- Revenue decreased 4% to $52.3
billion; revenue increased 15% excluding the impact of the
previously communicated large customer contract expiration
- GAAP1 operating earnings were
$568 million; GAAP diluted EPS was
$1.70
- Non-GAAP operating earnings increased 12% to $625 million, driven by significant growth in
Pharmaceutical and Specialty Solutions segment profit
- Non-GAAP diluted EPS increased 9% to $1.88
- Fiscal year 2025 non-GAAP EPS guidance2 raised to
$7.75 to $7.90, from $7.55
to $7.70
DUBLIN,
Ohio, Nov. 1, 2024 /PRNewswire/ -- Cardinal
Health (NYSE: CAH) today reported first quarter fiscal year
2025 revenue of $52.3 billion, a
decrease of 4% from the first quarter of fiscal year 2024. First
quarter revenue increased 15% excluding the impact of the
previously communicated large customer contract expiration. First
quarter GAAP operating earnings were $568
million and GAAP diluted earnings per share (EPS) were
$1.70. First quarter non-GAAP
operating earnings increased 12% to $625
million, driven by significant growth in
Pharmaceutical and Specialty Solutions segment profit. Non-GAAP
diluted EPS increased 9% to $1.88,
due to the increase in non-GAAP operating earnings and a lower
share count following share repurchase activity, partially offset
by an increase in interest and other expense and a higher non-GAAP
effective tax rate.
"We began fiscal 2025 by delivering strong operational and
financial performance, led by the Pharmaceutical and Specialty
Solutions segment," said Jason
Hollar, CEO of Cardinal Health. "The strength and resiliency
of our largest and most significant business continues to shine,
giving us confidence to raise our fiscal 2025 enterprise guidance
only a quarter into the year. Across the business, we remain
focused on executing our plan to best serve our customers and
create value for our shareholders."
Q1 FY25 summary
|
Q1
FY25
|
|
Q1
FY243
|
|
Y/Y
|
Revenue
|
$52.3
billion
|
|
$54.7
billion
|
|
(4) %
|
Operating
earnings/(loss)
|
$568
million
|
|
$(32)
million
|
|
N.M.
|
Non-GAAP operating
earnings
|
$625
million
|
|
$557 million
|
|
12 %
|
Net earnings/(loss)
attributable to Cardinal Health, Inc.
|
$416
million
|
|
$(12)
million
|
|
N.M.
|
Non-GAAP net earnings
attributable to Cardinal Health, Inc.
|
$460
million
|
|
$430 million
|
|
7 %
|
Effective Tax
Rate
|
23.0 %
|
|
75.1 %
|
|
|
Non-GAAP Effective Tax
Rate
|
23.0 %
|
|
20.9 %
|
|
|
Diluted EPS
attributable to Cardinal Health, Inc.
|
$1.70
|
|
$(0.05)
|
|
N.M.
|
Non-GAAP diluted EPS
attributable to Cardinal Health, Inc.
|
$1.88
|
|
$1.72
|
|
9 %
|
Segment results
Pharmaceutical and Specialty Solutions
segment
|
Q1
FY25
|
|
Q1 FY24
|
|
Y/Y
|
Revenue
|
$48.0
billion
|
|
$50.6
billion
|
|
(5) %
|
Segment
profit
|
$530
million
|
|
$456 million
|
|
16 %
|
First quarter revenue for the Pharmaceutical and Specialty
Solutions segment decreased 5% to $48.0
billion. First quarter revenue increased 16% excluding the
impact of the customer contract expiration, driven by brand and
specialty pharmaceutical sales growth from existing customers.
Pharmaceutical and Specialty Solutions segment profit increased
16% to $530 million in the first
quarter, driven by a higher contribution from brand and specialty
products, including the earlier seasonal launch of COVID-19 vaccine
distribution, and positive generics program performance. This
growth was partially offset by the customer contract
expiration.
Global Medical Products and Distribution
segment
|
Q1
FY25
|
|
Q1 FY24
|
|
Y/Y
|
Revenue
|
$3.1
billion
|
|
$3.0 billion
|
|
3 %
|
Segment
profit
|
$8
million
|
|
$12 million
|
|
N.M.
|
First quarter revenue for the Global Medical Products and
Distribution segment increased 3% to $3.1
billion, driven by volume growth from existing
customers.
Global Medical Products and Distribution segment profit
decreased to $8 million in the first
quarter, primarily due to higher manufacturing and health and
welfare costs, largely offset by an improvement in net inflationary
impacts, including mitigation initiatives, and growth from existing
customers.
