00018454372024Q1December 31Falsehttp://netpower.com/20240331#GainLossOnChangeInEarnoutSharesLiabilityAndWarrantLiabilityhttp://netpower.com/20240331#GainLossOnChangeInEarnoutSharesLiabilityAndWarrantLiabilityxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesnpwr:type_of_investmentutr:Yxbrli:purenpwr:option_holdernpwr:period00018454372024-01-012024-03-310001845437us-gaap:CommonClassAMember2024-01-012024-03-310001845437us-gaap:WarrantMember2024-01-012024-03-310001845437us-gaap:CommonClassAMember2024-05-080001845437us-gaap:CommonClassBMember2024-05-0800018454372024-03-3100018454372023-12-310001845437us-gaap:PreferredStockMember2023-12-310001845437us-gaap:PreferredStockMember2024-03-310001845437us-gaap:CommonClassAMember2024-03-310001845437us-gaap:CommonClassAMember2023-12-310001845437us-gaap:CommonClassBMember2023-12-310001845437us-gaap:CommonClassBMember2024-03-3100018454372023-01-012023-03-310001845437us-gaap:NonrelatedPartyMember2024-01-012024-03-310001845437us-gaap:NonrelatedPartyMember2023-01-012023-03-310001845437us-gaap:RelatedPartyMember2024-01-012024-03-310001845437us-gaap:RelatedPartyMember2023-01-012023-03-310001845437us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-12-310001845437us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-12-310001845437us-gaap:AdditionalPaidInCapitalMember2023-12-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001845437us-gaap:RetainedEarningsMember2023-12-310001845437us-gaap:ParentMember2023-12-310001845437us-gaap:NoncontrollingInterestMember2023-12-310001845437us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-01-012024-03-310001845437us-gaap:CommonClassBMember2024-01-012024-03-310001845437us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001845437us-gaap:ParentMember2024-01-012024-03-310001845437us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001845437us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-01-012024-03-310001845437us-gaap:RetainedEarningsMember2024-01-012024-03-310001845437us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-03-310001845437us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-03-310001845437us-gaap:AdditionalPaidInCapitalMember2024-03-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001845437us-gaap:RetainedEarningsMember2024-03-310001845437us-gaap:ParentMember2024-03-310001845437us-gaap:NoncontrollingInterestMember2024-03-310001845437us-gaap:MemberUnitsMember2022-12-310001845437us-gaap:AdditionalPaidInCapitalMember2022-12-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001845437us-gaap:RetainedEarningsMember2022-12-3100018454372022-12-310001845437us-gaap:MemberUnitsMembernpwr:OccidentalPetroleumMember2023-01-012023-03-310001845437npwr:OccidentalPetroleumMember2023-01-012023-03-310001845437us-gaap:MemberUnitsMembernpwr:ConstellationNewEnergyMember2023-01-012023-03-310001845437npwr:ConstellationNewEnergyMember2023-01-012023-03-310001845437us-gaap:AdditionalPaidInCapitalMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:BonusSharesMember2023-01-012023-03-310001845437npwr:BakerHughesEnergyServicesLLCMembernpwr:BonusSharesMember2023-01-012023-03-310001845437npwr:BakerHughesEnergyServicesLLCMembernpwr:InKindSharesMemberus-gaap:MemberUnitsMember2023-01-012023-03-310001845437us-gaap:AdditionalPaidInCapitalMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:InKindSharesMember2023-01-012023-03-310001845437npwr:InKindSharesMembernpwr:BakerHughesEnergyServicesLLCMember2023-01-012023-03-310001845437us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001845437us-gaap:RetainedEarningsMember2023-01-012023-03-310001845437us-gaap:MemberUnitsMember2023-03-310001845437us-gaap:AdditionalPaidInCapitalMember2023-03-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001845437us-gaap:RetainedEarningsMember2023-03-3100018454372023-03-310001845437us-gaap:DevelopedTechnologyRightsMember2024-03-310001845437us-gaap:DevelopedTechnologyRightsMember2023-12-310001845437us-gaap:FurnitureAndFixturesMember2024-03-310001845437us-gaap:FurnitureAndFixturesMember2023-12-310001845437us-gaap:BuildingMember2024-03-310001845437us-gaap:BuildingMember2023-12-310001845437us-gaap:ConstructionInProgressMember2024-03-310001845437us-gaap:ConstructionInProgressMember2023-12-310001845437npwr:FeasibilityStudiesMember2024-01-012024-03-310001845437npwr:FeasibilityStudiesMember2023-01-012023-03-310001845437npwr:TestDataSalesMember2024-01-012024-03-310001845437npwr:TestDataSalesMember2023-01-012023-03-310001845437npwr:TestingServicesMember2024-01-012024-03-310001845437npwr:TestingServicesMember2023-01-012023-03-310001845437us-gaap:RelatedPartyMember2024-03-310001845437us-gaap:RelatedPartyMember2023-12-310001845437npwr:MarketingPatentAdministrationAndTechnologyMaintenanceServicesMemberus-gaap:RelatedPartyMember2024-01-012024-03-310001845437npwr:MarketingPatentAdministrationAndTechnologyMaintenanceServicesMemberus-gaap:RelatedPartyMember2023-01-012023-03-310001845437npwr:EngineeringSupportProvidedByFormerBoardMemberMemberus-gaap:RelatedPartyMember2024-01-012024-03-310001845437npwr:EngineeringSupportProvidedByFormerBoardMemberMemberus-gaap:RelatedPartyMember2023-01-012023-03-310001845437npwr:GeneralBusinessOversightMemberus-gaap:RelatedPartyMember2024-01-012024-03-310001845437npwr:GeneralBusinessOversightMemberus-gaap:RelatedPartyMember2023-01-012023-03-310001845437npwr:BakerHughesEnergyServicesLLCMemberus-gaap:RelatedPartyMember2024-01-012024-03-310001845437npwr:BakerHughesEnergyServicesLLCMemberus-gaap:RelatedPartyMember2023-01-012023-03-310001845437us-gaap:RelatedPartyMember2023-03-310001845437us-gaap:CertificatesOfDepositMember2024-03-310001845437us-gaap:CertificatesOfDepositMember2023-12-310001845437us-gaap:CorporateBondSecuritiesMember2024-03-310001845437us-gaap:CommercialPaperMember2024-03-310001845437us-gaap:USTreasurySecuritiesMember2024-03-310001845437us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310001845437us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001845437us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001845437us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001845437us-gaap:FairValueMeasurementsRecurringMember2024-03-310001845437us-gaap:FairValueMeasurementsRecurringMember2023-12-310001845437us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernpwr:PublicWarrantMember2024-03-310001845437us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernpwr:PublicWarrantMember2023-12-310001845437us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernpwr:PrivateWarrantMember2024-03-310001845437us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernpwr:PrivateWarrantMember2023-12-310001845437us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001845437us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001845437npwr:MonteCarloSimulationMemberus-gaap:MeasurementInputExpectedTermMember2024-03-310001845437npwr:MonteCarloSimulationMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-03-310001845437npwr:MeasurementInputOperatingAssetVolatilityMembernpwr:MonteCarloSimulationMember2024-03-310001845437npwr:BlackScholesMertonModelMemberus-gaap:MeasurementInputOfferedPriceMember2024-03-310001845437npwr:BlackScholesMertonModelMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-03-310001845437npwr:BlackScholesMertonModelMemberus-gaap:MeasurementInputPriceVolatilityMember2024-03-310001845437npwr:BlackScholesMertonModelMemberus-gaap:MeasurementInputExpectedTermMember2024-03-310001845437npwr:BlackScholesMertonModelMembernpwr:MeasurementInputStrikePriceMember2024-03-3100018454372022-02-032022-02-030001845437us-gaap:LoansMember2023-01-012023-03-310001845437npwr:PublicWarrantMember2024-01-012024-03-310001845437npwr:PrivateWarrantMember2024-01-012024-03-310001845437npwr:EarnoutSharesMember2024-01-012024-03-310001845437npwr:BonusSharesMember2024-01-012024-03-310001845437us-gaap:CommonStockMembernpwr:CommonClassAUnvestedMember2024-01-012024-03-310001845437us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-03-310001845437us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001845437npwr:UnvestedProfitsInterestMember2023-01-012023-03-310001845437npwr:MemberLoanShareOptionsMember2023-01-012023-03-310001845437npwr:OccidentalPetroleumShareOptionsMember2023-01-012023-03-310001845437npwr:OpCoMemberus-gaap:CommonClassAMember2024-03-310001845437us-gaap:CommonStockMember2023-12-310001845437us-gaap:CommonStockMember2024-01-012024-03-310001845437us-gaap:MemberUnitsMember2023-01-012023-03-310001845437us-gaap:CommonStockMember2024-03-310001845437us-gaap:RestrictedStockUnitsRSUMembernpwr:OmnibusIncentivePlanMember2024-03-310001845437us-gaap:RestrictedStockUnitsRSUMember2024-03-310001845437us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001845437us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonStockMember2023-12-310001845437us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonStockMember2024-01-012024-03-310001845437us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonStockMember2024-03-310001845437us-gaap:RestrictedStockUnitsRSUMembernpwr:OmnibusIncentivePlanMember2024-01-012024-03-310001845437npwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2024-01-012024-03-310001845437npwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2023-01-012023-03-310001845437us-gaap:CommonClassAMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2024-01-012024-03-310001845437us-gaap:CommonClassAMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2023-01-012023-03-310001845437us-gaap:CommonClassBMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2024-01-012024-03-310001845437us-gaap:CommonClassBMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2023-01-012023-03-310001845437npwr:BakerHughesEnergyServicesLLCMember2024-01-012024-03-310001845437npwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2023-06-082023-06-080001845437us-gaap:CommonClassAMembernpwr:BakerHughesEnergyServicesLLCMember2023-06-082023-06-080001845437us-gaap:CommonClassBMembernpwr:BakerHughesEnergyServicesLLCMember2023-06-082023-06-080001845437npwr:RoneyStLeaseMember2024-03-310001845437npwr:MeasurementBuildingLeaseMember2022-06-0600018454372022-06-060001845437npwr:RoneyStLeaseMember2023-10-060001845437npwr:AtlasTowerLeaseMember2024-02-280001845437us-gaap:LandMember2024-03-080001845437us-gaap:LandMember2024-03-082024-03-080001845437npwr:AtlasTowerLeaseMember2024-03-310001845437us-gaap:CashMembernpwr:AssetPurchaseCommitmentMember2024-03-310001845437us-gaap:CashMembernpwr:AssetPurchaseCommitmentMember2024-01-012024-03-310001845437us-gaap:CashMembernpwr:AssetPurchaseCommitmentMember2023-01-012023-12-310001845437npwr:JointDevelopmentAgreementsPaidInCashMember2024-03-310001845437npwr:JointDevelopmentAgreementsPaidInCashMember2024-01-012024-03-310001845437npwr:JointDevelopmentAgreementsPaidInCashMember2023-01-012023-12-310001845437npwr:JointDevelopmentAgreementsPaidInShareBasedPaymentsMember2024-03-310001845437npwr:JointDevelopmentAgreementsPaidInShareBasedPaymentsMember2024-01-012024-03-310001845437npwr:JointDevelopmentAgreementsPaidInShareBasedPaymentsMember2023-01-012023-12-3100018454372023-01-012023-12-310001845437npwr:BakerHughesEnergyServicesLLCMember2023-01-012023-03-310001845437npwr:BakerHughesEnergyServicesLLCMemberus-gaap:MemberUnitsMember2024-01-012024-03-310001845437npwr:BakerHughesEnergyServicesLLCMemberus-gaap:MemberUnitsMember2023-01-012023-03-310001845437npwr:BakerHughesEnergyServicesLLCMemberus-gaap:CommonStockMember2024-01-012024-03-310001845437npwr:BakerHughesEnergyServicesLLCMemberus-gaap:CommonStockMember2023-01-012023-03-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission File Number 001-40503
NET Power Inc.
(Exact name of registrant as specified in its charter)
Delaware
98-1580612
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
320 Roney St.
Suite 200
Durham, North Carolina
27701
(Address of Principal Executive Offices)(Zip Code)
(919) 287-4750
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common Stock
NPWR
The New York Stock Exchange
Warrants, each exercisable for one share of
Class A Common Stock at a price of $11.50
NPWR-WT
The New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer," “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated fileroAccelerated filero
Non-accelerated filerxSmaller reporting companyx
Emerging growth companyx
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
The registrant had outstanding 72,162,898 shares of Class A Common Stock and 141,608,678 shares of Class B Common Stock as of May 8, 2024.



TABLE OF CONTENTS
Page
Certain Defined Terms
Cautionary Note Regarding Forward-Looking Statements
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Operations and Comprehensive Loss
Condensed Consolidated Statements of Shareholders' Equity and Non-Controlling Interest
Condensed Consolidated Statements of Members' Equity
Condensed Consolidated Statements of Cash Flows
Notes to Condensed Consolidated Financial Statements



Certain Defined Terms
Unless otherwise expressly stated or, unless the context otherwise requires, references in this Annual Report on Form 10-K (this "Report") to:
"Amended and Restated JDA" means the Amended and Restated Joint Development Agreement, dated December 13, 2022, by and among Old NET Power, RONI, RONI OpCo, NPI and NPT, as amended, supplemented or otherwise modified from time to time in accordance with its terms;
"Baker Hughes" or "BH" means Baker Hughes Company, a Delaware corporation;
"BHES" means Baker Hughes Energy Services LLC, a Delaware limited liability company and affiliate of Baker Hughes;
"BHES JDA" means collectively, the Original JDA and the Amended and Restated JDA
"Board" or "Board of Directors" means the board of directors of the Company;
"Business Combination Agreement" means the Business Combination Agreement, dated as of December 13, 2022, by and among RONI, RONI OpCo, Buyer, Merger Sub and Old NET Power, as amended by the First Amendment to the Business Combination Agreement, dated as of April 23, 2023, by and between Buyer and Old NET Power;
"Business Combination" means the Domestications, the Merger and other transactions contemplated by the Business Combination Agreement, collectively, including the PIPE Financing;
"Buyer" means Topo Buyer Co, LLC, a Delaware limited liability company and a direct, wholly owned subsidiary of OpCo (following the Domestications) or of RONI OpCo (prior to the Domestications);
"Class A Common Stock" means the Class A common stock, par value $0.0001 per share, of NET Power;
"Class B Common Stock" means the Class B common stock, par value $0.0001 per share, of NET Power;
"Clean," in relation to the energy generated through the Net Power Cycle, refers to the NET Power Cycle’s capability to significantly reduce direct CO2 emissions and emissions of other air pollutants in comparison to energy generated with conventional gas-fired technology;
"Closing" means the consummation of the Business Combination contemplated by the Business Combination Agreement;
"Closing Date" means June 8, 2023, the date on which the Closing occurred;
"Common Stock" means the Class A Common Stock and Class B Common Stock;
"Company," "our," "we" or "us" means, prior to the Business Combination, RONI or Old NET Power, as the context suggests, and, following the Business Combination, NET Power Inc., in each case, with its consolidated subsidiaries;
"Constellation" means Constellation Energy Generation, LLC, a Pennsylvania limited liability company formerly known as Exelon Generation Company, LLC;
"Demonstration Plant" means the facility located in La Porte, Texas used to demonstrate the viability of the NET Power;
"Domestication" means the change of RONI’s jurisdiction of registration by deregistering as a Cayman Islands exempted company and continuing and domesticating as a corporation registered under the laws of the State of Delaware, upon which RONI changed its name to NET Power Inc.;
"Domestications" means the Domestication and the OpCo Domestication;
“Earnout Shares” means the OpCo Units and corresponding shares of Class B Common Stock that, pursuant to an agreement with Sponsor and certain of its affiliates, are or were subject to forfeiture, with vesting occurring in three tranches based on the trading share price of the Class A Common Stock on the NYSE;
"Exchange Act" means the Securities Exchange Act of 1934, as amended;
1

