Record Revenues of Over $1 Billion for Fiscal 2024, up 16%
Year-over-Year
Record Operating Income of $146.0 Million and Adjusted Operating Income of
$172.2 Million for Fiscal
2024(1)
NEW
YORK, Aug. 13, 2024 /PRNewswire/ -- Madison
Square Garden Sports Corp. (NYSE: MSGS) (the "Company") today
reported financial results for the fiscal fourth quarter and
full-year ended June 30, 2024.
The fiscal 2024 fourth quarter was highlighted by the New York
Knicks (the "Knicks") and New York Rangers (the "Rangers") both
qualifying for the playoffs, culminating with the Knicks advancing
to the Eastern Conference Semifinals and the Rangers advancing to
the Eastern Conference Finals. Fiscal fourth quarter results
reflected strong demand from fans and partners, as well as the
positive impact of a combined four more Knicks and Rangers regular
season home games at the Madison Square Garden Arena ("The Garden")
and a combined seven more playoff home games, both as compared to
the prior year period.
For fiscal 2024, the Company reported revenues of $1.03 billion, an increase of $139.7 million, or 16%, as compared to the prior
year. In addition, the Company had operating income of $146.0 million, an increase of $60.9 million, or 71%, and adjusted operating
income of $172.2 million, an increase
of $57.2 million, or 50%, both as
compared to the prior year.(1)
For the fiscal 2024 fourth quarter, the Company reported
revenues of $227.3 million, an
increase of $100.3 million, or 79%,
as compared to the prior year quarter. In addition, the Company had
operating income of $52.3 million and
adjusted operating income of $56.5
million, as compared to an operating loss of $12.2 million and an adjusted operating loss of
$7.8 million in the prior year
quarter.(1)
Madison Square Garden Sports Corp. Executive Chairman and CEO
James L. Dolan said, "Our Company
delivered record financial results in fiscal 2024, driven by robust
demand for the Knicks and the Rangers, as both teams had successful
regular seasons which led to playoff runs. Looking ahead, we remain
confident in the strength of our professional sports franchises and
believe we are well positioned to generate long-term shareholder
value."
Results from Operations
Results for the quarter and
year ended June 30, 2024 and 2023 are as follows:
|
|
Three Months
Ended
|
|
|
|
|
|
Twelve Months
Ended
|
|
|
|
|
|
|
June
30,
|
|
Change
|
|
June
30,
|
|
Change
|
$ millions
|
|
2024
|
|
2023
|
|
$
|
|
%
|
|
2024
|
|
2023
|
|
$
|
|
%
|
Revenues
|
|
$
227.3
|
|
$ 126.9
|
|
$ 100.3
|
|
79 %
|
|
$
1,027.1
|
|
$ 887.4
|
|
$ 139.7
|
|
16 %
|
Operating income
(loss)
|
|
$
52.3
|
|
$
(12.2)
|
|
$ 64.5
|
|
NM
|
|
$
146.0
|
|
$
85.2
|
|
$ 60.9
|
|
71 %
|
Adjusted operating
income (loss)(1)
|
|
$
56.5
|
|
$
(7.8)
|
|
$ 64.3
|
|
NM
|
|
$
172.2
|
|
$ 115.0
|
|
$ 57.2
|
|
50 %
|
|
Note: Amounts may not
foot due to rounding. NM - Absolute percentages greater than 200%
and comparisons from positive to negative values or to zero values
are considered not meaningful.
|
|
|
(1)
|
See page 3 of this
earnings release for the definition of adjusted operating income
(loss) included in the discussion of financial measures not
calculated in accordance with generally accepted accounting
principles ("GAAP"). During the fourth quarter of fiscal 2023, the
Company amended this definition so that the non-cash portion of
operating lease costs (which was $2,417 and $24,850 for the three
and twelve months ended June 30, 2024, respectively, and
$1,439 and $26,096 for the three and twelve months ended
June 30, 2023, respectively) related to the Company's arena
license agreements with Madison Square Garden Entertainment Corp.
("MSG Entertainment") is no longer excluded in all periods
presented.
|
Summary of Reported Results from Operations for the Fiscal
2024 Fourth Quarter
For the fiscal 2024 fourth quarter, the
Company generated revenues of $227.3
million, an increase of $100.3
million, or 79%, as compared to the prior year period. This
increase was primarily due to higher playoff-related revenues,
regular season ticket-related revenues, suite revenues, sponsorship
and signage revenues, and revenues from league distributions.
