NORTH
BETHESDA, Md., Feb. 12,
2024 /PRNewswire/ -- Federal Realty Investment Trust
(NYSE:FRT) today reported operating results for its year and
quarter ended December 31, 2023. For
the year ended December 31, 2023 and
2022, net income available for common shareholders was $2.80 per diluted share and $4.71 per diluted share, respectively. For the
three months ended December 31, 2023
and 2022, net income available for common shareholders was
$0.76 per diluted share and
$1.40 per diluted share,
respectively. For the year ended December
31, 2023 and 2022, Federal Realty reported operating income
of $406.5 million and $526.4 million, respectively. For the three
months ended December 31, 2023 and
2022, operating income was $108.8
million and $155.1 million,
respectively.
Highlights for the full year, fourth quarter and subsequent to
quarter-end include:
- Generated funds from operations available to common
shareholders (FFO) per diluted share of $6.55 for the year, compared to $6.32 in 2022. For the fourth quarter, generated
FFO per diluted share of $1.64,
compared to $1.58 for the fourth
quarter 2022.
- Generated comparable property operating income (POI) excluding
lease termination fees and prior period rents collected growth of
4.3% for the year 2023 and 4.4% for the fourth quarter.
- Continued robust levels of leasing with 100 signed comparable
retail leases in the fourth quarter at a cash basis rollover of
12%, bringing 2023 to 408 signed leases for over 2 million square
feet of comparable space.
- Comparable leases represented 98% of total retail leases signed
in the fourth quarter.
- Federal Realty's portfolio was 92.2% occupied and 94.2% leased
at quarter end.
- Continued strong small shop leasing, ending the quarter at
90.7% representing an increase of 70 basis points
year-over-year.
- Announced second phase of residential redevelopment at
Bala Cynwyd in Bala Cynwyd, PA at a projected cost of
$90 - $95
million and projected return on investment (ROI) of 7%.
- Raised $685.0 million of capital
in two separate financings:
- $200.0 million mortgage loan
secured by Bethesda Row.
- $485.0 million of 3.25%
Exchangeable Senior Notes due January
2029.
- Repaid $600.0 million 3.95%
senior unsecured notes at maturity, January
16, 2024.
- Introduced 2024 earnings per diluted share guidance of
$2.72 to $2.94 and 2024 FFO per diluted share guidance of
$6.65 to $6.87.
"In 2023, Federal's FFO per diluted share reached an all-time
high, showcasing the Company's resilience in the face of elevated
interest rates," said Donald C.
Wood, Federal Realty's Chief Executive Officer. "Our
multi-faceted business plan drove FFO growth, marked by continued
growth in our comparable pool, contributions from our redevelopment
and expansion program and accretive acquisition activity. We
believe that Federal's high-quality open-air shopping centers and
mixed-use communities located in the first-tier suburbs of major
metropolitan markets remain the real-estate of choice for today's
top-tier tenants. We head into 2024 energized and optimistic,
poised for another exceptional year ahead."
Financial Results
Net Income
For the full year 2023, Federal Realty reported net income
available for common shareholders of $229.0
million and earnings per diluted share of $2.80. This compares to net income available for
common shareholders of $377.5 million
and earnings per diluted share of $4.71 for the full year 2022, which included
significant one-time gains from transaction activity.
For the fourth quarter 2023, net income available for common
shareholders was $62.1 million and
earnings per diluted share was $0.76
versus $113.7 million and
$1.40, respectively, for the fourth
quarter 2022.
FFO
For the full year 2023, Federal Realty generated funds from
operations available for common shareholders (FFO) of $537.3 million, or $6.55 per diluted share. This compares to FFO of
$509.2 million, or $6.32 per diluted share for the full year
2022.
For the fourth quarter 2023, FFO was $134.9 million, or $1.64 per diluted share, compared to $129.0 million, or $1.58 per diluted share for the fourth quarter
2022.
