Awarded industry-first design win from a
top-four hyperscaler
SANTA
CLARA, Calif., Dec. 3, 2024
/PRNewswire/ -- Today Pure Storage (NYSE: PSTG), the IT pioneer
that delivers the world's most advanced data storage technologies
and services, announced financial results for its third quarter
fiscal year 2025 ended November 3, 2024.
"Pure Storage has achieved another industry first in our journey
of data storage innovation with a transformational design win for
our DirectFlash technology in a top-four hyperscaler," said Pure
Storage Chairman and CEO Charles
Giancarlo. "This win is the vanguard for Pure Flash
technology to become the standard for all hyperscaler online
storage, providing unparalleled performance and scalability while
also reducing operating costs and power consumption."
Third Quarter Financial Highlights
- Revenue $831.1 million, an
increase of 9% year-over-year
- Subscription services revenue $376.4
million, up 22% year-over-year
- Subscription annual recurring revenue (ARR) $1.6 billion, up 22% year-over-year
- Remaining performance obligations (RPO) $2.4 billion, up 16% year-over-year
- GAAP gross margin 70.1%; non-GAAP gross margin 71.9%
- GAAP operating income $59.7
million; non-GAAP operating income $167.3 million
- GAAP operating margin 7.2%; non-GAAP operating margin
20.1%
- Q3 operating cash flow $97.0
million; free cash flow $35.2
million
- Total cash, cash equivalents, and marketable securities
$1.6 billion
- Returned approximately $182
million in the third quarter to stockholders through share
repurchases of 3.6 million shares
"Our third quarter results exceeded our expectations on revenue
and operating income, demonstrating the sustaining strength of our
business models," said Kevan
Krysler, Pure Storage CFO. "We remain focused on driving
both near-term results and long-term value creation through
disciplined investments and innovation that position Pure as the
leader in transforming the data storage landscape."
Third Quarter Company Highlights
- Leading the Hyperscale Opportunity: With its
industry-first design win with a top-four hyperscaler, Pure Storage
is extending its DirectFlash® technology into massive
scale environments today dominated by hard disks. The unmatched
capabilities of Pure's DirectFlash® technology deliver
new levels of innovation, performance, and scalability to an
industry with demanding requirements, enabling hyperscalers to
fully modernize their infrastructure, significantly improve
operational efficiency, and dramatically free up scarce electrical
power.
Pure Storage also deepened its collaboration with Kioxia, a global
leader of NAND Flash technology, to develop cutting-edge technology
and manufacturing capacity to address the growing need for
high-performance, scalable storage infrastructure for tomorrow's
hyperscale environments.
- Advancing Enterprise AI: Pure Storage expanded its
ability to serve the world's largest AI training environments with
recent certification of FlashBlade//S500 with NVIDIA DGX SuperPOD,
which optimizes performance, power, and space efficiency. Pure also
entered into a strategic partnership with CoreWeave to better serve
AI customers by making Pure Storage available as a standard option
within the CoreWeave dedicated cloud environment. With its
introduction of the new Pure Storage GenAI Pod, Pure Storage is
providing a set of full-stack solutions which reduce the time,
cost, and expertise required to deploy generative AI projects.
- Delivering Platform Innovation: With the Pure Storage
platform, Pure is driving the biggest shift in enterprise storage
since Flash. Pure Storage will be delivering v2.0 of Pure
Fusion™ in its fourth quarter, which will enable
customers to create their own enterprise data cloud, opening their
data storage environment like the hyperscalers operate theirs.
During the quarter Pure Storage unveiled solutions enabling
seamless VMware migrations to Microsoft Azure, delivering
enterprise-scale flexibility. And the new Pure Storage
FlashArray™ with AWS Outposts brings together Amazon Web
Services and Pure's enterprise-grade storage on AWS Outposts,
giving customers the flexibility to run cloud services on an
enterprise-grade storage platform within their own data
centers.
