WASHINGTON, April 23, 2024 /PRNewswire/ -- Danaher
Corporation (NYSE: DHR) (the "Company") today announced results for
the quarter ended March 29,
2024. All results in this release reflect only continuing
operations unless otherwise noted.
Key First Quarter 2024 Results
- Net earnings were $1.1 billion,
or $1.45 per diluted common share and
non-GAAP adjusted diluted net earnings per common share were
$1.92.
- Revenues decreased 2.5% year-over-year to $5.8 billion and non-GAAP core revenue decreased
4.0%.
- Operating cash flow was $1.7
billion and non-GAAP free cash flow was $1.4 billion.
Rainer M. Blair, President and
Chief Executive Officer, stated, "We had a good start to 2024, with
our team delivering better-than-expected revenue, earnings and cash
flow. We were especially pleased to see improving order
trends in our bioprocessing business and believe we continued to
gain market share in our molecular diagnostics business at
Cepheid."
Blair continued, "Looking ahead, the powerful combination of our
leading portfolio and our team's commitment to executing with the
Danaher Business System provides a strong foundation for
differentiated long-term performance while helping to meaningfully
improve human health."
Second Quarter and Full Year 2024 Outlook
The Company provides forecasted sales only on a non-GAAP basis
because of the difficulty in estimating the other components of
GAAP revenue, such as currency translation, acquisitions and
divested product lines.
For the second quarter 2024, the Company anticipates that
non-GAAP core revenue will be down mid-single digits
year-over-year. For full year 2024, the Company continues to
expect that non-GAAP core revenue will be down low-single digits
year-over-year.
Conference Call and Webcast Information
Danaher will discuss its first quarter results and financial
guidance for the second quarter and full year 2024 during its
quarterly investor conference call today starting at 8:00 a.m. ET. The call and an accompanying
slide presentation will be webcast on the "Investors" section of
Danaher's website, www.danaher.com, under the subheading "Events
& Presentations" and additional related materials will be
posted to the same section of Danaher's website. A replay of
the webcast will be available in the same section of Danaher's
website shortly after the conclusion of the presentation and will
remain available until the next quarterly earnings call.
The conference call can be accessed by dialing 800-245-3047
within the U.S. or by dialing +1 203-518-9765 outside the U.S. a
few minutes before the 8:00 a.m. ET start and telling the
operator that you are dialing in for Danaher's earnings conference
call (Conference ID: DHRQ124). A replay of the conference
call will be available shortly after the conclusion of the call and
until May 7, 2024. You can
access the replay dial-in information on the "Investors" section of
Danaher's website under the subheading "Events &
Presentations."
ABOUT DANAHER
Danaher is a leading global life sciences and diagnostics
innovator, committed to accelerating the power of science and
technology to improve human health. Our businesses partner
closely with customers to solve many of the most important health
challenges impacting patients around the world. Danaher's
advanced science and technology - and proven ability to innovate -
help enable faster, more accurate diagnoses and help reduce the
time and cost needed to sustainably discover, develop and deliver
life-changing therapies. Focused on scientific excellence,
innovation and continuous improvement, our approximately 63,000
associates worldwide help ensure that Danaher is improving quality
of life for billions of people today, while setting the foundation
for a healthier, more sustainable tomorrow. Explore more at
www.danaher.com.