FFO is a non-GAAP supplemental earnings measure which the Trust
considers meaningful in measuring its operating performance.
A reconciliation of FFO to net income is attached to this press
release.
Operational Update
Occupancy
The portfolio was 92.2% occupied and 94.2% leased as of
December 31, 2023.
Additionally, our comparable residential properties were 95.9%
leased as of December 31, 2023.
Leasing Activity
For the full year 2023, Federal Realty signed 426 leases for
2,091,071 square feet of retail space. On a comparable space basis
(i.e., spaces for which there was a former tenant), Federal Realty
signed 408 leases for 2,027,373 square feet at an average rent of
$36.75 per square foot compared to
the average contractual rent of $33.43 per square foot for the last year of the
prior leases, representing a cash basis rollover growth on those
comparable spaces of 10%, 22% on a straight-line basis. Comparable
leases represented 96% of total comparable and non-comparable
leases signed during 2023.
During the fourth quarter 2023, Federal Realty signed 102 leases
for 398,378 square feet of retail space. On a comparable space
basis (i.e., spaces for which there was a former tenant), Federal
Realty signed 100 leases for 393,761 square feet at an average rent
of $44.57 per square foot compared to
the average contractual rent of $39.97 per square foot for the last year of the
prior leases, representing a cash basis rollover growth on those
comparable spaces of 12%, 23% on a straight-line basis. Comparable
leases represented 98% of total comparable and non-comparable
leases signed during the fourth quarter 2023.
Redevelopment
Subsequent to quarter end, Federal Realty announced the second
phase of residential redevelopment at Bala Cynwyd in Bala
Cynwyd, PA. The redevelopment will include the demolition of
a two level department store building to construct a new six story
residential building with 217 residential units, 16,000 square feet
of retail and a two-story parking structure with 234 parking
stalls. The redevelopment has a projected cost of $90 - $95 million
and projected ROI of 7%.
Financing Transactions
On December 28, 2023, one of our
wholly-owned subsidiaries entered into a $200.0 million mortgage loan, which bears
interest at SOFR plus a 95 basis point spread, matures on
December 28, 2025, plus two one-year
extensions, at our option, and is secured by our Bethesda Row property. The interest rate is
effectively fixed at 5.03% through the initial maturity date.
On January 11, 2024, our Operating
Partnership issued $485.0 million
aggregate principal amount of 3.25% Exchangeable Senior Notes that
mature on January 15, 2029, unless
earlier exchanged, purchased or redeemed. See our Form 8-K filing
on January 11, 2024 for additional
information on this transaction.
On January 16, 2024, we repaid the
$600.0 million 3.95% senior unsecured
notes at maturity.
Regular Quarterly Dividends
Federal Realty announced today that its Board of Trustees
declared a regular quarterly cash dividend of $1.09 per common share, resulting in an indicated
annual rate of $4.36 per common
share. The regular common dividend will be payable on April 15, 2024 to common shareholders of record
as of March 13, 2024.
Federal Realty's Board of Trustees also declared a quarterly
cash dividend on its Class C depositary shares, each representing
1/1000 of a 5.000% Series C Cumulative Preferred Share of
Beneficial Interest, of $0.3125 per
depositary share. All dividends on the depositary shares will be
payable on April 15, 2024 to
shareholders of record as of April 1,
2024.