Industry Recognition and Accolades
- Leader for Fifth Consecutive Year in the 2024
Gartner® Magic Quadrant™ for Primary Storage
Platforms
- Leader for Fourth Consecutive Year in the 2024
Gartner® Magic Quadrant™ for File and Object
Storage Platforms
- Forbes Most Trusted Companies in America 2025 (Ranked
#144)
- Fortune Best Places to Work in Technology 2024 (Ranked
#14)
Fourth Quarter and FY25 Guidance
Q4FY25
|
Revenue
|
$867M
|
Revenue YoY Growth
Rate
|
9.7 %
|
Non-GAAP Operating
Income
|
$135M
|
Non-GAAP Operating
Margin
|
15.6 %
|
|
FY25
|
Revenue
|
$3.15B
|
Revenue YoY Growth
Rate
|
11.5 %
|
Non-GAAP Operating
Income
|
$540M
|
Non-GAAP Operating
Margin
|
17 %
|
These statements are forward-looking and actual results may
differ materially. Refer to the Forward Looking Statements section
below for information on the factors that could cause our actual
results to differ materially from these statements. Pure has not
reconciled its guidance for non-GAAP operating income and non-GAAP
operating margin to their most directly comparable GAAP measures
because certain items that impact these measures are not within
Pure's control and/or cannot be reasonably predicted.
Accordingly, reconciliations of these non-GAAP financial
measures guidance to the corresponding GAAP measures are not
available without unreasonable effort.
Conference Call Information
Pure will host a teleconference to discuss the third quarter
fiscal 2025 results at 2:00 pm PT
today, December 3, 2024. A live audio broadcast of the
conference call will be available on the Pure Storage Investor
Relations website. Pure will also post its earnings presentation
and prepared remarks to this website concurrent with this
release.
A replay will be available following the call on the Pure
Storage Investor Relations website or for two weeks at
1-800-770-2030 (or 1-647-362-9199 for international callers) with
passcode 5667482.
Additionally, Pure is scheduled to participate at the following
investor conferences:
Wells Fargo 8th Annual TMT
Summit
Date: Wednesday, December 4,
2024
Time: 1:30 p.m. PT / 4:30 p.m. ET
Chief Technology Officer Rob Lee
27th Annual Needham Growth Conference
Date:
Thursday, January 16, 2025
Time: 9:45 a.m. PT / 12:45 p.m. ET
Founder & Chief Visionary Officer John
"Coz" Colgrove
Chief Financial Officer Kevan
Krysler
The presentations will be webcast live and archived on Pure's
Investor Relations website at investor.purestorage.com.
----
About Pure Storage
Pure Storage (NYSE: PSTG) delivers the industry's most advanced
data storage platform to store, manage, and protect the world's
data at any scale. With Pure Storage, organizations have ultimate
simplicity and flexibility, saving time, money, and energy. From AI
to archive, Pure Storage delivers a cloud experience with one
unified Storage as-a-Service platform across on premises, cloud,
and hosted environments. Our platform is built on our Evergreen
architecture that evolves with your business – always getting newer
and better with zero planned downtime, guaranteed. Our customers
are actively increasing their capacity and processing power while
significantly reducing their carbon and energy footprint. It's easy
to fall in love with Pure Storage, as evidenced by the highest Net
Promoter Score in the industry. For more information, visit
www.purestorage.com.
Connect with Pure
Blog
LinkedIn
Twitter
Facebook
Pure Storage, the Pure P Logo, Portworx, and the marks on the
Pure Storage Trademark List are trademarks or registered trademarks
of Pure Storage Inc. in the U.S. and/or other countries. The
Trademark List can be found at purestorage.com/trademarks.
Other names may be trademarks of their respective owners.
Forward Looking Statements
This press release contains forward-looking statements regarding
our products, business and operations, including but not limited to
our views relating to our opportunity with hyperscale and AI
environments, our ability to meet hyperscalers' performance and
price requirements, our ability to meet the needs of hyperscalers
for the entire spectrum of their online storage use cases, the
timing and magnitude of large orders, including sales to
hyperscalers, the timing and amount of revenue from hyperscaler
licensing and support services, future period financial and
business results, demand for our products and subscription
services, including Evergreen//One, the relative sales mix between
our subscription and consumption offerings and traditional capital
expenditure sales, our technology and product strategy,
specifically customer priorities around sustainability, the
environmental and energy saving benefits to our customers of using
our products, our ability to perform during current macro
conditions and expand market share, our sustainability goals and
benefits, the impact of inflation, economic or supply chain
disruptions, our expectations regarding our product and technology
differentiation, new customer acquisition, and other statements
regarding our products, business, operations and results.