FORWARD-LOOKING STATEMENTS
Statements in this release that are not strictly historical,
including the statements regarding the anticipated financial
results for the second quarter and full year 2024, order trends,
the Company's prospects for delivering long-term performance and
any other statements regarding events or developments that we
believe or anticipate will or may occur in the future are
"forward-looking" statements within the meaning of the federal
securities laws. There are a number of important factors that
could cause actual results, developments and business decisions to
differ materially from those suggested or indicated by such
forward-looking statements and you should not place undue reliance
on any such forward-looking statements. These factors
include, among other things: unanticipated, further declines in
demand for our COVID-19 related products, the impact of global
health crises, the impact of our debt obligations on our operations
and liquidity, deterioration of or instability in the global
economy, the markets we serve and the financial markets,
uncertainties with respect to the development, deployment, and use
of artificial intelligence in our business and products,
uncertainties relating to national laws or policies, including laws
or policies to protect or promote domestic interests and/or address
foreign competition, contractions or growth rates and cyclicality
of markets we serve, competition, our ability to develop and
successfully market new products and technologies and expand into
new markets, the potential for improper conduct by our employees,
agents or business partners, our compliance with applicable laws
and regulations (including rules relating to off-label marketing
and other regulations relating to medical devices and the health
care industry), the results of our clinical trials and perceptions
thereof, our ability to effectively address cost reductions and
other changes in the health care industry, our ability to
successfully identify and consummate appropriate acquisitions and
strategic investments, our ability to integrate the businesses we
acquire and achieve the anticipated growth, synergies and other
benefits of such acquisitions, contingent liabilities and other
risks relating to acquisitions, investments, strategic
relationships and divestitures (including tax-related and other
contingent liabilities relating to past and future IPOs, split-offs
or spin-offs), security breaches or other disruptions of our
information technology systems or violations of data privacy laws,
the impact of our restructuring activities on our ability to grow,
risks relating to potential impairment of goodwill and other
intangible assets, currency exchange rates, tax audits and changes
in our tax rate and income tax liabilities, changes in tax laws
applicable to multinational companies, litigation and other
contingent liabilities including intellectual property and
environmental, health and safety matters, the rights of
the United States government with
respect to our production capacity in times of national emergency
or with respect to intellectual property/production capacity
developed using government funding, risks relating to product,
service or software defects, product liability and recalls, risks
relating to our manufacturing operations and fluctuations in the
cost and availability of the supplies we use (including
commodities) and labor we need for our operations, our
relationships with and the performance of our channel partners,
uncertainties relating to collaboration arrangements with
third-parties, the impact of deregulation on demand for our
products and services, the impact of climate change, legal or
regulatory measures to address climate change and our ability to
address stakeholder expectations relating to climate change, labor
matters and our ability to recruit, retain and motivate talented
employees representing diverse backgrounds, experiences and skill
sets, non-U.S. economic, political, legal, compliance, social and
business factors (including the impact of military conflicts),
disruptions relating to man-made and natural disasters, inflation
and the impact of our By-law exclusive forum provisions.
Additional information regarding the factors that may cause actual
results to differ materially from these forward-looking statements
is available in our SEC filings, including our 2023 Annual Report
on Form 10-K and Quarterly Report on Form 10-Q for the first
quarter of 2024. These forward-looking statements speak only
as of the date of this release and except to the extent required by
applicable law, the Company does not assume any obligation to
update or revise any forward-looking statement, whether as a result
of new information, future events and developments or
otherwise.
DANAHER CORPORATION
AND SUBSIDIARIES
CONSOLIDATED
CONDENSED STATEMENTS OF EARNINGS
($ and shares in
millions, except per share amounts)
(unaudited)
|
|
|
Three-Month Period
Ended
|
|
|
March 29,
2024
|
|
March 31,
2023
|
|
Sales
|
$
5,796
|
|
$
5,949
|
|
Cost of
sales
|
(2,309)
|
|
(2,287)
|
|
Gross profit
|
3,487
|
|
3,662
|
|
Operating
costs:
|
|
|
|
|
Selling, general and
administrative expenses
|
(1,807)
|
|
(1,772)
|
|
Research and
development expenses
|
(368)
|
|
(373)
|
|
Operating
profit
|
1,312
|
|
1,517
|
|
Nonoperating income
(expense):
|
|
|
|
|
Other income
(expense), net
|
(36)
|
|
24
|
|
Interest
expense
|
(65)
|
|
(66)
|
|
Interest
income
|
60
|
|
48
|
|
Earnings before income
taxes
|
1,271
|
|
1,523
|
|
Income taxes
|
(183)
|
|
(283)
|
|
Net earnings from
continuing operations
|
1,088
|
|
1,240
|
|
Earnings from
discontinued operations, net of income taxes
|
—
|
|
210
|
|
Net earnings
|
1,088
|
|
1,450
|
|
Mandatory convertible
preferred stock dividends
|
—
|
|
(21)
|
|
Net earnings
attributable to common stockholders
|
$
1,088
|
|
$
1,429
|
|
Net earnings per common
share from continuing operations:
|
|
|
|
|
Basic
|
$
1.47
|
|
$
1.67
|
|
Diluted
|
$
1.45
|
|
$
1.65
|
|
Net earnings per common
share from discontinued operations:
|
|
|
|
|
Basic
|
$
—
|
|
$
0.29
|
|
Diluted
|
$
—
|
|
$
0.28
|
|
Net earnings per common
share:
|
|
|
|
|
Basic
|
$
1.47
|
|
$
1.96
|
|
Diluted
|
$
1.45
|
|
$
1.94
|
(a)
|
Average common stock
and common equivalent shares outstanding:
|
|
|
|
|
Basic
|
740.6
|
|
729.4
|
|
Diluted
|
748.6
|
|
737.2
|
|
(a)
|
Net earnings per common
share amount does not add due to rounding.
|
This information is presented for reference
only. A complete copy of Danaher's Form 10-Q financial
statements is available on the Company's website
(www.danaher.com).