2024 Initial Guidance
2024 Earnings per
diluted share
|
$2.72 to
$2.94
|
2024 FFO per diluted
share
|
$6.65 to
$6.87
|
|
The company's initial
2024 guidance is based on the following assumptions
(1):
|
|
Comparable properties
growth
|
2% - 3.5%
|
Comparable properties
growth excluding prior period rents and lease termination
fees
|
2.5% - 4%
|
Prior period rents
(2)
|
$2 - $3
million
|
Lease termination
fees
|
$4 - $7
million
|
Incremental
redevelopment/expansion POI (3)
|
$9 - $12
million
|
General and
administrative expenses
|
$48 - $52
million
|
Development/redevelopment capital
|
$100 - $150
million
|
Capitalized
interest
|
$18 - $21
million
|
|
|
(1)
|
Does not assume the
impact of potential acquisitions or dispositions which have not
closed as of January 31, 2024.
|
(2)
|
Reflects amounts which
were contractually deferred or payments renegotiated specifically
related to the COVID-19 pandemic.
|
(3)
|
Includes the expected
additional POI to be recognized in 2024 compared to the amount
recognized in 2023 from all of the redevelopments listed on page 16
of our supplemental information document filed on Form 8-K on
February 12, 2024. Does not include any additional POI from "Active
Property Improvement Projects."
|
Conference Call Information
Federal Realty's management team will present an in-depth
discussion of Federal Realty's operating performance on its fourth
quarter 2023 earnings conference call, which is scheduled for
Monday, February 12, 2024 at
5:00 PM ET. To participate,
please call 844-826-3035 or 412-317-5195 five to ten minutes prior
to the call start time. The teleconference can also be
accessed via a live webcast at www.federalrealty.com in the
Investors section. A replay of the webcast will be available on
Federal Realty's website at www.federalrealty.com. A telephonic
replay of the conference call will also be available through
February 26, 2024 by dialing
844-512-2921 or 412-317-6671; Passcode: 10185405.
About Federal Realty
Federal Realty is a recognized leader in the ownership,
operation and redevelopment of high-quality retail-based properties
located primarily in major coastal markets from Washington, D.C. to Boston as well as San Francisco and Los Angeles. Founded in 1962, Federal Realty's
mission is to deliver long-term, sustainable growth through
investing in communities where retail demand exceeds supply. Its
expertise includes creating urban, mixed-use neighborhoods like
Santana Row in San Jose, California, Pike & Rose in
North Bethesda, Maryland and
Assembly Row in Somerville,
Massachusetts. These unique and vibrant environments that
combine shopping, dining, living and working provide a destination
experience valued by their respective communities. Federal Realty's
102 properties include approximately 3,300 tenants, in 26 million
commercial square feet, and approximately 3,100 residential
units.
Federal Realty has increased its quarterly dividends to its
shareholders for 56 consecutive years, the longest record in the
REIT industry. Federal Realty is an S&P 500 index member and
its shares are traded on the NYSE under the symbol FRT. For
additional information about Federal Realty and its properties,
visit www.federalrealty.com.
Safe Harbor Language
Certain matters discussed within this Press Release may be
deemed to be forward-looking statements within the meaning of the
federal securities laws. Although Federal Realty believes the
expectations reflected in the forward-looking statements are based
on reasonable assumptions, it can give no assurance that its
expectations will be attained. These factors include, but are not
limited to, the risk factors described in our Annual Report on Form
10-K filed on February 12, 2024 and
include the following:
- risks that our tenants will not pay rent, may vacate early
or may file for bankruptcy or that we may be unable to renew leases
or re-let space at favorable rents as leases expire or to fill
existing vacancy;
- risks that we may not be able to proceed with or obtain
necessary approvals for any development, redevelopment or
renovation project, and that completion of anticipated or ongoing
property development, redevelopment or renovation projects that we
do pursue may cost more, take more time to complete or fail to
perform as expected;
- risks normally associated with the real estate industry,
including risks that occupancy levels at our properties and the
amount of rent that we receive from our properties may be lower
than expected, that new acquisitions may fail to perform as
expected, that competition for acquisitions could result in
increased prices for acquisitions, that costs associated with the
periodic maintenance and repair or renovation of space, insurance
and other operations may increase, that environmental issues may
develop at our properties and result in unanticipated costs, and,
because real estate is illiquid, that we may not be able to sell
properties when appropriate;
- risks that our growth will be limited if we cannot obtain
additional capital, or if the costs of capital we obtain are
significantly higher than historical levels;
- risks associated with general economic conditions, including
inflation and local economic conditions in our geographic
markets;
- risks of financing on terms which are acceptable to us, our
ability to meet existing financial covenants and the limitations
imposed on our operations by those covenants, and the possibility
of increases in interest rates that would result in increased
interest expense;
- risks related to our status as a real estate investment
trust, commonly referred to as a REIT, for federal income tax
purposes, such as the existence of complex tax regulations relating
to our status as a REIT, the effect of future changes in REIT
requirements as a result of new legislation, and the adverse
consequences of the failure to qualify as a REIT; and
- risks related to natural disasters, climate change and
public health crises (such as the outbreak and worldwide spread of
COVID-19), and the measures that international, federal, state and
local governments, agencies, law enforcement and/or health
authorities implement to address them, may precipitate or
materially exacerbate one or more of the above-mentioned risks, and
may significantly disrupt or prevent us from operating our business
in the ordinary course for an extended period.