"IPO" means RONI’s initial public offering, which was consummated on June 18, 2021;
"Legacy NET Power Holders" means the holders of equity securities of Old NET Power prior to the consummation of the Merger;
"Merger" means the merger of Merger Sub with and into Old NET Power pursuant to the Business Combination Agreement, in which Old NET Power survived and became a direct, wholly owned subsidiary of Buyer;
"Merger Sub" means Topo Merger Sub, LLC, a Delaware limited liability company and a direct, wholly owned subsidiary of Buyer;
"NET Power" means NET Power Inc., a Delaware corporation (f/k/a Rice Acquisition Corp. II), with its consolidated subsidiaries (unless the context otherwise indicates), upon and after the Domestication;
"NPI" means Nuovo Pignone International, S.r.l., an Italian limited liability company and affiliate of Baker Hughes;
"NPT" means Nuovo Pignone Tecnologie S.r.l., an Italian limited liability company and affiliate of Baker Hughes;
"NYSE" means the New York Stock Exchange;
"Old NET Power" means, prior to the consummation of the Merger, NET Power, LLC, a Delaware limited liability company;
"OpCo" means NET Power Operations LLC, a Delaware limited liability company (f/k/a Rice Acquisition Holdings II LLC), upon and after the OpCo Domestication;
"OpCo Domestication" means the change of RONI OpCo’s jurisdiction of registration by deregistering as a Cayman Islands exempted company and continuing and domesticating as a limited liability company registered under the laws of the State of Delaware, upon which RONI OpCo changed its name to NET Power Operations LLC;
"OpCo LLC Agreement" means the Second Amended and Restated Limited Liability Company Agreement of OpCo, dated as of June 8, 2023, which was entered into in connection with the Closing;
"OpCo Unitholder" means a holder of OpCo Units;
"OpCo Units" means the units of OpCo;
"Original JDA" means the Joint Development Agreement, dated February 3, 2022, by and among Old NET Power, NPI and NPT, as amended by the First Amendment to Joint Development Agreement, dated effective June 30, 2022, by and among the same parties;
"OXY" means OLCV NET Power, LLC, a Delaware limited liability company;
"PIPE Financing" means the issuance and sale of 54,044,995 shares of Class A Common Stock for aggregate consideration of $540,449,950 in private placements pursuant to subscription agreements that RONI entered into with certain qualified institutional buyers and accredited investors, which was consummated immediately prior to the Merger;
"PIPE Investors" means the investors who participated in the PIPE Financing;
"Predecessor Period" means the period presented in the condensed consolidated financial statements contained in this Report or the accompanying footnotes that relates to Predecessor, as defined and described in Note 1 to the condensed consolidated financial statements contained in this Report;
"Preferred Stock" means shares of NET Power preferred stock, par value $0.0001;
"Private Placement Warrants" means the 10,900,000 warrants to purchase shares of Class A Common Stock that were issued and sold to Sponsor in a private placement in connection with the IPO;
"Public Warrants" means the warrants to purchase shares of Class A Common Stock that were issued and sold as part the units of RONI in the IPO;
"RONI" means Rice Acquisition Corp. II, a Cayman Islands exempted company, prior to the Domestication;
2

"RONI OpCo" means Rice Acquisition Holdings II LLC, a Cayman Islands limited liability company and direct subsidiary of RONI, prior to the Domestications;
"SEC" means the U.S. Securities and Exchange Commission;
"Securities Act" means the Securities Act of 1933, as amended;
"Sponsor" means Rice Acquisition Sponsor II LLC, a Delaware limited liability company;
"Successor Period" means the period presented in the condensed consolidated financial statements contained in this Report or the accompany footnotes that relates to Successor, as defined and described in Note 1 to the condensed consolidated financial statements contained in this Report;
"Tax Receivable Agreement" or "TRA" means the Tax Receivable Agreement, dated June 8, 2023, entered into by NET Power and OpCo with OpCo Unitholders who received OpCo Units pursuant to the Business Combination Agreement as consideration for equity interests in Old NET Power and the Agent (as defined therein);
"Up-C" means umbrella partnership, C corporation, which describes a corporate structure in which an ultimate C corporation parent consolidates a partnership or partnership structure treated as a pass-through entity for US state and federal tax purposes;
"Warrant Agreement" means the Warrant Agreement, dated as of June 15, 2021, by and among RONI, RONI OpCo and Continental Stock Transfer & Trust Company as it may be amended and/or restated from time to time in accordance with its terms; and
"Warrants" means, collectively, the Public Warrants and Private Placement Warrants.
In addition, the following is a glossary of key industry terms used herein:
"CO2" means carbon dioxide;
"CO2e" means the number of metric tons of CO2 emissions with the same global warming potential as one metric ton of another greenhouse gas
"MW" means megawatt;
"MWe" means megawatt electrical, which refers to the electricity output capability of a plant;
"NOX" means nitrogen oxides; and
"SOX" means sulfur oxides.
3

Cautionary Note Regarding Forward-Looking Statements
This Report contains "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Statements that do not relate strictly to historical or current facts are forward-looking and usually identified by the use of words such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "future," "intend," "may," "opportunity," "plan," "project," "seek," "should," "strategy," "will," "will likely result," "would" and other similar words and expressions, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements may relate to the development of the Company's technology, the anticipated demand for the Company's technology and the markets in which the Company operates, the timing of the deployment of plant deliveries, and the Company's business strategies, capital requirements, potential growth opportunities and expectations for future performance (financial or otherwise). Forward-looking statements are based on current expectations, estimates, projections, targets, opinions and/or beliefs of the Company, and such statements involve known and unknown risks, uncertainties and other factors.

The risks and uncertainties that could cause those actual results to differ materially from those expressed or implied by these forward-looking statements include, but are not limited to: (i) risks relating to the uncertainty of the projected financial information with respect to the Company and risks related to the Company's ability to meet its projections; (ii) the ability to recognize the anticipated benefits of the Business Combination, which may be affected by, among other things, competition, the ability of the Company to grow and manage growth profitably and the ability of the Company retain its management and key employees; (iii) the Company's ability to utilize its net operating loss and tax credit carryforwards effectively; (iv) the capital-intensive nature of the Company's business model, which may require the Company to raise additional capital in the future; (v) barriers the Company may face in its attempts to deploy and commercialize its technology; (vi) the complexity of the machinery the Company relies on for its operations and development; (vii) the Company's ability to establish and maintain supply relationships; (viii) risks related to the Company's arrangements with third parties for the development, commercialization and deployment of technology associated with the Company's technology; (ix) risks related to the Company's other strategic investors and partners; (x) the Company's ability to successfully commercialize its operations; (xi) the availability and cost of raw materials; (xii) the ability of the Company's supply base to scale to meet the Company's anticipated growth; (xiii) the Company's ability to expand internationally; (xiv) the Company's ability to update the design, construction and operations of its technology; (xv) the impact of potential delays in discovering manufacturing and construction issues; (xvi) the possibility of damage to the Company's Texas facilities as a result of natural disasters; (xvii) the ability of commercial plants using the Company's technology to efficiently provide net power output; (xviii) the Company's ability to obtain and retain licenses; (xix) the Company's ability to establish an initial commercial scale plant; (xx) the Company's ability to license to large customers; (xxi) the Company's ability to accurately estimate future commercial demand; (xxii) the Company's ability to adapt to the rapidly evolving and competitive natural and renewable power industry; (xxiii) the Company's ability to comply with all applicable laws and regulations; (xxiv) the impact of public perception of fossil fuel-derived energy on the Company's business; (xxv) any political or other disruptions in gas producing nations; (xxvi) the Company's ability to protect its intellectual property and the intellectual property it licenses; (xxvii) risks relating to data privacy and cybersecurity, including the potential for cyberattacks or security incidents that could disrupt our or our service providers' operations; (xxviii) potential litigation that may be instituted against the Company; and (xxix) other risks and uncertainties indicated in Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and other documents subsequently filed with the SEC by the Company.

Should one or more of these risks or uncertainties materialize, or should any of the assumptions made by our management prove incorrect, actual results may vary in material respects from those projected in the forward-looking statements contained in this Report. Accordingly, you should not place undue reliance on these forward-looking statements in deciding whether to invest in our securities.

Forward-looking statements speak only as of the date they are made. Except to the extent required by applicable law or regulation, we undertake no obligation to update the forward-looking statements contained herein to reflect events or circumstances after the date of this Report or to reflect the occurrence of unanticipated events. The Company gives no assurance that it will achieve its expectations.
4

Part I - Financial Information
Item 1. Financial Statements
NET Power Inc.
Condensed Consolidated Balance Sheets (Unaudited)
In thousands, except share and unit amounts
March 31, 2024 (Successor)December 31, 2023 (Successor)
ASSETS
Current assets
Cash and cash equivalents$428,595 $536,927 
Short-term investments100,000 100,000 
Investments in securities, available-for-sale69,190  
Accounts receivable, net 58 
Interest receivable373 1,942 
Prepaid expenses1,501 1,777 
Other current assets358 93 
Total current assets600,017 640,797 
Long-term assets
Investments in securities, available-for-sale27,793  
Intangible assets, net1,290,453 1,307,265 
Goodwill423,920 423,920 
Property, plant and equipment, net101,099 96,856 
Operating lease right-of-use assets2,120 2,212 
Total long-term assets1,845,385 1,830,253 
Total assets$2,445,402 $2,471,050 
LIABILITIES AND EQUITY
Current liabilities
Accounts payable$2,669 $617 
Accrued liabilities7,211 10,915 
Due to related parties302 142 
Operating lease liabilities, current portion364 347 
Total current liabilities10,546 12,021 
Long-term liabilities
Earnout Shares liability2,147 1,671 
Warrant liability70,021 55,920 
Asset retirement obligation2,103 2,060 
Noncurrent operating lease liabilities1,728 1,808 
Tax Receivable Agreement liability10,099 8,937 
Deferred taxes53,085 57,719 
Total long-term liabilities139,183 128,115 
Total liabilities149,729 140,136 
Commitments and contingencies (Note 14)
The accompanying notes are an integral part of these condensed consolidated financial statements.
5

NET Power Inc.
Condensed Consolidated Balance Sheets (continued)
In thousands, except share and unit amounts
March 31, 2024 (Successor)December 31, 2023 (Successor)
Mezzanine shareholders' equity
Redeemable non-controlling interests in subsidiary1,635,900 1,545,905 
Shareholders' equity
Preferred Stock, $.0001 par value; 1,000,000 shares authorized; no shares issued or outstanding as of March 31, 2024 (Successor) and December 31, 2023 (Successor)
  
Class A Common Stock, $.0001 par value; 520,000,000 shares authorized; 71,970,052 shares issued and outstanding as of March 31, 2024 (Successor) and 71,277,906 shares issued and outstanding as of December 31, 2023 (Successor)
7 7 
Class B Common Stock, $.0001 par value; 310,000,000 shares authorized; 141,801,811 shares issued and outstanding as of March 31, 2024 (Successor) and 141,787,429 shares issued and outstanding as of December 31, 2023 (Successor)
14 14 
Additional paid-in-capital737,802 851,841 
Accumulated other comprehensive income224  
Accumulated deficit(78,274)(66,853)
Total shareholders' equity659,773 785,009 
Total liabilities, mezzanine shareholders' equity and shareholders' equity$2,445,402 $2,471,050 
The accompanying notes are an integral part of these condensed consolidated financial statements.
6

NET Power Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
In thousands, except share and unit amounts
Three months ended
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Revenue$ $50 
Cost of revenue  
Cost of revenue – related party  
Gross profit  50 
Operating expenses
General and administrative6,383 5,563 
General and administrative – related party26 110 
Sales and marketing 751 340 
Research and development10,975 1,102 
Research and development – related party267 6,464 
Project development324 178 
Depreciation, amortization and accretion20,057 3,332 
Total operating expenses38,783 17,089 
Operating loss(38,783)(17,039)
Other income (expense)
Interest income (expense)7,690 (30)
Change in Earnout Shares liability and Warrant liability(14,577) 
Other income 2 
Net other income (expense)(6,887)(28)
Net loss before income tax(45,670)(17,067)
Income tax benefit(4,038) 
Net loss after income tax(41,632)(17,067)
Net loss attributable to non-controlling interests(30,211) 
Net loss attributable to NET Power Inc.(11,421)(17,067)
Other comprehensive gain (loss)
Unrealized gain on investments662  
Total other comprehensive gain (loss)662  
Comprehensive loss(40,970)(17,067)
Comprehensive loss attributable to non-controlling interests(29,773) 
Comprehensive loss attributable to NET Power Inc.$(11,197)$(17,067)
Net loss per share of Class A Common Stock (Successor) or per membership interest (Predecessor)$(0.16)$(4.55)
Weighted average shares of Class A Common Stock or membership interests, basic and diluted71,894,5533,748,476
The accompanying notes are an integral part of these condensed consolidated financial statements.
7

NET Power Inc.
Condensed Consolidated Statements of Shareholders' Equity and Non-Controlling Interest (Unaudited)
In thousands, except share and unit amounts
Class A Common StockClass B Common StockAdditional Paid-in-CapitalAccumulated Other Comprehensive IncomeAccumulated DeficitTotal Shareholders' EquityNon-controlling Interests - Mezzanine Equity
SharesAmountSharesAmount
Balance at December 31, 2023 (Successor)71,277,906 $7 141,787,429 $14 $851,841 $ $(66,853)$785,009 $1,545,905 
Redemption of Class A Common Stock 679,559 — (679,559)— 74 — — 74 (74)
Issuance of Class A Common Stock12,587 — — — 4,032 — — 4,032 (4,005)
Tax Receivable Agreement, net of deferred taxes— — — — (567)— — (567)— 
Unrealized gain on investments— — — — — 224 — 224 438 
Amortization of share-based payments— — 693,941 — 647 — — 647 5,622 
Adjustment of redeemable non-controlling interest to redemption value— — — — (118,225)— — (118,225)118,225 
Net loss— — — — — — (11,421)(11,421)(30,211)
Balance at March 31, 2024 (Successor)71,970,052 $7 141,801,811 $14 $737,802 $224 $(78,274)$659,773 $1,635,900 
The accompanying notes are an integral part of these condensed consolidated financial statements.
8