Diluted Net Earnings
Per Common Share and Adjusted Diluted Net Earnings Per Common
Share 1
|
|
|
Three-Month Period
Ended
|
|
March 29,
2024
|
|
March 31,
2023
|
Diluted Net Earnings
Per Common Share From Continuing Operations (GAAP)
|
$
1.45
|
|
$
1.65
|
Amortization of
acquisition-related intangible assets A
|
0.54
|
|
0.50
|
Fair value net (gains)
losses on investments B
|
0.05
|
|
(0.03)
|
Acquisition-related
items C
|
0.03
|
|
—
|
Tax effect of the
above adjustments D
|
(0.11)
|
|
(0.08)
|
Discrete tax
adjustments E
|
(0.05)
|
|
—
|
MCPS "as if converted"
F
|
—
|
|
0.01
|
Rounding
|
0.01
|
|
—
|
Adjusted Diluted Net
Earnings Per Common Share From Continuing
Operations (Non-GAAP)
|
$
1.92
|
|
$
2.05
|
1
|
For the three-month
period ended March 31, 2023, each of the per share adjustment
amounts above have been calculated assuming the Mandatory
Convertible Preferred Stock ("MCPS") had been converted into shares
of common stock.
|
Notes to
Reconciliation of GAAP to Non-GAAP Financial
Measures
|
|
A
|
Amortization of
acquisition-related intangible assets in the following historical
periods (only the pretax amounts set forth below are reflected in
the amortization line item above):
|
|
|
|
Three-Month Period
Ended
|
|
March 29,
2024
|
|
March 31,
2023
|
Pretax
|
$
407
|
|
$
372
|
After-tax
|
336
|
|
304
|
|
|
B
|
Net (gains) losses on
the Company's equity and limited partnership investments recorded
in the following historical
periods (only the pretax amounts set forth below are reflected in
the fair value net (gains) losses on investments line
above):
|
|
|
|
Three-Month Period
Ended
|
|
March 29,
2024
|
|
March 31,
2023
|
Pretax
|
$
37
|
|
$
(22)
|
After-tax
|
28
|
|
(17)
|
|
|
C
|
Costs incurred for the
fair value adjustment to inventory related to the acquisition of
Abcam plc for the three-month period ended March 29, 2024 ($25
million pretax as reported in this line item, $19 million
after-tax).
|
|
|
D
|
This line item reflects
the aggregate tax effect of all nontax adjustments reflected in the
preceding line items of the table. In addition, the footnotes
above indicate the after-tax amount of each individual adjustment
item. Danaher estimates the tax effect of each adjustment
item by applying Danaher's overall estimated effective tax rate to
the pretax amount, unless the nature of the item and/or the tax
jurisdiction in which the item has been recorded requires
application of a specific tax rate or tax treatment, in which case
the tax effect of such item is estimated by applying such specific
tax rate or tax treatment. The MCPS dividends are not tax
deductible and therefore the tax effect of the adjustments does not
include any tax impact of the MCPS dividends.
|
|
|
E
|
Discrete tax
adjustments and other tax-related adjustments for the three-month
period ended March 29, 2024, include the impact of net
discrete tax benefits of $36 million due principally to excess
tax benefits from stock-based compensation, release of reserves for
uncertain tax positions due to the expiration of statutes of
limitation and changes in estimates associated with prior period
uncertain tax positions.
|
|
|
F
|
In May 2020, the
Company issued $1.72 billion in aggregate liquidation preference of
5.0% MCPS. Dividends on the MCPS were payable on a cumulative
basis at an annual rate of 5.0% on the liquidation preference of
$1,000 per share. Each share of MCPS converted on April 17,
2023 into 5.0175 shares of Danaher's common stock. For the
calculation of net earnings per common share from continuing
operations, the impact of the dilutive MCPS is calculated under the
"if-converted" method and the related MCPS dividends are
excluded. For the purposes of calculating adjusted earnings
per common share from continuing operations, the Company has
excluded the paid MCPS cash dividends and assumed the
"if-converted" method of share dilution (the incremental shares of
common stock deemed outstanding applying the "if-converted" method
of calculating share dilution only with respect to any MCPS the
conversion of which would be dilutive in the particular period are
referred to as the "Converted Shares") for any MCPS that were
anti-dilutive for the given period. For additional
information about the impact of the MCPS on the calculation of
diluted EPS, see note 2 in the Average and Adjusted Average Common
Stock and Common Equivalent Diluted Shares Outstanding table
below.