Given these uncertainties, readers are cautioned not to place
undue reliance on any forward-looking statements that we make,
including those in this Press Release. Except as required by law,
we make no promise to update any of the forward-looking statements
as a result of new information, future events, or otherwise. You
should review the risks contained in our Annual Report on Form
10-K, filed with the Securities and Exchange Commission on
February 12, 2024.
Investor
Inquiries:
Leah Andress
Brady
Vice President,
Investor Relations
301.998.8265
lbrady@federalrealty.com
|
Media
Inquiries:
Brenda
Pomar
Senior Director,
Corporate Communications
301.998.8316
bpomar@federalrealty.com
|
Federal Realty Investment Trust
|
Consolidated Balance Sheets
|
December 31, 2023
|
|
December 31,
|
|
December 31,
|
|
2023
|
|
2022
|
|
(in thousands, except share and per share
data)
|
|
|
|
|
ASSETS
|
|
|
|
Real estate, at
cost
|
|
|
|
Operating (including
$2,021,622 and $1,997,583 of consolidated variable
interest
entities,
respectively)
|
$
9,932,891
|
|
$
9,441,945
|
Construction-in-progress (including $8,677 and $8,477
of consolidated variable
interest entities,
respectively)
|
613,296
|
|
662,554
|
|
10,546,187
|
|
10,104,499
|
Less accumulated
depreciation and amortization (including $416,663 and
$362,921
of consolidated
variable interest entities,
respectively)
|
(2,963,519)
|
|
(2,715,817)
|
Net real
estate
|
7,582,668
|
|
7,388,682
|
Cash and cash
equivalents
|
250,825
|
|
85,558
|
Accounts and notes
receivable, net
|
201,733
|
|
197,648
|
Mortgage notes
receivable, net
|
9,196
|
|
9,456
|
Investment in
partnerships
|
34,870
|
|
145,205
|
Operating lease right
of use assets, net
|
86,993
|
|
94,569
|
Finance lease right of
use assets, net
|
6,850
|
|
45,467
|
Prepaid expenses and
other assets
|
263,377
|
|
267,406
|
TOTAL ASSETS
|
$
8,436,512
|
|
$
8,233,991
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Liabilities
|
|
|
|
Mortgages payable, net
(including $189,286 and $191,827 of consolidated
variable
interest entities,
respectively)
|
$ 516,936
|
|
$ 320,615
|
Notes payable,
net
|
601,945
|
|
601,077
|
Senior notes and
debentures, net
|
3,480,296
|
|
3,407,701
|
Accounts payable and
accrued expenses
|
174,714
|
|
190,340
|
Dividends
payable
|
92,634
|
|
90,263
|
Security deposits
payable
|
30,482
|
|
28,508
|
Operating lease
liabilities
|
75,870
|
|
77,743
|
Finance lease
liabilities
|
12,670
|
|
67,660
|
Other liabilities and
deferred credits
|
225,443
|
|
237,699
|
Total
liabilities
|
5,210,990
|
|
5,021,606
|
Commitments and
contingencies
|
|
|
|
Redeemable
noncontrolling interests
|
183,363
|
|
178,370
|
Shareholders'
equity
|
|
|
|
Preferred shares,
authorized 15,000,000 shares, $0.01 par:
|
|
|
|
5.0% Series C