Other4
|
Q1
FY25
|
|
Q1 FY24
|
|
Y/Y
|
Revenue
|
$1.2
billion
|
|
$1.1 billion
|
|
13 %
|
Segment
profit
|
$104
million
|
|
$96 million
|
|
8 %
|
First quarter revenue for Other increased 13% to $1.2 billion, driven by growth across the three
operating segments: at-Home Solutions, Nuclear and Precision Health
Solutions and OptiFreight Logistics.
Other segment profit increased 8% to $104
million in the first quarter, driven by the performance of
OptiFreight Logistics.
Fiscal year 2025 outlook2
The company raised its fiscal 2025 guidance range for non-GAAP
diluted earnings per share attributable to Cardinal Health, Inc. to
$7.75 to $7.90, from $7.55
to $7.70.
This guidance includes an update to the company's Pharmaceutical
and Specialty Solutions segment profit outlook to 4% to 6% growth,
from 1% to 3% growth. The company also updated its Global Medical
Products and Distribution segment profit outlook to $140 million to $175
million, from approximately $175
million, primarily due to the impact of higher health and
welfare costs. Additionally, the company updated expectations for
its adjusted free cash flow to $1.0
billion to $1.5 billion, from
approximately $1.0 billion.
Recent highlights
- Cardinal Health announced in September that the company entered
into a definitive agreement to acquire Integrated Oncology Network
(ION), a physician-led independent community oncology network, for
$1.1B in cash. The acquisition
accelerates the development of Navista oncology alliance, providing
additional capabilities supporting independent community practices
and adding more than 100 providers delivering broad-reaching
oncology and urology care across 10 states.
- Cardinal Health initiated a $375M
accelerated share repurchase program in the first quarter, which
was completed in October
- Cardinal Health announced plans to open a new, modernized
distribution center in Walton Hills,
Ohio, supporting its Global Medical Products and
Distribution business, in spring 2025
- Cardinal Health was ranked 17th on World's Best Companies of
2024 list by TIME
Upcoming webcasted investor events
- UBS Global Healthcare Conference at 11:00 a.m. EST, November
12, 2024
- Citi Global Healthcare Crossroads Conference at 8:00 a.m. EST, December 3,
2024
- Evercore ISI Healthcare Conference at 1:30 p.m. EST, December 3,
2024
- J.P. Morgan Healthcare Conference, January 13-16, 2025
Webcast
Cardinal Health will host a webcast today at
8:30 a.m. EDT to discuss first
quarter results. To access the webcast and corresponding slide
presentation, go to the Investor Relations page at
ir.cardinalhealth.com. No access code is required.
Presentation slides and a webcast replay will be available on
the Investor Relations page for 12 months.
About Cardinal Health
Cardinal Health is a distributor
of pharmaceuticals and specialty products; a global manufacturer
and distributor of medical and laboratory products; a supplier of
home-health and direct-to-patient products and services; an
operator of nuclear pharmacies and manufacturing facilities; and a
provider of performance and data solutions. Our company's
customer-centric focus drives continuous improvement and leads to
innovative solutions that improve people's lives every day. Learn
more about Cardinal Health at cardinalhealth.com and in our
Newsroom.
Contacts
Media: Erich
Timmerman, Erich.Timmerman@cardinalhealth.com and
614.757.8231
Investors: Matt Sims, Matt.Sims@cardinalhealth.com and
614.553.3661
1GAAP refers to U.S. generally accepted accounting
principles. This news release includes GAAP financial measures as
well as non-GAAP financial measures, which are financial measures
not calculated in accordance with GAAP. See "Use of Non-GAAP
Measures" following the attached schedules for definitions of the
non-GAAP financial measures presented in this news release and see
the attached schedules for reconciliations of the differences
between the non-GAAP financial measures and their most directly
comparable GAAP financial measures.
2The company does not provide forward-looking guidance
on a GAAP basis as certain financial information, the probable
significance of which cannot be determined, is not available and
cannot be reasonably estimated. See "Use of Non-GAAP Measures"
following the attached schedules for additional explanation.
3The first quarter fiscal 2024 GAAP results reflect the
effects of a pre-tax goodwill impairment charge related to the
Global Medical Products and Distribution segment of $585 million.
4Other includes the following three operating segments:
Nuclear and Precision Health Solutions (NPHS), at-Home Solutions
and OptiFreight Logistics, which are not significant enough
individually to require reportable segment disclosure.
Cardinal Health uses its website as a channel of distribution
for material company information. Important information, including
news releases, financial information, earnings and analyst
presentations, and information about upcoming presentations and
events is routinely posted and accessible on the Investor Relations
page at ir.cardinalhealth.com. In addition, the website allows
investors and other interested persons to sign up automatically to
receive email alerts when the company posts news releases, SEC
filings and certain other information on its website.
