations, Net of Tax
Net Income (Loss)
Net Income (Loss) Attributable to
Baxter Stockholders
Diluted Earnings Per Share From
Continuing Operations
Diluted Earnings Per Share From
Discontinued Operations
Diluted Earnings Per Share
Reported
$
3,050
$
2,270
$
391
$
(14
)
$
403
$
15
$
21
$
59
$
(38
)
$
2,455
$
2,417
$
2,411
$
(0.08
)
$
4.84
$
4.76
Reported percent of net sales (or
effective tax rate for income tax expense)
40.0
%
29.7
%
5.1
%
(0.2
)%
5.3
%
0.2
%
0.3
%
281.0
%
(0.5
)%
32.2
%
31.7
%
31.6
%
Intangible asset amortization
279
(155
)
—
—
434
—
434
99
335
40
375
375
0.66
0.08
0.74
Business optimization items1
23
(134
)
(10
)
—
167
—
167
38
129
288
417
417
0.25
0.57
0.82
Acquisition and integration items2
1
(15
)
—
14
2
—
2
1
1
—
1
1
0.00
0.00
0.00
European medical devices regulation3
32
—
—
—
32
—
32
10
22
5
27
27
0.04
0.01
0.05
Legal matters6
—
(13
)
—
—
13
—
13
3
10
—
10
10
0.02
0.00
0.02
Investment impairments7
—
—
—
—
—
(10
)
10
3
7
8
15
15
0.01
0.02
0.03
Separation-related costs8
—
—
—
—
—
—
—
—
—
142
142
142
0.00
0.28
0.28
Long-lived asset impairments10
—
—
—
—
—
—
—
—
—
205
205
205
0.00
0.40
0.40
Gain on BPS Sale11
—
—
—
—
—
—
—
—
—
(2,603
)
(2,603
)
(2,603
)
0.00
(5.13
)
(5.13
)
Tax matters12
—
—
—
—
—
—
—
(67
)
67
(20
)
47
47
0.13
0.04
0.09
Adjusted
$
3,385
$
1,953
$
381
$
—
$
1,051
$
5
$
679
$
146
$
533
$
520
$
1,053
$
1,047
$
1.05
$
1.02
$
2.07
Adjusted percent of net sales (or
effective tax rate for income tax expense)
44.3
%
25.6
%
5.0
%
0.0
%
13.8
%
0.1
%
8.9
%
21.5
%
7.0
%
6.8
%
13.8
%
13.7
%
Reported
Adjusted
Income (loss) from discontinued
operations, net of tax
$
2,455
$
520
Less: Net income attributable to
noncontrolling interests included in discontinued operations
6
6
Income (loss) from discontinued
operations, net of tax attributable to Baxter stockholders
$
2,449
$
514
Reported
Adjusted
Net income (loss)
$
2,417
$
1,053
Less: Net income attributable to
noncontrolling interests
6
6
Net income (loss) attributable to Baxter
stockholders
$
2,411
$
1,047
Weighted-average diluted shares as
reported
506
Effect of dilutive securities that were
anti-dilutive to dilutive EPS as reported
1
Weighted-average diluted shares as
adjusted
507
1.
The company’s results in 2024 and 2023
included costs related to programs to optimize its organization and
cost structure. The company's results of continuing operations in
2024 and 2023 included costs primarily related to our
implementation of a new operating model intended to simplify and
streamline our operations and better align our manufacturing and
supply chain to our commercial activities, third-party costs
incurred to support the transformation of certain general and
administrative functions and the integration of its acquisition of
Hill-Rom Holdings, Inc. (Hillrom). The company's results of
discontinued operations in 2024 and 2023, included costs primarily
related to a program to centralize certain of its research and
development activities into a new location, property plant and
equipment impairments in connection with the transfer of a
manufacturing production line as part of its initiatives to
optimize its global manufacturing and supply chain organization,
the decision to cease production of dialyzers at one of its
U.S.-based manufacturing facilities, which resulted in a $243
million noncash impairment of property, plant and equipment in the
second quarter of the prior year period.
2.
The company’s results in 2024 and 2023
included integration-related items comprised of Hillrom acquisition
and integration expenses. In 2023 those costs are offset by net
gains from changes in the fair value of contingent consideration
liabilities.
3.