NET Power Inc.
Condensed Consolidated Statements of Members' Equity (Unaudited)
In thousands, except unit amounts

Membership InterestsAdditional Paid-in-CapitalAccumulated Other Comprehensive IncomeAccumulated DeficitTotal Members' Equity
UnitsAmount
Balance at December 31, 2022 (Predecessor)3,722,355 $262,622 $26,288 $17 $(224,525)$64,402 
Issuance of shares to:
Occidental Petroleum5,824 1,859 — — — 1,859 
Constellation28,764 9,181 — — — 9,181 
BHES (Bonus shares)— — 2,688 — — 2,688 
BHES (In-kind shares)6,281 1,325 618 — — 1,943 
Vesting of profits interests— — 1,747 — — 1,747 
Comprehensive loss— — — — (17,067)(17,067)
Balance at March 31, 2023 (Predecessor)3,763,224 $274,987 $31,341 $17 $(241,592)$64,753 
The accompanying notes are an integral part of these condensed consolidated financial statements.
9

NET Power Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
Three months ended
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Cash flows from operating activities
Net loss after tax$(41,632)$(17,067)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation3,176 3,268 
Amortization16,812 5 
Accretion43 59 
Non-cash lease expense113 33 
Deferred taxes(4,039) 
Change in fair value of Earnout Shares liability476  
Change in fair value of Warrant liability14,101  
Vesting of profits interests 1,745 
Share-based compensation6,269 4,632 
Changes in operating assets and liabilities:
Accounts receivables58 289 
Interest receivable1,396  
Prepaid expenses276 (252)
Other current assets(46)(629)
Accounts payable2,078 95 
Accrued liabilities(1,820)1,033 
Lease liabilities(84)(31)
Option liability 31 
Due to related parties – current160 3,857 
Due to related parties – long-term (2,212)
Net cash used in operating activities(2,663)(5,144)
Cash flows from investing activities
Purchases of available-for-sale securities(96,148) 
Purchase of property, plant and equipment(9,521)(615)
Net cash used in investing activities(105,669)(615)
Cash flows from financing activities
Proceeds from share issuances 5,836 
Net cash provided by financing activities 5,836 
Net (decrease) increase in cash and cash equivalents(108,332)77 
Cash and cash equivalents, beginning of period536,927 5,164 
Cash and cash equivalents, end of period$428,595 $5,241 
Non-cash investing activities:
Liabilities recorded for property, plant, and equipment, net$1,721 $26 
The accompanying notes are an integral part of these condensed consolidated financial statements.
10

NET Power Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In thousands, except share, per share and unit amounts, unless otherwise noted)
NOTE 1 — Nature of Business and Basis of Presentation
Nature of Business
NET Power Inc. (the "Company") is a clean energy technology company that has developed a proprietary process for producing electricity using a predominantly carbon dioxide working fluid that involves the capture and reuse, sale and sequestration of carbon dioxide (the "NET Power Cycle"). The NET Power Cycle is the subject of U.S. and foreign patents, as well as additional applications and provisional applications on file with the United States Patent and Trademark Office and international patent authorities.
Business Combination
On December 13, 2022, NET Power, LLC entered into a Business Combination Agreement with Rice Acquisition Corp. II ("RONI"), Rice Acquisition Holdings II LLC ("RONI OpCo"), Topo Buyer Co, LLC ("Buyer") and Topo Merger Sub, LLC ("Merger Sub"). On June 8, 2023 (the "Closing Date"), Merger Sub merged with and into NET Power, LLC, with NET Power, LLC continuing as the surviving entity, resulting in it becoming a majority-owned, direct subsidiary of Buyer. RONI OpCo, a subsidiary of RONI, renamed itself NET Power Operations LLC ("OpCo") and RONI renamed itself NET Power Inc. upon completion of the merger (the "Business Combination"). The Business Combination resulted in an umbrella partnership, C corporation or "Up-C" structure.
OpCo is a variable interest entity ("VIE") in accordance with the guidance in Accounting Standards Codification ("ASC") Topic 810, Consolidation ("ASC 810"); therefore, RONI represented the accounting acquirer within the Business Combination structure. The Company elected push-down accounting for the Business Combination and recorded the push-down entries at OpCo. ASC 810 requires that a reporting entity that possesses a controlling financial interest in a VIE consolidate that VIE. A controlling financial interest will have both of the following characteristics: (a) the power to direct the activities that most significantly impact the VIE's economic performance; and (b) the obligation to absorb the VIE's losses and the right to receive benefits that are significant to the VIE. The Company determined that OpCo continued to meet the definition of a VIE after the Business Combination and that the Company became the primary beneficiary of OpCo beginning on the Closing Date of the Business Combination; therefore, the Company has consolidated OpCo from the date of the Business Combination.
As a result of the Business Combination, the Company's financial statement presentation distinguishes NET Power, LLC as the "Predecessor" through June 7, 2023 (the "Predecessor Period") and NET Power Inc. as the "Successor" for periods beginning on or after the Closing Date (the "Successor Period"). Revenue and earnings after the date of the Business Combination are shown in the Successor Period on the condensed consolidated statements of operations and comprehensive loss. As a result of the application of the acquisition method of accounting in the Successor Period, the consolidated financial statements for the Successor Period are presented on a full step-up basis; therefore, the Successor Period consolidated financial statements are not comparable to the consolidated financial statements of the Predecessor Period, which are not presented on the same full step-up basis.
The condensed consolidated financial statements include the accounts of subsidiaries that NET Power Inc. consolidated according to the rules set forth in ASC 810. The Company consolidates all wholly-owned subsidiaries and subsidiaries in which it owns a 50.0% or greater ownership interest and all VIE's to which it is deemed to represent the primary beneficiary, as described above. These condensed consolidated financial statements include the accounts of all wholly-owned subsidiaries and consolidated VIE's. Intercompany balances have been eliminated through the consolidation process.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared in conformity with accounting principles generally accepted in the United States of America ("US GAAP") for interim financial information; however, certain information or footnote disclosures normally included in complete financial statements prepared in accordance with US GAAP may have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). In management's opinion, these unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements for
11

the year ended December 31, 2023 and include all adjustments, which consist of only normal and recurring adjustments, necessary for fair statement.
The results reported in these unaudited condensed consolidated financial statements are not necessarily indicative of the results to be expected for the entire year. These unaudited condensed consolidated financial statements should be read in conjunction with the annual financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 11, 2024.
NOTE 2 — Significant Accounting Policies
In the opinion of the Company’s management, the Company’s significant accounting policies used for the three months ended March 31, 2024, unless otherwise noted below are consistent with those used for the fiscal year ended December 31, 2023. Accordingly, reference Note 2 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (“2023 Annual Report”) for the Company’s significant accounting policies.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make certain estimates, judgments and assumptions. The estimates, judgments and assumptions made by the Company when accounting for items and matters such as, but not limited to, depreciation, amortization, asset valuations and share-based compensation were based on information available at the time they were made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, as well as amounts reported on the condensed consolidated statements of operations and comprehensive loss during the periods presented. Actual results could differ from those estimates.
Reclassification
Certain immaterial prior period amounts have been reclassified to conform to current period presentation.
Accounting Standards Not Yet Adopted
During December 2023, the Financial Accounting Standards Board issued ASU 2023-09, Income Taxes (Topic 740)Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 requires public business entities to provide annually a tabular reconciliation of the reported income tax expense (or benefit) from continuing operations to the product of the income (or loss) from continuing operations before income taxes and the applicable statutory federal income tax rate using specified categories and to disclose separately reconciling items within certain categories with absolute values equal to or greater than five percent of the product of the income (or loss) from continuing operations before tax and the applicable statutory tax rate. Additionally, ASU 2023-09 requires a public business entity to disclose the year-to-date amount of income taxes paid, net of refunds received, to federal, state and foreign jurisdictions. If a payment to a single federal, state or foreign jurisdiction equals or exceeds five percent of total income taxes paid, ASU 2023-09 requires separate disclosure of that payment. Finally, ASU 2023-09 requires a public business entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign jurisdictions and to disclose income tax expense (or benefit) from continuing operations disaggregated between federal, state and foreign jurisdictions. ASU 2023-09 removes the requirement to disclose the nature and estimate of the range of reasonably possible increases or decreases in the unrecognized tax benefits balance in the next 12 months, or to make a statement that an estimate of the range cannot be made. ASU 2023-09 is effective for the Company for calendar years beginning after December 15, 2025. Early adoption is permitted. The Company is evaluating the effect ASU 2023-09 will have on its consolidated financial statements.
NOTE 3 — Goodwill and Intangible Assets
Goodwill
Goodwill represents the future economic benefits derived from the Company's unique market position, the growth attributable to the NET Power Cycle and the Company's assembled workforce, none of which are individually and separately recognized as intangible assets. Goodwill is allocated to the Company's sole reportable segment and reporting unit.
12

The following table presents the Company's goodwill included in the condensed consolidated balance sheets:
Goodwill at December 31, 2023 (Successor)$423,920 
Measurement Adjustments 
Goodwill at March 31, 2024 (Successor)$423,920 
Current period measurement adjustments calculated as part of the purchase price allocation that accompanied the Business Combination are still pending finalization of the annual income tax return for the year ended December 31, 2023.
Definite Lived Intangible Assets
The following tables summarize the Company's definite lived intangible assets included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Developed technology, gross$1,345,000 $1,345,000 
Accumulated amortization(54,547)(37,735)
Developed technology, net$1,290,453 $1,307,265 
Amortization expense for the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor) was $16,812 and $5, respectively.
The Company does not own or control any intangible assets with indefinite useful lives except goodwill. The following table presents estimated amortization expense for the next five years and thereafter:
Remainder of 2024$50,438 
202567,250 
202667,250 
202767,250 
202867,250 
202967,250 
2030 and thereafter903,765 
Total$1,290,453 
NOTE 4 — Property, Plant and Equipment
The following table summarizes the key classifications of property, plant and equipment included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Furniture and equipment, gross$328 $320 
Demonstration Plant, gross89,239 89,239 
Construction in progress21,853 14,443 
Total property, plant and equipment, gross111,420 104,002 
Accumulated depreciation(10,321)(7,146)
Total property, plant and equipment, net$101,099 $96,856 
Depreciation expense for the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor) was $3,176 and $3,268, respectively.
13

NOTE 5 — Accrued Liabilities
Accrued liabilities consist of the following components included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Accrued incentive compensation$819 $2,016 
Accrued cash-based expense of BHES JDA3,438 3,669 
Accrued legal service provider fees241 160 
Accrued capital expenditures1,721 3,605 
Other accrued liabilities992 1,465 
Total accrued liabilities$7,211 $10,915 
NOTE 6 — Revenue and Accounts Receivable
Revenue
The following table disaggregates the revenue included in the condensed consolidated statements of operations and comprehensive loss into its major components:
Three months ended
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Feasibility studies$ $50 
Test data sales  
Testing services  
Total revenue$ $50 
Performance Obligations
Revenue recognized under contracts with customers exclusively includes the performance obligations satisfied in the applicable reporting period.
Accounts Receivable
Accounts receivable, net consist of the following balances included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Accounts receivable, gross$ $58 
Allowance for credit losses  
Accounts receivable, net$ $58 
During the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor), the Company did not record any provision for credit losses within General and administrative expense on the condensed consolidated statements of operations and comprehensive loss associated with its accounts receivable.
14

NOTE 7 — Related Party Transactions
The following table summarizes the related party amounts included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Amounts due to related parties under master services agreements$302 $142 
The following table summarizes the related party transactions included in the condensed consolidated statements of operations and comprehensive loss:
Three months ended
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Master services agreement administrative costs$26 $34 
Engineering support provided by former board member 76 
General and administrative – related party$26 $110 
Master services agreement costs for Demonstration Plant$267 $278 
BHES JDA
 6,186 
Research and development – related party$267 $6,464 
Master Services Agreements
A significant shareholder has provided the Company with marketing services, patent administration services and technology maintenance services related to the development of the NET Power Cycle. The total cost incurred for these services was $26 and $34 during the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor), respectively. These totals are included in General and administrative – related party on the condensed consolidated statements of operations and comprehensive loss.
Another shareholder supports the Company with regard to general business oversight and with the operation of the Demonstration Plant. The total cost incurred for these services was $267 and $278 during the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor), respectively. These totals are reflected in Research and development – related party on the condensed consolidated statements of operations and comprehensive loss. The Company had $302 and $142 in current liabilities payable to related parties as of March 31, 2024 (Successor) and March 31, 2023 (Predecessor), respectively, on the condensed consolidated balance sheets related to these services. These related party payables are unsecured and are due on demand.
Engineering Support Provided by Former Board Member
A shareholder, who is also a former board member, supported the Company with regard to general business oversight and with the operation of the Demonstration Plant. The total cost incurred for these services was $76 during the three months ended March 31, 2023 (Predecessor). These expenses are reflected in Research and development – related party on the condensed consolidated statements of operations and comprehensive loss prior to the Business Combination. The counterparty ceased being a related party on June 8, 2023 upon completion of the Business Combination.
BHES JDA
The Baker Hughes Energy Services LLC Amended and Restated Joint Development Agreement (the "BHES JDA") is discussed in more detail in Note 14. Transactions under the BHES JDA are included in Research and development – related party on the condensed consolidated statements of operations and comprehensive loss prior to the Business Combination. Subsequent to the Business Combination, transactions under the BHES JDA are included in Research and development on the condensed consolidated statements of operations and comprehensive loss because Baker Hughes Company ceased being a related party on June 8, 2023.
15

Lease
Reference Note 13 — Leases for a discussion of the OXY lease.
NOTE 8 — Investments
The Company has two types of investments, a certificate of deposit, which is classified as short-term investments, and investments in securities, which are classified as available-for-sale.
The entire balance of $100,000 of the certificate of deposit is shown within short-term investments on the condensed consolidated balance sheets as of March 31, 2024 (Successor) and December 31, 2023 (Successor). The interest receivable on the certificate of deposit was $317 and $1,886 at March 31, 2024 (Successor) and December 31, 2023 (Successor), respectively, and is included in Interest receivable on the condensed consolidated balance sheets.
The following table presents the Company's available-for-sale investments included in the condensed consolidated balance sheets
March 31, 2024
Current assetsAmortized CostUnrealized Gain (Loss)Fair Value
Corporate bonds$9,900 $78 $9,978 
Commercial paper23,641 199 23,840 
U.S. treasuries35,214 158 35,372 
Total$68,755 $435 $69,190 
Long-term assetsAmortized CostUnrealized Gain (Loss)Fair Value
Corporate bonds$2,900 $30 $2,930 
U.S. treasuries24,666 197 24,863 
Total$27,566 $227 $27,793 
The cost of securities sold is based on the specific-identification method. There were no credit losses recognized during the three months ended March 31, 2024 (Successor). The Company established no allowances for credit losses as of March 31, 2024 (Successor). The Company did not have available-for-sale investments as of December 31, 2023 (Successor).
NOTE 9 — Fair Value Measurements
The following table presents the assets and liabilities that the Company measures at fair value on a recurring basis included in the condensed consolidated balance sheets and indicates the level of the valuation inputs the Company utilized to determine each asset's and each liability's fair value:
LevelMarch 31, 2024 (Successor)December 31, 2023 (Successor)
Assets
Available-for-sale investments 1
1$96,983 $ 
Short-term investments2100,000 100,000 
Total assets$196,983 $100,000 
Liabilities
Public Warrants1$25,004 $18,969 
Private Placement Warrants345,017 36,951 
Earnout Shares32,147 1,671 
Total liabilities$72,168 $57,591 
___________
16