Cautions Concerning Forward-Looking Statements
This
release contains forward-looking statements addressing
expectations, prospects, estimates and other matters that are
dependent upon future events or developments. These statements may
be identified by words such as "expect," "anticipate," "intend,"
"plan," "believe," "will," "should," "could," "would," "project,"
"continue," "likely," and similar expressions, and include
statements reflecting future results or guidance, statements of
outlook and various accruals and estimates. These matters are
subject to risks and uncertainties that could cause actual results
to differ materially from those projected, anticipated or implied.
These risks and uncertainties include the risk that we may fail to
achieve our strategic objectives, including the continued execution
of the GMPD Improvement Plan, whether as a result of our
expectations for Cardinal Health Brand sales or ongoing
inflationary pressures; competitive pressures in Cardinal Health's
various lines of business, including the risk that customers may
reduce purchases made under their contracts with us or terminate or
not renew their contracts or the risk that we may fail to offset
the impact of a recent significant customer loss; our ability to
manage uncertainties associated with the pricing of branded
pharmaceuticals, including as a result of possible legislative
action; risks arising from our ongoing audits with the IRS,
including the risk that the IRS may disagree with certain positions
we have taken, which may result in an increase to our effective tax
rate or other costs; risks associated with litigation matters,
including an Department of Justice investigation focused on
potential violations of the Anti-Kickback Statute and False Claims
Act; the risk that events outside of our control, such as weather
or geopolitical events, may impact demand for our products or may
cause supply shortages that impact our ability to fulfill customer
demand; the performance of our generics program, including the
amount or rate of generic deflation and our ability to offset
generic deflation and maintain other financial and strategic
benefits through our generic sourcing venture or other components
of our generics programs; the possibility that our At-Home unit
goodwill could become impaired due to changes to our long-term
financial plan, increases in global interest rates or unfavorable
changes in the U.S. statutory tax rate. Cardinal Health is subject
to additional risks and uncertainties described in Cardinal
Health's Form 10-K, Form 10-Q and Form 8-K reports and exhibits to
those reports. This release reflects management's views as of
November 1, 2024. Except to the
extent required by applicable law, Cardinal Health undertakes no
obligation to update or revise any forward-looking statement.
Forward-looking statements are aspirational and not guarantees or
promises that goals, targets or projections will be met, and no
assurance can be given that any commitment, expectation, initiative
or plan in this report can or will be achieved or completed.
Cardinal Health provides definitions and reconciliations of
non-GAAP financial measures and their most directly comparable GAAP
financial measures at ir.cardinalhealth.com.
Schedule
1
|
|
Cardinal Health,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Earnings/(Loss)
(Unaudited)
|
|
|
First
Quarter
|
(in millions, except
per common share amounts)
|
2025
|
|
2024
|
|
%
Change
|
Revenue
|
$
52,277
|
|
$
54,650
|
|
(4) %
|
Cost of products
sold
|
50,375
|
|
52,907
|
|
(5) %
|
Gross
margin
|
1,902
|
|
1,743
|
|
9 %
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
Distribution, selling,
general and administrative expenses
|
1,277
|
|
1,186
|
|
8 %
|
Restructuring and
employee severance
|
24
|
|
25
|
|
|
Amortization and other
acquisition-related costs
|
74
|
|
64
|
|
|
Impairments and
(gain)/loss on disposal of assets, net 1
|
(1)
|
|
541
|
|
|
Litigation
(recoveries)/charges, net
|
(40)
|
|
(41)
|
|
|
Operating
earnings/(loss)
|
568
|
|
(32)
|
|
N.M.
|
|
|
|
|
|
|
Other (income)/expense,
net
|
(5)
|
|
1
|
|
|
Interest expense,
net
|
32
|
|
11
|
|
N.M.
|
Earnings/(loss) before
income taxes
|
541
|
|
(44)
|
|
N.M.
|
|
|
|
|
|
|
Provision for/(benefit
from) income taxes 2
|
124
|
|
(33)
|
|
N.M.
|
Net
earnings/(loss)
|
417
|
|
(11)
|
|
N.M.
|
|
|
|
|
|
|
Less: Net earnings
attributable to noncontrolling interests
|
(1)
|
|
(1)
|
|
|
Net earnings/(loss)
attributable to Cardinal Health, Inc.
|
$
416
|
|
$
(12)
|
|
N.M.