Forward-looking statements are subject to known and unknown risks
and uncertainties and are based on potentially inaccurate
assumptions that could cause actual results to differ materially
from those expected or implied by the forward-looking
statements.
Actual results may differ materially from the results predicted,
and reported results should not be considered as an indication of
future performance. The potential risks and uncertainties that
could cause actual results to differ from the results predicted
include, among others, those risks and uncertainties included under
the caption "Risk Factors" and elsewhere in our filings and reports
with the U.S. Securities and Exchange Commission, which are
available on our Investor Relations website at
investor.purestorage.com and on the SEC website at www.sec.gov.
Additional information is also set forth in our Annual Report on
Form 10-K for the year ended February 4, 2024. All information
provided in this release and in the attachments is as of
December 3, 2024, and Pure undertakes no duty to update this
information unless required by law.
Key Performance Metric
Subscription ARR is a key business metric that refers to total
annualized contract value of all active subscription agreements on
the last day of the quarter, plus on-demand revenue for the quarter
multiplied by four.
Non-GAAP Financial Measures
To supplement our unaudited condensed consolidated financial
statements, which are prepared and presented in accordance with
GAAP, Pure uses the following non-GAAP financial measures: non-GAAP
gross profit, non-GAAP gross margin, non-GAAP operating income
(loss), non-GAAP operating margin, non-GAAP net income (loss),
non-GAAP net income (loss) per share, and free cash flow.
We use these non-GAAP financial measures for financial and
operational decision-making and as a means to evaluate
period-to-period comparisons. Our management believes that these
non-GAAP financial measures provide meaningful supplemental
information regarding our performance and liquidity by excluding
certain expenses such as stock-based compensation
expense, payments to former shareholders of acquired
companies, payroll tax expense related to stock-based activities,
amortization of debt issuance costs related to debt, and
amortization of intangible assets acquired from acquisitions that
may not be indicative of our ongoing core business operating
results. Pure believes that both management and investors benefit
from referring to these non-GAAP financial measures in assessing
our performance and when analyzing historical performance and
liquidity and planning, forecasting, and analyzing future periods.
The presentation of these non-GAAP financial measures is not meant
to be considered in isolation or as a substitute for our financial
results prepared in accordance with GAAP, and our non-GAAP measures
may be different from non-GAAP measures used by other
companies.
For a reconciliation of these non-GAAP financial measures to
GAAP measures, please see the tables captioned "Reconciliations of
non-GAAP results of operations to the nearest comparable GAAP
measures" and "Reconciliation from net cash provided by operating
activities to free cash flow," included at the end of this
release.
PURE STORAGE,
INC.
