Third Quarter 2024 Highlights
- Net Income Attributable to Common Stockholders of
$1.13 Per Diluted Share for Third
Quarter 2024 Compared to $1.07 Per
Diluted Share for Third Quarter 2023
- Funds from Operations ("FFO") Excluding Gain on Involuntary
Conversion and Business Interruption Claims of $2.13 Per Share for Third Quarter 2024 Compared
to $1.95 Per Share for Third Quarter
2023, an Increase of 9.2%
- Same Property Net Operating Income for the Same Property
Pool Excluding Income From Lease Terminations Increased 5.5% on a
Straight-Line Basis and 5.9% on a Cash Basis for Third Quarter 2024
Compared to the Same Period in 2023
- Operating Portfolio was 96.9% Leased and 96.5% Occupied as
of September 30, 2024; Average
Occupancy of Operating Portfolio was 96.7% for Third Quarter 2024
as Compared to 97.7% for Third Quarter 2023
- Rental Rates on New and Renewal Leases Increased an Average
of 50.9% on a Straight-Line Basis
- Acquired an Operating Property Containing 179,000 Square
Feet for Approximately $36
Million
- Started Construction of Two Development Projects Totaling
310,000 Square Feet with Projected Total Costs of Approximately
$40 Million
- Transferred Three Development Projects, which Contain
735,000 Square Feet to the Operating Portfolio
JACKSON,
Miss., Oct. 23, 2024 /PRNewswire/ -- EastGroup
Properties, Inc. (NYSE: EGP) (the "Company", "we", "us" or
"EastGroup") announced today the results of its operations for the
three and nine months ended September 30,
2024.
Commenting on EastGroup's performance, Marshall Loeb, CEO, stated, "Our solid
performance continued this quarter as evidenced by FFO per share
excluding gain on involuntary conversions and business interruption
claims rising 9.2%. Our portfolio remains resilient, producing a
number of other strong metrics such as our percent leased, year to
date releasing spreads and same store net operating income. With a
choppy leasing environment matched against a materially shrinking
construction pipeline, we are well positioned to benefit within our
portfolio as well as fund external growth opportunities. I remain
optimistic on the continuing secular tailwinds which benefit our
shallow bay, last mile Sunbelt market portfolio."
EARNINGS PER SHARE
Three Months Ended September 30,
2024
On a diluted per share basis, earnings per
common share ("EPS") were $1.13 for
the three months ended September 30, 2024, compared to
$1.07 for the same period of 2023.
The increase in EPS was primarily due to the following:
- The Company's property net operating income ("PNOI") increased
by $15,029,000 ($0.31 per share) for the three months ended
September 30, 2024, as compared to the same period of
2023.
The increase in EPS was partially offset by the following:
- Depreciation and amortization expense increased by $6,396,000 ($0.13
per share) during the three months ended September 30, 2024, as compared to the same
period of 2023.
- Weighted average shares increased by 3,211,000 on a diluted
basis during the three months ended September 30, 2024, as compared to the same
period of 2023.
Nine Months Ended September 30,
2024
Diluted EPS for the nine months ended
September 30, 2024 was $3.49
compared to $3.06 for the same period
of 2023. The increase in EPS was primarily due to the
following:
- PNOI increased by $40,759,000
($0.84 per share) for the nine months
ended September 30, 2024, as compared
to the same period of 2023.
- EastGroup recognized gains on sales of real estate investments
of $8,751,000 ($0.18 per share) during the nine months ended
September 30, 2024, compared to
$4,809,000 ($0.11 per share) during the nine months ended
September 30, 2023.
- Interest expense decreased by $7,124,000 ($0.15
per share) during the nine months ended September 30, 2024, as compared to the same
period of 2023.
The increase in EPS was partially offset by the following:
- Depreciation and amortization expense increased by $13,919,000 ($0.29
per share) during the nine months ended September 30, 2024, as compared to the same
period of 2023.
- Weighted average shares increased by 3,653,000 on a diluted
basis during the nine months ended September
30, 2024, as compared to the same period of 2023.
FUNDS FROM OPERATIONS AND PROPERTY NET OPERATING
INCOME
Three Months Ended September 30,
2024
For the three months ended September 30,
2024, funds from operations attributable to common stockholders
("FFO") were $2.13 per share compared
to $2.00 per share during the same
period of 2023, an increase of 6.5%.
FFO Excluding Gain on Involuntary Conversion and Business
Interruption Claims was $2.13 per
share for the three months ended September 30, 2024, compared
to $1.95 per share for the same
period of 2023, an increase of 9.2%.
PNOI increased by $15,029,000, or
14.5%, during the three months ended September 30, 2024,
compared to the same period of 2023. PNOI increased $6,917,000 from same property operations (based
on the same property pool), $4,897,000 from newly developed and value-add
properties, and $3,978,000 from 2023
and 2024 acquisitions, and decreased $792,000 from operating properties sold in 2023
and 2024.
Same PNOI Excluding Income from Lease Terminations increased
5.5% on a straight-line basis for the three months ended
September 30, 2024, compared to the same period of 2023; on a
cash basis (excluding straight-line rent adjustments and
amortization of above/below market rent intangibles), Same PNOI
increased 5.9%.