(1) $27,793 of these investments are classified as long-term on our consolidated balance sheet.
The following table contains a reconciliation of the beginning and ending balances of recurring level 3 fair value measurements included in the condensed consolidated statements of operations and comprehensive loss:
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Balance of recurring level 3 liabilities at beginning of period$38,622 $5,174 
     Change in Earnout Shares liability and Warrant liability8,542  
      Payments (5,174)
Balance of recurring level 3 liabilities at end of period$47,164 $ 
Earnout Shares
The fair values for the Earnout Shares are estimated using a Monte Carlo simulation. The Monte Carlo simulation considers daily simulated stock prices as a proxy for the Company's daily volume-weighted average share price. The key inputs into the valuation of the Earnout Shares are an expected remaining term of 2.19 years, a risk-free rate of 4.5% and estimated equity volatility of 37.3%. The estimated equity volatility assumption is based on a blended average of asset and equity volatility measurements of publicly traded companies within the Company's peer group.
Warrants
The Public Warrants are valued using their quoted and publicly available market prices. Since their fair value is predicated on quoted prices in an active market for identical instruments, the Public Warrants are considered to be level 1 fair value instruments.
The Company uses a Black-Scholes Merton Model to value the Private Placement Warrants. Key inputs into the Black-Scholes Merton Model include the last Class A Common Stock closing price of $11.39 as of March 31, 2024 (Successor), a risk-free rate of 4.2%, volatility of 38.1%, a term of five years and a strike price of $11.50 per share. The volatility assumption is based on a blended average of operating and equity volatility of publicly traded companies within the Company's peer group, the Company's own historical volatility and the implied volatility of the Public Warrants. The Private Placement Warrants are considered to be level 3 fair value instruments.
Short-term Investments
Short-term investments are valued at cost, which approximates fair value. Short-term investments are considered level 2 fair value instruments because cost basis is not observable in a public market.
Option Liability
The Company's option liability was issued in conjunction with member loans on October 15, 2021. The loans were fully repaid on February 3, 2022; however, the members had one year to exercise their options subsequent to the repayment of the loans. The interest expense related to these loan options was $30 during the three months ended March 31, 2023 (Predecessor). These measurements were reported in Interest income (expense) on the condensed consolidated statements of operations and comprehensive loss. In early 2023, two option holders exercised their options to purchase an aggregate of 34,588 membership units in NET Power, LLC for total proceeds of $5,836. There were no loan options outstanding at the time of the Business Combination.
NOTE 10 — Net Loss per Share/Unit
Successor Period
For the purposes of the diluted earnings per share calculation, Warrants, Earnout Shares, BHES Bonus Shares (as defined in Note 12), unvested Class A OpCo Units and the potential conversion of vested OpCo Units are excluded from the net loss per share calculation for the three months ended March 31, 2024 (Successor) because their inclusion would be anti-dilutive due to the losses reported in the Successor Period. Additionally, Earnout Shares and BHES Bonus Shares are excluded from the net loss calculation because the contingencies that would allow for those Earnout Shares to vest into OpCo Units have not yet been met. Based on the amounts outstanding at March 31, 2024 (Successor), the Company
17

excluded the following financial instruments from the computation of diluted net loss per unit because their inclusion would be anti-dilutive:
Anti-Dilutive InstrumentMarch 31, 2024 (Successor)
Public Warrants8,622,235
Private Placement Warrants10,900,000
Earnout Shares328,925
BHES Bonus Shares2,068,416
Unvested Class A OpCo Units848,415
Vested Class A OpCo Units141,274,719
Unvested RSU's504,421
Total164,547,131
Only shares of Class A Common Stock participate in the Company's undistributed earnings. As such, the Company's undistributed earnings are allocated entirely to the Class A Common Stock based on the weighted-average number of shares of Class A Common Stock outstanding for the three months ended March 31, 2024 (Successor).
The following table sets forth the computation of the Company's basic and diluted net loss per share for the three months ended March 31, 2024 (Successor):
Class A Common Stock
Numerator
Net loss$(41,632)
Net loss attributable to shareholders$(11,422)
Denominator
   Weighted-average number shares outstanding, basic and diluted71,895 
   Net loss per share attributable to shareholders, basic and diluted$(0.16)
Predecessor Period
As of March 31, 2023 (Predecessor), the Company's anti-dilutive securities were profits interests, member loan share options and share options. Based on the amounts outstanding as of March 31, 2023 (Predecessor), the Company excluded the following positions from the computation of diluted net loss per unit because their inclusion would be anti-dilutive due to the losses reported in the Predecessor Period:
Anti-Dilutive InstrumentMarch 31, 2023 (Predecessor)
Unvested profits interests226,494 
Member loan share options 
Occidental Petroleum share options 
Total226,494 
18

The following table sets forth the computation of the Company's basic and diluted net loss per unit for the three months ended March 31, 2023 (Predecessor):
March 31, 2023 (Predecessor)
Numerator
Net loss$(17,067)
Net loss attributable to membership interest holders$(17,067)
Denominator
   Weighted-average number membership interests outstanding, basic and diluted3,748 
   Net loss per unit attributable to membership interest holders, basic and diluted$(4.55)
NOTE 11 — Shareholders' Equity and Non-Controlling Interest
Successor Period
The Company's equity consists of a total of 831,000,000 authorized shares across all classes of capital stock, which the Company has the authority to issue. The 831,000,000 authorized shares consist of 1,000,000 authorized shares of Preferred Stock with a par value of $0.0001 per share, 520,000,000 authorized shares of Class A Common Stock with a par value of $0.0001 per share, and 310,000,000 shares of Class B Common Stock with a par value of $0.0001 per share.
As of March 31, 2024 (Successor), the Company had no outstanding shares of Preferred Stock, 71,970,052 outstanding shares of Class A Common Stock, and 141,801,811 outstanding shares of Class B Common Stock.
As of March 31, 2024 (Successor), redeemable non-controlling interests are comprised of 140,624,471 vested Class A OpCo Units, of which 6,967,050 units were formerly vested Class B OpCo Units. Class A OpCo Units are exchangeable for shares of Class A Common Stock or redeemable for cash. Additionally, the Company holds a call right that enables it to redeem Class A OpCo Units for shares of Class A Common Stock or cash once the unit holder has elected to redeem the equity instrument.
After considering the effects of consolidation, the Company owns 33.8% of OpCo and non-controlling interest holders own the residual 66.2%. The table below demonstrates the calculation of net loss before income tax attributable to redeemable non-controlling interest holders for the three months ended March 31, 2024 (Successor):
March 31, 2024 (Successor)
Net Loss before income tax$(45,670)
Redeemable non-controlling interest percentage — Class A OpCo Units66.2 %
Net Loss before income tax attributable to Class A OpCo Units$(29,773)
Predecessor Period
The Company's equity in the Predecessor Period comprised a single class of membership interests. The Company's members’ equity as of March 31, 2023 (Predecessor) included 4,987,845 authorized membership interests, of which 3,763,224 were issued and outstanding.
19

NOTE 12 — Share-Based Payments
OpCo Unit Awards (Predecessor and Successor)
As of March 31, 2024 (Successor), there was $1,639 of unrecognized share-based compensation expense related to unvested Class A OpCo Units granted under previous programs, which the Company expects to recognize over a weighted average period of three years.
The following table presents a summary of employee equity awards comprised of Class A OpCo Units and the corresponding quantity of shares of Class B Common Stock outstanding, granted, forfeited, vested on an accelerated basis and redeemed included in the condensed consolidated statements of operations and comprehensive loss:
QuantityCalculated Value
March 31, 2024 (Successor)March 31, 2023 (Predecessor)March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Unvested, beginning of period848,415226,494$5.21 $63.25 
Granted$ $ 
Forfeited$ $ 
Vested$ $ 
Accelerated$ $ 
Unvested, end of period848,415226,494$5.21 $63.25 
Restricted Stock Units (Successor)
During the three months ended March 31, 2024 (Successor), the Company authorized the issuance of 504,421 restricted share units ("RSU") under the terms of the 2023 Omnibus Incentive Plan. As of March 31, 2024 (Successor), there was $5,201 of unrecognized share-based compensation expense related to unvested RSU's, which the Company expects to recognize over a weighted average period of three years.
The following table presents a summary of RSU's outstanding, granted, forfeited, vested and accelerated during the three months ended March 31, 2024 (Successor):
QuantityFair Value
Unvested, beginning of period443,221$13.13 
Granted71,200$9.26 
Forfeited$ 
Vested$ 
Accelerated(10,000)$13.23 
Unvested, end of period504,421$12.85 
Awards granted to employees and the majority of executives cliff-vest on the three-year anniversary date of the grant. Awards granted to independent directors and certain executives use a graded vesting schedule over the three-year period that begins on each award's grant date.
BHES JDA (Predecessor and Successor)
The following table presents the quantity and value of equity issued to Baker Hughes Energy Services LLC ("BHES") as payment for costs incurred pursuant to the Original JDA and the Amended and Restated BHES JDA (Note 14). The portion of BHES JDA costs that the Company pays with Class A OpCo Units and shares of Class B Common Stock is recorded within additional paid in capital on the condensed consolidated balance sheets and the condensed consolidated statement of shareholders' equity and non-controlling interest. The following table displays the fair value of shares distributed as
20

payment for services rendered by BHES under the terms of the BHES JDA during the three-month periods described below:
QuantityTotal Fair Value
March 31, 2024 (Successor)March 31, 2023 (Predecessor)March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Equivalent Value per Unit or per Share (1)
Membership Interests9,210$ $1,943 $168.75 
Class A OpCo Units650,2484,298  $5.29 
Class B Common Stock650,248  $ 
Total$4,298 $1,943 
___________
(1) The Equivalent Value per Unit is the discounted price per membership interest or per share stipulated in the BHES JDA.
Shares used as payment under the terms of the Amended and Restated JDA are issued at a discount expected to cause a total loss of approximately $17,500 to the Company over the term of the agreement. The Company has incurred inception-to-date losses of $3,832 related to such issuances.
BHES may earn additional shares under the terms of the Amended and Restated JDA ("BHES Bonus Shares") if it meets certain contractually stipulated project milestones related to the development of our technology. The Company determined that BHES's achievement of each of these milestones is probable in accordance with the guidance in ASC Topic 718; therefore, the Company recognizes the compensation cost associated with milestone share-based payments ratably over the expected service period. The following table disaggregates the variable compensation payable to BHES should it meet its milestone objectives:
Performance Period End DateCompensation Cost Incurred To DateRemaining Compensation CostTotal Compensation Cost
BHES JDA - variable share-based paymentsJanuary 2027$21,777 $5,568 $27,345 
Additionally, BHES received 47,000 membership interests that converted into 1,500,265 Class A OpCo Units and a corresponding number of shares of Class B Common Stock in conjunction with the consummation of the Business Combination.
Reference Note 14 for additional quantitative disclosures related to the BHES JDA.
NOTE 13 — Leases
The following table presents the future minimum lease payments that the Company expects to make under its operating leases as of March 31, 2024 (Successor):
YearFuture Minimum Lease Payments
2024$379 
2025517 
2026531 
2027544 
2028511 
2029 and thereafter 
Total$2,482 
Lease cost for the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor) was $128 and $49, respectively. Lease costs are recorded as General and administrative expense on the condensed consolidated statements of operations and comprehensive loss.
21

Office Leases
On June 6, 2022, the Company entered into an office space lease agreement for commercial office space in Durham, North Carolina (the "Measurement Building Lease"), which became effective on November 1, 2022 and had an original lease term of 60 months from the signing date. The lease was classified as an operating lease and the lease liability was calculated using an incremental borrowing rate of 8.0%. On August 11, 2023, the Company agreed to terminate the Measurement Building Lease effective October 6, 2023 and entered into a new office lease agreement (the "Roney St. Lease"). The Roney St. Lease commenced on October 6, 2023 and has an original lease term of 62 months from the commencement date. The simultaneous termination of the Measurement Building Lease and execution of the Roney St. Lease represents a single transaction accounted for as a modification of the Measurement Building Lease. As such, the Company remeasured the lease liabilities and right-of-use asset associated with the Measurement Building Lease and recognized those balances over the amended, remaining lease term.
As of March 31, 2024 (Successor), the Company had $2,092 in lease liabilities and $1,974 in right-of-use assets attributable to the Roney St. Lease on its condensed consolidated balance sheets.
On February 28, 2024, the Company entered into an office space lease agreement for commercial office space in Houston, Texas (the "Atlas Tower Lease"), which becomes effective no earlier than June 1, 2024 and has an original lease term of 68 months from the commencement date. The Company will measure the lease liabilities and right-of-use asset associated with the Atlas Tower Lease upon commencement of the lease, which is expected to occur mid-2024, and will recognize those balances over the lease term.
On March 8, 2024, the Company entered into a land lease with a subsidiary of OXY, a related party, which becomes effective no later than December 31, 2024. The lease has an initial term of 60 months from the commencement date. Additionally, the term may be extended for up to three consecutive periods of ten years. The Company will measure the lease liabilities and right-of-use asset upon commencement of the lease and will recognize those balances over the lease term.
The Roney St. Lease includes an early termination option that enables the Company to end the lease on or after its 50th month. The Atlas Tower Lease includes an early termination option that enables the Company to end the lease at the end of its 44th month. As of March 31, 2024 (Successor), the Company determined that it is unlikely to exercise either termination option; therefore, the above minimum lease payments, as well as the right-of-use asset and lease liabilities associated with the Roney St. Lease, do not consider the effects of this termination option on the lease term.
NOTE 14 — Commitments and Contingencies
Asset Retirement Obligation
The Company's valuation of the asset retirement obligation related to the Demonstration Plant encompasses an estimate for the cost to restore the site as required by lease terms.
The following table reconciles the beginning and ending balances of the asset retirement obligation as of the dates presented:
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Asset retirement obligation, beginning of period$2,060 $2,416 
Obligation incurred  
Accretion expense43 59 
Asset retirement obligation, end of period$2,103 $2,475 
Unconditional Purchase Obligations
The Company has committed to purchase industrial components for installation at its Demonstration Plant and its first commercial power plant. The Company pays for these components in installments aligned to contractual milestones specified by each commitment's counterparty. In accordance with ASC Topic 440, Commitments, the Company does not recognize these commitments on the condensed consolidated balance sheets.
22