The company’s results in 2024 and 2023
included incremental costs to comply with the European Union’s
medical device regulations for previously registered products,
which primarily consist of contractor costs and other direct
third-party costs. The company considers the adoption of these
regulations to be a significant one-time regulatory change and
believes that the costs of initial compliance for previously
registered products over the implementation period are not
indicative of its core operating results.
4.
The company's results in 2024 included
charges related to a revised estimate of warranty and remediation
activities arising from a field corrective action on certain of our
infusion pumps initially recorded in 2022.
5.
The company's results in 2024 included net
charges related to Hurricane Helene. This amount consisted of a
charge related to damaged inventory and fixed assets, partially
offset by a benefit related to insurance recoveries expected as a
result of those asset write-offs.
6.
The company’s results in 2024 included
charges related to environmental reserves for remediation actions
associated with historic operations at certain of our facilities.
The company’s results in 2023 included costs, including associated
legal fees related to matters involving alleged violations of the
False Claims Act related to a now-discontinued legacy Hillrom sales
line and alleged injury from environmental exposure.
7.
The company's results of continuing
operations in 2023 included losses from non-marketable investments
in several early stage companies, consisting of noncash impairment
write-downs, partially offset by a $3 million gain from the sale of
an investment. The company's results of discontinued operations in
2023 included losses from non-marketable investments in several
early stage companies, consisting of noncash impairment
write-downs.
8.
The company's results of discontinued
operations in 2024 and 2023 included separation-related costs
primarily related to external advisors supporting its activities to
prepare for the pending sale of its Kidney Care segment. The
company's results in 2023 also included separation-related costs
related to the sale of its BioPharma Solutions (BPS) business.
9.
The company's results of discontinued
operations in 2024 included a charge related to a goodwill
impairment of the company's Chronic Therapies reporting unit within
its Kidney Care segment.
10.
The company's results of discontinued
operations in 2023 included long-lived asset impairment charges
related to the Hemodialysis business within its Kidney Care
segment.
11.
The company's results of discontinued
operations in 2023 included a gain from the sale of its BPS
business.
12.
The company's results in 2024 included
income tax items consisting of a $26 million valuation allowance
recorded to reduce the carrying amount of a tax attribute
carryforward in the U.S. and internal reorganization transactions
related to the pending sale of our Kidney Care segment. The
company’s results in 2023, included a $30 million increase related
to its estimated recoverability of a deferred tax asset for a net
asset step-up related to Swiss tax reform legislation enacted
during 2019 that is amortizable as a tax deduction ratably over tax
years 2025 through 2029, an increase in a valuation allowance in
the U.S. resulting from changes in future projected income and a
reallocation of income tax expense between discontinued operations
and continuing operations resulting from the application of
intraperiod tax allocation to its adjusted results in an interim
period.
For more information on the company's use
of non-GAAP financial measures, please see the Non-GAAP Financial
Measures section of this press release.
BAXTER INTERNATIONAL
INC.
Sales by Operating
Segment
(unaudited)
($ in millions)
The Medical Products and Therapies segment
includes sales of our sterile IV solutions, infusion systems,
administration sets, parenteral nutrition therapies and surgical
hemostat, sealant and adhesion prevention products. The Healthcare
Systems and Technologies segment includes sales of our connected
care solutions and collaboration tools, including smart bed
systems, patient monitoring systems and diagnostic technologies,
respiratory health devices and advanced equipment for the surgical
space, including operating room integration technologies, precision
positioning devices and other accessories. The Pharmaceuticals
segment includes sales of specialty injectable pharmaceuticals,
inhaled anesthesia and drug compounding. Other sales not allocated
to a segment primarily include sales of products and services
provided directly through certain of our manufacturing
facilities.