On a straight-line basis, rental rates on new and renewal leases
(representing 4.1% of our total square footage) increased an
average of 50.9% during the three months ended September 30,
2024.
Nine Months Ended September 30,
2024
FFO for the nine months ended September 30,
2024, was $6.19 per share compared to
$5.75 per share during the same
period of 2023, an increase of 7.7%.
FFO Excluding Gain on Involuntary Conversion and Business
Interruption Claims was $6.16 per
share for the nine months ended September 30, 2024, compared
to $5.66 per share for the same
period of 2023, an increase of 8.8%.
PNOI increased by $40,759,000, or
13.4%, during the nine months ended September 30, 2024, compared to the same period
of 2023. PNOI increased $16,692,000
from same property operations (based on the same property pool),
$14,799,000 from newly developed and
value-add properties and $11,099,000
from 2023 and 2024 acquisitions, and decreased $1,956,000 from operating properties sold in 2023
and 2024.
Same PNOI Excluding Income from Lease Terminations increased
5.2% on a straight-line basis for the nine months ended
September 30, 2024, compared to the same period of 2023; on a
cash basis (excluding straight-line rent adjustments and
amortization of above/below market rent intangibles), Same PNOI
increased 6.3%.
On a straight-line basis, rental rates on new and renewal leases
(representing 11.6% of our total square footage) increased an
average of 55.9% during the nine months ended September 30,
2024.
The same property pool for the three and nine months ended
September 30, 2024 includes properties which were included in
the operating portfolio for the entire period from January 1, 2023 through September 30, 2024;
this pool is comprised of properties containing 51,668,000 square
feet.
FFO, FFO Excluding Gain on Involuntary Conversion and Business
Interruption Claims, PNOI and Same PNOI are non-GAAP financial
measures, which are defined
under Definitions later in this
release. Reconciliations of Net Income to PNOI and Same
PNOI, and Net Income Attributable to EastGroup Properties, Inc.
Common Stockholders to FFO and FFO Excluding Gain on Involuntary
Conversion and Business Interruption Claims are presented in the
attached schedule "Reconciliations of GAAP to Non-GAAP
Measures."
ACQUISITIONS
As previously announced, in August, EastGroup acquired two
industrial buildings, known as Hays Commerce Center 3 & 4,
totaling 179,000 square feet, in Austin for approximately $35,781,000. This property, which was developed
in 2022, is 100% leased to five tenants, increasing the Company's
ownership in Austin to
approximately 1,756,000 square feet.
Subsequent to quarter-end, the Company acquired approximately 26
acres of development land in the Nashville market for approximately
$10,100,000. The site is expected to
accommodate the future development of four buildings totaling
approximately 350,000 square feet.
DEVELOPMENT AND VALUE-ADD PROPERTIES
During the third quarter of 2024, EastGroup began construction
of two new development projects in Austin and Houston, which will contain a total of 310,000
square feet and have projected total costs of $40,400,000.
The development projects started during the first nine months of
2024 are detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Projects
Started in 2024
|
|
Location
|
|
Size
|
|
Anticipated
Conversion
Date
|
|
Projected Total
Costs
|
|
|
|
|
|
(Square
feet)
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Northeast Trade Center
1
|
|
San Antonio,
TX
|
|
264,000
|
|
|
04/2025
|
|
$
|
32,100
|
|
|
Crossroads 1
|
|
Tampa, FL
|
|
124,000
|
|
|
06/2025
|
|
20,000
|
|
Horizon West
5
|
|
Orlando, FL
|
|
85,000
|
|
|
11/2025
|
|
12,800
|
|
Texas Avenue 1 &
2
|
|
Austin, TX
|
|
129,000
|
|
|
05/2026
|
|
22,500
|
|
World Houston
46
|
|
Houston, TX
|
|
181,000
|
|
|
06/2026
|
|
17,900
|
|
Total
Development Projects Started
|
|
|
|
783,000
|
|
|
|
|
$
|
105,300
|
|
|
At September 30, 2024, EastGroup's development and
value-add program consisted of 17 projects (3,698,000 square feet)
in 12 markets. The projects, which were collectively 31% leased as
of October 22, 2024, have a projected total cost of
$527,700,000, of which $135,309,000 remained to be funded as of
September 30, 2024.
During the third quarter of 2024, EastGroup transferred three
projects to the operating portfolio (at the earlier of 90%
occupancy or one year after completion). The projects, which are
located in Orlando, Austin, and Houston, contain 735,000 square feet and were
collectively 81% leased as of October 22, 2024.