The following table presents the Company's material, unrecognized purchase obligations as of the periods described:
CommitmentConsideration TypeGross CommitmentMarch 31, 2024 (Successor)Prior Predecessor / Successor PeriodsRemaining Commitment
Asset purchase commitmentsCash$26,009 $1,372 $5,191 $19,446 
BHES JDACash70,000 3,438 11,868 54,694 
BHES JDAShare-Based70,000 3,438 11,868 54,694 
Total$166,009 $8,248 $28,927 $128,834 
BHES JDA
On February 3, 2022, the Company entered into a Joint Development Agreement with affiliates of BHES, which is a shareholder (the "Original JDA"). The Original JDA's counterparties subsequently amended the agreement's terms on June 30, 2022 and December 13, 2022 (the "Amended and Restated JDA", and collectively with the Original JDA, the "BHES JDA"). The Amended and Restated JDA represents a contract that engages BHES to invest in, develop and deploy the NET Power Cycle in collaboration with the Company. The Amended and Restated JDA entitles BHES to payments of cash and equity in exchange for services related to the development and commercialization of the technology. Subsequent to the Business Combination, the Company records the measurement of services provided by BHES within Research and development on the condensed consolidated statements of operations and comprehensive loss. Prior to June 8, 2023 (Successor), the Company recorded costs incurred under the BHES within Research and development – related party on the condensed consolidated statements of operations and comprehensive loss due to the size of their ownership of the Company and because an employee of BHES served on the Company's Board of Directors. Subsequent to the Business Combination, neither BHES nor its affiliates occupy seats on the Company's Board of Directors and its percentage of ownership fell below 5%; therefore, BHES no longer qualifies as a related party after June 7, 2023 (Predecessor).
Prior to the Business Combination, the Company used membership interests to compensate BHES for its services under the BHES JDA (Note 12). After the Business Combination, the Company uses Class A OpCo Units and corresponding quantities of Class B Common Stock to compensate BHES for its services under the BHES JDA (Note 12).
The following table presents the costs associated with the BHES JDA included in the condensed consolidated statements of operations and comprehensive loss:
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Cash expense$3,438 $1,554 
Membership interests issued 1,943 
Class A OpCo Units issued4,298  
BHES JDA Bonus Share expense610 2,688 
Total research and development attributable to BHES JDA$8,346 $6,185 
NOTE 15 — Income Taxes
As of March 31, 2024 (Successor), the Company estimated its annual effective tax rate to be 8.11%, and recorded a deferred income tax benefit of $4,038 for the quarter. The annual effective tax rate varies from the statutory federal income tax rate due to amounts allocated to non-controlling interest, state income taxes and other permanent items.
Tax Receivable Agreement - As of March 31, 2024 (Successor), the Company recorded a liability of $10,099 related to its projected obligations under the TRA, which is recorded as Tax Receivable Agreement liability in the condensed consolidated balance sheets. This obligation arose because of qualifying exchanges of Class A OpCo Units that occurred during the period from July 1, 2023 through March 31, 2024.
23

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Dollars in thousands, except share and unit amounts, unless otherwise noted)
The following management's discussion and analysis ("MD&A") provides information that management believes is relevant to an assessment and understanding of our condensed consolidated results of operations and financial condition and includes forward-looking statements that involve risks, uncertainties and assumptions, including those described in “Cautionary Note Regarding Forward-Looking Statements” included in the forepart of this Quarterly Report on Form 10-Q (our “Quarterly Report”) and included in Part I, Item 1A Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2023 (our “Annual Report”), as filed with the SEC on March 11, 2024.
The following MD&A should be read in conjunction with our condensed consolidated financial statements and related notes included in Part 1, Item 1 in this Quarterly Report and our audited consolidated financial statements and related notes included in our Annual Report.
Overview
We are a clean energy technology company that has developed a unique power generation system (the "NET Power Cycle") that can produce clean, reliable, and low-cost electricity from natural gas while capturing virtually all atmospheric emissions. The NET Power Cycle is designed to inherently capture CO2 and eliminate air pollutants such as SOX, NOX, and particulates.
The Business Combination
On December 13, 2022, NET Power, LLC entered into the Business Combination Agreement with RONI, RONI OpCo, Buyer and Merger Sub. Pursuant to the Business Combination Agreement, Merger Sub merged with and into NET Power, LLC with NET Power, LLC surviving the merger as a wholly owned subsidiary of Buyer. Upon the consummation of the Business Combination on June 8, 2023, RONI was renamed NET Power Inc.
Pursuant to the Business Combination Agreement, the aggregate consideration payable upon closing of the Business Combination to Legacy NET Power Holders consisted of 136,073,365 vested Class A OpCo Units and a corresponding number of vested shares of Class B Common Stock, 1,119,198 unvested Class A OpCo Units and 1,119,198 unvested shares of Class B Common Stock. Following the Closing, NET Power Inc. retained its umbrella partnership, C corporation or "Up-C" structure, whereby all of the equity interests in NET Power, LLC are held by OpCo, and NET Power Inc.'s only assets are its equity interests in OpCo.
OpCo is considered a variable interest entity with NET Power Inc. serving as its primary beneficiary. NET Power Inc. was determined to be the primary beneficiary of NET Power, LLC because it is the sole managing member of OpCo with the power to control the most significant activities of NET Power, LLC, while also having an economic interest that provides it with the ability to participate significantly in NET Power, LLC's benefits and losses. As a result, NET Power, LLC was treated as the "acquired" company for financial reporting purposes. Accordingly, for accounting purposes, the Business Combination represents an acquisition of a business and NET Power, LLC's identifiable assets acquired, liabilities assumed, and any non-controlling interests were measured at their estimated fair value on the acquisition date.
As a result of the Business Combination, the Company's financial statement presentation distinguishes NET Power, LLC as the "Predecessor" through June 7, 2023 (the "Predecessor Period") and NET Power Inc. as the "Successor" for periods after the Closing Date (the "Successor Period"). Revenue and earnings after the date of the Business Combination are shown in the Successor Period on the condensed consolidated statements of operations and comprehensive loss. As a result of the application of the acquisition method of accounting in the Successor Period, the consolidated financial statements for the Successor Period are presented on a full step-up basis; therefore, Successor Period consolidated financial statements are not comparable to the consolidated financial statements of the Predecessor Period, which are not presented on the same full step-up basis.
Key Factors Affecting Our Prospects and Future Results
As a result of the Business Combination, NET Power Inc. became a publicly traded company with Class A Common Stock and Public Warrants trading on the NYSE, which has necessitated the hiring of additional personnel and the implementation of procedures and processes to address public company regulatory requirements and customary practices. We have incurred, and expect to continue to incur, material additional annual expenses as a public company for, among
24

other things, directors’ and officers’ liability insurance, director fees, and additional internal and external accounting, legal, and administrative resources, including increased personnel costs, audit and other professional service fees.
We believe that our performance and future success depend on a number of factors that present significant opportunities for us but also pose risks and challenges, including, but not limited to, cost over-runs in the testing and operation of the Demonstration Plant, technical problems with the NET Power Cycle, potential supply chain issues, and development of competing clean-energy technology sooner or at a lesser cost than the NET Power Cycle. Supply chain issues related to the manufacturing and transportation of key equipment may lead to a delay in our commercialization efforts, which could impact our results of operations.
Commencing Commercial Operations
Over the next several years, the Company plans to conduct additional research and testing campaigns at its Demonstration Plant and construct its first utility-scale plant. NET Power began purchasing and expects to make additional purchases of initial long-lead materials for the first utility-scale plant in 2024 and targets initial power generation between the second half of 2027 and the first half of 2028. We expect that the 300 MWe class plant will be a NET Power-led consortium project located at an OXY-hosted site in the Permian Basin of West Texas. We expect that the project will fully integrate power production with transportation and underground storage of carbon dioxide. We are focused on delivering a project that will catalyze future adoption for utility-scale customers.
Major remaining development activities relating to completing construction of our first utility-scale plant are similar to the activities we previously undertook to design, build, and commission the Demonstration Plant. These activities include but are not limited to: finalizing a siting study, initiating all permitting required, conducting a front-end engineering design ("FEED") study, originating all required supply and off-take contracts, structuring the project to attract any required third party equity and debt financing and achieving final investment decision, initiating the engineering, procurement and construction ("EPC") process, and constructing and commissioning the facility.
Key Components of Results of Operations
We are a development stage company and our historical results may not be indicative of our future results. Accordingly, the drivers of our future financial results, as well as the components of such results, may not be comparable to our historical or future results of operations.
25

Results of Operations
Comparison of the Three Months Ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor) (In thousands)
The following table sets forth our condensed results of operations data for the periods presented:
Period ended$ Change% Change
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Revenue$— $50 $(50)(100.0)%
Cost of revenue— — — n/a
Gross profit (loss)— 50 (50)
Operating expenses
General and administrative6,409 5,673 736 13.0 %
Sales and marketing751 340 411 120.9 %
Research and development11,242 7,566 3,676 48.6 %
Project development324 178 146 82.0 %
Depreciation, amortization and accretion20,057 3,332 16,725 502.0 %
Total operating expenses38,783 17,089 21,694 
Operating loss(38,783)(17,039)(21,744)
Other income (expense)
Interest income (expense)7,690 (30)7,720 n/m
Change in Earnout Shares liability and Warrant liability(14,577)— (14,577)n/m
Other income (expense)— (2)(100.0)%
Net other income (expense)(6,887)(28)(6,859)
Net loss before income tax(45,670)(17,067)(28,603)
Income tax benefit(4,038)— (4,038)n/m
Net loss after income tax(41,632)(17,067)(24,565)
Net loss attributable to non-controlling interests(30,211)— (30,211)n/m
Net loss attributable to NET Power Inc.$(11,421)(17,067)$5,646 
___________
n/m = not meaningful
Revenue
We have not generated material revenue to date. We have historically generated revenue through various contracts with potential future license customers for access to testing results, other data and feasibility studies. We have also generated revenue for conducting syngas testing at our Demonstration Plant. Revenue decreased by $50, or 100.0%, for the three months ended March 31, 2024, as compared to $50 for the three months ended March 31, 2023. Revenue during these two periods was not significant.
General and administrative
General and administrative expenses consist primarily of personnel-related expenses associated with our general and administrative organization and professional fees for legal, accounting, and other consulting services. Our general and administrative expenses increased by $736, or 13.0%, for the three months ended March 31, 2024, as compared to $5,673 for the three months ended March 31, 2023. This increase was primarily attributable to costs associated with growth in employee headcount.
26

Sales and marketing
Our sales and marketing expenses consist primarily of personnel-related costs, consultants and information technology costs directly associated with our sales and marketing activities, which include general publicity efforts for the Company. Sales and marketing expenses increased by $411, or 120.9%, for the three months ended March 31, 2024, as compared to $340 for the three months ended March 31, 2023. This increase was primarily attributable to costs associated with growth in employee headcount.
Research and development
Our research and development ("R&D") expenses consist primarily of labor expenses and fees paid to third parties working on and testing specific aspects of our technology, including testing at our Demonstration Plant and development activities under the BHES JDA. R&D expenses increased by $3,676, or 48.6%, for the three months ended March 31, 2024, as compared to $7,566 for the three months ended March 31, 2023. This increase was primarily due to the commencement of development activities under the BHES JDA.
Project development
Project development expenses consist of labor expenses and fees paid to third parties developing commercial scale projects. Our project development expenses increased by $146 for the three months ended March 31, 2024, as compared to the three months ended March 31, 2023. This increase was due to the initiation of activities related to the development of a utility-scale facility.
Depreciation, amortization and accretion
Our depreciation, amortization and accretion expenses consist primarily of depreciation on our Demonstration Plant and amortization of intangible assets. Depreciation, amortization and accretion expense increased by $16,725, or 502.0%, for the three months ended March 31, 2024, as compared to $3,332 for the three months ended March 31, 2023. As a result of the Business Combination, we adjusted the value of acquired assets to fair value, which resulted in a significant increase in intangible assets for internally developed technology and the fair value of our Demonstration Plant. These increases resulted in an increase in related amortization and depreciation expense in the Successor Period.
Interest income (expense)
Our interest income (expense) increased by $7,720 for the three months ended March 31, 2024 compared to $(30) for the three months ended March 31, 2023. Interest income grew in 2024 due to an overall higher cash balance as a result of the Business Combination and the deployment of cash into fixed income securities and interest-bearing short-term investments. Interest expense in 2023 was attributable to expensing of the loan discount associated with the option liability relating to the member loans, as well as adjustment of the option liability to fair market value.
Change in Earnout Shares liability and Warrant liability
The change in Earnout Shares liability and Warrant liability was $14,577 for the three months ended March 31, 2024, predominately due to the change in the fair value of the Private Placement Warrants. The Earnout Shares and the Warrants were issued in connection with the Business Combination; therefore, there are no corresponding amounts in the three months ended March 31, 2023.
Income tax benefit
Our income tax benefit increased by $4,038 for the three months ended March 31, 2024. There was no income tax benefit for the three months ended March 31, 2023 as, prior to the Business Combination, the Company was organized as a limited liability company and therefore was a pass-through entity for federal income tax purposes.
Liquidity and Capital Resources (In thousands)
Our principal sources of liquidity are cash and investments on hand, which are short-term in duration and highly liquid. Historically, our sources of liquidity have also included raising additional capital through the sale of ownership interests. We may issue additional equity securities in the future. We measure liquidity in terms of our ability to fund the cash requirements of our R&D activities and our near-term business operations, including our contractual obligations and other commitments. Our current liquidity needs primarily involve R&D activities for the ongoing development of our
27

technology, general and administrative costs, and expenditures to purchase long-lead items related to our first commercial scale facility.
The following table summarizes our liquidity position as of the dates indicated:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Cash and cash equivalents$428,595 $536,927 
Available-for-sale securities96,983 — 
Short-term investments100,000 100,000 
Total liquidity$625,578 $636,927 
As of March 31, 2024, we had short-term investments totaling $100,000, which was comprised of a single six-month certificate of deposit custodied by a domestic banking institution and available-for-sale securities comprised of investment grade, fixed income securities totaling $96,983. Additionally, our current liabilities were $10,546 and $12,021 at March 31, 2024 (Successor) and December 31, 2023 (Successor), respectively.
We believe we have the ability to manage our operating costs, including R&D expenditures, such that our existing cash, cash equivalents and short-term investments will be sufficient to fund our obligations for the next 12 months following the filing of this Quarterly Report. We believe that our current sources of liquidity on hand should be sufficient to fund our general corporate operating expenses as we work to commercialize our technology, but certain costs are not reasonably estimable at this time and we may require additional funding. More specifically, we may require additional funding in order to successfully construct our first utility-scale plant and to originate additional NET Power plant opportunities.
Cash Flow Summary (In thousands)
The following table shows our cash flows from operating activities, investing activities and financing activities for the presented periods:
Three months ended
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Net cash used in operating activities$(2,663)$(5,144)
Net cash used in investing activities$(105,669)$(615)
Net cash provided by financing activities$— $5,836 
Operating Activities
Cash used in operating activities decreased by $2,481 for the three months ended March 31, 2024 compared to the three months ended March 31, 2023. Our net cash used in operating activities to date have been primarily comprised of payroll, material and supplies, facilities expense, and professional services related to R&D, including the BHES JDA, and general and administrative activities. As we continue to increase hiring and the build out of the Company, we expect our cash used in operating activities to increase significantly before we start to generate any material cash inflows from our operations.
Investing Activities
During the three months ended March 31, 2024, net cash used in investing activities increased by $105,054 compared to the three months ended March 31, 2023. Our cash used in investing activities for the three months ended March 31, 2024 primarily reflects the investment of a portion of the proceeds received from the PIPE Financing in investment grade fixed income securities and capital expenditures related to our Demonstration Plant and long-lead items for our first utility scale plant.
28