|
|
|
|
|
|
|
Earnings/(loss) per
common share attributable to Cardinal Health, Inc.:
|
|
|
|
|
|
Basic
|
$
1.71
|
|
$
(0.05)
|
|
N.M.
|
Diluted
|
1.70
|
|
(0.05)
|
|
N.M.
|
|
|
|
|
|
|
Weighted-average
number of common shares outstanding:
|
|
|
|
|
|
Basic
|
243
|
|
249
|
|
|
Diluted
|
245
|
|
249
|
|
|
|
1 For the
three months ended September 30, 2023, impairments and (gain)/loss
on disposal of assets, net include pre-tax goodwill impairment
charges of $585 million related to the GMPD segment.
|
2 For fiscal
2024, the net tax benefits related to this impairment charge was
$45 million and was included in the annual effective tax rate. As a
result, the tax benefits for the three months ended September 30,
2023 increased approximately by an incremental $102 million, and
increased the provision for income taxes during the remainder of
fiscal 2024.
|
Schedule
2
|
|
Cardinal Health,
Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
|
|
(in
millions)
|
September
30,
2024
|
|
June 30,
2024
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and
equivalents
|
$
2,867
|
|
$
5,133
|
Trade receivables,
net
|
11,781
|
|
12,084
|
Inventories,
net
|
15,619
|
|
14,957
|
Prepaid expenses and
other
|
2,591
|
|
2,663
|
Assets held for
sale
|
47
|
|
47
|
Total current
assets
|
32,905
|
|
34,884
|
|
|
|
|
Property and equipment,
net
|
2,535
|
|
2,529
|
Goodwill and other
intangibles, net
|
6,388
|
|
6,450
|
Other assets
|
1,231
|
|
1,258
|
Total
assets
|
$
43,059
|
|
$
45,121
|
|
|
|
|
Liabilities and
Shareholders' Deficit
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
30,365
|
|
$
31,759
|
Current portion of
long-term obligations and other short-term borrowings
|
940
|
|
434
|
Other accrued
liabilities
|
3,373
|
|
3,447
|
Total current
liabilities
|
34,678
|
|
35,640
|
|
|
|
|
Long-term obligations,
less current portion
|
4,224
|
|
4,658
|
Deferred income taxes
and other liabilities
|
7,433
|
|
8,035
|
|
|
|
|
Total shareholders'
deficit
|
(3,276)
|
|
(3,212)
|
Total liabilities
and shareholders' deficit
|
$
43,059
|
|
$
45,121
|
Schedule
3
|
|
Cardinal Health,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
First
Quarter
|
(in
millions)
|
2025
|
|
2024
|
Cash flows from
operating activities:
|
|
|
|
Net
earnings/(loss)
|
$
417
|
|
$
(11)
|
|
|
|
|
Adjustments to
reconcile net earnings/(loss) to net cash provided by/(used in)
operating activities:
|
|
|
|
Depreciation and
amortization
|
182
|
|
172
|
Impairments and
(gain)/loss on sale of other investments
|
1
|
|
—
|
Impairments and
(gain)/loss on disposal of assets, net
|
(1)
|
|
541
|
Share-based
compensation
|
30
|
|
29
|
Provision for bad
debts
|
16
|
|
9
|
Change in operating
assets and liabilities, net of effects from acquisitions and
divestitures:
|
|
|
|
Decrease in
trade receivables
|
288
|
|
58
|
Increase in
inventories
|
(678)
|
|
(1,073)
|
Increase/(decrease) in accounts
payable
|
(1,394)
|
|
1,762
|
Other accrued
liabilities and operating items, net
|
(508)
|
|
(959)
|
Net cash provided
by/(used in) operating activities
|
(1,647)
|
|
528
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Proceeds from
divestitures, net of cash sold
|
2
|
|
—
|
Additions to property
and equipment
|
(90)
|
|
(92)
|
Proceeds from disposal
of property and equipment
|
—
|
|
1
|
Proceeds from net
investment hedge terminations
|
—
|
|
28
|
Net cash used in
investing activities
|
(88)
|
|
(63)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Reduction of long-term
obligations
|
(9)
|
|
(7)
|
Net tax withholdings
from share-based compensation
|
(28)
|
|
(28)
|
Dividends on common
shares
|
(128)
|
|
(131)
|
Purchase of treasury
shares
|
(375)
|
|
(500)
|
Net cash used in
financing activities
|
(540)
|
|
(666)
|
|
|
|
|
Effect of exchange
rates changes on cash and equivalents
|
9
|
|
(5)
|
|
|
|
|
Net decrease in cash
and equivalents
|
(2,266)
|
|
(206)
|
Cash and equivalents at
beginning of period
|
5,133
|
|
4,076
|
Cash and
equivalents at end of period
|
$
2,867
|
|
$
3,870
|
Schedule
4
|
|
Cardinal Health,
Inc. and Subsidiaries
Segment
Information
|
|
|
First
Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceutical and
Specialty Solutions
|
|
Global Medical
Products and Distribution
|
|
Other
|
(in
millions)
|
2025
|
|
2024
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
$
47,990
|
|
$
50,588
|
|
$
3,123
|
|
$
3,032
|
|
$
1,186
|
|
$
1,051
|
Growth rate
|
(5) %
|
|
11 %
|
|
3 %
|
|
(2) %
|
|
13 %
|
|
9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
profit
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
$
530
|
|
$
456
|
|
$
8
|
|
$
12
|
|
$
104
|
|
$
96
|
Growth rate
|
16 %
|
|
14 %
|
|
N.M.