The development projects transferred to the operating portfolio
during the first nine months of 2024 are detailed in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development and
Value-Add Properties
Transferred to the Operating Portfolio in 2024
|
|
Location
|
|
Size
|
|
Conversion
Date
|
|
Cumulative Cost
as
of 9/30/24
|
|
Percent Leased
as of 10/22/24
|
|
|
|
|
(Square
feet)
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gateway 2
|
|
Miami, FL
|
|
133,000
|
|
|
02/2024
|
|
$
|
22,421
|
|
|
100 %
|
Hillside 1
|
|
Greenville,
SC
|
|
122,000
|
|
|
04/2024
|
|
12,908
|
|
|
100 %
|
McKinney 1 &
2
|
|
Dallas, TX
|
|
172,000
|
|
|
06/2024
|
|
27,501
|
|
|
100 %
|
MCO Logistics
Center
|
|
Orlando, FL
|
|
167,000
|
|
|
07/2024
|
|
24,499
|
|
|
100 %
|
Stonefield 35
1-3
|
|
Austin, TX
|
|
276,000
|
|
|
08/2024
|
|
36,933
|
|
|
56 %
|
Springwood 1 &
2
|
|
Houston, TX
|
|
292,000
|
|
|
09/2024
|
|
34,513
|
|
|
93 %
|
Total
Projects Transferred
|
|
|
|
1,162,000
|
|
|
|
|
$
|
158,775
|
|
|
88 %
|
|
|
|
|
|
|
|
|
|
|
|
Projected Stabilized Yield(1)
|
|
7.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Weighted average
yield based on projected stabilized annual property net operating
income on a straight-line basis at 100% occupancy divided by
projected total costs.
|
Subsequent to quarter-end, the Company transferred a project,
known as Horizon West 10, to the operating portfolio. The project,
which is 100% leased, is located in Orlando, contains 357,000 square feet, and has
a projected total cost of approximately $45,200,000.
DIVIDENDS
EastGroup declared a cash dividend of $1.40 per share in the third quarter of 2024,
which represented a 10.2% increase over the previous quarter's
dividend. The third quarter dividend, which was paid on
October 15, 2024, was the Company's
179th consecutive quarterly cash distribution to shareholders. The
Company has increased or maintained its dividend for 32 consecutive
years and has increased it 29 years over that period, including
increases in each of the last 13 years. The annualized dividend
rate of $5.60 per share yielded 3.1%
on the closing stock price of $180.23
on October 22, 2024.
FINANCIAL STRENGTH AND FLEXIBILITY
EastGroup continues to maintain a strong and flexible balance
sheet. Debt-to-total market capitalization was 15.1% at
September 30, 2024. The Company's interest and
fixed charge coverage ratio was 11.55x and 11.08x for the three and
nine months ended September 30, 2024, respectively. The
Company's ratio of debt to earnings before interest, taxes,
depreciation and amortization for real estate ("EBITDAre") was
3.56x and 3.69x for the three and nine months ended
September 30, 2024, respectively. EBITDAre and the Company's
interest and fixed charge coverage ratio are non-GAAP financial
measures defined under Definitions later in this
release. Refer to the schedule "Reconciliations of GAAP to Non-GAAP
Measures" attached for the calculation of the Company's interest
and fixed charge coverage ratio, the debt to EBITDAre ratio, and
the reconciliation of Net Income to EBITDAre.
In August, EastGroup repaid a $50,000,000 senior unsecured term loan at
maturity with an effectively fixed interest rate of 4.08%, with no
penalty.
During the third quarter, EastGroup sold 162,100 shares of
common stock directly through its sales agents under its continuous
common equity offering program at a weighted average price of
$185.07 per share, providing
aggregate net proceeds to the Company of approximately $29,700,000. During the nine months ended
September 30, 2024, the Company sold 458,679 shares of common
stock directly through its sales agents under its continuous common
equity offering program at a weighted average price of $174.43 per share, providing aggregate net
proceeds to the Company of approximately $79,210,000.
During the third quarter, EastGroup settled outstanding forward
equity sale agreements that were previously entered into under its
continuous common equity offering program by issuing 300,502 shares
of common stock in exchange for net proceeds of approximately
$49,582,000. Subsequent to
quarter-end, the Company settled additional outstanding forward
equity sale agreements by issuing 299,551 shares of common stock in
exchange for approximate net proceeds of $49,385,000.
During the three months ended September 30, 2024, the
Company entered into forward equity sale agreements with respect to
1,099,612 shares of common stock with an initial weighted average
forward price of $185.80 per share
and approximate gross sales proceeds of $204,306,000 based on the initial forward price.
The Company did not receive any proceeds from the sale of common
shares by the forward purchasers at the time it entered into
forward equity sale agreements. As of October 22, 2024,
EastGroup has 1,099,612 shares of common stock available for
settlement prior to the expiration of the applicable settlement
periods ranging from August 2025
through September 2025, for
approximate net proceeds of $202,329,000, based on a weighted average forward
price of $184.00 per share.
OUTLOOK FOR 2024
We now estimate EPS for 2024 to be in the range of $4.64 to $4.68 and
FFO per share attributable to common stockholders for 2024 to be in
the range of $8.33 to $8.37. The table below reconciles projected net
income attributable to common stockholders to projected FFO. The
Company is providing a projection of estimated net income
attributable to common stockholders solely to satisfy the
disclosure requirements of the U.S. Securities and Exchange
Commission.
EastGroup's projections are based on management's current
beliefs and assumptions about our business, the industry and the
markets in which we operate; there are known and unknown risks and
uncertainties associated with these projections. We assume no
obligation to update publicly any forward-looking statements,
including our Outlook for 2024, whether as a result of new
information, future events or otherwise. Please refer to the
"Forward-Looking Statements" disclosures included in this earnings
release and "Risk Factors" disclosed in our annual and quarterly
reports filed with the Securities and Exchange Commission for more
information.