During the fiscal 2024 fourth quarter, the Rangers and the Knicks
played a combined four more regular season games and seven more
playoff games at The Garden, both as compared to the prior year
quarter.
Playoff-related revenues increased $71.8
million, primarily due to the Rangers and the Knicks playing
additional playoff games at The Garden in the fiscal 2024 fourth
quarter, as well as higher average per-game revenues in the current
year period.
Regular season ticket-related revenues increased $14.4 million as compared to the prior year
period, primarily due to the Rangers and the Knicks playing more
regular season home games at The Garden during the fiscal 2024
fourth quarter and, to a lesser extent, higher average per-game
revenue.
Suite revenues increased $5.9
million as compared to the prior year period, primarily due
to the Rangers and the Knicks playing more regular season home
games at The Garden during the fiscal 2024 fourth quarter and, to a
lesser extent, higher net sales of suite products, including
revenue related to new premium hospitality offerings which were
made available at the start of the 2023-24 seasons.
Sponsorship and signage revenues increased $3.5 million as compared to the prior year
period, primarily due to the Rangers and the Knicks playing more
regular season games at The Garden during the current year
period.
Revenues from league distributions increased $3.2 million as compared to the prior year
period, primarily due to a non-recurring territorial fee from the
NHL in the current year period, partially offset by the timing of
recognition of certain other league distributions in the prior year
period.
Direct operating expenses of $107.7
million increased $27.4
million, or 34%, as compared to the prior year period.
Playoff-related expenses increased $27.6
million, as compared to the prior year period, primarily due
to additional home playoff games. Other team operating expenses
increased $6.1 million and arena
operating lease costs increased $2.8
million, both as compared to the prior year period,
primarily due to the Rangers and the Knicks playing more regular
season games at The Garden during the fiscal 2024 fourth quarter.
These increases were partially offset by a $6.0 million decrease in net provisions for
certain team personnel transactions as compared to the prior year
period. In addition, net provisions for league revenue sharing
expense (net of escrow and excluding the playoffs) and NBA luxury
tax decreased $4.2 million as
compared to the prior year period.
Selling, general and administrative expenses of $66.4 million increased $8.5 million, or 15%, as compared to the prior
year period. This increase primarily reflects higher
playoff-related expenses of $2.7
million, higher employee compensation and related benefits
of $2.7 million and higher operating
lease costs of $2.3 million.
Operating income of $52.3 million
increased $64.5 million and adjusted
operating income of $56.5 million
increased $64.3 million, both as
compared to the prior year period, primarily due to the increase in
revenues, partially offset by higher direct operating expenses and,
to a lesser extent, higher selling, general and administrative
expenses.
About Madison Square Garden Sports Corp.
Madison
Square Garden Sports Corp. (MSG Sports) is a leading professional
sports company, with a collection of assets that includes the New
York Knicks (NBA) and the New York Rangers (NHL), as well as two
development league teams – the Westchester Knicks (NBAGL) and the
Hartford Wolf Pack (AHL). MSG Sports also operates a professional
sports team performance center – the MSG Training Center in
Greenburgh, NY. More information is available
at www.msgsports.com.
Non-GAAP Financial Measures
During the fourth
quarter of fiscal 2023, the Company amended its definition of
adjusted operating income (loss) so that the impact of the non-cash
portion of operating lease costs related to the Company's arena
license agreements with MSG Entertainment is no longer excluded in
the calculation of adjusted operating income (loss) in all periods
presented.