Cumulative Redeemable Preferred Shares, (stated at liquidation
preference
$25,000 per
share), 6,000 shares issued
and outstanding
|
150,000
|
|
150,000
|
5.417% Series 1
Cumulative Convertible Preferred Shares, (stated at liquidation
preference
$25 per
share), 392,878 shares issued
and outstanding
|
9,822
|
|
9,822
|
Common shares of
beneficial interest, $0.01 par, 200,000,000 and 100,000,000
shares
authorized,
respectively, 82,775,286 and
81,342,959 shares issued and outstanding, respectively
|
833
|
|
818
|
Additional paid-in
capital
|
3,959,276
|
|
3,821,801
|
Accumulated dividends
in excess of net income
|
(1,160,474)
|
|
(1,034,186)
|
Accumulated other
comprehensive income
|
4,052
|
|
5,757
|
Total shareholders'
equity of the Trust
|
2,963,509
|
|
2,954,012
|
Noncontrolling
interests
|
78,650
|
|
80,003
|
Total shareholders'
equity
|
3,042,159
|
|
3,034,015
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
|
$
8,436,512
|
|
$
8,233,991
|
Federal Realty Investment Trust
|
|
|
|
|
|
|
|
Consolidated Income Statements
|
|
|
|
|
|
|
|
December 31, 2023
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
December 31,
|
|
December 31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
(in thousands, except per share
data)
|
|
(unaudited)
|
|
|
|
|
REVENUE
|
|
|
|
|
|
|
|
Rental
income
|
$
291,532
|
|
$
279,776
|
|
$ 1,131,041
|
|
$ 1,073,292
|
Mortgage interest
income
|
280
|
|
281
|
|
1,113
|
|
1,086
|
Total
revenue
|
291,812
|
|
280,057
|
|
1,132,154
|
|
1,074,378
|
EXPENSES
|
|
|
|
|
|
|
|
Rental
expenses
|
62,256
|
|
62,769
|
|
231,666
|
|
228,958
|
Real estate
taxes
|
33,437
|
|
33,196
|
|
131,429
|
|
127,824
|
General and
administrative
|
13,100
|
|
13,590
|
|
50,707
|
|
52,636
|
Depreciation and
amortization
|
82,421
|
|
79,165
|
|
321,763
|
|
302,409
|
Total operating
expenses
|
191,214
|
|
188,720
|
|
735,565
|
|
711,827
|
|
|
|
|
|
|
|
|
Gain on
deconsolidation of VIE
|
—
|
|
—
|
|
—
|
|
70,374
|
Gain on sale of real
estate
|
8,179
|
|
63,760
|
|
9,881
|
|
93,483
|
|
|
|
|
|
|
|
|
OPERATING
INCOME
|
108,777
|
|
155,097
|
|
406,470
|
|
526,408
|
|
|
|
|
|
|
|
|
OTHER
INCOME/(EXPENSE)
|
|
|
|
|
|
|
|
Other interest
income
|
912
|
|
585
|
|
4,687
|
|
1,072
|
Interest
expense
|
(42,974)
|
|
(38,282)
|
|
(167,809)
|
|
(136,989)
|
Income from
partnerships
|
375
|
|
292
|
|
3,869
|
|
5,170
|
NET INCOME
|
67,090
|
|
117,692
|
|
247,217
|
|
395,661
|
Net
income attributable to noncontrolling interests
|
(2,987)
|
|
(1,999)
|
|
(10,232)
|
|
(10,170)
|
NET INCOME ATTRIBUTABLE
TO THE TRUST
|
64,103
|
|
115,693
|
|
236,985
|
|
385,491
|
Dividends on preferred
shares
|
(2,008)
|
|
(2,008)
|
|
(8,032)
|
|
(8,034)
|
NET INCOME AVAILABLE
FOR COMMON SHAREHOLDERS
|
$ 62,095
|
|
$
113,685
|
|
$
228,953
|
|
$
377,457