The following table presents the guidance range for
2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low
Range
|
|
High
Range
|
|
|
Q4
2024
|
|
Y/E
2024
|
|
Q4
2024
|
|
Y/E
2024
|
|
|
(In thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
Net income attributable
to common stockholders
|
|
$
|
58,591
|
|
|
227,702
|
|
|
60,553
|
|
|
229,664
|
|
Depreciation and
amortization
|
|
49,641
|
|
|
189,480
|
|
|
49,641
|
|
|
189,480
|
|
Gain on sales of real
estate investments and non-operating
real estate
|
|
—
|
|
|
(8,973)
|
|
|
—
|
|
|
(8,973)
|
|
Funds from operations
attributable to common stockholders*
|
|
$
|
108,232
|
|
|
408,209
|
|
|
110,194
|
|
|
410,171
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding - Diluted
|
|
50,826
|
|
|
49,033
|
|
|
50,826
|
|
|
49,033
|
|
Per share data
(diluted):
|
|
|
|
|
|
|
|
|
Net
income attributable to common stockholders
|
|
$
|
1.15
|
|
|
4.64
|
|
|
1.19
|
|
|
4.68
|
|
Funds
from operations attributable to common stockholders
|
|
2.13
|
|
|
8.33
|
|
|
2.17
|
|
|
8.37
|
|
*This is a non-GAAP
financial measure. Please refer to Definitions.
|
The following assumptions were used for the
mid-point:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metrics
|
|
Revised Guidance
for Year 2024
|
|
July Earnings
Release Guidance for
Year 2024
|
|
Actual for Year
2023
|
FFO per
share
|
|
$8.33 -
$8.37
|
|
$8.28 -
$8.38
|
|
$7.79
|
FFO per share increase
over prior year
|
|
7.2 %
|
|
6.9 %
|
|
11.3 %
|
FFO per share increase
over prior year excluding gain on
involuntary conversion and business
interruption claims
|
|
7.9 %
|
|
7.7 %
|
|
10.0 %
|
Same PNOI growth: cash
basis (1)
|
|
5.6% -
6.2% (2)
|
|
5.6% -
6.6% (2)
|
|
8.0 %
|
Average month-end
occupancy - operating portfolio
|
|
96.7% -
97.3%
|
|
96.6% -
97.6%
|
|
98.0 %
|
Lease termination fee
income
|
|
$2.3 million
|
|
$830,000
|
|
$1.0 million
|
Reserves of
uncollectible rent
(Includes estimates for
Q4 bad debt)
|
|
$3.1 million
|
|
$2.6 million
|
|
$1.5 million
|
Development
starts:
|
|
|
|
|
|
|
Square feet
|
|
1.6 million
|
|
1.9 million
|
|
2.4 million
|
Projected total
investment
|
|
$230 million
|
|
$260 million
|
|
$363 million
|
Operating property
acquisitions
|
|
$400 million
|
|
$265 million
|
|
$165 million
|
Operating property
dispositions
(Potential
gains on dispositions are not included in the
projections)
|
|
$15 million
|
|
$35 million
|
|
$38 million
|
Capital
proceeds
|
|
$780 million
|
|
$590 million
|
|
$799 million
|
General and
administrative expense
|
|
$21.5
million
|
|
$22.3
million
|
|
$16.8
million
|
|
|
(1)
|
Excludes straight-line
rent adjustments, amortization of market rent intangibles for
acquired leases, and income from lease terminations.
|
(2)
|
Includes properties
which have been in the operating portfolio since 1/1/23 and are
projected to be in the operating portfolio through 12/31/24;
includes 51,668,000 square feet.
|
DEFINITIONS
The Company's chief decision makers use two primary measures of
operating results in making decisions: (1) funds from
operations attributable to common stockholders ("FFO"), including
FFO as adjusted as described below, and (2) property net operating
income ("PNOI"), as defined below.
FFO is computed in accordance with standards established by the
National Association of Real Estate Investment Trusts, Inc.
("Nareit"). Nareit's guidance allows preparers an option as
it pertains to whether gains or losses on sale, or impairment
charges, on real estate assets incidental to a real estate
investment trust's ("REIT's") business are excluded from the
calculation of FFO. EastGroup has made the election to exclude
activity related to such assets that are incidental to our
business. FFO is calculated as net income (loss) attributable to
common stockholders computed in accordance with U.S. generally
accepted accounting principles ("GAAP"), excluding gains and losses
from sales of real estate property (including other assets
incidental to the Company's business) and impairment losses,
adjusted for real estate related depreciation and amortization, and
after adjustments for unconsolidated partnerships and joint
ventures.
FFO Excluding Gain on Involuntary Conversion and Business
Interruption Claims is calculated as FFO (as defined above),
adjusted to exclude gains on involuntary conversion and business
interruption claims. The Company believes that this exclusion
presents a more meaningful comparison of operating performance
across periods.
PNOI is defined as Income from real estate
operations less Expenses from real estate
operations (including market-based internal management fee
expense) plus the Company's share of income and property operating
expenses from its less-than-wholly-owned real estate investments.