|
|
N.M.
|
|
8 %
|
|
(3) %
|
Segment profit
margin
|
1.10 %
|
|
0.90 %
|
|
0.26 %
|
|
0.40 %
|
|
8.77 %
|
|
9.13 %
|
|
The sum of the
components and certain computations may reflect rounding
adjustments.
|
Schedule
5
|
|
Cardinal Health,
Inc. and Subsidiaries
GAAP / Non-GAAP
Reconciliation1
|
|
|
|
|
|
|
|
|
Earnings/
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
Operating
|
(Loss)
|
Provision
for/
|
|
Net
|
|
|
Diluted
|
|
|
Margin
|
|
SG&A2
|
Operating
|
Earnings
|
Before
|
(Benefit
from)
|
Net
|
Earnings3
|
Effective
|
|
EPS3
|
|
Gross
|
Growth
|
|
Growth
|
Earnings/
|
Growth
|
Income
|
Income
|
Earnings/
|
Growth
|
Tax
|
Diluted
|
Growth
|
(in millions, except
per common share amounts)
|
Margin
|
Rate
|
SG&A2
|
Rate
|
(Loss)
|
Rate
|
Taxes
|
Taxes
|
(Loss)3
|
Rate
|
Rate
|
EPS3,4
|
Rate
|
First Quarter
2025
|
GAAP
|
$
1,902
|
9 %
|
$
1,277
|
8 %
|
$
568
|
N.M.
|
$
541
|
$
124
|
$
416
|
N.M.
|
23.0 %
|
$
1.70
|
N.M.
|
Restructuring and
employee severance
|
—
|
|
—
|
|
24
|
|
24
|
6
|
18
|
|
|
0.07
|
|
Amortization and other
acquisition-related costs
|
—
|
|
—
|
|
74
|
|
74
|
20
|
54
|
|
|
0.22
|
|
Impairments and
(gain)/loss on disposal of assets, net
|
—
|
|
—
|
|
(1)
|
|
(1)
|
—
|
(1)
|
|
|
—
|
|
Litigation
(recoveries)/charges, net
|
—
|
|
—
|
|
(40)
|
|
(40)
|
(12)
|
(28)
|
|
|
(0.11)
|
|
Non-GAAP
|
$
1,902
|
9 %
|
$
1,277
|
8 %
|
$
625
|
12 %
|
$
598
|
$
138
|
$
460
|
7 %
|
23.0 %
|
$
1.88
|
9 %
|
|
First Quarter
2024
|
GAAP
|
$
1,743
|
9 %
|
$
1,186
|
(1) %
|
$
(32)
|
N.M.
|
$ (44)
|
$
(33)
|
$
(12)
|
N.M.
|
75.1 %
|
$
(0.05)
|
N.M.
|
Restructuring and
employee severance
|
—
|
|
—
|
|
25
|
|
25
|
7
|
18
|
|
|
0.07
|
|
Amortization and other
acquisition-related costs
|
—
|
|
—
|
|
64
|
|
64
|
17
|
47
|
|
|
0.19
|
|
Impairments and
(gain)/loss on disposal of assets, net 5
|
—
|
|
—
|
|
541
|
|
541
|
135
|
406
|
|
|
1.63
|
|
Litigation
(recoveries)/charges, net
|
—
|
|
—
|
|
(41)
|
|
(41)
|
(12)
|
(29)
|
|
|
(0.12)
|
|
Non-GAAP
|
$
1,743
|
9 %
|
$
1,186
|
— %
|
$ 557
|
37 %
|
$ 545
|
$
114
|
$ 430
|
37 %
|
20.9 %
|
$
1.72
|
50 %
|
|
1 For more
information on these measures, refer to the Use of Non-GAAP
Measures and Definitions schedules.