Condensed
Consolidated Balance Sheets
(in thousands,
unaudited)
|
|
|
At the End
of
|
|
|
Third Quarter of
Fiscal 2025
|
|
Fiscal
2024
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
894,569
|
|
$
702,536
|
Marketable
securities
|
|
753,960
|
|
828,557
|
Accounts receivable,
net of allowance of $956 and $1,060
|
|
578,224
|
|
662,179
|
Inventory
|
|
41,571
|
|
42,663
|
Deferred commissions,
current
|
|
86,839
|
|
88,712
|
Prepaid expenses and
other current assets
|
|
204,485
|
|
173,407
|
Total current
assets
|
|
2,559,648
|
|
2,498,054
|
Property and equipment,
net
|
|
431,353
|
|
352,604
|
Operating lease
right-of-use-assets
|
|
157,574
|
|
129,942
|
Deferred commissions,
non-current
|
|
210,671
|
|
215,620
|
Intangible assets,
net
|
|
23,039
|
|
33,012
|
Goodwill
|
|
361,427
|
|
361,427
|
Restricted
cash
|
|
11,249
|
|
9,595
|
Other assets,
non-current
|
|
99,504
|
|
55,506
|
Total
assets
|
|
$
3,854,465
|
|
$
3,655,760
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
102,021
|
|
$
82,757
|
Accrued compensation
and benefits
|
|
155,652
|
|
250,257
|
Accrued expenses and
other liabilities
|
|
141,846
|
|
135,755
|
Operating lease
liabilities, current
|
|
47,941
|
|
44,668
|
Deferred revenue,
current
|
|
897,174
|
|
852,247
|
Debt,
current
|
|
100,000
|
|
—
|
Total current
liabilities
|
|
1,444,634
|
|
1,365,684
|
Long-term
debt
|
|
—
|
|
100,000
|
Operating lease
liabilities, non-current
|
|
146,390
|
|
123,201
|
Deferred revenue,
non-current
|
|
784,282
|
|
742,275
|
Other liabilities,
non-current
|
|
68,573
|
|
54,506
|
Total
liabilities
|
|
2,443,879
|
|
2,385,666
|
Stockholders'
equity:
|
|
|
|
|
Common stock and
additional paid-in capital
|
|
2,821,010
|
|
2,749,627
|
Accumulated other
comprehensive income (loss)
|
|
1,023
|
|
(3,782)
|
Accumulated
deficit
|
|
(1,411,447)
|
|
(1,475,751)
|
Total stockholders'
equity
|
|
1,410,586
|
|
1,270,094
|
Total liabilities and
stockholders' equity
|
|
$
3,854,465
|
|
$
3,655,760
|
PURE STORAGE,
INC.
Condensed
Consolidated Statements of Operations
(in thousands,
except per share data, unaudited)
|
|
Third Quarter of Fiscal
|
|
First Three Quarters
of Fiscal
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
Revenue:
|
|
|
|
|
|
|
|
Product
|
$
454,735
|
|
$
453,277
|
|
$ 1,204,714
|
|
$ 1,161,978
|
Subscription
services
|
376,337
|
|
309,561
|
|
1,083,608
|
|
878,838
|
Total
revenue
|
831,072
|
|
762,838
|
|
2,288,322
|
|
2,040,816
|
Cost of
revenue:
|
|
|
|
|
|
|
|
Product
(1)
|
154,970
|
|
126,770
|
|
385,446
|
|
343,588
|
Subscription services
(1)
|
93,180
|
|
83,321
|
|
284,168
|
|
244,541
|
Total cost of
revenue
|
248,150
|
|
210,091
|
|
669,614
|
|
588,129
|
Gross profit
|
582,922
|
|
552,747
|
|
1,618,708
|
|
1,452,687
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development (1)
|
200,086
|
|
182,100
|
|
589,396
|
|
549,923
|
Sales and marketing
(1)
|
255,830
|
|
231,707
|
|
757,069
|
|
696,885
|
General and
administrative (1)
|
67,319
|
|
64,729
|
|
213,551
|
|
192,944
|
Restructuring and
impairment (2)
|
—
|
|
—
|
|
15,901
|
|
16,766
|
Total operating
expenses
|
523,235
|
|
478,536
|
|
1,575,917
|
|
1,456,518
|
Income (loss) from
operations
|
59,687
|
|
74,211
|
|
42,791
|
|
(3,831)
|
Other income (expense),
net
|
17,156
|
|