EastGroup sometimes refers to PNOI from Same Properties as "Same
PNOI" in this press release and the accompanying reconciliation;
the Company also presents Same PNOI Excluding Income from Lease
Terminations. The Company presents Same PNOI and Same PNOI
Excluding Income from Lease Terminations as a property-level
supplemental measure of performance used to evaluate the
performance of the Company's investments in real estate assets and
its operating results on a same property basis. The Company
believes it is useful to evaluate Same PNOI Excluding Income from
Lease Terminations on both a straight-line and cash basis. The
straight-line basis is calculated by averaging the customers' rent
payments over the lives of the leases; GAAP requires the
recognition of rental income on a straight-line basis. The cash
basis excludes adjustments for straight-line rent and amortization
of market rent intangibles for acquired leases; cash basis is an
indicator of the rents charged to customers by the Company during
the periods presented and is useful in analyzing the embedded rent
growth in the Company's portfolio. "Same Properties" is defined as
operating properties owned during the entire current period and
prior year reporting period. Operating properties are stabilized
real estate properties (land including building and improvements)
that make up the Company's operating portfolio. Properties
developed or acquired are excluded from the same property pool
until held in the operating portfolio for both the current and
prior year reporting periods. Properties sold during the current or
prior year reporting periods are also excluded.
FFO and PNOI are supplemental industry reporting measurements
used to evaluate the performance of the Company's investments in
real estate assets and its operating results. The Company believes
that the exclusion of depreciation and amortization in the
industry's calculations of PNOI and FFO provides supplemental
indicators of the properties' performance since real estate values
have historically risen or fallen with market
conditions. PNOI and FFO as calculated by the Company
may not be comparable to similarly titled but differently
calculated measures for other REITs. Investors should be
aware that items excluded from or added back to FFO are significant
components in understanding and assessing the Company's financial
performance.
The Company's chief decision makers also use Earnings Before
Interest, Taxes, Depreciation and Amortization for Real Estate
("EBITDAre") in making decisions. EBITDAre is computed in
accordance with standards established by Nareit and defined as Net
Income, adjusted for gains and losses from sales of real estate
investments, non-operating real estate and other assets incidental
to the Company's business, interest expense, income tax expense,
depreciation and amortization. EBITDAre is a non-GAAP financial
measure used to measure the Company's operating performance and its
ability to meet interest payment obligations and pay quarterly
stock dividends on an unleveraged basis.
EastGroup's chief decision makers also use its Debt-to-EBITDAre
ratio, a non-GAAP financial measure calculated by dividing the
Company's debt by its EBITDAre, in analyzing the financial
condition and operating performance of the Company relative to its
leverage.
The Company's interest and fixed charge coverage ratio is a
non-GAAP financial measure calculated by dividing the Company's
EBITDAre by its interest expense. We believe this ratio is useful
to investors because it provides a basis for analysis of the
Company's leverage, operating performance and its ability to
service the interest payments due on its debt.
CONFERENCE CALL
EastGroup will host a conference call and webcast to discuss the
results of its third quarter, review the Company's current
operations, and present its revised earnings outlook for 2024 on
Thursday, October 24, 2024, at
11:00 a.m. Eastern Time. A
live broadcast of the conference call is available by dialing
1-800-836-8184 (conference ID: EastGroup) or by webcast through a
link on the Company's website at www.eastgroup.net. If
you are unable to listen to the live conference call, a telephone
and webcast replay will be available until Thursday, October 31, 2024. The
telephone replay can be accessed by dialing 1-888-660-6345 (access
code 76496#), and the webcast replay can be accessed through a link
on the Company's website at www.eastgroup.net.
SUPPLEMENTAL INFORMATION
Supplemental financial information is available under Quarterly
Results in the Investor Relations section of the Company's website
at www.eastgroup.net or upon request by calling the Company at
601-354-3555.
COMPANY INFORMATION
EastGroup Properties, Inc. (NYSE: EGP), a member of the S&P
Mid-Cap 400 and Russell 1000 Indexes, is a self-administered equity
real estate investment trust focused on the development,
acquisition and operation of industrial properties in major Sunbelt
markets throughout the United
States with an emphasis in the states of Florida, Texas, Arizona, California and North Carolina. The
Company's goal is to maximize shareholder value by being a leading
provider in its markets of functional, flexible and quality
business distribution space for location sensitive customers
(primarily in the 20,000 to 100,000 square foot
range). The Company's strategy for growth is based on
ownership of premier distribution facilities generally clustered
near major transportation features in supply-constrained
submarkets. The Company's portfolio, including
development projects and value-add acquisitions in lease-up and
under construction, currently includes approximately 60.5 million
square feet. EastGroup Properties, Inc. press releases
are available on the Company's website at www.eastgroup.net.
The Company announces information about the Company and its
business to investors and the public using the Company's website
(eastgroup.net), including the investor relations website
(investor.eastgroup.net), filings with the Securities and Exchange
Commission, press releases, public conference calls, and webcasts.
The Company also uses social media to communicate with its
investors and the public. While not all the information that the
Company posts to the Company's website or on the Company's social
media channels is of a material nature, some information could be
deemed to be material. Therefore, the Company encourages investors,
the media, and others interested in the Company to review the
information that it posts on the social media channels, including
Facebook (facebook.com/eastgroupproperties), LinkedIn
(linkedin.com/company/eastgroup-properties-inc), X
(twitter.com/eastgroupprop), and Instagram
(instagram.com/eastgroupproperties). The list of social media
channels that the company uses may be updated on its investor
relations website from time to time. The information contained on,
or that may be accessed through, our website or any of our social
media channels is not incorporated by reference into, and is not a
part of, this document.
