RICHMOND, Va., Feb. 5, 2025
/PRNewswire/ -- Markel Group Inc. (NYSE: MKL) today reported
its financial results for the year ended December 31,
2024.
"In 2024, we exceeded our target with strong returns from our
public equity portfolio, continued growth in Ventures, and notable
performance in many areas of our insurance business, all while
staying true to our values and striving for excellence," said
Tom Gayner, Chief Executive Officer
of Markel Group. "Over the past two years, Markel Group has made
significant strides in improving accountability, capital
allocation, and leadership. As we continue to build on this
progress, we are committed to enhancing our insurance performance
and driving profitable growth across our entire family of
businesses."
The following table presents summary financial data, by engine,
for 2024 and 2023.
|
Years Ended December
31,
|
(dollars in
thousands, except per share amounts)
|
2024
|
|
2023
|
Operating
revenues:
|
|
|
|
Insurance
(1)
|
$
8,727,717
|
|
$
8,577,130
|
Investments:
|
|
|
|
Net investment
income
|
913,478
|
|
729,219
|
Net investment
gains
|
1,807,219
|
|
1,524,054
|
Other
|
52,253
|
|
(11,854)
|
Total
Investments
|
2,772,950
|
|
2,241,419
|
Markel
Ventures
|
5,120,096
|
|
4,985,081
|
Total operating
revenues
|
$
16,620,763
|
|
$
15,803,630
|
|
|
|
|
Operating
income:
|
|
|
|
Insurance
(1)
|
$
601,002
|
|
$
348,145
|
Investments:
|
|
|
|
Net investment
income
|
913,478
|
|
729,219
|
Net investment
gains
|
1,807,219
|
|
1,524,054
|
Other
|
52,253
|
|
(11,854)
|
Total
Investments
|
2,772,950
|
|
2,241,419
|
Markel
Ventures
|
520,082
|
|
519,878
|
Consolidated segment
operating income (2)
|
3,894,034
|
|
3,109,442
|
Amortization of
acquired intangible assets
|
(181,472)
|
|
(180,614)
|
Total operating
income
|
$
3,712,562
|
|
$
2,928,828
|
|
|
|
|
Comprehensive income to
shareholders
|
$
2,608,150
|
|
$
2,285,344
|
Diluted net income per
common share
|
$
199.32
|
|
$
146.98
|
|
|
|
|
Combined
ratio
|
95.2 %
|
|
98.4 %
|
|
|
(1)
|
See "Insurance Results"
for the components of our Insurance engine operating revenues and
operating income.
|
(2)
|
See "Supplemental
Financial Information" for additional information on this non-GAAP
measure.
|
Highlights of our 2024 results include:
- Our consolidated results reflect a 5% increase in operating
revenues and a 27% increase in operating income.
- Our investing results benefited from more favorable market
value movements within our equity portfolio in 2024 compared to
2023, with our public equity portfolio returning over 20% in 2024.
Generally accepted accounting principles (GAAP) require that we
include unrealized gains and losses on equity securities in net
income. This may lead to short-term volatility in revenues and
operating income that temporarily obscures our underlying operating
performance.
- Net investment income increased 25% in 2024, reflecting a
higher yield and increased investment holdings.
- Our insurance operations grew on both the top and bottom lines,
driven by targeted premium growth and improved underwriting
performance within our Insurance segment.
- The decrease in our consolidated combined ratio was primarily
attributable to more favorable development on prior years loss
reserves in 2024 compared to 2023.
- Markel Ventures grew operating revenues in 2024, driven by our
consumer and building products businesses, as well as a
partial-year contribution from Valor Environmental. Markel Ventures
delivered another year of solid operating income coming off a
particularly strong 2023.
We believe our financial performance is most meaningfully
measured over longer periods of time, which tends to mitigate the
effects of short-term volatility and also aligns with the long-term
perspective we apply to operating our businesses and making
investment decisions. The following table presents a five-year view
of our performance.
|
Years Ended December
31,
|
(dollars in
thousands)
|
2024
|
|
2023
|
|
2022
|
|
2021
|
|
2020
|
Operating
income
|
|
|
|
|
|
|
|
|
|
Insurance
(1)
|
$
601,002
|
|
$
348,145
|
|
$
928,709
|
|
$
718,800
|
|
$
136,985
|
Investments
(2)
|
2,772,950
|
|
2,241,419
|
|
(1,167,548)
|
|
2,353,124
|
|
989,564
|
Markel
Ventures
|
520,082
|
|
519,878
|
|
404,281
|
|
330,120
|
|
306,650
|
Consolidated segment
operating income (3)
|
3,894,034
|
|
3,109,442
|
|
165,442
|
|
3,402,044
|
|
1,433,199
|
Amortization and
impairment
|
(181,472)
|
|
(180,614)
|
|
(258,778)
|
|
(160,539)
|
|
(159,315)
|
Total operating income
(loss)
|
$
3,712,562
|
|
$ 2,928,828
|
|
$
(93,336)
|
|
$ 3,241,505
|
|
$ 1,273,884
|
|
|
|
|
|
|
|
|
|
|
Net investment gains
(losses) (2)
|
$
1,807,219
|
|
$ 1,524,054
|
|
$
(1,595,733)
|
|
$ 1,978,534
|
|
$
617,979
|
|
|
|
|
|
|
|
|
|
|
5-year compound annual
growth rate in closing stock price per share
|
9 %
|
|
|
|
|
|
|
|
|
5-year compound annual
growth rate in intrinsic value per share (4)
|
18 %
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See "Supplemental
Financial Information" for the components of our Insurance engine
operating income.
|
(2)
|
Investments engine
operating income includes net investment gains (losses), which are
primarily comprised of unrealized gains and losses on equity
securities.
|
(3)
|
See "'Supplemental
Financial Information" for additional information on this non-GAAP
measure.
|
(4)
|
See "'Supplemental
Financial Information" for additional information on intrinsic
value.
|
Insurance Results
|
Years Ended
December 31,
|
(dollars in thousands)
|
2024
|
|
2023
|
|
% Change
|
Operating
revenues:
|
|
|
|
|
|
Insurance
segment
|
$
7,407,643
|
|
$ 7,282,705
|
|
2 %
|
Reinsurance
segment
|
1,028,201
|
|
1,014,294
|
|
1 %
|
Other insurance
operations
|
291,873
|
|
280,131
|
|
4 %
|
Insurance
operations
|
$
8,727,717
|
|
$ 8,577,130
|
|
2 %
|
|
|
|
|
|
|
Operating
income:
|
|
|
|
|
|
Insurance
segment
|
$
421,885
|
|
$
162,176
|
|
160 %
|
Reinsurance
segment
|
(5,363)
|
|
(19,265)
|
|
72 %
|
Other insurance
operations
|
184,480
|
|
205,234
|
|
(10) %
|
Insurance
operations
|
$
601,002
|
|
$
348,145
|
|
73 %
|
Consolidated Underwriting Results
|
Years Ended
December 31,
|
(dollars in thousands)
|
2024
|
|
2023
|
|
% Change
|
Gross premium
volume
|
$
10,548,297
|
|
$ 10,276,419
|
|
3 %
|
Net written
premiums
|
$
8,296,175
|
|
$
8,397,575
|
|
(1) %
|
Earned
premiums
|
$
8,432,412
|
|
$
8,295,479
|
|
2 %
|
Underwriting
profit
|
$
402,274
|
|
$ 132,736
|
|
203 %
|
|
|
|
|
|
|
Underwriting Ratios
(1)
|
|
|
|
|
Point Change
|
Loss ratio
|
|
|
|
|
|
Current accident year
loss ratio
|
65.3 %
|
|
64.6 %
|
|
0.7
|
Prior accident years
loss ratio
|
(5.4) %
|
|
(0.5) %
|
|
(4.9)
|
Loss ratio
|
59.9 %
|
|
64.2 %
|
|
(4.3)
|
Expense
ratio
|
35.3 %
|
|
34.2 %
|
|
1.1
|
Combined
ratio
|
95.2 %
|
|
98.4 %
|
|
(3.2)
|
|
|
|
|
|
|
Current accident year
loss ratio catastrophe impact (2)
|
0.8 %
|
|
0.5 %
|
|
0.3
|
|
|
|
|
|
|
Current accident year
loss ratio, excluding catastrophe impact (3)
|
64.5 %
|
|
64.1 %
|
|
0.4
|
Combined ratio,
excluding current year catastrophe impact (3)
|
94.4 %
|
|
97.9 %
|
|
(3.5)
|
|
|
(1)
|
Amounts may not
reconcile due to rounding.
|
(2)
|
The point impact of
catastrophes is calculated as the associated net losses and loss
adjustment expenses divided by total earned premiums.
|
(3)
|
See "Supplemental
Financial Information" for additional information regarding these
non-GAAP financial measures.
|
In 2024, underwriting results included $70.6 million of net losses and loss adjustment
expenses attributed to the Hurricane Helene and Hurricane Milton
(2024 Catastrophes). In 2023, underwriting results included
$40.1 million of net losses and loss
adjustment expenses attributed to Hawaiian wildfires and
Hurricane Idalia (2023 Catastrophes). Excluding these losses,
the decrease in our consolidated combined ratio was primarily
attributable to more favorable development on prior accident years
loss reserves in 2024 compared to 2023 within our Insurance
segment.