We define adjusted operating income (loss), which is a
non-GAAP financial measure, as operating income (loss) excluding
(i) depreciation, amortization and impairments of property and
equipment, goodwill and other intangible assets, (ii) share-based
compensation expense or benefit, (iii) restructuring charges or
credits, (iv) gains or losses on sales or dispositions of
businesses, (v) the impact of purchase accounting adjustments
related to business acquisitions, and (vi) gains and losses related
to the remeasurement of liabilities under the Company's Executive
Deferred Compensation Plan. Because it is based upon operating
income (loss), adjusted operating income (loss) also excludes
interest expense (including cash interest expense) and other
non-operating income and expense items. We believe that the
exclusion of share-based compensation expense or benefit allows
investors to better track the performance of our business without
regard to the settlement of an obligation that is not expected to
be made in cash. In addition, we believe that the exclusion of
gains and losses related to the remeasurement of liabilities under
the Company's Executive Deferred Compensation Plan provides
investors with a clearer picture of the Company's operating
performance given that, in accordance with U.S. generally accepted
accounting principles ("GAAP"), gains and losses related to the
remeasurement of liabilities under the Company's Executive Deferred
Compensation Plan are recognized in Operating (income) loss whereas
gains and losses related to the remeasurement of the assets under
the Company's Executive Deferred Compensation Plan, which are equal
to and therefore fully offset the gains and losses related to the
remeasurement of liabilities, are recognized in Miscellaneous
income (expense), net, which is not reflected in Operating income
(loss).
We believe adjusted operating income (loss) is an appropriate
measure for evaluating the operating performance of our Company.
Adjusted operating income (loss) and similar measures with similar
titles are common performance measures used by investors and
analysts to analyze our performance. Internally, we use revenues
and adjusted operating income (loss) as the most important
indicators of our business performance, and evaluate management's
effectiveness with specific reference to these indicators. Adjusted
operating income (loss) should be viewed as a supplement to and not
a substitute for operating income (loss), net income (loss), cash
flows from operating activities, and other measures of performance
and/or liquidity presented in accordance with GAAP. Since adjusted
operating income (loss) is not a measure of performance calculated
in accordance with GAAP, this measure may not be comparable to
similar measures with similar titles used by other companies. For a
reconciliation of operating income (loss) to adjusted operating
income (loss), please see page 5 of this earnings release.
Forward-Looking Statements
This press release may
contain statements that constitute forward-looking statements
within the meaning of the Private Securities Litigation Reform Act
of 1995. Investors are cautioned that any such forward-looking
statements are not guarantees of future performance or results and
involve risks and uncertainties, and that actual results,
developments and events may differ materially from those in the
forward-looking statements as a result of various factors,
including financial community and rating agency perceptions of the
Company and its business, operations, financial condition and the
industry in which it operates, and the factors described in the
Company's filings with the Securities and Exchange Commission,
including the sections titled "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" contained therein. The Company disclaims any obligation
to update any forward-looking statements contained
herein.
Contacts:
|
|
|
|
Ari Danes,
CFA
Investor Relations and
Financial Communications
(212)
465-6072
|
Justin
Blaber
Financial
Communications
(212)
465-6109
|
|
|
Grace
Kaminer
Investor
Relations
(212)
631-5076
|
|
Conference Call Information:
The conference call
will be Webcast live today at 10:00 a.m.
ET at investor.msgsports.com
Conference call
dial-in number is 888-660-6386 / Conference ID Number
6996895
Conference call replay number is 800-770-2030 /
Conference ID Number 6996895 until August
20, 2024
MADISON SQUARE