Three Months Ended September
30,
% Growth @ Actual Rates
% Growth @ Constant Rates
Nine Months Ended September
30,
% Growth @ Actual Rates
% Growth @ Constant Rates
2024
2023
2024
2023
Infusion Therapies and Technologies
$
1,070
$
1,003
7
%
7
%
$
3,081
$
2,918
6
%
6
%
Advanced Surgery
272
255
7
%
7
%
812
773
5
%
6
%
Medical Products and Therapies
1,342
1,258
7
%
7
%
3,893
3,691
5
%
6
%
Care and Connectivity Solutions
456
443
3
%
3
%
1,310
1,307
0
%
0
%
Front Line Care
296
301
(2
)%
(2
)%
857
911
(6
)%
(6
)%
Healthcare Systems and Technologies
752
744
1
%
1
%
2,167
2,218
(2
)%
(3
)%
Injectables and Anesthesia
321
351
(9
)%
(9
)%
990
987
0
%
1
%
Drug Compounding
267
229
17
%
14
%
778
665
17
%
17
%
Pharmaceuticals
588
580
1
%
1
%
1,768
1,652
7
%
7
%
Other
17
17
0
%
12
%
55
73
(25
)%
(23
)%
Total - Continuing Operations
$
2,699
$
2,599
4
%
4
%
$
7,883
$
7,634
3
%
3
%
Constant currency growth is a non-GAAP
measure. For more information on the company’s use of non-GAAP
financial measures, please see the Non-GAAP Financial Measures
section of this press release.
BAXTER INTERNATIONAL
INC.
Segment Operating
Income
(unaudited)
($ in millions)
Three Months Ended September
30,
Nine Months Ended September
30,
2024
2023
2024
2023
Medical Products and Therapies
$
268
$
245
$
733
$
706
% of Segment Net Sales
20.0
%
19.5
%
18.8
%
19.1
%
Healthcare Systems and Technologies
136
115
323
327
% of Segment Net Sales
18.1
%
15.5
%
14.9
%
14.7
%
Pharmaceuticals
58
108
211
284
% of Segment Net Sales
9.9
%
18.6
%
11.9
%
17.2
%
Other
2
6
15
19
Total
464
474
1,282
1,336
Unallocated corporate costs
(73
)
(73
)
(227
)
(285
)
Intangible asset amortization expense
(159
)
(147
)
(471
)
(434
)
Legal matters
(17
)
(13
)
(17
)
(13
)
Business optimization items
(18
)
(48
)
(49
)
(167
)
Acquisition and integration items
(5
)
(2
)
(16
)
(2
)
European Medical Devices Regulation
(9
)
(12
)
(25
)
(32
)
Product-related items
(3
)
—
(3
)
—
Hurricane Helene costs
(25
)
—
(25
)
—
Total operating income (loss)
155
179
449
403
Interest expense, net
87
127
251
367
Other (income) expense, net
(1
)
(12
)
(34
)
15
Loss from continuing operations before
income taxes
$
69
$
64
$
232
$
21
BAXTER INTERNATIONAL
INC.
Operating Segment Sales by
U.S. and International
(unaudited)
($ in millions)
Three Months Ended September
30,
2024
2023
% Growth
U.S.
International
Total
U.S.
International
Total
U.S.
International
Total
Infusion Therapies and Technologies
$
613
$
457
$
1,070
$
570
$
433
$
1,003
8
%
6
%
7
%
Advanced Surgery
149
123
272
139
116
255
7
%
6
%
7
%
Medical Products and Therapies
762
580
1,342
709
549
1,258
7
%
6
%
7
%
Care and Connectivity Solutions
335
121
456
317
126
443
6
%
(4
)%
3
%
Front Line Care
222
74
296
234
67
301
(5
)%
10
%
(2
)%
Healthcare Systems and Technologies
557
195
752
551
193
744
1
%
1
%
1
%
Injectables and Anesthesia
178
143
321
195
156
351
(9
)%
(8
)%
(9
)%
Drug Compounding
—
267
267
—
229
229
0
%
17
%
17
%
Pharmaceuticals
178
410
588
195
385
580
(9
)%
6
%
1
%
Other
3
14
17
12
5
17
(75
)%
180
%
0
%
Total - Continuing Operations
$
1,500
$
1,199
$
2,699
$
1,467
$
1,132
$
2,599
2
%
6
%
4
%
BAXTER INTERNATIONAL
INC.
Operating Segment Sales by
U.S. and International
(unaudited)
($ in millions)
Nine Months Ended September
30,
2024
2023
% Growth
U.S.
International
Total
U.S.
International
Total
U.S.