|
2
Distribution, selling, general and administrative expenses.
|
3
Attributable to Cardinal Health, Inc.
|
4 For the
three months ended September 30, 2023, GAAP diluted EPS and the EPS
impact from the GAAP to non-GAAP per share reconciling items are
calculated using a weighted average of 249 million common shares,
which excludes potentially dilutive securities from the denominator
due to their anti-dilutive effects resulting from our GAAP net loss
for the period. For the three months ended September 30, 2023,
non-GAAP diluted EPS is calculated using a weighted average of 250
million common shares, which includes potentially dilutive shares.
|
5 For the
three months ended September 30, 2023, impairments and (gain)/loss
on disposals of assets, net includes a pre-tax goodwill impairment
charge of $585 million, related to the GMPD segment. For fiscal
2024, the net tax benefit related to this charge was $45 million
and was included in the annual effective tax rate. As a result, the
tax benefit for the three months ended September 30, 2023 increased
approximately by an incremental $102 million, and increased the
provision for income taxes during the remainder of fiscal
2024.
|
The sum of the
components and certain computations may reflect rounding
adjustments.
|
We generally apply
varying tax rates depending on the item's nature and tax
jurisdiction where it is incurred.
|
Schedule
6
|
|
Cardinal Health,
Inc. and Subsidiaries
GAAP / Non-GAAP
Reconciliation - GAAP Cash Flow to Non-GAAP Adjusted Free Cash
Flow
|
|
|
|
|
|
First
Quarter
|
(in
millions)
|
2025
|
|
2024
|
GAAP - Cash Flow
Categories
|
|
|
|
Net cash provided
by/(used in) operating activities
|
$
(1,647)
|
|
$
528
|
Net cash used in
investing activities
|
(88)
|
|
(63)
|
Net cash used in
financing activities
|
(540)
|
|
(666)
|
Effect of exchange
rates changes on cash and equivalents
|
9
|
|
(5)
|
Net decrease in cash
and equivalents
|
$
(2,266)
|
|
$
(206)
|
|
|
|
|
Non-GAAP Adjusted
Free Cash Flow
|
|
|
|
Net cash provided
by/(used in) operating activities
|
$
(1,647)
|
|
$
528
|
Additions to property
and equipment
|
(90)
|
|
(92)
|
Payments related to
matters included in litigation (recoveries)/charges, net
|
376
|
|
542
|
Non-GAAP adjusted
free cash flow
|
$
(1,361)
|
|
$
978
|
|
For more information on
these measures, refer to the Use of Non-GAAP Measures and
Definitions schedules.
|
Schedule
7
|
|
Cardinal Health,
Inc. and Subsidiaries
Revenue Growth Rates
Excluding OptumRx
|
|
|
Consolidated
|
|
|
Pharmaceutical and
Specialty Solutions
|
(in
millions)
|
FY25
Q1
|
|
FY24
Q1
|
|
Growth
Rate
|
|
(in
millions)
|
FY25
Q1
|
|
FY24
Q1
|
|
Growth
Rate
|
Total
Revenue
|
$
52.3
|
|
$
54.7
|
|
(4) %
|
|
Total Pharmaceutical
and Specialty
Solutions
Revenue
|
$
48.0
|
|
$ 50.6
|
|
(5) %
|
less: OptumRx
Revenue
|
—
|
|
9.3
|
|
|
|
less: OptumRx
Revenue
|
—
|
|
9.3
|
|
|
Revenue, excluding
OptumRx
|
$
52.3
|
|
$
45.4
|
|
15 %
|
|
Pharmaceutical and
Specialty Solutions
Revenue,
excluding OptumRx
|
$
48.0
|
|
$ 41.3
|
|
16 %
|
Cardinal Health, Inc. and Subsidiaries
Use of Non-GAAP Measures
This earnings release
contains financial measures that are not calculated in accordance
with U.S. generally accepted accounting principles ("GAAP").
In addition to analyzing our business based on financial
information prepared in accordance with GAAP, we use these non-GAAP
financial measures internally to evaluate our performance, engage
in financial and operational planning, and determine incentive
compensation because we believe that these measures provide
additional perspective on and, in some circumstances are more
closely correlated to, the performance of our underlying, ongoing
business. We provide these non-GAAP financial measures to investors
as supplemental metrics to assist readers in assessing the effects
of items and events on our financial and operating results on a
year-over-year basis and in comparing our performance to that of
our competitors. However, the non-GAAP financial measures that we
use may be calculated differently from, and therefore may not be
comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by us should not be
considered a substitute for, or superior to, financial measures
calculated in accordance with GAAP, and the financial results
calculated in accordance with GAAP and reconciliations to those
financial statements set forth below should be carefully
evaluated.