In January 2025, there was a
series of wildfires in southern California. Based on information currently
available, we estimate our range of underwriting losses, including
the impact of reinstatement premiums, from these events to be
between $90 million and $130 million, before income taxes. This estimated
range of losses was derived based on a high-level review of
in-force contracts and an analysis of ceded reinsurance contracts,
as well as preliminary industry loss estimates. Due to the inherent
uncertainty associated with the nature of these wildfire events and
limited claims activity, our underwriting loss estimates are
subject to a wide range of variability. We will refine our estimate
of net losses, which will be recorded in the first quarter of 2025,
as more details about these events and actual level of claims
emerge.
Intellectual Property Collateral Protection
Insurance
In 2024 and 2023, we recognized losses on our discontinued
intellectual property collateral protection insurance (IP CPI)
product in our Insurance segment. The following table summarizes
the losses recognized and their impact on our Insurance segment and
consolidated combined ratios.
|
Years Ended
December 31,
|
|
2024
|
|
2023
|
|
Losses and loss
adjustment
expenses
|
|
Point impact on
combined ratio (1)
|
|
Losses and loss
adjustment
expenses
|
|
Point impact on
combined ratio (1)
|
(dollars in
thousands)
|
|
Insurance
segment
|
|
Consolidated
|
|
|
Insurance
segment
|
|
Consolidated
|
Current accident year
(2)
|
$
136,048
|
|
1.8 %
|
|
1.6 %
|
|
$
91,328
|
|
1.3 %
|
|
1.1 %
|
Prior accident
years
|
32,486
|
|
0.4 %
|
|
0.4 %
|
|
6,244
|
|
0.1 %
|
|
0.1 %
|
Total
|
$
168,534
|
|
2.3 %
|
|
2.0 %
|
|
$
97,572
|
|
1.3 %
|
|
1.2 %
|
|
|
(1)
|
The impact on the
combined ratio is calculated as associated net losses and loss
adjustment expenses divided by total Insurance segment or
consolidated earned premiums, as applicable. Amounts may not
reconcile due to rounding. Earned premiums on our IP CPI product
for the years ended December 31, 2024 and 2023 were not
material.
|
(2)
|
Current accident year
losses and loss adjustment expenses for the year ended December 31,
2023 included $65.0 million of credit losses in connection with a
fraudulent letter of credit that was provided by an affiliate of
Vesttoo Ltd. as collateral for reinsurance purchased on one of the
policies that resulted in a claim.
|
Following higher than anticipated losses on our IP CPI product
line in the second half of 2023 and the product's ultimate
inability to meet our profitability targets, we discontinued
writing this product at the beginning of 2024. However, we have
continued to recognize losses on our IP CPI product line in 2024 as
additional claim events occurred, which result from both a default
on the loan and impairment of the underlying intellectual property.
As of December 31, 2024, all losses
on probable claims have been recognized, however, we believe the
potential for additional claims in 2025 is reasonably possible, and
such amounts could be material to our results of operations and
cash flows. However, we believe the amount of such losses in 2025
is likely to be less than what we recognized in 2024.
Insurance Segment
|
Years Ended
December 31,
|
(dollars in
thousands)
|
2024
|
|
2023
|
|
% Change
|
Gross premium
volume
|
$
9,400,316
|
|
$
9,217,150
|
|
2 %
|
Net written
premiums
|
$
7,260,089
|
|
$
7,432,062
|
|
(2) %
|
Earned
premiums
|
$
7,407,643
|
|
$
7,282,705
|
|
2 %
|
Underwriting
profit
|
$
421,885
|
|
$
162,176
|
|
160 %
|
|
|
|
|
|
|
Underwriting Ratios
(1)
|
|
|
|
|
Point Change
|
Loss ratio
|
|
|
|
|
|
Current accident year
loss ratio
|
64.4 %
|
|
64.4 %
|
|
0.0
|
Prior accident years
loss ratio
|
(6.1) %
|
|
(1.4) %
|
|
(4.7)
|
Loss ratio
|
58.3 %
|
|
63.0 %
|
|
(4.7)
|
Expense
ratio
|
36.0 %
|
|
34.8 %
|
|
1.2
|
Combined
ratio
|
94.3 %
|
|
97.8 %
|
|
(3.5)
|
|
|
|
|
|
|
Current accident year
loss ratio catastrophe impact (2)
|
0.9 %
|
|
0.5 %
|
|
0.4
|
|
|
|
|
|
|
Current accident year
loss ratio, excluding catastrophe impact (3)
|
63.5 %
|
|
63.9 %
|
|
(0.4)
|
Combined ratio,
excluding current year catastrophe impact (3)
|
93.4 %
|
|
97.2 %
|
|
(3.8)
|
|
|
(1)
|
Amounts may not
reconcile due to rounding.
|
(2)
|
The point impact of
catastrophes is calculated as the associated net losses and loss
adjustment expenses divided by total earned premiums.
|
(3)
|
See "Supplemental
Financial Information" for additional information regarding these
non-GAAP financial measures.
|
Premiums
The increase in gross premium volume in our Insurance segment in
2024 was driven by new business growth and more favorable rates
within our personal lines, programs, marine and energy and credit
and surety product lines, partially offset by lower premium volume
within select lines of our U.S. general liability and professional
liability product lines. Gross premium volume within our U.S.
general liability and professional liability product lines
decreased $317.2 million in 2024
compared to 2023, which reflects decreased writings within our
brokerage contractors, brokerage excess and umbrella and
risk-managed excess casualty general liability products and our
risk-managed professional liability products as part of targeted
underwriting actions aimed at achieving greater profitability
within these product lines.
Net retention of gross premium volume was 77% in 2024 compared
to 81% in 2023. The decrease was driven by higher cession rates on
our professional liability product lines in 2024 compared to 2023,
as well as changes in mix of business as we decreased writings on
select lines of our U.S. general liability product lines, which
have lower cession rates than most other products within the
segment. The increase in earned premiums in 2024 was primarily due
to higher gross premium volume in recent periods.
Combined Ratio
The Insurance segment's current accident year losses and loss
adjustment expenses in 2024 included $67.2
million of net losses and loss adjustment expenses
attributed to the 2024 Catastrophes. Current accident year losses
in 2023 included $39.6 million of net
losses and loss adjustment expenses attributed to the 2023
Catastrophes. Excluding these losses, the decrease in the
current accident year loss ratio in 2024 compared to 2023 was
primarily attributable to lower attritional loss ratios within our
international product lines, largely offset by higher attritional
loss ratios across our U.S. product lines, driven largely by our
professional liability product lines. In 2024, we increased our
attritional loss ratios on certain product classes within our U.S.
professional liability product lines in response to unfavorable
loss development trends in recent years and to include an increase
in the level of conservatism on our U.S. professional liability and
general liability product lines.
The Insurance segment's 2024 combined ratio included
$451.0 million of favorable
development on prior accident years loss reserves compared to
$104.7 million in 2023. The increase
in favorable development was primarily attributable to modest
favorable development on our U.S. general liability product lines
in 2024 compared to significant adverse development in 2023. In
2024, favorable development was primarily attributable to our
international professional liability product lines, as well as our
general liability, property, marine and energy, programs and credit
and surety product lines.
The increase in the Insurance segment's expense ratio in 2024
was primarily attributable to higher personnel costs, including
profit sharing expenses and investments in underwriting talent
within our international operations, as well as other general and
administrative expenses, including investments in technology across
our global operations to drive future growth and operational
efficiencies. The increase is also partially attributable to
general cost inflation trends outpacing premium growth, as a result
of the underwriting actions taken on our U.S. general liability and
professional liability product lines, as previously discussed.