5,184
|
|
50,684
|
|
23,619
|
Income before provision
for income taxes
|
76,843
|
|
79,395
|
|
93,475
|
|
19,788
|
Income tax
provision
|
13,204
|
|
9,006
|
|
29,171
|
|
23,915
|
Net income
(loss)
|
$
63,639
|
|
$
70,389
|
|
$
64,304
|
|
$
(4,127)
|
|
|
|
|
|
|
|
|
Net income (loss) per
share attributable to common stockholders, basic
|
$
0.19
|
|
$
0.22
|
|
$
0.20
|
|
$
(0.01)
|
Net income (loss) per
share attributable to common stockholders, diluted
|
$
0.19
|
|
$
0.21
|
|
$
0.19
|
|
$
(0.01)
|
Weighted-average shares
used in computing net income (loss) per share
attributable to common stockholders, basic
|
327,675
|
|
314,153
|
|
325,530
|
|
309,842
|
Weighted-average shares
used in computing net income (loss) per share
attributable to common stockholders, diluted
|
340,564
|
|
330,255
|
|
341,490
|
|
309,842
|
|
(1) Includes
stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
Cost of revenue --
product
|
$
3,216
|
|
$
1,443
|
|
$
9,443
|
|
$
7,056
|
Cost of revenue --
subscription services
|
7,800
|
|
6,849
|
|
24,632
|
|
19,347
|
Research and
development
|
49,227
|
|
43,908
|
|
150,390
|
|
126,225
|
Sales and
marketing
|
24,393
|
|
19,209
|
|
72,330
|
|
55,883
|
General and
administrative
|
16,436
|
|
16,557
|
|
62,161
|
|
46,732
|
Total stock-based
compensation expense
|
$
101,072
|
|
$
87,966
|
|
$
318,956
|
|
$
255,243
|
|
(2) Includes expenses
for severance and termination benefits related to workforce
realignment and lease impairment and abandonment charges associated
with cease-use of
our former corporate headquarters.
|
PURE STORAGE,
INC.
Condensed
Consolidated Statements of Cash Flows
(in thousands,
unaudited)
|
|
Third Quarter of Fiscal
|
|
First Three Quarters
of Fiscal
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
63,639
|
|
$
70,389
|
|
$
64,304
|
|
$
(4,127)
|
Adjustments to
reconcile net income (loss) to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
29,272
|
|
31,647
|
|
99,099
|
|
91,560
|
Stock-based
compensation expense
|
101,072
|
|
87,966
|
|
318,956
|
|
255,243
|
Noncash portion of
lease impairment and abandonment
|
—
|
|
—
|
|
3,270
|
|
16,766
|
Other
|
2,381
|
|
(2,815)
|
|
5,107
|
|
(5,844)
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
(161,723)
|
|
(111,190)
|
|
83,998
|
|
(23,959)
|
Inventory
|
5,071
|
|
818
|
|
(1,590)
|
|
5,278
|
Deferred
commissions
|
669
|
|
(9,501)
|
|
6,822
|
|
(19,061)
|
Prepaid expenses and
other assets
|
(40,008)
|
|
20,044
|
|
(67,014)
|
|
19,686
|
Operating lease
right-of-use assets
|
9,383
|
|
7,634
|
|
25,911
|
|
27,269
|
Accounts
payable
|
33,755
|
|
7,533
|
|
20,597
|
|
33,844
|
Accrued compensation
and other liabilities
|
7,781
|
|
4,767
|
|
(70,951)
|
|
(52,757)
|
Operating lease
liabilities
|
(12,096)
|
|
(8,324)
|
|
(30,353)
|
|
(21,457)
|
Deferred
revenue
|
57,797
|
|
59,464
|
|
86,934
|
|
110,856
|
Net cash provided by
operating activities
|
96,993
|
|
158,432
|
|
545,090
|
|
433,297
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
Purchases of property
and equipment (1)
|
(61,788)
|
|
(45,062)
|
|
(170,641)
|
|
(151,591)
|
Purchases of
marketable securities and other
|
(43,632)
|
|
(105,108)
|
|
(314,083)
|
|
(351,725)
|
Sales of marketable
securities
|
12,817
|
|
3,747
|
|
61,241
|
|
52,495
|
Maturities of