|
Average and Adjusted
Average Common Stock and Common Equivalent Diluted Shares
Outstanding
(shares in
millions)
|
|
|
|
Three-Month Period
Ended
|
|
March 29,
2024
|
|
March 31,
2023
|
Average common stock
and common equivalent shares outstanding - diluted
(GAAP) 2
|
748.6
|
|
737.2
|
Converted shares
3
|
—
|
|
8.6
|
Adjusted average common
stock and common equivalent shares outstanding
- diluted (non-GAAP)
|
748.6
|
|
745.8
|
|
|
2
|
The impact of the MCPS
calculated under the if-converted method was anti-dilutive for the
three-month period ended March 31, 2023 and the related MCPS
dividends of $21 million were included in the calculation of net
earnings for diluted EPS. As of April 17, 2023, all
outstanding shares of the MCPS converted into 8.6 million
shares of the Company's common stock.
|
3
|
The number of converted
shares assumes the conversion of all MCPS and issuance of the
underlying shares applying the "if-converted" method of accounting
and using an average 20 trading-day trailing Volume Weighted
Average Price of $246.26 as of March 31, 2023.
|
Sales (Decline)
Growth by Segment and Core Sales (Decline) Growth by
Segment
|
|
|
% Change Three-Month
Period Ended March 29, 2024 vs. Comparable 2023
Period
|
|
|
|
Segments
|
|
Total
Company
|
|
Biotechnology
|
|
Life
Sciences
|
|
Diagnostics
|
Total sales (decline)
growth (GAAP)
|
(2.5) %
|
|
(18.0) %
|
|
2.0 %
|
|
6.5 %
|
Impact of:
|
|
|
|
|
|
|
|
Acquisitions
|
(2.0) %
|
|
— %
|
|
(6.0) %
|
|
— %
|
Currency exchange
rates
|
0.5 %
|
|
1.0 %
|
|
1.0 %
|
|
1.0 %
|
Core sales (decline)
growth (non-GAAP)
|
(4.0) %
|
|
(17.0) %
|
|
(3.0) %
|
|
7.5 %
|
Forecasted Core
Sales Decline
|
|
|
% Change
Three-Month
Period Ending June 28,
2024 vs. Comparable
2023 Period
|
|
% Change Year
Ending
December 31, 2024 vs.
Comparable 2023 Period
|
Core sales decline
(non-GAAP)
|
-Mid-single
digit
|
|
-Low-single
digit
|
Cash Flow from
Continuing Operations and Free Cash Flow from Continuing
Operations
($ in
millions)
|
|
|
|
Three-Month Period
Ended
|
|
March 29,
2024
|
|
March 31,
2023
|
Total Cash Flow from
Continuing Operations:
|
|
|
|
Net cash provided by
operating activities from continuing operations (GAAP)
|
$
1,739
|
|
$
1,806
|
Total cash used in
investing activities from continuing operations (GAAP)
|
$
(321)
|
|
$
(295)
|
Total cash used in
financing activities from continuing operations (GAAP)
|
$
(133)
|
|
$
(262)
|
|
|
|
|
Free Cash Flow from
Continuing Operations:
|
|
|
|
Net cash provided by
operating activities from continuing operations (GAAP)
|
$
1,739
|
|
$
1,806
|
Less: payments for
additions to property, plant & equipment (capital expenditures)
from continuing operations (GAAP)
|
(291)
|
|
(266)
|
Plus: proceeds from
sales of property, plant & equipment (capital disposals) from
continuing operations (GAAP)
|
—
|
|
—
|
Free cash flow from
continuing operations (non-GAAP)
|
$
1,448
|
|
$
1,540
|
|
We define free cash
flow from continuing operations as operating cash flows from
continuing operations, less payments for additions to property,
plant and equipment from continuing operations ("capital
expenditures") plus the proceeds from sales of plant, property and
equipment from continuing operations ("capital disposals").
|
Statement Regarding Non-GAAP Measures
Each of the non-GAAP measures set forth above should be
considered in addition to, and not as a replacement for or superior
to, the comparable GAAP measure, and may not be comparable to
similarly titled measures reported by other companies.