FORWARD-LOOKING STATEMENTS
The statements and certain other information contained in this
press release, which can be identified by the use of
forward-looking terminology such as "may," "will," "seek,"
"expects," "anticipates," "believes," "targets," "intends,"
"should," "estimates," "could," "continue," "assume," "projects,"
"goals," "plans" or variations of such words and similar
expressions or the negative of such words, constitute
"forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, and are subject to the
safe harbors created thereby. These forward-looking statements
reflect the Company's current views about its plans, intentions,
expectations, strategies and prospects, which are based on the
information currently available to the Company and on assumptions
it has made. For instance, the amount, timing and frequency of
future dividends is subject to authorization by the Company's Board
of Directors and will be based upon a variety of factors. Although
the Company believes that its plans, intentions, expectations,
strategies and prospects as reflected in or suggested by those
forward-looking statements are reasonable, the Company can give no
assurance that such plans, intentions, expectations or strategies
will be attained or achieved. Furthermore, these forward-looking
statements should be considered as subject to the many risks and
uncertainties that exist in the Company's operations and business
environment. Such risks and uncertainties could cause actual
results to differ materially from those projected. These
uncertainties include, but are not limited to:
- international, national, regional and local economic
conditions;
- the competitive environment in which the Company operates;
- fluctuations of occupancy or rental rates;
- potential defaults (including bankruptcies or insolvency) on or
non-renewal of leases by tenants, or our ability to lease space at
current or anticipated rents, particularly in light of the recent
inflationary environment;
- disruption in supply and delivery chains;
- increased construction and development costs;
- acquisition and development risks, including failure of such
acquisitions and development projects to perform in accordance with
our projections or to materialize at all;
- potential changes in the law or governmental regulations and
interpretations of those laws and regulations, including changes in
real estate laws, REIT or corporate income tax laws, potential
changes in zoning laws, or increases in real property tax rates,
and any related increased cost of compliance;
- our ability to maintain our qualification as a REIT;
- natural disasters such as fires, floods, tornadoes, hurricanes
and earthquakes;
- pandemics, epidemics or other public health emergencies, such
as the coronavirus pandemic;
- the availability of financing and capital, increases in
interest rates, and our ability to raise equity capital on
attractive terms;
- financing risks, including the risks that our cash flows from
operations may be insufficient to meet required payments of
principal and interest, and we may be unable to refinance our
existing debt upon maturity or obtain new financing on attractive
terms or at all;
- our ability to retain our credit agency ratings;
- our ability to comply with applicable financial covenants;
- credit risk in the event of non-performance by the
counterparties to our interest rate swaps;
- how and when pending forward equity sales may settle;
- lack of or insufficient amounts of insurance;
- litigation, including costs associated with prosecuting or
defending claims and any adverse outcomes;
- our ability to attract and retain key personnel;
- risks related to the failure, inadequacy or interruption of our
data security systems and processes, including security breaches
through cyber attacks;
- potentially catastrophic events such as acts of war, civil
unrest and terrorism; and
- environmental liabilities, including costs, fines or penalties
that may be incurred due to necessary remediation of contamination
of properties presently owned or previously owned by us.
All forward-looking statements should be read in light of the
risks identified in Part I, Item 1A. Risk Factors within the
Company's most recent Annual Report on Form 10-K, as such factors
may be updated from time to time in the Company's periodic filings
and current reports filed with the SEC.
The Company assumes no obligation to update publicly any
forward-looking statements, including its Outlook for 2024, whether
as a result of new information, future events or otherwise.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EASTGROUP
PROPERTIES, INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
(IN THOUSANDS,
EXCEPT PER SHARE DATA)
|
(UNAUDITED)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
September
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
REVENUES
|
|
|
|
|
|
|
|
|
Income from real estate
operations
|
|
$
|
162,861
|
|
|
144,378
|
|
|
474,268
|
|
|
417,153
|
|
Other
revenue
|
|
15
|
|
|
2,152
|
|
|
1,922
|
|
|
4,289
|
|
|
|
162,876
|
|
|
146,530
|
|
|
476,190
|
|
|
421,442