International
Total
Infusion Therapies and Technologies
$
1,718
$
1,363
$
3,081
$
1,654
$
1,264
$
2,918
4
%
8
%
6
%
Advanced Surgery
446
366
812
433
340
773
3
%
8
%
5
%
Medical Products and Therapies
2,164
1,729
3,893
2,087
1,604
3,691
4
%
8
%
5
%
Care and Connectivity Solutions
945
365
1,310
926
381
1,307
2
%
(4
)%
0
%
Front Line Care
635
222
857
681
230
911
(7
)%
(3
)%
(6
)%
Healthcare Systems and Technologies
1,580
587
2,167
1,607
611
2,218
(2
)%
(4
)%
(2
)%
Injectables and Anesthesia
566
424
990
550
437
987
3
%
(3
)%
0
%
Drug Compounding
—
778
778
—
665
665
0
%
17
%
17
%
Pharmaceuticals
566
1,202
1,768
550
1,102
1,652
3
%
9
%
7
%
Other
30
25
55
56
17
73
(46
)%
47
%
(25
)%
Total - Continuing Operations
$
4,340
$
3,543
$
7,883
$
4,300
$
3,334
$
7,634
1
%
6
%
3
%
BAXTER INTERNATIONAL
INC.
Reconciliation of Non-GAAP
Financial Measure
Operating Cash Flow to Free
Cash Flow
(unaudited)
($ in millions)
Nine Months Ended September
30,
2024
2023
Cash flows from operations – continuing
operations
$
376
$
792
Cash flows from investing activities -
continuing operations
(281
)
(325
)
Cash flows from financing activities -
continuing operations
(1,222
)
(554
)
Cash flows from operations - continuing
operations
$
376
$
792
Capital expenditures - continuing
operations
(314
)
(340
)
Free cash flow - continuing
operations
$
62
$
452
Nine Months Ended September
30,
2024
2023
Cash flows from operations – discontinued
operations
$
155
$
403
Cash flows from investing activities -
discontinued operations
(140
)
3,768
Cash flows from operations - discontinued
operations
$
155
$
403
Capital expenditures - discontinued
operations
(138
)
(189
)
Free cash flow - discontinued
operations
$
17
$
214
Nine Months Ended September
30,
2024
2023
Cash flows from operations – Total
Baxter
$
531
$
1,195
Cash flows from investing activities -
Total Baxter
(421
)
3,443
Cash flows from financing activities -
Total Baxter
(1,222
)
(554
)
Cash flows from operations - Total
Baxter
$
531
$
1,195
Capital expenditures - Total Baxter
(452
)
(529
)
Free cash flow - Total Baxter
$
79
$
666
Free cash flow is a non-GAAP measure. For
more information on the company’s use of non-GAAP financial
measures, please see the Non-GAAP Financial Measures section of
this press release.
BAXTER INTERNATIONAL
INC.
Reconciliation of Non-GAAP
Financial Measure
Change in Net Sales Growth As
Reported to Constant Currency Sales Growth
From the Three Months Ended
September 30, 2023 to the Three Months Ended September 30,
2024
(unaudited)
Net Sales Growth
As Reported
FX
Constant Currency Sales
Growth*
Infusion Therapies and Technologies
7
%
0
%
7
%
Advanced Surgery
7
%
0
%
7
%
Medical Products and Therapies
7
%
0
%
7
%
Care and Connectivity Solutions
3
%
0
%
3
%
Front Line Care
(2
)%
0
%
(2
)%
Healthcare Systems and
Technologies
1
%
0
%
1
%
Injectables and Anesthesia
(9
)%
0
%
(9
)%
Drug Compounding
17
%
(3
)%
14
%
Pharmaceuticals
1
%
0
%
1
%
Other
0
%
12
%
12
%
Total - Continuing Operations
4
%
0
%
4
%
Discontinued Operations - Kidney Care
4
%
1
%
5
%
Total - Continuing Operations and
Discontinued Operations - Kidney Care
4
%
0
%
4
%
Discontinued Operations - BioPharma
Solutions (BPS)1
NM
NM
NM
Total Baxter
(1
)%
0
%
(1
)%
1
The company's BPS business was sold in the
third quarter of 2023.
*Totals may not add across due to
rounding
Constant currency sales growth is a
non-GAAP measure. For more information on the company’s use of
non-GAAP financial measures, please see the Non-GAAP Financial
Measures section of this press release.
BAXTER INTERNATIONAL
INC.