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE, BASIC:
|
|
|
|
|
|
|
|
Net income available
for common shareholders
|
$
0.76
|
|
$
1.40
|
|
$
2.80
|
|
$
4.71
|
Weighted average
number of common shares
|
81,617
|
|
80,966
|
|
81,313
|
|
79,854
|
EARNINGS PER COMMON
SHARE, DILUTED:
|
|
|
|
|
|
|
|
Net income available
for common shareholders
|
$
0.76
|
|
$
1.40
|
|
$
2.80
|
|
$
4.71
|
Weighted average
number of common shares
|
81,617
|
|
81,613
|
|
81,313
|
|
80,508
|
Federal Realty Investment Trust
|
|
|
|
|
|
|
|
|
Funds From Operations
|
|
|
December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
(in thousands, except per share
data)
|
Funds from Operations available for common
shareholders (FFO)
|
|
|
|
|
|
|
Net income
|
|
$
67,090
|
|
$ 117,692
|
|
$ 247,217
|
|
$ 395,661
|
Net income attributable
to noncontrolling interests
|
|
(2,987)
|
|
(1,999)
|
|
(10,232)
|
|
(10,170)
|
Gain on deconsolidation
of VIE
|
|
—
|
|
—
|
|
—
|
|
(70,374)
|
Gain on sale of real
estate
|
|
(8,179)
|
|
(63,760)
|
|
(9,881)
|
|
(93,483)
|
Depreciation and
amortization of real estate assets
|
|
72,897
|
|
70,582
|
|
285,689
|
|
266,741
|
Amortization of initial
direct costs of leases
|
|
7,740
|
|
8,139
|
|
31,208
|
|
27,268
|
Funds from
operations
|
|
136,561
|
|
130,654
|
|
544,001
|
|
515,643
|
Dividends on preferred
shares (1)
|
|
(1,875)
|
|
(1,875)
|
|
(7,500)
|
|
(7,500)
|
Income attributable to
downREIT operating partnership units
|
|
693
|
|
699
|
|
2,767
|
|
2,810
|
Income attributable to
unvested shares
|
|
(474)
|
|
(445)
|
|
(1,955)
|
|
(1,797)
|
FFO
|
|
$ 134,905
|
|
$ 129,033
|
|
$ 537,313
|
|
$ 509,156
|
Weighted average number
of common shares, diluted (1)(2)
|
|
82,346
|
|
81,707
|
|
82,044
|
|
80,603
|
FFO per diluted share
(2)
|
|
$
1.64
|
|
$
1.58
|
|
$
6.55
|
|
$
6.32
|
Notes:
|
|
|
(1)
|
For the three months
and year ended December 31, 2023 and 2022, dividends on our Series
1 preferred stock were not deducted in the calculation of FFO
available to common shareholders, as the related shares were
dilutive and are included in "weighted average number of common
shares, diluted."
|
(2)
|
For the three months
and year ended December 31, 2023, the weighted average common
shares used to compute FFO per diluted common share includes
downREIT operating partnership units that were excluded from the
computation of diluted EPS. Conversion of these operating
partnership units is dilutive in the computation of FFO per diluted
share, but is anti-dilutive for the computation of dilutive EPS for
these periods.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/federal-realty-investment-trust-announces-operating-results-for-the-year-and-quarter-ended-december-31-2023-302059776.html
SOURCE Federal Realty Investment Trust