Financing Activities
Our cash provided by financing activities for the three months ended March 31, 2024 decreased by $5,836 compared to the three months ended March 31, 2023. The decrease was driven by proceeds from option exercises during the three months ended March 31, 2023, compared to no exercises during the three months ended March 31, 2024.
Commitments and Contractual Obligations (In thousands)
Leases
We hold a lease for the approximately 218,900 square feet of land under the Demonstration Plant from Air Liquide at a rate of one dollar per year. The lease expires on the earlier of (i) July 1, 2025 and (ii) the termination of our oxygen supply agreement with Air Liquide, pursuant to which Air Liquide supplies oxygen for our use at the Demonstration Plant. The term of the oxygen supply agreement is perpetual but may be terminated by us or by Air Liquide upon 30 days written notice. The underlying lease requires the removal of all equipment and the obligation to restore the land to post-clearing grade level, which has resulted in the recognition of an asset retirement obligation liability of $2,103 and $2,060 as of March 31, 2024 and December 31, 2023, respectively.
As of March 31, 2024, future minimum lease payments attributable to the Company's lease arrangements are approximately $2,482.
The Company leases corporate office space in Durham, North Carolina, and Houston, Texas. The lease for the Company's corporate office space in Houston, Texas, was executed on February 28, 2024, but the term of the lease has not yet commenced. The Company also entered into a land lease agreement with OXY, a related party, on March 8, 2024, for land in West Texas with commencement of the lease to occur no later than December 31, 2024. The term of the Company's land lease has not yet commenced.
Joint Development Agreement
As of March 31, 2024 and December 31, 2023, we have committed to funding a portion of the remaining development costs incurred under the BHES JDA through a combination of cash and equity. The BHES JDA's total value is $140,000. As of March 31, 2024, we recognized approximately $15,306 of inception-to-date cash expenses and approximately $15,306 of inception-to-date share-based expenses related to the BHES JDA. The share-based expense excludes $5,000 of realized loss on share issuance.
Off-Balance Sheet Arrangements
As of March 31, 2024 and December 31, 2023, we have not engaged in any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
Capital Commitments
As of March 31, 2024, we have committed to purchase certain components of industrial machinery for use at our Demonstration Plant and at our first utility-scale plant. The total gross commitments, which were initially unrecognized on our balance sheet, totaled $26,009. We recognize portions of these commitments on our balance sheet as they become payable per contract milestones. We recognized $1,372 of these commitments on our balance sheet within the current period and $5,191 of these commitments in prior periods.
Critical Accounting Policies and Estimates
There have been no material changes to our discussion of critical accounting estimates from those set forth in our Annual Report.
Emerging Growth Company Accounting Election

Section 102(b)(1) of the Jumpstart our Business Startups Act of 2012 (the “JOBS Act”) exempts emerging growth companies ("EGC's") from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect not to take advantage of the extended transition period and comply with the requirements that apply to non-EGC's, and any such election to not take advantage of the extended transition period is irrevocable. We expect to be an
29

EGC at least through the end of 2024 and will have the benefit of the extended transition period. We intend to take advantage of the benefits of this extended transition period.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the fiscal quarter ended March 31, 2024. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of March 31, 2024.
Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
No changes in our internal control over financial reporting occurred during the fiscal quarter ended March 31, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
30

Part II - Other Information
Item 1. Legal Proceedings
From time to time, the Company is party to certain legal actions and claims arising in the ordinary course of business. While the outcome of these events cannot be predicted with certainty, management does not currently expect these matters to have a materially adverse effect on the financial position or results of operations of the Company.
Item 1A. Risk Factors
As a smaller reporting company, we are not required to provide the information called for by this Item. However, for a discussion of the material risks, uncertainties and other factors that could have a material effect on us, please refer to Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities
Unregistered Sales of Equity Securities
On January 25, 2024, the Company issued 693,941 shares of Class B Common stock and OpCo issued 693,941 Class A units to BHES as payment for costs incurred pursuant to the Amended & Restated JDA during the fourth quarter of 2023. The issuances by the Company and OpCo were exempt from registration under the Securities Act by virtue of Section 4(a)(2) of the Securities Act. These transactions did not involve any public offering, any underwriters, any underwriting discounts or commissions, or any general solicitation or advertising.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information

Appointment of Chief Accounting Officer

On May 8, 2024, Kelly Rosser, age 48, was appointed as Chief Accounting Officer of the Company. Ms. Rosser joined the Company in January 2024. Prior to joining the Company, Ms. Rosser served as Heliogen, Inc.’s Chief Accounting Officer from August 2022 to January 2024 and also served as Heliogen, Inc.’s interim Chief Financial Officer from February 2023 until July 2023. Ms. Rosser served as Corporate Controller at Zenith Energy Management, LLC (“Zenith”) from April 2019 to August 2022. Previously, Ms. Rosser was an independent consultant from September 2016 to April 2018 and served as Vice President, Chief Accounting Officer and Controller at Par Pacific Holdings, Inc. (NYSE: PARR) from May 2014 to September 2016. Ms. Rosser is a senior level finance executive and a Certified Public Accountant in the state of Texas with extensive exposure to the energy industry, including power generation, midstream, exploration and production, and refining companies. Ms. Rosser has an M.S. in Accounting and a B.B.A from Texas A&M University.

Ms. Rosser has no family relationships, as defined in Item 401 of Regulation S-K, with any director or executive officer of the Company, and there was no arrangement or understanding between Ms. Rosser and any other person pursuant to which she was appointed as an officer. In addition, there have been no transactions directly or indirectly involving Ms. Rosser that would be required to be disclosed pursuant to Item 404(a) of Regulation S-K.

Insider Trading Arrangements

During the three months ended March 31, 2024, none of our directors or “officers” (as such term is defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement" (as each term is defined in Item 408(a) of Regulation S-K).


31

Item 6. Exhibits
Exhibit NumberDescription
2.1+
2.2
3.1
3.2
10.1
10.2
31.1
31.2
32.1
32.2
101.INSInline XBRL Instance Document.
101.SCHInline XBRL Taxonomy Extension Schema Document.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
0.104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
Certain schedules or similar attachments to this exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to provide a copy of any omitted schedule or similar attachment to the SEC upon request
32

Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: May 13, 2024                        NET Power Inc.     
    
                                By:      /s/ Akash Patel        
                                Name:     Akash Patel
                                Title:    Chief Financial Officer
(Principal Financial Officer)

33

NET POWER INC.
2023 OMNIBUS INCENTIVE PLAN

RESTRICTED STOCK UNIT GRANT NOTICE

Pursuant to the terms and conditions of the NET Power Inc. 2023 Omnibus Incentive Plan, as amended from time to time (the “Plan”), NET Power Inc., a Delaware corporation (the “Company”), hereby grants to the individual listed below (“you” or the “Participant”) the number of restricted stock units (the “RSUs”) set forth below. This award of RSUs (this “Award”) is subject to the terms and conditions set forth herein and in the Restricted Stock Unit Agreement attached hereto as Exhibit A (the “Agreement”), the restrictive covenants set forth in the Executive Severance Plan (as defined below) (the “Restrictive Covenants”) and the Plan, each of which is incorporated herein by reference. Capitalized terms used but not defined herein shall have the meanings set forth in the Plan.

Type of Award:     Restricted Stock Units

Participant:

Date of Grant:

Total Number of Restricted Stock Units:

Vesting Schedule:

By your signature below, you agree to be bound by the terms and conditions of the Plan, the Agreement and this Restricted Stock Unit Grant Notice (this “Grant Notice”). You acknowledge that you have reviewed the Agreement, the Plan and this Grant Notice in their entirety and fully understand all provisions of the Agreement, the Plan and this Grant Notice, and have had an opportunity to obtain the advice of counsel prior to executing this Grant Notice. You hereby agree to accept as binding, conclusive and final all decisions or interpretations of the Committee regarding any questions or determinations arising under the Agreement, the Plan or this Grant Notice. This Grant Notice may be executed in one or more counterparts (including portable document format (.pdf) and facsimile counterparts), each of which shall be deemed to be an original, but all of which together shall constitute one and the same agreement.

Notwithstanding any provision of this Grant Notice or the Agreement, if you have not executed and delivered to the Company this Grant Notice within 90 days following the Date of Grant set forth above, then this Award will terminate automatically without any further action by the Company and will be forfeited without further notice and at no cost to the Company.


[Signature Page Follows]




IN WITNESS WHEREOF, the Company has caused this Grant Notice to be executed by an officer thereunto duly authorized, and the Participant has executed this Grant Notice, effective for all purposes as provided above.

NET POWER INC.

By:
Name: Danny Rice
Title: Chief Executive Officer


                            PARTICIPANT

Name:































EXHIBIT A

RESTRICTED STOCK UNIT AGREEMENT

This Restricted Stock Unit Agreement (together with the Grant Notice to which this Agreement is attached, this “Agreement”) is made as of the Date of Grant set forth in the Grant Notice to which this Agreement is attached by and between NET Power Inc., a Delaware corporation (the “Company”), and #ParticipantName# (the “Participant”). Capitalized terms used but not specifically defined herein shall have the meanings specified in the Plan or the Grant Notice.

1.AWARD.  IN CONSIDERATION OF THE PARTICIPANT’S PAST AND/OR CONTINUED EMPLOYMENT WITH, OR SERVICE TO, THE COMPANY OR AN AFFILIATE AND FOR OTHER GOOD AND VALUABLE CONSIDERATION, THE RECEIPT AND SUFFICIENCY OF WHICH IS HEREBY ACKNOWLEDGED, EFFECTIVE AS OF THE DATE OF GRANT SET FORTH IN THE GRANT NOTICE (THE “DATE OF GRANT”), THE COMPANY HEREBY GRANTS TO THE PARTICIPANT THE NUMBER OF RSUS SET FORTH IN THE GRANT NOTICE ON THE TERMS AND CONDITIONS SET FORTH IN THE GRANT NOTICE, THIS AGREEMENT AND THE PLAN, WHICH IS INCORPORATED HEREIN BY REFERENCE AS A PART OF THIS AGREEMENT. IN THE EVENT OF ANY INCONSISTENCY BETWEEN THE PLAN AND THIS AGREEMENT, THE TERMS OF THE PLAN SHALL CONTROL. TO THE EXTENT VESTED, EACH RSU REPRESENTS THE RIGHT TO RECEIVE ONE SHARE, SUBJECT TO THE TERMS AND CONDITIONS SET FORTH IN THE GRANT NOTICE, THIS AGREEMENT AND THE PLAN. UNLESS AND UNTIL THE RSUS HAVE BECOME VESTED IN THE MANNER SET FORTH IN THE GRANT NOTICE, THE PARTICIPANT WILL HAVE NO RIGHT TO RECEIVE ANY SHARES OR OTHER PAYMENTS IN RESPECT OF THE RSUS. PRIOR TO SETTLEMENT OF THIS AWARD, THE RSUS AND THIS AWARD REPRESENT AN UNSECURED OBLIGATION OF THE COMPANY, PAYABLE ONLY FROM THE GENERAL ASSETS OF THE COMPANY.

2.VESTING OF RSUS.

(A)     EXCEPT AS OTHERWISE SET FORTH IN SECTIONS 2 AND 5, THE RSUS SHALL VEST IN ACCORDANCE WITH THE VESTING SCHEDULE SET FORTH IN THE GRANT NOTICE.  UPON THE PARTICIPANT’S TERMINATION OF SERVICE PRIOR TO THE VESTING OF ALL OF THE RSUS (BUT AFTER GIVING EFFECT TO ANY ACCELERATED VESTING PURSUANT TO THIS SECTION 2), ANY UNVESTED RSUS (AND ALL RIGHTS ARISING FROM SUCH RSUS AND FROM BEING A HOLDER THEREOF) WILL TERMINATE AUTOMATICALLY WITHOUT ANY FURTHER ACTION BY THE COMPANY AND WILL BE FORFEITED WITHOUT FURTHER NOTICE AND AT NO COST TO THE COMPANY.

(B)    NOTWITHSTANDING ANYTHING IN THE GRANT NOTICE, THIS AGREEMENT OR THE PLAN TO THE CONTRARY, SUBJECT TO SECTION 10:




(I)    UPON THE PARTICIPANT’S TERMINATION OF SERVICE DUE TO THE PARTICIPANT’S DEATH OR DISABILITY, ALL RSUS, IF ANY, THAT REMAIN UNVESTED SHALL IMMEDIATELY BECOME VESTED AS OF THE DATE OF SUCH TERMINATION OF SERVICE;

(II)    UPON THE PARTICIPANT’S TERMINATION OF SERVICE BY THE COMPANY OR AN AFFILIATE WITHOUT CAUSE OR DUE TO THE PARTICIPANT’S RESIGNATION FOR GOOD REASON, ALL RSUS, IF ANY, THAT REMAIN UNVESTED BUT THAT WOULD HAVE VESTED DURING THE 12-MONTH PERIOD FOLLOWING THE DATE OF SUCH TERMINATION OF SERVICE HAD THE PARTICIPANT NOT EXPERIENCED A TERMINATION OF SERVICE DURING SUCH PERIOD SHALL IMMEDIATELY BECOME VESTED AS OF THE DATE OF SUCH TERMINATION OF SERVICE. FOR PURPOSES OF THIS AGREEMENT, “GOOD REASON” HAS THE MEANING ASCRIBED TO SUCH TERM IN THE NET POWER INC. EXECUTIVE SEVERANCE PLAN (THE “EXECUTIVE SEVERANCE PLAN”); AND

(III)    UPON A CHANGE IN CONTROL, (A) TO THE EXTENT THE RSUS ARE NOT ASSUMED BY THE SURVIVING ENTITY IN CONNECTION WITH SUCH CHANGE IN CONTROL, ALL RSUS, IF ANY, THAT REMAIN UNVESTED SHALL IMMEDIATELY BECOME VESTED AS OF THE DATE OF SUCH CHANGE IN CONTROL AND (B) TO THE EXTENT THE RSUS ARE ASSUMED BY THE SURVIVING ENTITY IN CONNECTION WITH SUCH CHANGE IN CONTROL, UPON THE PARTICIPANT’S TERMINATION OF SERVICE BY THE COMPANY OR AN AFFILIATE WITHOUT CAUSE OR BY THE PARTICIPANT FOR GOOD REASON, IN EACH CASE, DURING THE CHANGE IN CONTROL PROTECTION PERIOD (AS DEFINED BELOW), ALL RSUS, IF ANY, THAT REMAIN UNVESTED SHALL IMMEDIATELY BECOME VESTED AS OF THE DATE OF SUCH TERMINATION OF SERVICE. AS USED HEREIN, THE “CHANGE IN CONTROL PROTECTION PERIOD” MEANS, WITH RESPECT TO A CHANGE IN CONTROL, THE PERIOD COMMENCING ON THE DATE THAT IS THREE MONTHS PRIOR TO THE DATE ON WHICH SUCH CHANGE IN CONTROL IS CONSUMMATED AND ENDING ON THE DATE THAT IS 24 MONTHS AFTER THE DATE ON WHICH SUCH CHANGE IN CONTROL IS CONSUMMATED.