Reinsurance Segment
|
Years Ended
December 31,
|
(dollars in
thousands)
|
2024
|
|
2023
|
|
% Change
|
Gross premium
volume
|
$
1,150,780
|
|
$
1,046,539
|
|
10 %
|
Net written
premiums
|
$
1,039,372
|
|
$
967,799
|
|
7 %
|
Earned
premiums
|
$
1,028,201
|
|
$
1,014,294
|
|
1 %
|
Underwriting
loss
|
$
(5,363)
|
|
$ (19,265)
|
|
72 %
|
|
|
|
|
|
|
Underwriting Ratios
(1)
|
|
|
|
|
Point Change
|
Loss ratio
|
|
|
|
|
|
Current accident year
loss ratio
|
71.6 %
|
|
66.0 %
|
|
5.6
|
Prior accident years
loss ratio
|
(1.2) %
|
|
5.6 %
|
|
(6.8)
|
Loss ratio
|
70.4 %
|
|
71.7 %
|
|
(1.3)
|
Expense
ratio
|
30.1 %
|
|
30.2 %
|
|
(0.1)
|
Combined
ratio
|
100.5 %
|
|
101.9 %
|
|
(1.4)
|
|
|
|
|
|
|
Current accident year
loss ratio catastrophe impact (2)
|
0.3 %
|
|
0.0 %
|
|
0.3
|
|
|
|
|
|
|
Current accident year
loss ratio, excluding catastrophe impact (3)
|
71.3 %
|
|
66.0 %
|
|
5.3
|
Combined ratio,
excluding current year catastrophe impact (3)
|
100.2 %
|
|
101.9 %
|
|
(1.7)
|
|
|
(1)
|
Amounts may not
reconcile due to rounding.
|
(2)
|
The point impact of
catastrophes is calculated as the associated net losses and loss
adjustment expenses divided by total earned premiums.
|
(3)
|
See "Supplemental
Financial Information" for additional information regarding these
non-GAAP financial measures.
|
Premiums
The increase in gross premium volume in our Reinsurance segment
in 2024 was driven by increases on renewals and new business within
our marine and energy product lines, as well as new business and
favorable timing differences on our workers' compensation product
line. Significant variability in gross premium volume can be
expected in our Reinsurance segment due to individually significant
contracts and multi-year contracts. Net retention of gross premium
volume was 90% in 2024 compared to 92% in 2023. The decrease in net
retention was driven by the increased premium volume in our marine
and energy business, which carries a higher cession rate than the
rest of the segment. The increase in earned premiums in 2024 was
primarily due to the impact of higher gross premium volume within
our marine and energy and general liability product lines in recent
periods, partially offset by unfavorable premium adjustments in
2024 compared to favorable premium adjustments 2023.
Combined Ratio
The increase in the Reinsurance segment's current accident year
loss ratio in 2024 compared to 2023 was primarily due to higher
attritional loss ratios, which we increased in response to recent
loss development trends within our professional liability and
general liability product lines and to include an increase in the
level of conservatism on these product lines. The increase also
includes the impact of unfavorable premium adjustments on prior
accident years in 2024 compared to favorable premium adjustments on
prior accident years in 2023, as well as large losses on our credit
and surety product line in 2024.
The Reinsurance segment's 2024 combined ratio included
$12.3 million of favorable
development on prior accident years loss reserves, which was
primarily attributable to our property, workers compensation and
professional liability product lines, partially offset by adverse
development on our public entity product line. In 2023, the
combined ratio included $57.1 million
of adverse development on prior accident years loss reserves, which
was attributable to adverse development on our general liability
and public entity product lines.
Adverse development on our public entity product line was
$34.1 million, or three points on the
Reinsurance segment's combined ratio, in 2024 and $55.7 million, or five points, in
2023. Adverse development on our public entity product line in
2023 was due to increased frequency of large claims over several
quarters on a segment of business that we discontinued writing in
2020. In 2024, we observed similar unfavorable claims trends across
the remaining public entity contracts in the more recent accident
years. In response to these adverse trends and the product's
ultimate inability to meet our profitability targets, we
discontinued writing the public entity product line in the fourth
quarter of 2024.
Other Insurance Operations
The following table presents the components of operating
revenues and operating income attributable to our other insurance
operations, which are not included in a reportable segment. We do
not allocate amortization of acquired intangible assets to our
operating segments, including our other insurance operations.
|
Years Ended December
31,
|
|
2024
|
|
2023
|
(dollars in
thousands)
|
Operating
revenues
|
|
Operating
income
(loss)
|
|
Operating
revenues
|
|
Operating
income
(loss)
|
Program
services
|
|
|
|
|
|
|
|
Fronting
|
$
155,355
|
|
$
122,341
|
|
$
134,914
|
|
$
103,323
|
Disposition
gain
|
—
|
|
—
|
|
16,923
|
|
16,923
|
Program services
total
|
155,355
|
|
122,341
|
|
151,837
|
|
120,246
|
Insurance-linked
securities
|
127,514
|
|
41,241
|
|
118,290
|
|
42,340
|
Life and annuity
(1)
|
(145)
|
|
(18,445)
|
|
40
|
|
(12,030)
|
Markel CATCo Re
(2)
|
—
|
|
58,099
|
|
—
|
|
71,491
|
Other
|
12,581
|
|
(4,508)
|
|
11,484
|
|
(6,638)
|
|
295,305
|
|
198,728
|
|
281,651
|
|
215,409
|
Underwriting
(3)
|
(3,432)
|
|
(14,248)
|
|
(1,520)
|
|
(10,175)
|
Other insurance
operations
|
$
291,873
|
|
$
184,480
|
|
$
280,131
|
|
$
205,234
|
|
|
(1)
|
Investment income
earned on the investments that support life and annuity policy
benefit reserves is included in our Investing segment.
|
(2)
|
Results attributable to
Markel CATCo Re for both periods were entirely attributable to
noncontrolling interest holders in Markel CATCo Re.
|
(3)
|
Underwriting results
attributable to our other insurance operations are comprised of
results from discontinued lines of business and the retained
portion of our fronting operations.
|
The following table summarizes gross premium volume fronted
through our program services and ILS operations.
|
Years Ended December
31,
|
(dollars in
thousands)
|
2024
|
|
2023
|
|
% Change
|
Program
services
|
$
3,636,736
|
|
$ 2,883,737
|
|
26 %
|
Insurance-linked
securities
|
1,306,022
|
|
840,868
|
|
55 %
|
Total
fronting
|
$
4,942,758
|
|
$ 3,724,605
|
|
33 %
|
Program Services
Our program services operations represent the contribution to
our insurance results from our State National division's fronting
operations. The increase in operating revenues and gross premium
volume from our program services operations in 2024 was
attributable to expansion of existing programs and new
business.
Insurance-Linked Securities
Our ILS operations represent the overall contribution to our
insurance results from our Nephila division and are comprised of
Nephila's fund management operations and its related fronting
operations through which we earn ceding fees for premiums fronted
by our underwriting subsidiaries on behalf of entities managed by
Nephila. The increase in operating revenues from our ILS operations
in 2024 was primarily attributable to the impact of a higher
effective management fee rate in 2024 compared to 2023, as well as
growth in premiums fronted. These increases were partially offset
by $31.1 million of investment
management fees recognized in 2023 upon the release of capital from
side pocket reserves with no comparable activity in 2024. The
increase in gross premium volume fronted through our ILS operations
in 2024 was primarily due to growth of Nephila's property
catastrophe and specialty programs.
Investing Results
The following table summarizes our consolidated investment
performance, which consists predominantly of the results of our
Investing segment. Net investment gains or losses in any given
period are typically attributable to changes in the fair value of
our equity portfolio due to market value movements. The change in
net unrealized gains (losses) on available-for-sale investments in
any given period is typically attributable to changes in the fair
value of our fixed maturity portfolio due to changes in interest
rates during the period. As of December 31, 2024, 98% of our
fixed maturity portfolio was rated "AA" or better.
|
Years Ended
December 31,
|
(dollars in
thousands)
|
2024
|
|
2023
|
|
2022
|
|
2021
|
|
2020
|
Net investment
income
|
$
920,496
|
|
$ 734,532
|
|
$
446,755
|
|
$ 367,417
|
|
$ 375,826
|
Yield on fixed maturity
securities (1)
|
3.2 %
|
|
2.8 %
|
|
2.3 %
|
|
2.6 %
|
|
3.1 %
|
Yield on short-term
investments (1)
|
4.8 %
|
|
4.5 %
|
|
1.5 %
|
|
0.1 %
|
|
0.5 %
|
Yield on cash and cash
equivalents and restricted cash and cash equivalents
(1)
|
3.7 %
|
|
2.8 %
|
|
0.6 %
|
|
0.0 %
|
|
0.2 %
|
|
|
|
|
|
|
|
|
|
|
Net realized investment
gains (losses)
|
$
4,423
|
|
$ (42,177)
|
|
$
(40,983)
|
|
$
37,908
|
|
$
14,780
|
Change in fair value of
equity securities
|
1,802,796
|
|
1,566,231
|
|
(1,554,750)
|
|
1,940,626
|
|
603,199
|
Net investment gains
(losses)
|
$
1,807,219
|
|
$ 1,524,054
|
|
$
(1,595,733)
|
|
$
1,978,534
|
|
$ 617,979
|
|
|
|
|
|
|
|
|
|
|
Return on equity
securities (2)
|
20.1 %
|
|
21.6 %
|
|
(16.1) %
|
|
29.4 %
|
|
15.1 %
|
Five-year annual
return
|
14.3 %
|
|
14.6 %
|
|
9.3 %
|
|
18.4 %
|
|
15.2 %
|
Ten-year annual
return
|
11.7 %
|
|
11.9 %
|
|
12.9 %
|
|
16.9 %
|
|
14.3 %
|
Twenty-year annual
return
|
10.1 %
|
|
10.2 %
|
|
10.6 %
|
|
11.0 %
|
|
10.5 %
|
|
|
|
|
|
|
|
|
|
|
Other
(3)
|
$
52,253
|
|
$ (11,854)
|
|
$
(17,661)
|
|
$
7,184
|
|
$
(3,996)
|
Change in net
unrealized gains (losses) on available-for-sale
investments
|
$
(165,423)
|
|
$
390,558
|
|
$
(1,463,876)
|
|
$
(513,084)
|
|
$
510,247
|
|
|
(1)
|
Yield reflects the
applicable interest income as a percentage of the monthly average
invested assets at amortized cost.