GARDEN SPORTS CORP.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(In thousands,
except per share data)
(Unaudited)
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues
|
|
$ 227,251
|
|
$ 126,920
|
|
$ 1,027,149
|
|
$ 887,447
|
Direct operating
expenses
|
|
107,743
|
|
80,377
|
|
616,514
|
|
548,811
|
Selling, general and
administrative expenses
|
|
66,413
|
|
57,866
|
|
261,433
|
|
249,885
|
Depreciation and
amortization
|
|
792
|
|
874
|
|
3,164
|
|
3,577
|
Operating income
(loss)
|
|
52,303
|
|
(12,197)
|
|
146,038
|
|
85,174
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
Interest
income
|
|
1,238
|
|
765
|
|
2,787
|
|
2,392
|
Interest
expense
|
|
(6,320)
|
|
(6,489)
|
|
(27,589)
|
|
(22,884)
|
Miscellaneous
(expense) income, net
|
|
(4,491)
|
|
5,696
|
|
(15,568)
|
|
25,239
|
Income (loss) before
income taxes
|
|
42,730
|
|
(12,225)
|
|
105,668
|
|
89,921
|
Income tax (expense)
benefit
|
|
(17,239)
|
|
2,731
|
|
(46,897)
|
|
(44,293)
|
Net income
(loss)
|
|
25,491
|
|
(9,494)
|
|
58,771
|
|
45,628
|
Less: Net loss
attributable to nonredeemable noncontrolling interests
|
|
—
|
|
(237)
|
|
—
|
|
(2,165)
|
Net income (loss)
attributable to Madison Square Garden Sports Corp.'s
stockholders
|
|
$
25,491
|
|
$
(9,257)
|
|
$
58,771
|
|
$
47,793
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss)
per common share attributable to Madison Square Garden Sports
Corp.'s stockholders
|
|
$
1.06
|
|
$
(0.39)
|
|
$
2.45
|
|
$
1.90
|
Diluted earnings (loss)
per common share attributable to Madison Square Garden Sports
Corp.'s stockholders
|
|
$
1.06
|
|
$
(0.39)
|
|
$
2.44
|
|
$
1.89
|
|
|
|
|
|
|
|
|
|
Basic weighted-average
number of common shares outstanding
|
|
24,030
|
|
23,961
|
|
24,011
|
|
24,090
|
Diluted
weighted-average number of common shares outstanding
|
|
24,156
|
|
23,961
|
|
24,096
|
|
24,194
|
MADISON SQUARE GARDEN SPORTS
CORP.
ADJUSTMENTS TO RECONCILE OPERATING INCOME (LOSS)
TO
ADJUSTED OPERATING INCOME (LOSS)
(In
thousands)
(Unaudited)
The following is a description of the adjustments to operating
income (loss) to arrive at adjusted operating income (loss) as
described in this earnings release:
- Depreciation and amortization. This adjustment eliminates
depreciation, amortization and impairments of property and
equipment, goodwill and other intangible assets in all
periods.
- Share-based compensation. This adjustment eliminates the
compensation expense related to restricted stock units, performance
stock units and stock options granted under the Company's employee
stock plan and non-employee director plan in all periods.
- Remeasurement of deferred compensation plan liabilities. This
adjustment eliminates the impact of gains and losses related to the
remeasurement of liabilities under the Company's executive deferred
compensation plan.
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Operating income
(loss)
|
|
$
52,303
|
|
$
(12,197)
|
|
$
146,038
|
|
$
85,174
|
Depreciation and
amortization
|
|
792
|
|
874
|
|
3,164
|
|
3,577
|
Share-based
compensation
|
|
3,222
|
|
3,144
|
|
21,291
|
|
25,203
|
Remeasurement of
deferred compensation plan liabilities
|
|
193
|
|
377
|
|
1,749
|
|
1,091
|
Adjusted operating
income (loss)(1)
|
|
$
56,510
|
|
$
(7,802)
|
|
$
172,242
|
|
$
115,045
|
____________________
|
(1) During the fourth
quarter of fiscal 2023, the Company amended its definition of
adjusted operating income so that the impact of the non-cash
portion of operating lease costs related to the Company's arena
license agreements with MSG Entertainment is no longer excluded.
Pursuant to GAAP, recognition of operating lease costs is recorded
on a straight-line basis over the term of the agreement based upon
the value of total future payments under the arrangement. As a
result, operating lease costs is comprised of a contractual cash
component plus or minus a non-cash component for each period
presented. Operating expense includes operating lease costs of (i)
$4,159 and $42,769 of expense paid in cash for the three and twelve
months ended June 30, 2024, respectively and $2,290 and
$41,524 of expense paid in cash for the three and twelve months
ended June 30, 2023, respectively, and (ii) a non-cash expense of
$2,417 and $24,850 for the three and twelve months ended
June 30, 2024, respectively, and $1,439 and $26,096 for the
three and twelve months ended June 30, 2023,
respectively.
|
MADISON SQUARE
GARDEN SPORTS CORP.