Management believes that these measures provide useful information
to investors by offering additional ways of viewing Danaher
Corporation's ("Danaher" or the "Company") results that, when
reconciled to the corresponding GAAP measure, help our
investors:
- with respect to Adjusted Diluted Net Earnings Per Common Share,
understand the long-term profitability trends of our business and
compare our profitability to prior and future periods and to our
peers;
- with respect to core sales and related non-GAAP sales measures,
identify underlying growth trends in our business and compare our
sales performance with prior and future periods and to our peers;
and
- with respect to free cash flow from continuing operations and
related non-GAAP cash flow measures (the "FCF Measure"), understand
Danaher's ability to generate cash without external financings,
strengthen its balance sheet, invest in its business and grow its
business through acquisitions and other strategic opportunities
(although a limitation of free cash flow is that it does not take
into account the Company's debt service requirements and other
non-discretionary expenditures, and as a result the entire free
cash flow amount is not necessarily available for discretionary
expenditures).
Management uses the non-GAAP measures referenced above to
measure the Company's operating and financial performance, and uses
core sales and non-GAAP measures similar to Adjusted Diluted Net
Earnings Per Common Share from Continuing Operations and the FCF
Measure in the Company's executive compensation program.
The items excluded from the non-GAAP measures set forth above
have been excluded for the following reasons:
- With respect to Adjusted Diluted Net Earnings Per Common
Share:
- Amortization of Intangible Assets: We exclude the
amortization of acquisition-related intangible assets because the
amount and timing of such charges are significantly impacted by the
timing, size, number and nature of the acquisitions we
consummate. While we have a history of significant
acquisition activity we do not acquire businesses on a predictable
cycle, and the amount of an acquisition's purchase price allocated
to intangible assets and related amortization term are unique to
each acquisition and can vary significantly from acquisition to
acquisition. Exclusion of this amortization expense
facilitates more consistent comparisons of operating results over
time between our newly acquired and long-held businesses, and with
both acquisitive and non-acquisitive peer companies. We
believe however that it is important for investors to understand
that such intangible assets contribute to sales generation and that
intangible asset amortization related to past acquisitions will
recur in future periods until such intangible assets have been
fully amortized.
- Restructuring Charges: We exclude costs incurred pursuant
to discrete restructuring plans that are fundamentally different
(in terms of the size, strategic nature and planning requirements,
as well as the inconsistent frequency, of such plans) from the
ongoing productivity improvements that result from application of
the Danaher Business System. Because these restructuring
plans are incremental to the core activities that arise in the
ordinary course of our business and we believe are not indicative
of Danaher's ongoing operating costs in a given period, we exclude
these costs to facilitate a more consistent comparison of operating
results over time.
- Other Adjustments: With respect to the other items
excluded from Adjusted Diluted Net Earnings Per Common Share from
Continuing Operations, we exclude these items because they are of a
nature and/or size that occur with inconsistent frequency, occur
for reasons that may be unrelated to Danaher's commercial
performance during the period and/or we believe that such items may
obscure underlying business trends and make comparisons of
long-term performance difficult.
- With respect to adjusted average common stock and common
equivalent shares outstanding, Danaher's Mandatory Convertible
Preferred Stock ("MCPS") mandatorily converted into Danaher common
stock on the mandatory conversion date of April 17, 2023 (unless converted or redeemed
earlier in accordance with the terms of the applicable certificate
of designations). With respect to the calculation of Adjusted
Diluted Net Earnings Per Common Share from Continuing Operations,
we apply the "if converted" method of share dilution to the MCPS in
all applicable periods irrespective of whether such preferred
shares would be dilutive or anti-dilutive in the period. We
believe this presentation provides useful information to investors
by helping them understand the net impact on Danaher's earnings per
share-related measures irrespective of the period.
- With respect to core sales related measures, (1) we exclude the
impact of currency translation because it is not under management's
control, is subject to volatility and can obscure underlying
business trends, and (2) we exclude the effect of acquisitions and
divested product lines because the timing, size, number and nature
of such transactions can vary significantly from period-to-period
and between us and our peers, which we believe may obscure
underlying business trends and make comparisons of long-term
performance difficult.
- With respect to the FCF Measure, we exclude payments for
additions to property, plant and equipment (net of the proceeds
from capital disposals) to demonstrate the amount of operating cash
flow for the period that remains after accounting for the Company's
capital expenditure requirements.
The Company provides forecasted sales only on a non-GAAP basis
because of the difficulty in estimating the other components of
GAAP revenue, such as currency translation, acquisitions and
divested product lines.
View original
content:https://www.prnewswire.com/news-releases/danaher-reports-first-quarter-2024-results-302123850.html
SOURCE Danaher Corporation