|
(2)
|
Return on equity
securities is calculated by dividing dividends and the change in
fair value of equity securities by the monthly average equity
securities at fair value and considers the timing of net
purchases and sales.
|
(3)
|
Other income or losses
within our investing results primarily relate to equity method
investments in our Investing segment, which are managed separately
from the rest of our investment portfolio.
|
Net investment income increased in 2024, primarily driven by
higher interest income on fixed maturity securities due to a higher
yield and higher average holdings of fixed maturity securities
during 2024 compared to 2023, as well as higher yields on cash and
short-term investments. In 2024, we continued to allocate cash to
money market funds, short-term investments and fixed maturity
securities to take advantage of higher interest rates.
Markel Ventures Results
The following table summarizes the results from our Markel
Ventures segment. In June 2024, we
acquired 98% of Valor Environmental (Valor), an environmental
services company providing erosion control and related services to
commercial development sites and homebuilders throughout
the United States. In September 2024, we acquired a 68% ownership
interest in Educational Partners International (EPI), a company
that sponsors international teachers for placements in schools in
the U.S. Through December 2024, our
investment in EPI was accounted for under the equity method, as we
did not have control over the business due to pending regulatory
approvals. We received these regulatory approvals in January 2025 and will consolidate EPI beginning
in the first quarter of 2025.
|
Years Ended December 31,
|
(dollars in
thousands)
|
2024
|
|
2023
|
|
Change
|
Operating
revenues
|
$
5,120,096
|
|
$
4,985,081
|
|
3 %
|
Segment operating
income (1)
|
$
520,082
|
|
$
519,878
|
|
0 %
|
EBITDA
(1)
|
$
642,207
|
|
$
628,483
|
|
2 %
|
|
|
(1)
|
See "Supplemental
Financial Information" for a reconciliation of Markel Ventures
segment operating income to earnings before interest, income taxes,
depreciation and amortization (EBITDA).
|
The increase in operating revenues in 2024 was driven by higher
revenues at our consumer building products businesses due to a
combination of higher prices, increased demand and the contribution
from an acquisition made by one of these businesses in the first
quarter of 2024. The increase in operating revenues also reflects
the contribution from Valor and increased demand at our equipment
manufacturing businesses. These increases in operating revenues
were largely offset by the impact of decreased demand and lower
prices across a number of our other businesses, most notably at one
of our transportation-related businesses.
Segment operating income in 2024 was consistent with 2023.
The impact of higher revenues and operating margins at our consumer
and building products businesses and our equipment manufacturing
businesses was offset by the impact of lower revenues and operating
margins at one of our transportation-related businesses and lower
operating margins at our construction services businesses.
Financial Condition
Investments, cash and cash equivalents and restricted cash
and cash equivalents (invested assets) were $34.2 billion at December 31, 2024
compared to $30.9 billion at
December 31, 2023. The increase was primarily attributable to
operating cash flows and an increase in the fair value of our
equity portfolio. Net cash provided by operating activities was
$2.6 billion in 2024 compared to
$2.8 billion in 2023, reflecting a
decrease in operating cash flows from our insurance and Markel
Ventures operations, partially offset by an increase in operating
cash flows from investments.
At December 31, 2024, our holding company held $4.3 billion of invested assets compared to
$3.5 billion of invested assets
at December 31, 2023. The increase was primarily due to net
proceeds from our May 2024 debt
offering, dividends received from our insurance subsidiaries and an
increase in the fair value of equity securities held by our holding
company, partially offset by cash used to repurchase shares of our
common stock and service our senior long-term debt. In 2024, cash
of $572.7 million was used to
repurchase shares of our common stock.
* * * * * * * *
Our previously announced conference call, which will
involve discussion of our financial results and business
developments and may include forward-looking information, will be
held Thursday, February 6, 2025,
beginning at 9:30 a.m. (Eastern
Time). Investors, analysts and the general public may listen
to the call via live webcast at ir.mklgroup.com. The call may be
accessed telephonically by dialing (888) 660-9916 in the U.S., or
(646) 960-0452 internationally, and providing Conference ID:
4614568. A replay of the call will be available on our website
approximately one hour after the conclusion of the call. Any person
needing additional information can contact Markel Group's Investor
Relations Department at IR@markel.com.
Additionally, we will be discussing financial results and
related business and investments updates at our shareholders
meeting on May 21, 2025 at the
University of Richmond Robins Center at
2:00 p.m. (Eastern Time). The
shareholders meeting will be part of a two-day event we call the
Reunion, which is open to
shareholders, employees, and friends of Markel Group. More
information on the agenda and registration for the Reunion is available at mklreunion.com.
Safe Harbor and Cautionary Statement
This release, and any related oral statements, contain
statements concerning or incorporating our expectations,
assumptions, plans, objectives, future financial or operating
performance and other statements that are not historical facts.
These statements are "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995.
Such statements may use words such as "anticipate," "believe,"
"estimate," "expect," "intend," "predict," "project" and similar
expressions as they relate to us or our management.
There are risks and uncertainties that may cause actual results
to differ materially from predicted results in forward-looking
statements. Factors that may cause actual results to differ are
often presented with the forward-looking statements themselves.
Additional factors that could cause actual results to differ from
those predicted are set forth under "Business," "Risk Factors,"
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" and "Quantitative and Qualitative
Disclosures About Market Risk" in our 2023 Annual Report on Form
10-K, or our most recent Quarterly Report on Form 10-Q, or are
included in the items listed below:
- the effect of cyclical trends or changes in market conditions
on our Insurance, Investments and Markel Ventures operations,
including demand and pricing in the markets in which we
operate;
- actions by competitors, including the use of technology and
innovation to simplify the customer experience, increase
efficiencies, redesign products, alter models and effect other
potentially disruptive changes, and the effect of competition on
market trends and pricing;
- our efforts to develop new products, expand in targeted markets
or improve business processes and workflows may not be successful,
may cost more or take longer than expected and may increase or
create new risks (e.g., insufficient demand, change to risk
exposures, distribution channel conflicts, execution risk,
regulatory risk, increased expenditures);
- the frequency and severity of man-made, health-related and
natural catastrophes may exceed expectations, are unpredictable
and, in the case of some natural catastrophes, may be exacerbated
by changing conditions in the climate, oceans and atmosphere,
resulting in increased frequency and/or severity of extreme
weather-related events;
- we offer insurance and reinsurance coverage against terrorist
acts in connection with some of our programs, and in other
instances we are legally required to offer terrorism insurance; in
both circumstances, we actively manage our exposure, but if there
is a covered terrorist attack, we could sustain material
losses;
- emerging claim and coverage issues, changing industry practices
and evolving legal, judicial, social and other claims and coverage
trends or conditions, can increase the scope of coverage, the
frequency and severity of claims and the period over which claims
may be reported; these factors, as well as uncertainties in the
loss estimation process, can adversely impact the adequacy of our
loss reserves and our allowance for reinsurance recoverables;
- reinsurance reserves are subject to greater uncertainty than
insurance reserves, primarily because of reliance upon the original
underwriting decisions made by ceding companies and the longer
lapse of time from the occurrence of loss events to their reporting
to the reinsurer for ultimate resolution;
- inaccuracies (whether due to data error, human error or
otherwise) in the various modeling techniques and data analytics
(e.g., scenarios, predictive and stochastic modeling, and
forecasting) we use to analyze and estimate exposures, loss trends
and other risks associated with all of our insurance businesses
could cause us to misprice our products or fail to appropriately
estimate the risks to which we are exposed;
- changes in the assumptions and estimates used in establishing