Reconciliation of Non-GAAP
Financial Measure
Change in Net Sales Growth As
Reported to Constant Currency Sales Growth
From The Nine Months Ended
September 30, 2023 to The Nine Months Ended September 30,
2024
(unaudited)
Net Sales Growth
As Reported
FX
Constant Currency Sales
Growth*
Infusion Therapies and Technologies
6
%
0
%
6
%
Advanced Surgery
5
%
1
%
6
%
Medical Products and Therapies
5
%
1
%
6
%
Care and Connectivity Solutions
0
%
0
%
0
%
Front Line Care
(6
)%
0
%
(6
)%
Healthcare Systems and
Technologies
(2
)%
(1
)%
(3
)%
Injectables and Anesthesia
0
%
1
%
1
%
Drug Compounding
17
%
0
%
17
%
Pharmaceuticals
7
%
0
%
7
%
Other
(25
)%
2
%
(23
)%
Total - Continuing Operations
3
%
0
%
3
%
Discontinued Operations - Kidney Care
2
%
2
%
4
%
Total - Continuing Operations and
Discontinued Operations - Kidney Care
3
%
1
%
4
%
*Totals may not add across due to
rounding
Constant currency sales growth is a
non-GAAP measure. For more information on the company’s use of
non-GAAP financial measures, please see the Non-GAAP Financial
Measures section of this press release.
BAXTER INTERNATIONAL
INC.
Reconciliation of Non-GAAP
Financial Measures
Projected Fourth Quarter and
Full Year 2024 U.S. GAAP Sales Growth to Projected Constant
Currency Sales Growth and Projected Fourth Quarter and Full Year
2024 Adjusted Earnings Per Share
(unaudited)
Sales Growth Guidance
Q4 2024*
FY 2024*
Sales growth - U.S. GAAP
Decline Low Single Digit
1% - 2%
Foreign Exchange
<50 bps
~50 bps
Sales growth - Constant currency
Decline Low Single Digit
~2%
Adjusted Earnings Per Share
Guidance
Q4 2024
FY 2024
Adjusted diluted EPS
$0.77 - $0.81
$2.90 - $2.94
Reconciliation of Non-GAAP
Financial Measures
Projected Annual Operational
Sales Growth and Projected Full Year 2025 Adjusted Operating
Margin
(unaudited)
Operational Sales Growth
Guidance
Annually
Operational sales growth
4% - 5%
Adjusted Operating Margin
Guidance
FY 2025
Adjusted operating margin
~16.5%
*Totals may not foot due to
rounding
Baxter calculates forward-looking non-GAAP financial measures
based on forecasts that omit certain amounts that would be included
in GAAP financial measures. For instance, forward-looking annual
operational sales guidance represents the company's targeted future
sales growth excluding sales to Vantive under the related
manufacturing supply agreement and assuming foreign currency
exchange rates remain constant in future periods. Additionally,
forward-looking full year 2025 adjusted operating margin guidance
and forward-looking adjusted diluted EPS guidance excludes
potential charges or gains that would be reflected as non-GAAP
adjustments to earnings. Baxter provides forward-looking annual
operational sales growth guidance, forward-looking full year 2025
adjusted operating margin guidance and forward-looking adjusted
diluted EPS guidance because it believes that these measures
provide useful information for the reasons noted in the
accompanying release. Baxter has not provided reconciliations of
forward-looking annual operational sales growth guidance to
forward-looking GAAP reported sales growth guidance,
forward-looking full year 2025 adjusted operating margin guidance
to forward-looking GAAP operating margin guidance and
forward-looking adjusted EPS guidance to forward-looking GAAP EPS
guidance for the fourth quarter and full year of 2024 because the
company is unable to predict with reasonable certainty the impact
of legal proceedings, future business optimization actions,
separation-related costs, integration-related costs, asset
impairments, unusual gains and losses, and changes in foreign
currency exchange rates, and the related amounts are unavailable
without unreasonable efforts (as specified in the exception
provided by Item 10(e)(1)(i)(B) of Regulation S-K). In addition,
Baxter believes that such reconciliations would imply a degree of
precision and certainty that could be confusing to investors. Such
items could have a substantial impact on GAAP measures of financial
performance.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20241106549719/en/
Media Contact Andrea Johnson, (224) 948-5353
media@baxter.com
Investor Contact Clare Trachtman, (224) 948-3020
Grafico Azioni Baxter (NYSE:BAX)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Baxter (NYSE:BAX)
Storico
Da Dic 2023 a Dic 2024