Exclusions from Non-GAAP Financial Measures
Management
believes it is useful to exclude the following items from the
non-GAAP measures presented in this report for its own and for
investors' assessment of the business for the reasons identified
below:
- LIFO charges and credits are excluded because the factors that
drive last-in first-out ("LIFO") inventory charges or credits, such
as pharmaceutical manufacturer price appreciation or deflation and
year-end inventory levels (which can be meaningfully influenced by
customer buying behavior immediately preceding our fiscal
year-end), are largely out of our control and cannot be accurately
predicted. The exclusion of LIFO charges and credits from non-GAAP
metrics facilitates comparison of our current financial results to
our historical financial results and to our peer group companies'
financial results. We did not recognize any LIFO charges or credits
during the periods presented.
- State opioid assessments related to prior fiscal years is the
portion of state assessments for prescription opioid medications
that were sold or distributed in periods prior to the period in
which the expense is incurred. This portion is excluded from
non-GAAP financial measures because it is retrospectively applied
to sales in prior fiscal years and inclusion would obscure analysis
of the current fiscal year results of our underlying, ongoing
business. Additionally, while states' laws may require us to make
payments on an ongoing basis, the portion of the assessment related
to sales in prior periods are contemplated to be one-time,
nonrecurring items. Income from state opioid assessments related to
prior fiscal years represents reversals of accruals due to changes
in estimates or when the underlying assessments were invalidated by
a Court or reimbursed by manufacturers.
- Shareholder cooperation agreement costs includes costs such as
legal, consulting, and other expenses incurred in relation to the
agreement (the "Cooperation Agreement") entered into among Elliott
Associates, L.P., Elliott International, L.P. (together, "Elliott")
and Cardinal Health. These include costs incurred to negotiate and
finalize the Cooperation Agreement and costs incurred by the
Business Review Committee of the Board of Directors formed under
this Cooperation Agreement, tasked with undertaking a comprehensive
review of our strategy, portfolio, capital-allocation framework,
and operations. We have excluded these costs from our non-GAAP
metrics because they do not occur in or reflect the ordinary course
of our ongoing business operations and may obscure analysis of
trends and financial performance.
- Restructuring and employee severance costs are excluded because
they are not part of the ongoing operations of our underlying
business and include, but are not limited to, costs related to
divestitures, closing and consolidating facilities, changing the
way we manufacture or distribute our products, moving manufacturing
of a product to another location, changes in production or business
process outsourcing or insourcing, employee severance, and
realigning operations.
- Amortization and other acquisition-related costs, which include
transaction costs, integration costs, and changes in the fair value
of contingent consideration obligations, are excluded because they
are not part of the ongoing operations of our underlying business
and to facilitate comparison of our current financial results to
our historical financial results and to our peer group companies'
financial results. Additionally, costs for amortization of
acquisition-related intangible assets are non-cash amounts, which
are variable in amount and frequency and are significantly impacted
by the timing and size of acquisitions, so their exclusion
facilitates comparison of historical, current and forecasted
financial results. We also exclude other acquisition-related costs,
which are directly related to an acquisition but do not meet the
criteria to be recognized on the acquired entity's initial balance
sheet as part of the purchase price allocation. These costs are
also significantly impacted by the timing, complexity and size of
acquisitions.
- Impairments and gain or loss on disposal of assets, net are
excluded because they do not occur in or reflect the ordinary
course of our ongoing business operations and are inherently
unpredictable in timing and amount, and in the case of impairments,
are non-cash amounts, so their exclusion facilitates comparison of
historical, current, and forecasted financial results.
- Litigation recoveries or charges, net are excluded because they
often relate to events that may have occurred in prior or multiple
periods, do not occur in or reflect the ordinary course of our
business and are inherently unpredictable in timing and
amount.
- Loss on early extinguishment of debt is excluded because it
does not typically occur in the normal course of business and may
obscure analysis of trends and financial performance. Additionally,
the amount and frequency of this type of charge is not consistent
and is significantly impacted by the timing and size of debt
extinguishment transactions.
The tax effect for each of the items listed above is determined
using the tax rate and other tax attributes applicable to the item
and the jurisdiction(s) in which the item is recorded. The gross,
tax and net impact of each item are presented with our GAAP to
non-GAAP reconciliations.