reserves for our life and annuity reinsurance book (which is in
runoff), for example, changes in assumptions and estimates of
mortality, longevity, morbidity and interest rates, could result in
material changes in our estimated loss reserves for that
business;
- adverse developments in insurance coverage litigation or other
legal or administrative proceedings could result in material
increases in our estimates of loss reserves;
- initial estimates for catastrophe losses and other significant,
infrequent events are often based on limited information, are
dependent on broad assumptions about the nature and extent of
losses, coverage, liability and reinsurance, and those losses may
ultimately differ materially from our expectations;
- changes in the availability, costs, quality and providers of
reinsurance coverage, which may impact our ability to write, or
continue to write, certain lines of business or to mitigate the
volatility of losses on our results of operations and financial
condition;
- the ability or willingness of reinsurers to pay balances due
may be adversely affected by industry and economic conditions,
deterioration in reinsurer credit quality and coverage disputes,
and collateral we hold, if any, may not be sufficient to cover a
reinsurer's obligation to us;
- after the commutation of ceded reinsurance contracts, any
subsequent adverse development in the re-assumed loss reserves will
result in a charge to earnings;
- regulatory actions affecting our insurance operations can
impede our ability to charge adequate rates and efficiently
allocate capital;
- general economic and market conditions and industry specific
conditions, including: extended economic recessions or expansions;
prolonged periods of slow economic growth; inflation or deflation;
fluctuations in foreign currency exchange rates, commodity and
energy prices and interest rates; volatility in the credit and
capital markets; and other factors;
- economic conditions, actual or potential defaults in corporate
bonds, municipal bonds, mortgage-backed securities or sovereign
debt obligations, volatility in interest and foreign currency
exchange rates, changes in U.S. government debt ratings and changes
in market value of concentrated investments can have a significant
impact on the fair value of our fixed maturity securities and
equity securities, as well as the carrying value of our other
assets and liabilities, and this impact may be heightened by market
volatility and our ability to mitigate our sensitivity to these
changing conditions;
- economic conditions may adversely affect our access to capital
and credit markets;
- the effects of government intervention, including material
changes in the monetary policies of central banks, to address
financial downturns, inflation and other economic and currency
concerns;
- the impacts that political and civil unrest and regional
conflicts may have on our businesses and the markets they serve or
that any disruptions in regional or worldwide economic conditions
generally arising from these situations may have on our businesses,
industries or investments;
- the impacts of liability, transition and physical risks
associated with climate change;
- the significant volatility, uncertainty and disruption caused
by health epidemics and pandemics, as well as governmental,
legislative, judicial or regulatory actions or developments in
response thereto;
- changes in U.S. tax laws, regulations or interpretations, or in
the tax laws, regulations or interpretations of other jurisdictions
in which we operate, and adjustments we may make in our operations
or tax strategies in response to those changes;
- a failure or security breach of, or cyberattack on, enterprise
information technology systems that we, or third parties who
perform certain functions for us, use, or a failure to comply with
data protection or privacy regulations or regulations related to
the use of artificial intelligence or machine learning
technology;
- third-party providers may perform poorly, breach their
obligations to us or expose us to enhanced risks;
- our acquisitions may increase our operational and internal
control risks for a period of time;
- we may not realize the contemplated benefits, including cost
savings and synergies, of our acquisitions;
- any determination requiring the write-off of a significant
portion of our goodwill and intangible assets;
- the failure or inadequacy of any methods we employ to manage
our loss exposures;
- the loss of services of any senior executive or other key
personnel, or an inability to attract and retain qualified leaders
to run any of our businesses could adversely impact one or more of
our operations;
- the manner in which we manage our global operations through a
network of business entities could result in inconsistent
management, governance and oversight practices and make it
difficult for us to implement strategic decisions and coordinate
procedures;
- our substantial international operations and investments expose
us to increased political, civil, operational and economic risks,
including foreign currency exchange rate and credit risk;
- our ability to obtain additional capital for our operations on
terms favorable to us;
- the compliance, or failure to comply, with covenants and other
requirements under our credit facilities, senior debt and other
indebtedness and our preferred shares;
- our ability to maintain or raise third-party capital for
existing or new investment vehicles and risks related to our
management of third-party capital;
- the effectiveness of our procedures for compliance with
existing and future guidelines, policies and legal and regulatory
standards, rules, laws and regulations;
- the impact of economic and trade sanctions and embargo programs
on our businesses, including instances in which the requirements
and limitations applicable to the global operations of U.S.
companies and their affiliates are more restrictive than, or
conflict with, those applicable to non-U.S. companies and their
affiliates;
- regulatory changes, or challenges by regulators, regarding the
use of certain issuing carrier or fronting arrangements;
- our dependence on a limited number of brokers for a large
portion of our revenues for our insurance operations;
- adverse changes in our assigned financial strength, debt or
preferred share ratings or outlook could adversely impact us,
including our ability to attract and retain business, the amount of
capital our insurance subsidiaries must hold and the availability
and cost of capital;
- changes in the amount of statutory capital our insurance
subsidiaries are required to hold, which can vary significantly and
is based on many factors, some of which are outside our
control;
- losses from litigation and regulatory investigations and
actions;
- considerations and limitations relating to the use of intrinsic
value as a performance metric, including the possibility that
shareholders, analysts or other market participants may have a
different perception of our intrinsic value, which may result in
our stock price varying significantly from our intrinsic value
calculations; and
- a number of additional factors may adversely affect our Markel
Ventures businesses, and the markets they serve, and negatively
impact their revenues and profitability, including, among others:
adverse weather conditions, plant disease and other contaminants;
changes in government support for education, healthcare and
infrastructure projects; changes in capital spending levels;
changes in the housing, commercial and industrial construction
markets; liability for environmental matters; supply chain and
shipping issues, including increases in freight costs; volatility
in the market prices for their products; and volatility in
commodity, wholesale and raw materials prices and interest and
foreign currency exchange rates.
Results from our Insurance, Investments and Markel Ventures
operations have been and will continue to be potentially materially
affected by these factors.
By making forward-looking statements, we do not intend to become
obligated to publicly update or revise any such statements whether
as a result of new information, future events or other changes.
Readers are cautioned not to place undue reliance on any
forward-looking statements, which are based on our current
knowledge and speak only as at their dates.
* * * * * * * *
About Markel Group
Markel Group Inc. is a diverse family of companies that includes
everything from insurance to bakery equipment, building supplies,
houseplants, and more. The leadership teams of these businesses
operate with a high degree of independence, while at the same time
living the values that we call the Markel Style. Our specialty
insurance business sits at the core of our company. Through decades
of sound underwriting, the insurance team has provided the capital
base from which we built a system of businesses and investments
that collectively increase Markel Group's durability and
adaptability. It's a system that provides diverse income streams,
access to a wide range of investment opportunities, and the ability
to efficiently move capital to the best ideas across the company.
Most importantly though, this system enables each of our businesses
to advance our shared goal of helping our customers, associates,
and shareholders win over the long term. Visit mklgroup.com to
learn more.
Markel Group Inc.