3.    DIVIDEND EQUIVALENT RIGHTS. IN THE EVENT THE COMPANY DECLARES AND PAYS A REGULAR CASH DIVIDEND IN RESPECT OF ITS OUTSTANDING SHARES (WHICH, FOR CLARITY, DOES NOT INCLUDE ANY EXTRAORDINARY CASH DIVIDEND) AND, ON THE RECORD DATE FOR SUCH DIVIDEND, THE PARTICIPANT HOLDS RSUS GRANTED PURSUANT TO THIS AGREEMENT THAT HAVE NOT BEEN SETTLED, THE COMPANY SHALL RECORD IN A BOOKKEEPING ACCOUNT FOR PAYMENT TO THE PARTICIPANT, AN AMOUNT IN CASH EQUAL TO THE CASH DIVIDENDS THE PARTICIPANT WOULD HAVE



RECEIVED IF THE PARTICIPANT WAS THE HOLDER OF RECORD, AS OF SUCH RECORD DATE, OF A NUMBER OF SHARES EQUAL TO THE NUMBER OF RSUS HELD BY THE PARTICIPANT THAT HAVE NOT BEEN SETTLED AS OF SUCH RECORD DATE (THE “DIVIDEND EQUIVALENT RIGHTS”). THE DIVIDEND EQUIVALENT RIGHTS WILL BE PAID TO THE PARTICIPANT WITHIN 60 DAYS FOLLOWING THE DATE THE RSUS TO WHICH THEY ARE ATTRIBUTABLE VEST. FOR PURPOSES OF CLARITY, IF ANY OF THE RSUS ARE FORFEITED BY THE PARTICIPANT PURSUANT TO THE TERMS OF THIS AGREEMENT, THEN THE PARTICIPANT SHALL ALSO FORFEIT THE DIVIDEND EQUIVALENT RIGHTS, IF ANY, ATTRIBUTABLE TO SUCH FORFEITED RSUS. NO INTEREST WILL ACCRUE ON THE DIVIDEND EQUIVALENT RIGHTS BETWEEN THE DECLARATION AND PAYMENT OF THE APPLICABLE DIVIDENDS AND THE PAYMENT OF THE DIVIDEND EQUIVALENT RIGHTS.

4,    SETTLEMENT OF RSUS. AS SOON AS ADMINISTRATIVELY PRACTICABLE FOLLOWING THE VESTING OF RSUS PURSUANT TO SECTION 2, BUT IN NO EVENT LATER THAN 60 DAYS AFTER SUCH VESTING DATE, THE COMPANY SHALL DELIVER TO THE PARTICIPANT A NUMBER OF SHARES EQUAL TO THE NUMBER OF RSUS SUBJECT TO THIS AWARD. ALL SHARES ISSUED HEREUNDER SHALL BE DELIVERED EITHER BY DELIVERING ONE OR MORE CERTIFICATES FOR SUCH SHARES TO THE PARTICIPANT OR BY ENTERING SUCH SHARES IN BOOK-ENTRY FORM, AS DETERMINED BY THE COMMITTEE IN ITS SOLE DISCRETION. THE VALUE OF SHARES SHALL NOT BEAR ANY INTEREST OWING TO THE PASSAGE OF TIME. NEITHER THIS SECTION 4 NOR ANY ACTION TAKEN PURSUANT TO OR IN ACCORDANCE WITH THIS AGREEMENT SHALL BE CONSTRUED TO CREATE A TRUST OR A FUNDED OR SECURED OBLIGATION OF ANY KIND.

5.    RESTRICTIVE COVENANTS.

(A)    THE PARTICIPANT ACKNOWLEDGES AND AGREES THAT THE GRANT OF THE RSUS FURTHER ALIGNS THE PARTICIPANT’S INTERESTS WITH THE COMPANY’S LONG-TERM BUSINESS INTERESTS, AND AS A CONDITION TO THE COMPANY’S WILLINGNESS TO ENTER INTO THIS AGREEMENT, THE PARTICIPANT AGREES TO ABIDE BY THE RESTRICTIVE COVENANTS, WHICH ARE DEEMED TO BE PART OF THIS AGREEMENT AS IF FULLY SET FORTH HEREIN. THE PARTICIPANT ACKNOWLEDGES AND AGREES THAT THE RESTRICTIVE COVENANTS ARE REASONABLE AND ENFORCEABLE IN ALL RESPECTS. BY ACCEPTING THIS AWARD, THE PARTICIPANT AGREES TO BE BOUND, AND PROMISES TO ABIDE, BY THE TERMS OF THE RESTRICTIVE COVENANTS AND EXPRESSLY ACKNOWLEDGES AND AFFIRMS THAT THIS AWARD WOULD NOT BE GRANTED TO THE PARTICIPANT IF THE PARTICIPANT HAD NOT AGREED TO BE BOUND BY SUCH RESTRICTIVE COVENANTS.

(B)    NOTWITHSTANDING ANY PROVISION IN THIS AGREEMENT OR THE PLAN TO THE CONTRARY, IN THE EVENT THE COMMITTEE DETERMINES THAT THE PARTICIPANT HAS FAILED TO ABIDE BY ANY OF THE TERMS OF THE



RESTRICTIVE COVENANTS OR THE PROVISIONS OF ANY OTHER CONFIDENTIALITY, NON-DISCLOSURE, NON-COMPETITION, NON-SOLICITATION, NON-DISPARAGEMENT OR OTHER RESTRICTIVE COVENANTS IN ANY OTHER AGREEMENT BY AND BETWEEN THE COMPANY OR ANY AFFILIATE AND THE PARTICIPANT, THEN, IN ADDITION TO AND WITHOUT LIMITING THE REMEDIES SET FORTH THE EXECUTIVE SEVERANCE PLAN:

(I)    ALL RSUS THAT HAVE NOT BEEN SETTLED AS OF THE DATE OF SUCH DETERMINATION (AND ALL RIGHTS ARISING FROM SUCH RSUS AND FROM BEING A HOLDER THEREOF) WILL TERMINATE AUTOMATICALLY WITHOUT ANY FURTHER ACTION BY THE COMPANY AND WILL BE FORFEITED WITHOUT FURTHER NOTICE AND AT NO COST TO THE COMPANY; AND

(II)    THE PARTICIPANT SHALL, WITHIN 30 DAYS FOLLOWING THE PARTICIPANT’S RECEIPT OF A WRITTEN NOTICE FROM THE COMPANY, PAY TO THE COMPANY A CASH AMOUNT EQUAL TO THE FAIR MARKET VALUE OF ANY SHARES PREVIOUSLY RECEIVED BY THE PARTICIPANT PURSUANT TO THE SETTLEMENT OF THE RSUS AS OF THE DATE OF RECEIPT OF SUCH SHARES.

6.    TAX WITHHOLDING. TO THE EXTENT THAT THE RECEIPT, VESTING OR SETTLEMENT OF THIS AWARD RESULTS IN COMPENSATION INCOME OR WAGES TO THE PARTICIPANT FOR FEDERAL, STATE, LOCAL AND/OR FOREIGN TAX PURPOSES, THE PARTICIPANT SHALL MAKE ARRANGEMENTS SATISFACTORY TO THE COMPANY REGARDING THE PAYMENT OF ANY INCOME TAX, SOCIAL INSURANCE CONTRIBUTION OR OTHER APPLICABLE TAXES THAT ARE REQUIRED TO BE WITHHELD IN RESPECT OF THIS AWARD, WHICH ARRANGEMENTS INCLUDE THE DELIVERY OF CASH OR CASH EQUIVALENTS, SHARES (INCLUDING PREVIOUSLY OWNED SHARES (WHICH ARE NOT SUBJECT TO ANY PLEDGE OR OTHER SECURITY INTEREST), NET SETTLEMENT, A BROKER-ASSISTED SALE, OR OTHER CASHLESS WITHHOLDING OR REDUCTION OF THE AMOUNT OF SHARES OTHERWISE ISSUABLE OR DELIVERED PURSUANT TO THIS AWARD), OTHER PROPERTY, OR ANY OTHER LEGAL CONSIDERATION THE COMMITTEE DEEMS APPROPRIATE. IF SUCH TAX OBLIGATIONS ARE SATISFIED THROUGH NET SETTLEMENT OR THE SURRENDER OF PREVIOUSLY OWNED SHARES, THE MAXIMUM NUMBER OF SHARES THAT MAY BE SO WITHHELD (OR SURRENDERED) SHALL BE THE NUMBER OF SHARES THAT HAVE AN AGGREGATE FAIR MARKET VALUE ON THE DATE OF WITHHOLDING OR SURRENDER EQUAL TO THE AGGREGATE AMOUNT OF SUCH TAX LIABILITIES DETERMINED BASED ON THE GREATEST WITHHOLDING RATES FOR FEDERAL, STATE, LOCAL AND/OR FOREIGN TAX PURPOSES, INCLUDING PAYROLL TAXES, THAT MAY BE UTILIZED WITHOUT CREATING ADVERSE ACCOUNTING TREATMENT FOR THE COMPANY WITH RESPECT TO THIS AWARD, AS DETERMINED BY THE COMMITTEE. ANY FRACTION OF A SHARE REQUIRED TO SATISFY SUCH TAX OBLIGATIONS SHALL



BE DISREGARDED AND THE AMOUNT DUE SHALL BE PAID INSTEAD IN CASH TO THE PARTICIPANT. THE PARTICIPANT ACKNOWLEDGES THAT THERE MAY BE ADVERSE TAX CONSEQUENCES UPON THE RECEIPT, VESTING OR SETTLEMENT OF THIS AWARD OR DISPOSITION OF THE UNDERLYING SHARES AND THAT THE PARTICIPANT HAS BEEN ADVISED, AND HEREBY IS ADVISED, TO CONSULT A TAX ADVISOR. THE PARTICIPANT REPRESENTS THAT THE PARTICIPANT IS IN NO MANNER RELYING ON THE BOARD, THE COMMITTEE, THE COMPANY OR AN AFFILIATE OR ANY OF THEIR RESPECTIVE MANAGERS, DIRECTORS, OFFICERS, EMPLOYEES OR AUTHORIZED REPRESENTATIVES (INCLUDING ATTORNEYS, ACCOUNTANTS, CONSULTANTS, BANKERS, LENDERS, PROSPECTIVE LENDERS AND FINANCIAL REPRESENTATIVES) FOR TAX ADVICE OR AN ASSESSMENT OF SUCH TAX CONSEQUENCES.

7.    NON-TRANSFERABILITY.  DURING THE LIFETIME OF THE PARTICIPANT, THE RSUS MAY NOT BE SOLD, PLEDGED, ASSIGNED OR TRANSFERRED IN ANY MANNER OTHER THAN BY WILL OR THE LAWS OF DESCENT AND DISTRIBUTION, UNLESS AND UNTIL THE SHARES UNDERLYING THE RSUS HAVE BEEN ISSUED, AND ALL RESTRICTIONS APPLICABLE TO SUCH SHARES HAVE LAPSED. NEITHER THE RSUS NOR ANY INTEREST OR RIGHT THEREIN SHALL BE LIABLE FOR THE DEBTS, CONTRACTS OR ENGAGEMENTS OF THE PARTICIPANT OR HIS OR HER SUCCESSORS IN INTEREST OR SHALL BE SUBJECT TO DISPOSITION BY TRANSFER, ALIENATION, ANTICIPATION, PLEDGE, ENCUMBRANCE, ASSIGNMENT OR ANY OTHER MEANS, WHETHER SUCH DISPOSITION BE VOLUNTARY OR INVOLUNTARY OR BY OPERATION OF LAW BY JUDGMENT, LEVY, ATTACHMENT, GARNISHMENT OR ANY OTHER LEGAL OR EQUITABLE PROCEEDINGS (INCLUDING BANKRUPTCY), AND ANY ATTEMPTED DISPOSITION THEREOF SHALL BE NULL AND VOID AND OF NO EFFECT, EXCEPT TO THE EXTENT THAT SUCH DISPOSITION IS PERMITTED BY THE PRECEDING SENTENCE.

8.    COMPLIANCE WITH APPLICABLE LAW. NOTWITHSTANDING ANY PROVISION OF THIS AGREEMENT TO THE CONTRARY, THE ISSUANCE OF SHARES HEREUNDER WILL BE SUBJECT TO COMPLIANCE WITH ALL APPLICABLE REQUIREMENTS OF APPLICABLE LAW WITH RESPECT TO SUCH SECURITIES AND WITH THE REQUIREMENTS OF ANY STOCK EXCHANGE OR MARKET SYSTEM UPON WHICH THE SHARES MAY THEN BE LISTED. NO SHARES WILL BE ISSUED HEREUNDER IF SUCH ISSUANCE WOULD CONSTITUTE A VIOLATION OF ANY APPLICABLE LAW OR REGULATION OR THE REQUIREMENTS OF ANY STOCK EXCHANGE OR MARKET SYSTEM UPON WHICH THE SHARES MAY THEN BE LISTED. IN ADDITION, SHARES WILL NOT BE ISSUED HEREUNDER UNLESS (A) A REGISTRATION STATEMENT UNDER THE SECURITIES ACT IS IN EFFECT AT THE TIME OF SUCH ISSUANCE WITH RESPECT TO THE SHARES TO BE ISSUED OR (B) IN THE OPINION OF LEGAL COUNSEL TO THE COMPANY, THE SHARES TO BE ISSUED ARE PERMITTED TO BE ISSUED IN ACCORDANCE WITH THE TERMS OF AN APPLICABLE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT. THE INABILITY OF THE COMPANY TO OBTAIN FROM ANY



REGULATORY BODY HAVING JURISDICTION THE AUTHORITY, IF ANY, DEEMED BY THE COMPANY’S LEGAL COUNSEL TO BE NECESSARY FOR THE LAWFUL ISSUANCE AND SALE OF ANY SHARES HEREUNDER WILL RELIEVE THE COMPANY OF ANY LIABILITY IN RESPECT OF THE FAILURE TO ISSUE SUCH SHARES AS TO WHICH SUCH REQUISITE AUTHORITY HAS NOT BEEN OBTAINED. AS A CONDITION TO ANY ISSUANCE OF SHARES HEREUNDER, THE COMPANY MAY REQUIRE THE PARTICIPANT TO SATISFY ANY REQUIREMENTS THAT MAY BE NECESSARY OR APPROPRIATE TO EVIDENCE COMPLIANCE WITH ANY APPLICABLE LAW OR REGULATION AND TO MAKE ANY REPRESENTATION OR WARRANTY WITH RESPECT TO SUCH COMPLIANCE AS MAY BE REQUESTED BY THE COMPANY.