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
Expenses from real
estate operations
|
|
44,163
|
|
|
40,709
|
|
|
131,017
|
|
|
114,662
|
|
Depreciation and
amortization
|
|
48,917
|
|
|
42,521
|
|
|
139,749
|
|
|
125,830
|
|
General and
administrative
|
|
5,154
|
|
|
3,429
|
|
|
16,576
|
|
|
13,017
|
|
Indirect leasing
costs
|
|
159
|
|
|
147
|
|
|
556
|
|
|
436
|
|
|
|
98,393
|
|
|
86,806
|
|
|
287,898
|
|
|
253,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(9,871)
|
|
|
(11,288)
|
|
|
(29,764)
|
|
|
(36,888)
|
|
Gain on sales of real
estate investments
|
|
—
|
|
|
—
|
|
|
8,751
|
|
|
4,809
|
|
Other
|
|
582
|
|
|
474
|
|
|
1,874
|
|
|
1,661
|
|
NET INCOME
|
|
55,194
|
|
|
48,910
|
|
|
169,153
|
|
|
137,079
|
|
Net income attributable
to noncontrolling interest in joint ventures
|
|
(14)
|
|
|
(14)
|
|
|
(42)
|
|
|
(43)
|
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON STOCKHOLDERS
|
|
55,180
|
|
|
48,896
|
|
|
169,111
|
|
|
137,036
|
|
Other comprehensive
income (loss) — interest rate swaps
|
|
(15,747)
|
|
|
5,777
|
|
|
(10,948)
|
|
|
5,717
|
|
TOTAL COMPREHENSIVE INCOME
|
|
$
|
39,433
|
|
|
54,673
|
|
|
158,163
|
|
|
142,753
|
|
|
|
|
|
|
|
|
|
|
BASIC PER COMMON SHARE DATA FOR NET INCOME
ATTRIBUTABLE TO EASTGROUP
PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
Net income attributable
to common stockholders
|
|
$
|
1.13
|
|
|
1.07
|
|
|
3.50
|
|
|
3.07
|
|
Weighted average shares
outstanding — Basic
|
|
48,864
|
|
|
45,658
|
|
|
48,324
|
|
|
44,688
|
|
DILUTED PER COMMON SHARE DATA FOR NET INCOME
ATTRIBUTABLE TO EASTGROUP
PROPERTIES, INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
Net income attributable
to common stockholders
|
|
$
|
1.13
|
|
|
1.07
|
|
|
3.49
|
|
|
3.06
|
|
Weighted average shares
outstanding — Diluted
|
|
48,999
|
|
|
45,788
|
|
|
48,435
|
|
|
44,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EASTGROUP
PROPERTIES, INC. AND SUBSIDIARIES
|
RECONCILIATIONS OF
GAAP TO NON-GAAP MEASURES
|
(IN THOUSANDS,
EXCEPT PER SHARE DATA)
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
September
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON
STOCKHOLDERS
|
|
$
|
55,180
|
|
|
48,896
|
|
|
169,111
|
|
|
137,036
|
|
Depreciation and
amortization
|
|
48,917
|
|
|
42,521
|
|
|
139,749
|
|
|
125,830
|
|
Company's share of
depreciation from unconsolidated investment
|
|
32
|
|
|
31
|
|
|
94
|
|
|
93
|
|
Depreciation and
amortization from noncontrolling interest
|
|
(2)
|
|
|
(2)
|
|
|
(4)
|
|
|
(4)
|
|
Gain on sales of real
estate investments
|
|
—
|
|
|
—
|
|
|
(8,751)
|
|
|
(4,809)
|
|
Gain on sales of
non-operating real estate
|
|
—
|
|
|
—
|
|
|
(222)
|
|
|
(446)
|
|
FUNDS FROM OPERATIONS ("FFO") ATTRIBUTABLE TO COMMON
STOCKHOLDERS*
|
|
104,127
|
|
|
91,446
|
|
|
299,977
|
|
|
257,700
|
|
Gain on involuntary
conversion and business interruption claims
|
|
—
|
|
|
(2,118)
|
|
|
(1,708)
|
|
|
(4,187)
|
|
FFO ATTRIBUTABLE TO COMMON STOCKHOLDERS - EXCLUDING
GAIN ON INVOLUNTARY
CONVERSION AND BUSINESS INTERRUPTION CLAIMS*
|
|
$
|
104,127
|
|
|
89,328
|
|
|
298,269
|
|
|
253,513
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
55,194
|
|
|
48,910
|
|
|
169,153
|
|
|
137,079
|
|
Interest
expense (1)
|
|
9,871
|
|
|
11,288
|
|
|
29,764
|
|
|
36,888
|
|
Depreciation and
amortization
|
|
48,917
|
|
|
42,521
|
|
|
139,749
|
|
|
125,830
|
|
Company's share of
depreciation from unconsolidated investment
|
|
32
|
|
|
31
|
|
|
94
|
|
|
93
|
|
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND
AMORTIZATION ("EBITDA")
|
|
114,014
|
|
|
102,750
|
|
|
338,760
|
|
|
299,890
|
|
Gain on sales of real
estate investments
|
|
—
|
|
|
—
|
|
|
(8,751)
|
|
|
(4,809)
|
|
Gain on sales of
non-operating real estate
|
|
—
|
|
|
—
|
|
|
(222)
|
|
|
(446)
|
|
EBITDA FOR REAL ESTATE
("EBITDAre")*
|
|
$
|
114,014
|
|
|
102,750
|
|
|
329,787
|
|
|
294,635
|
|
|
|
|
|
|
|
|
|
|
Debt
|
|
$
|
1,623,170
|
|
|
1,674,371
|
|
|
1,623,170
|
|
|
1,674,371
|
|
Debt-to-EBITDAre ratio*
|
|
3.56
|
|
|
4.07
|
|
|
3.69
|
|
|
4.26
|
|
|
|
|
|
|
|
|
|
|
EBITDAre*
|
|
$
|
114,014
|
|
|
102,750
|
|
|
329,787
|
|
|
294,635
|
|
Interest
expense (1)
|
|
9,871
|
|
|
11,288
|
|
|
29,764
|
|
|
36,888
|
|
Interest and fixed charge coverage
ratio*
|
|
11.55
|
|
|
9.10
|
|
|
11.08
|
|
|
7.99
|
|
|
|
|
|
|
|
|
|
|
DILUTED PER COMMON SHARE DATA FOR EASTGROUP
PROPERTIES, INC. COMMON
STOCKHOLDERS
|
|
|
|
|
|
|
|
|
Net income attributable
to common stockholders
|
|
$
|
1.13
|
|
|
1.07
|
|
|
3.49
|
|
|
3.06
|
|
FFO attributable to
common stockholders*
|
|
$
|
2.13
|
|
|
2.00
|
|
|
6.19
|
|
|
5.75
|
|
FFO attributable to
common stockholders - excluding gain on involuntary conversion and
business interruption claims*
|
|
$
|
2.13
|
|
|
1.95
|
|
|
6.16
|
|
|
5.66
|
|
Weighted average shares
outstanding for EPS and FFO purposes - Diluted
|
|
48,999
|
|
|
45,788
|
|
|
48,435
|
|
|
44,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of
capitalized interest of $4,907 and $4,251 for the three months
ended September 30, 2024 and 2023, respectively; and $14,797
and $11,864 for the nine months ended September 30, 2024 and
2023, respectively.