and Subsidiaries
Condensed Consolidated Statements of
Income and Comprehensive Income
|
|
|
Quarters Ended December
31,
|
|
Years Ended December
31,
|
(dollars in
thousands, except per share data)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
OPERATING
REVENUES
|
|
|
|
|
|
|
|
Earned
premiums
|
$
2,117,578
|
|
$
2,174,887
|
|
$
8,432,412
|
|
$
8,295,479
|
Net investment
income
|
243,689
|
|
213,297
|
|
920,496
|
|
734,532
|
Net investment
gains
|
117,425
|
|
932,881
|
|
1,807,219
|
|
1,524,054
|
Products
revenues
|
575,323
|
|
580,721
|
|
2,635,659
|
|
2,545,053
|
Services and other
revenues
|
786,986
|
|
740,733
|
|
2,824,977
|
|
2,704,512
|
Total Operating
Revenues
|
3,841,001
|
|
4,642,519
|
|
16,620,763
|
|
15,803,630
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
Losses and loss
adjustment expenses
|
1,241,815
|
|
1,556,794
|
|
5,052,749
|
|
5,322,009
|
Underwriting,
acquisition and insurance expenses
|
784,786
|
|
769,013
|
|
2,977,389
|
|
2,840,734
|
Products
expenses
|
505,289
|
|
507,884
|
|
2,272,219
|
|
2,220,676
|
Services and other
expenses
|
667,150
|
|
632,523
|
|
2,424,372
|
|
2,310,769
|
Amortization of
acquired intangible assets
|
46,491
|
|
44,247
|
|
181,472
|
|
180,614
|
Total Operating
Expenses
|
3,245,531
|
|
3,510,461
|
|
12,908,201
|
|
12,874,802
|
Operating
Income
|
595,470
|
|
1,132,058
|
|
3,712,562
|
|
2,928,828
|
Interest
expense
|
(52,794)
|
|
(43,865)
|
|
(204,300)
|
|
(185,077)
|
Net foreign exchange
gains (losses)
|
180,839
|
|
(81,387)
|
|
129,438
|
|
(90,045)
|
Income Before Income
Taxes
|
723,515
|
|
1,006,806
|
|
3,637,700
|
|
2,653,706
|
Income tax
expense
|
(162,083)
|
|
(212,713)
|
|
(790,294)
|
|
(552,616)
|
Net Income
|
561,432
|
|
794,093
|
|
2,847,406
|
|
2,101,090
|
Net income attributable
to noncontrolling interests
|
(12,254)
|
|
(24,787)
|
|
(100,384)
|
|
(105,030)
|
Net Income to
Shareholders
|
549,178
|
|
769,306
|
|
2,747,022
|
|
1,996,060
|
Preferred stock
dividends
|
(18,000)
|
|
(18,000)
|
|
(36,000)
|
|
(36,000)
|
Net Income to Common
Shareholders
|
$
531,178
|
|
$ 751,306
|
|
$
2,711,022
|
|
$
1,960,060
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE
INCOME (LOSS)
|
|
|
|
|
|
|
|
Change in net
unrealized losses on available-for-sale investments, net of
taxes
|
$
(413,287)
|
|
$ 441,750
|
|
$
(130,295)
|
|
$ 306,903
|
Other, net of
taxes
|
(9,918)
|
|
(29,155)
|
|
(8,459)
|
|
(17,565)
|
Total Other
Comprehensive Income (Loss)
|
(423,205)
|
|
412,595
|
|
(138,754)
|
|
289,338
|
Comprehensive
Income
|
138,227
|
|
1,206,688
|
|
2,708,652
|
|
2,390,428
|
Comprehensive income
attributable to noncontrolling interests
|
(12,276)
|
|
(24,758)
|
|
(100,502)
|
|
(105,084)
|
Comprehensive Income
to Shareholders
|
$
125,951
|
|
$
1,181,930
|
|
$
2,608,150
|
|
$
2,285,344
|
|
|
|
|
|
|
|
|
NET INCOME PER COMMON
SHARE
|
|
|
|
|
|
|
|
Basic
|
$
38.83
|
|
$
56.67
|
|
$
199.69
|
|
$
147.32
|
Diluted
|
$
38.74
|
|
$
56.48
|
|
$
199.32
|
|
$
146.98
|
Selected
Data
|
|
|
December 31,
|
(in
thousands)
|
2024
|
|
2023
|
Invested
assets
|
$
34,247,218
|
|
$
30,854,019
|
Reinsurance
recoverables
|
$
11,604,844
|
|
$ 9,235,501
|
Goodwill and intangible
assets
|
$
4,195,487
|
|
$ 4,213,433
|
Total assets
|
$
61,897,982
|
|
$
55,045,710
|
Unpaid losses and loss
adjustment expenses
|
$
26,633,094
|
|
$
23,483,321
|
Senior long-term debt
and other debt
|
$
4,330,341
|
|
$ 3,779,796
|
Total shareholders'
equity
|
$
16,915,898
|
|
$
14,983,928
|
Common shares
outstanding
|
12,790
|
|
13,132
|
Markel Group Inc. and
Subsidiaries
Supplemental Financial Information
Growth in Intrinsic Value per
Share
Management uses the five-year compound annual growth rate (CAGR)
in intrinsic value per share as a way of measuring long-term
performance. Growth in intrinsic value offers a view of Markel
Group's value over time and serves as a starting point for
assessing shareholder returns in comparison to our stock price. As
a financial holding company, we use intrinsic value as a measure to
help us evaluate the value created by our diversified set of
businesses over long periods of time. While it does not represent a
precise valuation of our business or a sole factor in making
capital allocation decisions, intrinsic value is useful to
investors and helpful to management in understanding long-term
value creation trends.
We use a straightforward methodology to measure intrinsic value
that can be recalculated from our financial statements, as detailed
in the tables below. Our calculation of intrinsic value is
performed in two steps.
First, we take the operating earnings from our three engines –
insurance, Ventures, and investments and apply a multiple to arrive
at an earnings valuation. We exclude certain non-cash items, such
as amortization, as well as income attributed to our public equity
portfolio, which is valued separately in our calculation. We apply
a multiple of 12 to a three-year average of the calculated
earnings. This multiple was selected as it falls within a
conservative range when considering the sources of our cash flows.
Using a three-year average of earnings helps normalize the impact
of cyclicality and non-recurring items to provide a broad measure
of earnings-based value.
Second, we add certain items from our balance sheet that are not
included in the earnings valuation. The balance sheet component of
the valuation consists of adding cash, short term investments and
equity securities, then subtracting debt and noncontrolling
interests. The sum of the earnings and balance sheet valuation
divided by the number of shares outstanding represents our estimate
of intrinsic value per share.
Given its simplified nature, this calculation should be viewed
as a directional indicator rather than a precise valuation. As of
December 31, 2024, our intrinsic
value estimate was $2,610 per share,
reflecting an 18% five-year CAGR, compared to a 9% CAGR in our
stock price. While the five-year CAGR of intrinsic value provides
an initial view of value creation, we consider additional factors
in evaluating shareholder returns and making capital allocation
decisions.
(in thousands,
except per share amounts
and earnings
multiple)
|
Years Ended December
31,
|
2024
|
|
2023
|
|
2022
|
|
2021
|
|
2020
|
|
2019
|
Adjusted operating
income - 3-year average
|
$
1,688,962
|
|
$
1,482,617
|
|
$
1,235,097
|
|
$ 991,789
|
|
$ 783,867
|
|
$ 615,418
|
Earnings
multiple
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
Earnings
valuation
|
$
20,267,544
|
|
$ 17,791,404
|
|
$ 14,821,164
|
|
$ 11,901,468
|
|
$
9,406,404
|
|
$
7,385,016
|
Equity
securities
|
11,784,521
|
|
9,577,871
|
|
7,671,912
|
|
9,023,927
|
|
6,994,110
|
|
7,590,755
|
Short-term investments
and cash and cash equivalents
|
6,217,577
|
|
6,318,442
|
|
6,806,694
|
|
5,778,478
|
|
6,375,835
|
|
4,269,055
|
Senior long-term debt
and other debt
|
(4,330,341)
|
|
(3,779,796)
|
|
(4,103,629)
|
|
(4,361,266)
|
|
(3,484,023)
|
|
(3,534,183)
|
Redeemable
noncontrolling interests and noncontrolling interests
|
(553,075)
|
|
(541,965)
|
|
(585,945)
|
|
(484,238)
|
|
(260,534)
|
|
(185,111)
|
Intrinsic
value
|
$
33,386,226
|
|
$ 29,365,956
|
|
$ 24,610,196
|
|
$ 21,858,369
|
|
$ 19,031,792
|
|
$ 15,525,532
|
Commons shares
outstanding
|
12,790
|
|
13,132
|
|
13,423
|
|
13,632
|
|
13,783
|
|
13,794
|
Intrinsic value per
share
|
$ 2,610.34
|
|
$ 2,236.21
|
|
$ 1,833.43
|
|
$ 1,603.46
|
|
$ 1,380.82
|
|
$ 1,125.53
|
(dollars in
thousands)
|
Years Ended December
31,
|
2024
|
|
2023
|
|
2022
|
|
2021
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
Operating income