marketable securities
|
131,994
|
|
109,196
|
|
329,978
|
|
495,899
|
Net cash provided by
(used in) investing activities
|
39,391
|
|
(37,227)
|
|
(93,505)
|
|
45,078
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
Proceeds from exercise
of stock options
|
3,426
|
|
3,056
|
|
21,194
|
|
32,904
|
Proceeds from issuance
of common stock under employee stock purchase plan
|
26,408
|
|
23,870
|
|
51,736
|
|
45,089
|
Proceeds from
borrowings
|
—
|
|
6,890
|
|
—
|
|
106,890
|
Principal payments on
borrowings and finance lease obligations
|
(1,786)
|
|
(7,515)
|
|
(5,721)
|
|
(584,582)
|
Tax withholding on
vesting of equity awards
|
(54,905)
|
|
(4,755)
|
|
(141,591)
|
|
(16,582)
|
Repurchases of common
stock
|
(181,999)
|
|
(22,460)
|
|
(181,999)
|
|
(114,341)
|
Net cash used in
financing activities
|
(208,856)
|
|
(914)
|
|
(256,381)
|
|
(530,622)
|
Net increase (decrease)
in cash, cash equivalents and restricted cash
|
(72,472)
|
|
120,291
|
|
195,204
|
|
(52,247)
|
Cash, cash equivalents
and restricted cash, beginning of period
|
979,807
|
|
418,860
|
|
712,131
|
|
591,398
|
Cash, cash equivalents
and restricted cash, end of period
|
$
907,335
|
|
$
539,151
|
|
$
907,335
|
|
$
539,151
|
|
(1) Includes
capitalized internal-use software costs of $6.0 million and
$5.1 million for the third quarter of fiscal 2025 and 2024 and
$15.8 million and $15.7 million for the first three quarters
of fiscal 2025 and 2024.
|
Reconciliations of non-GAAP results of operations to the
nearest comparable GAAP measures
The following table presents non-GAAP gross margins by revenue
source before certain items (in thousands except percentages,
unaudited):
|
|
Third Quarter of Fiscal
2025
|
|
Third Quarter of Fiscal
2024
|
|
|
GAAP
results
|
|
GAAP
gross
margin (a)
|
|
Adjustment
|
|
|
|
Non-
GAAP
results
|
|
Non-
GAAP
gross
margin (b)
|
|
GAAP
results
|
|
GAAP
gross
margin (a)
|
|
Adjustment
|
|
|
|
Non-
GAAP
results
|
|
Non-
GAAP
gross
margin (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,216
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$ 1,443
|
|
(c)
|
|
|
|
|
|
|
|
|
|
|
103
|
|
(d)
|
|
|
|
|
|
|
|
|
|
75
|
|
(d)
|
|
|
|
|
|
|
|
|
|
|
3,306
|
|
(e)
|
|
|
|
|
|
|
|
|
|
3,306
|
|
(e)
|
|
|
|
|
Gross
profit --
product
|
|
$
299,765
|
|
65.9 %
|
|
$ 6,625
|
|
|
|
$ 306,390
|
|
67.4 %
|
|
$
326,507
|
|
72.0 %
|
|
$ 4,824
|
|
|
|
$
331,331
|
|
73.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,800
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$ 6,849
|
|
(c)
|
|
|
|
|
|
|
|
|
|
|
368
|
|
(d)
|
|
|
|
|
|
|
|
|
|
329
|
|
(d)
|
|
|
|
|
Gross
profit --
subscription
services
|
|
$
283,157
|
|
75.2 %
|
|
$ 8,168
|
|
|
|
$ 291,325
|
|
77.4 %
|
|
$
226,240
|
|
73.1 %
|
|
$ 7,178
|
|
|
|
$
233,418
|
|
75.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
11,016
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$ 8,292
|
|
(c)
|
|
|
|
|
|
|
|
|
|
|
471
|
|
(d)
|
|
|
|
|
|
|
|
|
|
404
|
|
(d)
|
|
|
|
|
|
|
|
|
|
|
3,306
|
|
(e)
|
|
|
|
|
|
|
|
|
|
3,306
|
|
(e)
|
|
|
|
|
Total gross
profit
|
|
$
582,922
|
|
70.1 %
|
|
$
14,793
|
|
|
|
$ 597,715
|
|
71.9 %
|
|
$
552,747
|
|
72.5 %
|
|
$
12,002
|
|
|
|
$
564,749
|
|
74.0 %
|
|
(a) GAAP gross margin
is defined as GAAP gross profit divided by revenue.