|
*This is a non-GAAP
financial measure. Please refer to Definitions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EASTGROUP
PROPERTIES, INC. AND SUBSIDIARIES
|
RECONCILIATIONS OF
GAAP TO NON-GAAP MEASURES (Continued)
|
(IN
THOUSANDS)
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
September
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
55,194
|
|
|
48,910
|
|
|
169,153
|
|
|
137,079
|
|
Gain on sales of real
estate investments
|
|
—
|
|
|
—
|
|
|
(8,751)
|
|
|
(4,809)
|
|
Gain on sales of
non-operating real estate
|
|
—
|
|
|
—
|
|
|
(222)
|
|
|
(446)
|
|
Interest
income
|
|
(306)
|
|
|
(197)
|
|
|
(822)
|
|
|
(383)
|
|
Other
revenue
|
|
(15)
|
|
|
(2,152)
|
|
|
(1,922)
|
|
|
(4,289)
|
|
Indirect leasing
costs
|
|
159
|
|
|
147
|
|
|
556
|
|
|
436
|
|
Depreciation and
amortization
|
|
48,917
|
|
|
42,521
|
|
|
139,749
|
|
|
125,830
|
|
Company's share of
depreciation from unconsolidated investment
|
|
32
|
|
|
31
|
|
|
94
|
|
|
93
|
|
Interest
expense (1)
|
|
9,871
|
|
|
11,288
|
|
|
29,764
|
|
|
36,888
|
|
General and
administrative expense (2)
|
|
5,154
|
|
|
3,429
|
|
|
16,576
|
|
|
13,017
|
|
Noncontrolling interest
in PNOI of consolidated joint ventures
|
|
(16)
|
|
|
(16)
|
|
|
(47)
|
|
|
(47)
|
|
PROPERTY NET OPERATING INCOME
("PNOI")*
|
|
118,990
|
|
|
103,961
|
|
|
344,128
|
|
|
303,369
|
|
PNOI from 2023 and 2024
acquisitions
|
|
(4,787)
|
|
|
(809)
|
|
|
(12,361)
|
|
|
(1,262)
|
|
PNOI from 2023 and 2024
development and value-add properties
|
|
(8,644)
|
|
|
(3,747)
|
|
|
(22,183)
|
|
|
(7,384)
|
|
PNOI from 2023 and 2024
operating property dispositions
|
|
—
|
|
|
(792)
|
|
|
(177)
|
|
|
(2,133)
|
|
Other PNOI
|
|
21
|
|
|
50
|
|
|
123
|
|
|
248
|
|
SAME PNOI (Straight-Line
Basis)*
|
|
105,580
|
|
|
98,663
|
|
|
309,530
|
|
|
292,838
|
|
Lease termination fee
income from same properties
|
|
(1,745)
|
|
|
(221)
|
|
|
(1,957)
|
|
|
(532)
|
|
SAME PNOI EXCLUDING INCOME FROM LEASE TERMINATIONS
(Straight-Line Basis)*
|
|
103,835
|
|
|
98,442
|
|
|
307,573
|
|
|
292,306
|
|
Straight-line rent
adjustments for same properties
|
|
(954)
|
|
|
(1,164)
|
|
|
(3,039)
|
|
|
(5,277)
|
|
Acquired leases —
market rent adjustment amortization for same properties
|
|
(334)
|
|
|
(466)
|
|
|
(1,076)
|
|
|
(1,604)
|
|
SAME PNOI EXCLUDING INCOME FROM LEASE TERMINATIONS
(Cash Basis)*
|
|
$
|
102,547
|
|
|
96,812
|
|
|
303,458
|
|
|
285,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of
capitalized interest of $4,907 and $4,251 for the three months
ended September 30, 2024 and 2023, respectively; and $14,797
and $11,864 for the nine months ended September 30, 2024 and
2023, respectively.
|
(2) Net of
capitalized development costs of $1,903 and $3,171 for the three
months ended September 30, 2024 and 2023, respectively; and
$6,158 and $7,983 for the nine months ended September 30, 2024
and 2023, respectively.
|
*This is a non-GAAP
financial measure. Please refer to Definitions.
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/eastgroup-properties-announces-third-quarter-2024-results-302284993.html
SOURCE EastGroup Properties