(loss)
|
$
3,712,562
|
|
$
2,928,828
|
|
$
(93,336)
|
|
$
3,241,505
|
|
$
1,273,884
|
|
$
2,477,346
|
|
$
39,759
|
|
$
216,606
|
Add: Amortization and
impairment
|
181,472
|
|
180,614
|
|
258,778
|
|
160,539
|
|
159,315
|
|
148,638
|
|
315,128
|
|
80,758
|
Less: Net investment
gains (losses)
|
1,807,219
|
|
1,524,054
|
|
(1,595,733)
|
|
1,978,534
|
|
617,979
|
|
1,601,722
|
|
(437,596)
|
|
(5,303)
|
Less: Dividends on
equity securities
|
142,367
|
|
116,911
|
|
107,213
|
|
98,099
|
|
89,303
|
|
100,222
|
|
90,840
|
|
82,096
|
Adjusted operating
income
|
$
1,944,448
|
|
$
1,468,477
|
|
$
1,653,962
|
|
$
1,325,411
|
|
$
725,917
|
|
$
924,040
|
|
$
701,643
|
|
$
220,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating
income - 3-year average
|
$
1,688,962
|
|
$
1,482,617
|
|
$
1,235,097
|
|
$
991,789
|
|
$
783,867
|
|
$
615,418
|
|
|
|
|
Components of
Consolidated Operating Income
Segment
Results
|
|
|
|
Quarter Ended
December 31, 2024
|
(dollars in
thousands)
|
Insurance
|
|
Reinsurance
|
|
Investing
|
|
Markel
Ventures
|
|
Other
insurance
operations
|
|
Corporate
|
|
Consolidated
|
Earned
premiums
|
$
1,860,245
|
|
$ 259,552
|
|
$
—
|
|
$
—
|
|
$
(2,219)
|
|
$
—
|
|
$
2,117,578
|
Net investment
income
|
—
|
|
—
|
|
242,436
|
|
1,253
|
|
—
|
|
—
|
|
243,689
|
Net investment
gains
|
—
|
|
—
|
|
117,425
|
|
—
|
|
—
|
|
—
|
|
117,425
|
Products
revenues
|
—
|
|
—
|
|
—
|
|
575,323
|
|
—
|
|
—
|
|
575,323
|
Services and other
revenues
|
—
|
|
—
|
|
7,079
|
|
689,512
|
|
90,395
|
|
—
|
|
786,986
|
Total operating
revenues
|
1,860,245
|
|
259,552
|
|
366,940
|
|
1,266,088
|
|
88,176
|
|
—
|
|
3,841,001
|
Losses and loss
adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident
year
|
(1,162,409)
|
|
(190,504)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,352,913)
|
Prior accident
years
|
76,801
|
|
26,093
|
|
—
|
|
—
|
|
8,204
|
|
—
|
|
111,098
|
Underwriting,
acquisition and insurance expenses
|
(702,825)
|
|
(80,304)
|
|
—
|
|
—
|
|
(1,657)
|
|
—
|
|
(784,786)
|
Products
expenses
|
—
|
|
—
|
|
—
|
|
(505,289)
|
|
—
|
|
—
|
|
(505,289)
|
Services and other
expenses
|
—
|
|
—
|
|
—
|
|
(628,757)
|
|
(38,393)
|
|
—
|
|
(667,150)
|
Amortization of
acquired intangible assets
|
|
|
|
|
|
|
|
|
|
|
(46,491)
|
|
(46,491)
|
Operating
income
|
$
71,812
|
|
$
14,837
|
|
$ 366,940
|
|
$ 132,042
|
|
$
56,330
|
|
$ (46,491)
|
|
$ 595,470
|
|
|
|
Quarter Ended
December 31, 2023
|
(dollars in
thousands)
|
Insurance
|
|
Reinsurance
|
|
Investing
|
|
Markel
Ventures
|
|
Other
insurance
operations
|
|
Corporate
|
|
Consolidated
|
Earned
premiums
|
$
1,960,328
|
|
$ 214,611
|
|
$
—
|
|
$
—
|
|
$
(52)
|
|
$
—
|
|
$
2,174,887
|
Net investment
income
|
—
|
|
—
|
|
210,683
|
|
2,614
|
|
—
|
|
—
|
|
213,297
|
Net investment
gains
|
—
|
|
—
|
|
932,881
|
|
—
|
|
—
|
|
—
|
|
932,881
|
Products
revenues
|
—
|
|
—
|
|
—
|
|
580,721
|
|
—
|
|
—
|
|
580,721
|
Services and other
revenues
|
—
|
|
—
|
|
1,937
|
|
663,718
|
|
75,078
|
|
—
|
|
740,733
|
Total operating
revenues
|
1,960,328
|
|
214,611
|
|
1,145,501
|
|
1,247,053
|
|
75,026
|
|
—
|
|
4,642,519
|
Losses and loss
adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident
year
|
(1,274,885)
|
|
(150,705)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,425,590)
|
Prior accident
years
|
(74,821)
|
|
(50,497)
|
|
—
|
|
—
|
|
(5,886)
|
|
—
|
|
(131,204)
|
Underwriting,
acquisition and insurance expenses
|
(704,693)
|
|
(66,280)
|
|
—
|
|
—
|
|
1,960
|
|
—
|
|
(769,013)
|
Products
expenses
|
—
|
|
—
|
|
—
|
|
(507,884)
|
|
—
|
|
—
|
|
(507,884)
|
Services and other
expenses
|
—
|
|
—
|
|
—
|
|
(611,939)
|
|
(20,584)
|
|
—
|
|
(632,523)
|
Amortization of
acquired intangible assets
|
|
|
|
|
|
|
|
|
|
|
(44,247)
|
|
(44,247)
|
Operating income
(loss)
|
$ (94,071)
|
|
$ (52,871)
|
|
$
1,145,501
|
|
$ 127,230
|
|
$
50,516
|
|
$ (44,247)
|
|
$
1,132,058
|
|
|
|
Year Ended
December 31, 2024
|
(dollars in
thousands)
|
Insurance
|
|
Reinsurance
|
|
Investing
|
|
Markel
Ventures
|
|
Other
insurance
operations
|
|
Corporate
|
|
Consolidated
|
Earned
premiums
|
$
7,407,643
|
|
$
1,028,201
|
|
$
—
|
|
$
—
|
|
$
(3,432)
|
|
$
—
|
|
$
8,432,412
|
Net investment
income
|
—
|
|
—
|
|
913,478
|
|
7,018
|
|
—
|
|
—
|
|
920,496
|
Net investment
gains
|
—
|
|
—
|
|
1,807,219
|
|
—
|
|
—
|
|
—
|
|
1,807,219
|
Products
revenues
|
—
|
|
—
|
|
—
|
|
2,635,659
|
|
—
|
|
—
|
|
2,635,659
|
Services and other
revenues
|
—
|
|
—
|
|
52,253
|
|
2,477,419
|
|
295,305
|
|
—
|
|
2,824,977
|
Total operating
revenues
|
7,407,643
|
|
1,028,201
|
|
2,772,950
|
|
5,120,096
|
|
291,873
|
|
—
|
|
16,620,763
|
Losses and loss
adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident
year
|
(4,771,388)
|
|
(736,671)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,508,059)
|
Prior accident
years
|
451,016
|
|
12,344
|
|
—
|
|
—
|
|
(8,050)
|
|
—
|
|
455,310
|
Underwriting,
acquisition and insurance expenses
|
(2,665,386)
|
|
(309,237)
|
|
—
|
|
—
|
|
(2,766)
|
|
—
|
|
(2,977,389)
|
Products
expenses
|
—
|
|
—
|
|
—
|
|
(2,272,219)
|
|
—
|
|
—
|
|
(2,272,219)
|
Services and other
expenses
|
—
|
|
—
|
|
—
|
|
(2,327,795)
|
|
(96,577)
|
|
—
|
|
(2,424,372)
|
Amortization of
acquired intangible assets
|
|
|
|
|
|
|
|
|
|
|
(181,472)
|
|
(181,472)
|
Operating income
(loss)
|
$ 421,885
|
|
$
(5,363)
|
|
$
2,772,950
|
|
$ 520,082
|
|
$ 184,480
|
|
$
(181,472)
|
|
$
3,712,562
|
|
|
|
Year Ended
December 31, 2023
|
(dollars in
thousands)
|
Insurance
|
|
Reinsurance
|
|
Investing
|
|
Markel
Ventures
|
|
Other
insurance
operations
|
|
Corporate
|
|
Consolidated
|
Earned
premiums
|
$
7,282,705
|
|
$
1,014,294
|
|
$
—
|
|
$
—
|
|
$
(1,520)
|
|
$
—
|
|
$
8,295,479
|
Net investment
income
|
—
|
|
—
|
|
729,219
|
|
5,313
|
|
—
|
|
—
|
|
734,532
|
Net investment
gains
|
—
|
|
—
|
|
1,524,054
|
|
—
|
|
—
|
|
—
|
|
1,524,054
|
Products
revenues
|
—
|
|
—
|
|
—
|
|
2,545,053
|
|
—
|
|
—
|
|
2,545,053
|
Services and other
revenues
|
—
|
|
—
|
|
(11,854)
|
|
2,434,715
|
|
281,651
|
|
—
|
|
2,704,512
|
Total operating
revenues
|
7,282,705
|
|
1,014,294
|
|
2,241,419
|
|
4,985,081
|
|
280,131
|
|
—
|
|
15,803,630
|
Losses and loss
adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident
year
|
(4,690,745)
|
|
(669,814)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,360,559)
|
Prior accident
years
|
104,743
|
|
(57,081)
|
|
—
|
|
—
|
|
(9,112)
|
|
—
|
|
38,550
|
Underwriting,
acquisition and insurance expenses
|
(2,534,527)
|
|
(306,664)
|
|
—
|
|
—
|
|
457
|
|
—
|
|
(2,840,734)
|
Products
expenses
|
—
|
|
—
|
|
—
|
|
(2,220,676)
|
|
—
|
|
—
|
|
(2,220,676)
|
Services and other
expenses
|
—
|
|
—
|
|
—
|
|
(2,244,527)
|
|
(66,242)
|
|
—
|
|
(2,310,769)
|
Amortization of
acquired intangible assets
|
|
|
|
|
|
|
|
|
|
|
(180,614)
|
|
(180,614)
|
Operating income
(loss)
|
$ 162,176
|
|
$ (19,265)
|
|
$
2,241,419
|
|
$ 519,878
|
|
$ 205,234
|
|
$
(180,614)
|
|
$
2,928,828
|
Components of Insurance Engine
Operating Income
|
|
|
Years Ended December
31,
|
(dollars in
thousands)
|
2024
|
|
2023
|
|
2022
|
|
2021
|
|
2020
|
Insurance operating
income (loss):
|
|
|
|
|
|
|
|
|
|
Insurance
segment
|
$
421,885
|
|
$ 162,176
|
|
$ 549,871
|
|
$ 696,413
|
|
$ 169,001
|
Reinsurance
segment
|
(5,363)
|
|
(19,265)
|
|
83,859
|
|
(55,129)
|
|
(75,470)
|
Program
services
|
122,341
|
|
120,246
|
|
105,664
|
|
99,683
|
|
83,744
|
Insurance-linked
securities
|
41,241
|
|
42,340
|
|
226,248
|
|
21,410
|
|
32,810
|
Other
|
20,898
|
|
42,648
|
|
(36,933)
|
|
(43,577)
|
|
(73,100)
|
Insurance
|
$
601,002
|
|
$ 348,145
|
|
$ 928,709
|
|
$ 718,800
|
|
$ 136,985
|