Non-GAAP adjusted free cash flow: We provide this non-GAAP
financial measure as a supplemental metric to assist readers in
assessing the effects of items and events on our cash flow on a
year-over-year basis and in comparing our performance to that of
our peer group companies. In calculating this non-GAAP metric,
certain items are excluded from net cash provided by operating
activities because they relate to significant and unusual or
non-recurring events and are inherently unpredictable in timing and
amount. We believe adjusted free cash flow is important to
management and useful to investors as a supplemental measure as it
indicates the cash flow available for working capital needs, debt
repayments, dividend payments, share repurchases, strategic
acquisitions, or other strategic uses of cash. A reconciliation of
our GAAP financial results to Non-GAAP adjusted free cash flow is
provided in Schedule 6 of the financial statement tables included
with this release.
Forward Looking Non-GAAP Measures
In this document,
the Company presents certain forward-looking non-GAAP metrics. The
Company does not provide outlook on a GAAP basis because the items
that the Company excludes from GAAP to calculate the comparable
non-GAAP measure can be dependent on future events that are less
capable of being controlled or reliably predicted by management and
are not part of the Company's routine operating activities.
Additionally, management does not forecast many of the excluded
items for internal use and therefore cannot create or rely on
outlook done on a GAAP basis.
The occurrence, timing and amount of any of the items excluded
from GAAP to calculate non-GAAP could significantly impact the
Company's fiscal 2024 GAAP results. Over the past five fiscal
years, the excluded items have impacted the Company's EPS from
$3.49 to $18.06, which includes a $17.54 charge related to the opioid litigation we
recognized in fiscal 2020.
Definitions
Growth rate calculation: growth rates in this report are
determined by dividing the difference between current-period
results and prior-period results by prior-period results.
Interest and Other, net: other (income)/expense, net plus
interest expense, net.
Segment Profit: segment revenue minus (segment cost
of products sold and segment distribution, selling, general, and
administrative expenses).
Segment Profit margin: segment profit divided by segment
revenue.
Non-GAAP gross margin: gross margin, excluding LIFO
charges/(credits).
Non-GAAP distribution, selling, general and administrative
expenses or Non-GAAP SG&A: distribution, selling, general
and administrative expenses, excluding state opioid assessment
related to prior fiscal years and shareholder cooperation agreement
costs.
Non-GAAP operating earnings: operating
earnings/(loss) excluding (1) LIFO charges/(credits), (2) state
opioid assessment related to prior fiscal years, (3) shareholder
cooperation agreement costs, (4) restructuring and employee
severance, (5) amortization and other acquisition-related costs,
(6) impairments and (gain)/loss on disposal of assets, net, and (7)
litigation (recoveries)/charges, net.
Non-GAAP earnings before income taxes: earnings/(loss)
before income taxes excluding (1) LIFO charges/(credits), (2) state
opioid assessment related to prior fiscal years, (3) shareholder
cooperation agreement costs, (4) restructuring and employee
severance, (5) amortization and other acquisition-related costs,
(6) impairments and (gain)/loss on disposal of assets, net, (7)
litigation (recoveries)/charges, net and (8) loss on early
extinguishment of debt.
Non-GAAP net earnings attributable to Cardinal Health,
Inc.: net earnings/(loss) attributable to Cardinal Health,
Inc. excluding (1) LIFO charges/(credits), (2) state opioid
assessment related to prior fiscal years, (3) shareholder
cooperation agreement costs, (4) restructuring and employee
severance, (5) amortization and other acquisition-related costs,
(6) impairments and (gain)/loss on disposal of assets, net, (7)
litigation (recoveries)/charges, net and (8) loss on early
extinguishment of debt.
Non-GAAP effective tax rate: provision for/(benefit from)
income taxes adjusted for the tax impacts of (1) LIFO
charges/(credits), (2) state opioid assessment related to prior
fiscal years, (3) shareholder cooperation agreement costs, (4)
restructuring and employee severance, (5) amortization and other
acquisition-related costs, (6) impairments and (gain)/loss on
disposal of assets, net, (7) litigation (recoveries)/charges, net
and (8) loss on early extinguishment of debt divided by (earnings
before income taxes adjusted for the eight items above).
Non-GAAP diluted earnings per share attributable to Cardinal
Health, Inc.: non-GAAP net earnings attributable to
Cardinal Health, Inc. divided by diluted weighted-average shares
outstanding.
Non-GAAP adjusted free cash flow: net cash provided by
operating activities less payments related to additions to property
and equipment, excluding settlement payments and receipts related
to matters included in litigation (recoveries)/charges, net, as
defined above, or other significant and unusual or non-recurring
cash payments or receipts.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cardinal-health-reports-first-quarter-fiscal-year-2025-results-and-raises-fiscal-year-2025-outlook-302294004.html
SOURCE Cardinal Health, Inc.