CONSOLIDATED BALANCE
SHEETS
(In thousands,
except per share data)
(Unaudited)
|
|
|
|
June
30,
|
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
|
Current
Assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
89,136
|
|
$
40,398
|
Restricted
cash
|
|
5,771
|
|
61
|
Accounts receivable,
net
|
|
33,781
|
|
40,139
|
Net related party
receivables
|
|
32,255
|
|
15,969
|
Prepaid
expenses
|
|
30,956
|
|
24,768
|
Other current
assets
|
|
25,043
|
|
27,898
|
Total current
assets
|
|
216,942
|
|
149,233
|
Property and equipment,
net
|
|
28,541
|
|
30,501
|
Right-of-use lease
assets
|
|
694,566
|
|
715,283
|
Indefinite-lived
intangible assets
|
|
103,644
|
|
103,644
|
Goodwill
|
|
226,523
|
|
226,523
|
Investments
|
|
62,543
|
|
67,374
|
Other assets
|
|
13,533
|
|
22,459
|
Total
assets
|
|
$
1,346,292
|
|
$
1,315,017
|
MADISON SQUARE
GARDEN SPORTS CORP.
CONSOLIDATED BALANCE
SHEETS (continued)
(In thousands,
except per share data)
(Unaudited)
|
|
|
|
June
30,
|
|
|
2024
|
|
2023
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
9,900
|
|
$
9,093
|
Net related party
payables
|
|
6,718
|
|
5,842
|
Debt
|
|
30,000
|
|
30,000
|
Accrued
liabilities:
|
|
|
|
|
Employee related
costs
|
|
133,930
|
|
144,310
|
League-related
accruals
|
|
120,876
|
|
106,926
|
Other accrued
liabilities
|
|
21,613
|
|
17,561
|
Operating lease
liabilities, current
|
|
50,267
|
|
49,745
|
Deferred
revenue
|
|
148,678
|
|
157,051
|
Total current
liabilities
|
|
521,982
|
|
520,528
|
Long-term
debt
|
|
275,000
|
|
295,000
|
Operating lease
liabilities, noncurrent
|
|
749,952
|
|
746,437
|
Defined benefit
obligations
|
|
4,103
|
|
4,526
|
Other employee related
costs
|
|
43,493
|
|
49,070
|
Deferred tax
liabilities, net
|
|
16,925
|
|
24,024
|
Deferred revenue,
noncurrent
|
|
1,147
|
|
12,666
|
Total
liabilities
|
|
1,612,602
|
|
1,652,251
|
Commitments and
contingencies
|
|
|
|
|
Madison Square Garden
Sports Corp. Stockholders' Equity:
|
|
|
|
|
Class A Common
stock, par value $0.01, 120,000 shares authorized; 19,423 and
19,364 shares outstanding as of June 30, 2024 and 2023,
respectively
|
|
204
|
|
204
|
Class B Common
stock, par value $0.01, 30,000 shares authorized; 4,530 shares
outstanding as of June 30, 2024 and 2023
|
|
45
|
|
45
|
Preferred stock, par
value $0.01, 15,000 shares authorized; none outstanding as of June
30, 2024 and 2023
|
|
—
|
|
—
|
Additional paid-in
capital
|
|
19,079
|
|
16,846
|
Treasury stock, at
cost, 1,025 and 1,084 shares as of June 30, 2024 and 2023,
respectively
|
|
(169,547)
|
|
(179,410)
|
Accumulated
deficit
|
|
(115,139)
|
|
(173,910)
|
Accumulated other
comprehensive loss
|
|
(952)
|
|
(1,009)
|
Total
equity
|
|
(266,310)
|
|
(337,234)
|
Total liabilities and
equity
|
|
$
1,346,292
|
|
$
1,315,017
|
MADISON SQUARE
GARDEN SPORTS CORP.
SELECTED CASH FLOW
INFORMATION
(In
thousands)
(Unaudited)
|
|
|
|
Twelve Months
Ended
|
|
|
June
30,
|
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
|
$
92,131
|
|
$
152,473
|
Net cash used in
investing activities
|
|
(8,898)
|
|
(17,759)
|
Net cash used in
financing activities
|
|
(28,785)
|
|
(185,273)
|
Net increase (decrease)
in cash, cash equivalents and restricted cash
|
|
54,448
|
|
(50,559)
|
Cash, cash equivalents
and restricted cash from beginning of period
|
|
40,459
|
|
91,018
|
Cash, cash equivalents
and restricted cash at end of period
|
|
$
94,907
|
|
$
40,459
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/madison-square-garden-sports-corp-reports-fiscal-2024-fourth-quarter-and-full-year-results-302220490.html
SOURCE Madison Square Garden Sports Corp.