Underwriting
Results
Quarter-to-Date
Premium Volume
|
|
|
Quarters Ended December
31,
|
(dollars in
thousands)
|
2024
|
|
2023
|
Gross premium
volume:
|
|
|
|
Insurance
segment
|
$
2,266,595
|
|
$
2,290,868
|
Reinsurance
segment
|
55,686
|
|
87,341
|
Other
underwriting
|
450
|
|
531
|
Total
underwriting
|
2,322,731
|
|
2,378,740
|
Program services and
ILS fronting
|
1,047,662
|
|
720,494
|
Total
|
$
3,370,393
|
|
$
3,099,234
|
|
|
|
|
Net written
premium:
|
|
|
|
Insurance
segment
|
$
1,752,747
|
|
$
1,868,181
|
Reinsurance
segment
|
52,603
|
|
76,782
|
Other
underwriting
|
927
|
|
(441)
|
Total
underwriting
|
1,806,277
|
|
1,944,522
|
Program services and
ILS fronting
|
(3,054)
|
|
(223)
|
Total
|
$
1,803,223
|
|
$
1,944,299
|
Components of Quarter-to-Date Combined
Ratio
|
|
|
Quarters Ended December
31,
|
|
2024
|
|
2023
|
|
Insurance
|
|
Reinsurance
|
|
Consolidated
|
|
Insurance
|
|
Reinsurance
|
|
Consolidated
|
Underwriting Ratios
(1)
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year
loss ratio
|
62.5 %
|
|
73.4 %
|
|
63.9 %
|
|
65.0 %
|
|
70.2 %
|
|
65.5 %
|
Prior accident years
loss ratio
|
(4.1) %
|
|
(10.1) %
|
|
(5.2) %
|
|
3.8 %
|
|
23.5 %
|
|
6.0 %
|
Loss ratio
|
58.4 %
|
|
63.3 %
|
|
58.6 %
|
|
68.9 %
|
|
93.8 %
|
|
71.6 %
|
Expense
ratio
|
37.8 %
|
|
30.9 %
|
|
37.1 %
|
|
35.9 %
|
|
30.9 %
|
|
35.4 %
|
Combined
ratio
|
96.1 %
|
|
94.3 %
|
|
95.7 %
|
|
104.8 %
|
|
124.6 %
|
|
106.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year
loss ratio catastrophe impact (2)
|
0.3 %
|
|
1.0 %
|
|
0.4 %
|
|
(0.2) %
|
|
(0.6) %
|
|
(0.3) %
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year
loss ratio, excluding catastrophe impact
|
62.2 %
|
|
72.4 %
|
|
63.5 %
|
|
65.3 %
|
|
70.9 %
|
|
65.8 %
|
Combined ratio,
excluding current year catastrophe impact
|
95.8 %
|
|
93.3 %
|
|
95.3 %
|
|
105.0 %
|
|
125.3 %
|
|
107.2 %
|
|
|
(1)
|
Amounts may not
reconcile due to rounding.
|
(2)
|
The point impact of
catastrophes is calculated as the associated net losses and loss
adjustment expenses divided by total earned premiums.
|
Net Income per
Common Share
|
|
|
Quarters Ended December
31,
|
|
Years Ended December
31,
|
(in thousands,
except per share amounts)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income to common
shareholders
|
$
531,178
|
|
$
751,306
|
|
$
2,711,022
|
|
$
1,960,060
|
Adjustment of
redeemable noncontrolling interests
|
(30,433)
|
|
(875)
|
|
(111,700)
|
|
6,212
|
Adjusted net income to
common shareholders
|
$
500,745
|
|
$
750,431
|
|
$
2,599,322
|
|
$
1,966,272
|
|
|
|
|
|
|
|
|
Basic common shares
outstanding
|
12,896
|
|
13,242
|
|
13,017
|
|
13,347
|
Dilutive potential
common shares from restricted stock units and restricted
stock
|
31
|
|
44
|
|
24
|
|
31
|
Diluted common shares
outstanding
|
12,927
|
|
13,286
|
|
13,041
|
|
13,378
|
Basic net income per
common share
|
$
38.83
|
|
$
56.67
|
|
$
199.69
|
|
$
147.32
|
Diluted net income per
common share
|
$
38.74
|
|
$
56.48
|
|
$
199.32
|
|
$
146.98
|
Non-GAAP Financial Measures
Underwriting
In addition to the U.S. GAAP combined ratio, loss ratio and
expense ratio, we also evaluate our underwriting performance using
measures that exclude the impacts of certain items on these ratios.
We believe these adjusted measures, which are non-GAAP measures,
provide financial statement users with a better understanding of
the significant factors that comprise our underwriting results and
how management evaluates underwriting performance. When analyzing
our combined ratio, we exclude current accident year losses and
loss adjustment expenses attributed to natural catastrophes and
certain other significant, infrequent loss events. Due to the
unique characteristics of these events, there is inherent
variability as to the timing or amount of the loss, which cannot be
predicted in advance. We believe measures that exclude the effects
of such events are meaningful to understand the underlying trends
and variability in our underwriting results that may be obscured by
these items.
When analyzing our loss ratio, we typically evaluate losses and
loss adjustment expenses attributable to the current accident year
separate from losses and loss adjustment expenses attributable to
prior accident years. Prior accident year reserve development,
which can either be favorable or unfavorable, represents changes in
our estimates of losses and loss adjustment expenses related to
loss events that occurred in prior years. We believe a discussion
of current accident year loss ratios, which exclude prior accident
year reserve development, is helpful in most cases since it
provides more insight into estimates of current underwriting
performance and excludes changes in estimates related to prior year
loss reserves. We also analyze our current accident year loss ratio
excluding losses and loss adjustment expenses attributable to
catastrophes. The current accident year loss ratio excluding the
impact of catastrophes and other significant, infrequent loss
events is also commonly referred to as an attritional loss ratio
within the property and casualty insurance industry.
The components of our consolidated and segment combined ratios,
including the non-GAAP measures discussed above, are included in
"Insurance Results".
Consolidated Segment Operating Income
Consolidated segment operating income is a non-GAAP financial
measure as it represents the total of the segment operating income
from each of our operating segments and excludes items included in
operating income. Consolidated segment operating income excludes
amortization of acquired intangible assets and goodwill impairments
arising from purchase accounting as they do not represent costs of
operating the underlying businesses. The following table reconciles
operating income to consolidated segment operating income.
|
Years Ended December
31,
|
(dollars in
thousands)
|
2024
|
|
2023
|
|
2022
|
|
2021
|
|
2020
|
Operating income
(loss)
|
$
3,712,562
|
|
$ 2,928,828
|
|
$
(93,336)
|
|
$ 3,241,505
|
|
$ 1,273,884
|
Amortization of
acquired intangible assets
|
181,472
|
|
180,614
|
|
178,778
|
|
160,539
|
|
159,315
|
Impairment of
goodwill
|
—
|
|
—
|
|
80,000
|
|
—
|
|
—
|
Consolidated segment
operating income
|
$
3,894,034
|
|
$ 3,109,442
|
|
$
165,442
|
|
$ 3,402,044
|
|
$ 1,433,199
|
Markel Ventures
Markel Ventures segment EBITDA is a non-GAAP financial measure.
We use Markel Ventures segment EBITDA as an operating performance
measure in conjunction with our segment performance metric, segment
operating income, to monitor and evaluate the performance of our
Markel Ventures segment. Because EBITDA excludes interest, income
taxes, depreciation and amortization, it provides an indicator of
economic performance that is useful to both management and
investors in evaluating our Markel Ventures businesses as it is not
affected by levels of debt, interest rates, effective tax rates or
levels of depreciation or amortization resulting from purchase
accounting. The following table reconciles Markel Ventures segment
operating income to EBITDA.
|
Quarters Ended December
31,
|
|
Years Ended December
31,
|
(dollars in
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Markel Ventures segment
operating income
|
$
132,042
|
|
$
127,230
|
|
$
520,082
|
|
$
519,878
|
Depreciation
expense
|
32,226
|
|
26,966
|
|
122,125
|
|
108,605
|
Markel Ventures segment
EBITDA
|
$
164,268
|
|
$
154,196
|
|
$
642,207
|
|
$
628,483
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/markel-group-reports-2024-financial-results-302369410.html
SOURCE Markel Group