|
(b) Non-GAAP gross
margin is defined as non-GAAP gross profit divided by
revenue.
|
(c) To eliminate
stock-based compensation expense.
|
(d) To eliminate
payroll tax expense related to stock-based activities.
|
(e) To eliminate
amortization expense of acquired intangible assets.
|
The following table presents certain non-GAAP consolidated
results before certain items (in thousands, except per share
amounts and percentages, unaudited):
|
Third Quarter of Fiscal
2025
|
|
Third Quarter of Fiscal
2024
|
|
GAAP
results
|
|
GAAP
operating
margin (a)
|
|
Adjustment
|
|
|
|
Non-
GAAP
results
|
|
Non-
GAAP
operating
margin (b)
|
|
GAAP
results
|
|
GAAP
operating
margin (a)
|
|
Adjustment
|
|
|
Non-
GAAP
results
|
|
Non-
GAAP
operating
margin (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
101,072
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$ 87,966
|
|
(c)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
580
|
|
(d)
|
|
|
|
|
|
|
|
|
2,991
|
|
(e)
|
|
|
|
|
|
|
|
|
|
2,604
|
|
(e)
|
|
|
|
|
|
|
|
|
3,536
|
|
(f)
|
|
|
|
|
|
|
|
|
|
3,718
|
|
(f)
|
|
|
|
Operating
income
|
$
59,687
|
|
7.2 %
|
|
$
107,599
|
|
|
|
$
167,286
|
|
20.1 %
|
|
$
74,211
|
|
9.7 %
|
|
$ 94,868
|
|
|
$
169,079
|
|
22.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
101,072
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$ 87,966
|
|
(c)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
580
|
|
(d)
|
|
|
|
|
|
|
|
|
2,991
|
|
(e)
|
|
|
|
|
|
|
|
|
|
2,604
|
|
(e)
|
|
|
|
|
|
|
|
|
3,536
|
|
(f)
|
|
|
|
|
|
|
|
|
|
3,718
|
|
(f)
|
|
|
|
|
|
|
|
|
154
|
|
(g)
|
|
|
|
|
|
|
|
|
|
153
|
|
(g)
|
|
|
|
Net
income
|
$
63,639
|
|
|
|
$
107,753
|
|
|
|
$
171,392
|
|
|
|
$
70,389
|
|
|
|
$ 95,021
|
|
|
$
165,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
-- diluted
|
$ 0.19
|
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
$ 0.21
|
|
|
|
|
|
|
$ 0.50
|
|
|
Weighted-average
shares used in per share calculation -- diluted
|
340,564
|
|
|
|
—
|
|
|
|
340,564
|
|
|
|
330,255
|
|
|
|
—
|
|
|
330,255
|
|
|
|
(a) GAAP operating
margin is defined as GAAP operating income divided by
revenue.
|
(b) Non-GAAP operating
margin is defined as non-GAAP operating income divided by
revenue.
|
(c) To eliminate
stock-based compensation expense.
|
(d) To eliminate
payments to former shareholders of acquired company.
|
(e) To eliminate
payroll tax expense related to stock-based activities.
|
(f) To eliminate
amortization expense of acquired intangible assets.
|
(g) To eliminate
amortization expense of debt issuance costs related to our
debt.
|
Reconciliation from net cash provided by operating activities
to free cash flow (in thousands except percentages,
unaudited):
|
Third Quarter of Fiscal
|
|
2025
|
|
2024
|
Net cash provided by
operating activities
|
$
96,993
|
|
$
158,432
|
Less: purchases of
property and equipment (1)
|
(61,788)
|
|
(45,062)
|
Free cash flow
(non-GAAP)
|
$
35,205
|
|
$
113,370
|
|
(1) Includes
capitalized internal-use software costs of $6.0 million and
$5.1 million for the third quarter of fiscal 2025 and
2024.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/pure-storage-announces-third-quarter-fiscal-2025-financial-results-302321516.html
SOURCE Pure Storage