9.    RIGHTS AS A STOCKHOLDER. THE PARTICIPANT SHALL HAVE NO RIGHTS AS A STOCKHOLDER OF THE COMPANY WITH RESPECT TO ANY SHARES THAT MAY BECOME DELIVERABLE HEREUNDER UNLESS AND UNTIL THE PARTICIPANT HAS BECOME THE HOLDER OF RECORD OF SUCH SHARES, AND NO ADJUSTMENTS SHALL BE MADE FOR DIVIDENDS IN CASH OR OTHER PROPERTY, DISTRIBUTIONS OR OTHER RIGHTS IN RESPECT OF ANY SUCH SHARES, EXCEPT AS OTHERWISE SPECIFICALLY PROVIDED FOR IN THE PLAN OR THIS AGREEMENT.

10.    EXECUTION OF RECEIPTS AND RELEASES. ANY ISSUANCE OR TRANSFER OF SHARES OR OTHER PROPERTY TO THE PARTICIPANT OR THE PARTICIPANT’S LEGAL REPRESENTATIVE, HEIR, LEGATEE OR DISTRIBUTEE, IN ACCORDANCE WITH THIS AGREEMENT SHALL BE IN FULL SATISFACTION OF ALL CLAIMS OF SUCH PERSON HEREUNDER. AS A CONDITION PRECEDENT TO SUCH PAYMENT OR ISSUANCE, THE COMPANY MAY REQUIRE THE PARTICIPANT OR THE PARTICIPANT’S LEGAL REPRESENTATIVE, HEIR, LEGATEE OR DISTRIBUTEE TO EXECUTE (AND NOT REVOKE WITHIN ANY TIME PROVIDED TO DO SO) A RELEASE AND RECEIPT THEREFOR IN SUCH FORM AS IT SHALL DETERMINE APPROPRIATE; PROVIDED, HOWEVER, THAT ANY REVIEW PERIOD UNDER SUCH RELEASE WILL NOT MODIFY THE DATE OF SETTLEMENT WITH RESPECT TO ANY VESTED RSUS.

11.    NO RIGHT TO CONTINUED EMPLOYMENT, SERVICE OR AWARDS. NEITHER THE ADOPTION OF THE PLAN NOR THE AWARD OF THE RSUS HEREUNDER PURSUANT TO THE GRANT NOTICE AND THIS AGREEMENT, SHALL CONFER UPON THE PARTICIPANT THE RIGHT TO CONTINUED EMPLOYMENT BY, OR A CONTINUED SERVICE RELATIONSHIP WITH, THE COMPANY OR ANY AFFILIATE, OR ANY OTHER ENTITY, OR AFFECT IN ANY WAY THE RIGHT OF THE COMPANY OR ANY SUCH AFFILIATE, OR ANY OTHER ENTITY TO TERMINATE SUCH EMPLOYMENT OR OTHER SERVICE RELATIONSHIP AT ANY TIME. UNLESS OTHERWISE PROVIDED IN A WRITTEN EMPLOYMENT AGREEMENT OR BY APPLICABLE LAW, THE PARTICIPANT’S EMPLOYMENT BY THE COMPANY, OR ANY SUCH AFFILIATE, OR ANY OTHER ENTITY SHALL BE ON AN AT-WILL BASIS, AND THE EMPLOYMENT RELATIONSHIP MAY BE TERMINATED AT ANY TIME BY EITHER THE PARTICIPANT OR THE COMPANY, OR ANY SUCH AFFILIATE, OR



OTHER ENTITY FOR ANY OR NO REASON WHATSOEVER, WITH OR WITHOUT CAUSE OR NOTICE. ANY QUESTION AS TO WHETHER AND WHEN THERE HAS BEEN A TERMINATION OF SUCH EMPLOYMENT, AND THE CAUSE OF SUCH TERMINATION, SHALL BE DETERMINED BY THE COMMITTEE OR ITS DELEGATE, AND SUCH DETERMINATION SHALL BE FINAL, CONCLUSIVE AND BINDING FOR ALL PURPOSES. THE GRANT OF THE RSUS HEREUNDER IS A ONE-TIME BENEFIT THAT WAS MADE AT THE SOLE DISCRETION OF THE COMPANY AND DOES NOT CREATE ANY CONTRACTUAL OR OTHER RIGHT TO RECEIVE ANY GRANT OF AWARDS IN THE FUTURE OR ANY BENEFITS IN LIEU OF ANY AWARDS IN THE FUTURE, INCLUDING ANY ADJUSTMENT TO WAGES, OVERTIME, BENEFITS OR OTHER COMPENSATION. ANY FUTURE AWARDS WILL BE GRANTED AT THE SOLE DISCRETION OF THE COMPANY.

12.    LEGAL AND EQUITABLE REMEDIES. THE PARTICIPANT ACKNOWLEDGES THAT A VIOLATION OR ATTEMPTED BREACH OF ANY OF THE PARTICIPANT’S COVENANTS AND AGREEMENTS IN THIS AGREEMENT WILL CAUSE SUCH DAMAGE AS WILL BE IRREPARABLE, THE EXACT AMOUNT OF WHICH WOULD BE DIFFICULT TO ASCERTAIN AND FOR WHICH THERE WILL BE NO ADEQUATE REMEDY AT LAW, AND ACCORDINGLY, THE PARTIES HERETO AGREE THAT THE COMPANY AND ITS AFFILIATES SHALL BE ENTITLED AS A MATTER OF RIGHT TO AN INJUNCTION ISSUED BY ANY COURT OF COMPETENT JURISDICTION, RESTRAINING THE PARTICIPANT OR THE AFFILIATES, PARTNERS OR AGENTS OF THE PARTICIPANT FROM SUCH BREACH OR ATTEMPTED VIOLATION OF SUCH COVENANTS AND AGREEMENTS, AS WELL AS TO RECOVER FROM THE PARTICIPANT ANY AND ALL COSTS AND EXPENSES SUSTAINED OR INCURRED BY THE COMPANY OR ANY AFFILIATE IN OBTAINING SUCH AN INJUNCTION, INCLUDING REASONABLE ATTORNEYS’ FEES. THE PARTIES TO THIS AGREEMENT AGREE THAT NO BOND OR OTHER SECURITY SHALL BE REQUIRED IN CONNECTION WITH SUCH INJUNCTION. ANY EXERCISE BY EITHER OF THE PARTIES TO THIS AGREEMENT OF ITS RIGHTS PURSUANT TO THIS SECTION 12 SHALL BE CUMULATIVE AND IN ADDITION TO ANY OTHER REMEDIES TO WHICH SUCH PARTY MAY BE ENTITLED.

13.    NOTICES. ALL NOTICES AND OTHER COMMUNICATIONS UNDER THIS AGREEMENT SHALL BE IN WRITING AND SHALL BE DELIVERED TO THE PARTIES AT THE FOLLOWING ADDRESSES (OR AT SUCH OTHER ADDRESS FOR A PARTY AS SHALL BE SPECIFIED BY LIKE NOTICE):

If to the Company, unless otherwise designated by the Company in a written notice to the         Participant (or other holder):

NET Power Inc.
Attn: Legal Department
404 Hunt Street, Suite 410
Durham, North Carolina 27701




    If to the Participant, at the Participant’s last known address on file with the Company.

Any notice that is delivered personally or by overnight courier or telecopier in the manner provided herein shall be deemed to have been duly given to the Participant when it is mailed by the Company or, if such notice is not mailed to the Participant, upon receipt by the Participant. Any notice that is addressed and mailed in the manner herein provided shall be conclusively presumed to have been given to the party to whom it is addressed at the close of business, local time of the recipient, on the fourth day after the day it is so placed in the mail.

14.    CONSENT TO ELECTRONIC DELIVERY; ELECTRONIC SIGNATURE. IN LIEU OF RECEIVING DOCUMENTS IN PAPER FORMAT, THE PARTICIPANT AGREES, TO THE FULLEST EXTENT PERMITTED BY LAW, TO ACCEPT ELECTRONIC DELIVERY OF ANY DOCUMENTS THAT THE COMPANY MAY BE REQUIRED TO DELIVER (INCLUDING, BUT NOT LIMITED TO, PROSPECTUSES, PROSPECTUS SUPPLEMENTS, GRANT OR AWARD NOTIFICATIONS AND AGREEMENTS, ACCOUNT STATEMENTS, ANNUAL AND QUARTERLY REPORTS AND ALL OTHER FORMS OF COMMUNICATIONS) IN CONNECTION WITH THIS AND ANY OTHER AWARD MADE OR OFFERED BY THE COMPANY. ELECTRONIC DELIVERY MAY BE MADE VIA A COMPANY ELECTRONIC MAIL SYSTEM OR BY REFERENCE TO A LOCATION ON A COMPANY INTRANET TO WHICH THE PARTICIPANT HAS ACCESS. THE PARTICIPANT HEREBY CONSENTS TO ANY AND ALL PROCEDURES THE COMPANY HAS ESTABLISHED OR MAY ESTABLISH FOR AN ELECTRONIC SIGNATURE SYSTEM FOR DELIVERY AND ACCEPTANCE OF ANY SUCH DOCUMENTS THAT THE COMPANY MAY BE REQUIRED TO DELIVER, AND AGREES THAT HIS OR HER ELECTRONIC SIGNATURE IS THE SAME AS, AND SHALL HAVE THE SAME FORCE AND EFFECT AS, HIS OR HER MANUAL SIGNATURE.

15.    AGREEMENT TO FURNISH INFORMATION. THE PARTICIPANT AGREES TO FURNISH TO THE COMPANY ALL INFORMATION REQUESTED BY THE COMPANY TO ENABLE IT TO COMPLY WITH ANY REPORTING OR OTHER REQUIREMENT IMPOSED UPON THE COMPANY BY OR UNDER ANY APPLICABLE STATUTE OR REGULATION.

16.    ENTIRE AGREEMENT; AMENDMENT. THIS AGREEMENT CONSTITUTES THE ENTIRE AGREEMENT OF THE PARTIES WITH REGARD TO THE SUBJECT MATTER HEREOF, AND CONTAINS ALL THE COVENANTS, PROMISES, REPRESENTATIONS, WARRANTIES AND AGREEMENTS BETWEEN THE PARTIES WITH RESPECT TO THE RSUS GRANTED HEREBY; PROVIDED¸ HOWEVER, THAT (A) THE TERMS OF THIS AGREEMENT SHALL NOT MODIFY AND SHALL BE SUBJECT TO THE TERMS AND CONDITIONS OF ANY EMPLOYMENT, CONSULTING AND/OR SEVERANCE AGREEMENT BETWEEN THE COMPANY (OR AN AFFILIATE OR OTHER ENTITY) AND THE PARTICIPANT IN EFFECT AS OF THE DATE A DETERMINATION IS TO BE MADE UNDER THIS AGREEMENT; AND (B) THE RESTRICTIVE COVENANTS ARE IN ADDITION TO AND COMPLEMENT (AND DO NOT REPLACE OR



SUPERSEDE) ALL OTHER AGREEMENTS AND OBLIGATIONS BETWEEN THE COMPANY OR ANY AFFILIATE AND THE PARTICIPANT WITH RESPECT TO CONFIDENTIALITY, NON-DISCLOSURE, NON-COMPETITION, NON-SOLICITATION, NON-DISPARAGEMENT AND OTHER RESTRICTIVE COVENANTS. WITHOUT LIMITING THE SCOPE OF THE PRECEDING SENTENCE, EXCEPT AS PROVIDED THEREIN, ALL PRIOR UNDERSTANDINGS AND AGREEMENTS, IF ANY, AMONG THE PARTIES HERETO RELATING TO THE SUBJECT MATTER HEREOF ARE HEREBY NULL AND VOID AND OF NO FURTHER FORCE OR EFFECT. THE COMMITTEE MAY, IN ITS SOLE DISCRETION, AMEND THIS AGREEMENT FROM TIME TO TIME IN ANY MANNER THAT IS NOT INCONSISTENT WITH THE PLAN; PROVIDED, HOWEVER, THAT EXCEPT AS OTHERWISE PROVIDED IN THE PLAN OR THIS AGREEMENT, ANY SUCH AMENDMENT THAT MATERIALLY REDUCES THE RIGHTS OF THE PARTICIPANT SHALL BE EFFECTIVE ONLY IF IT IS IN WRITING AND SIGNED BY BOTH THE PARTICIPANT AND AN AUTHORIZED OFFICER OF THE COMPANY. 

17.    SEVERABILITY AND WAIVER. IF A COURT OF COMPETENT JURISDICTION DETERMINES THAT ANY PROVISION OF THIS AGREEMENT IS INVALID OR UNENFORCEABLE, THEN THE INVALIDITY OR UNENFORCEABILITY OF SUCH PROVISION SHALL NOT AFFECT THE VALIDITY OR ENFORCEABILITY OF ANY OTHER PROVISION OF THIS AGREEMENT, AND ALL OTHER PROVISIONS SHALL REMAIN IN FULL FORCE AND EFFECT. WAIVER BY ANY PARTY OF ANY BREACH OF THIS AGREEMENT OR FAILURE TO EXERCISE ANY RIGHT HEREUNDER SHALL NOT BE DEEMED TO BE A WAIVER OF ANY OTHER BREACH OR RIGHT. THE FAILURE OF ANY PARTY TO TAKE ACTION BY REASON OF SUCH BREACH OR TO EXERCISE ANY SUCH RIGHT SHALL NOT DEPRIVE SUCH PARTY OF THE RIGHT TO TAKE ACTION AT ANY TIME WHILE OR AFTER SUCH BREACH OR CONDITION GIVING RISE TO SUCH RIGHT OCCURS.

18.    COMPANY RECOUPMENT OF AWARDS. THE PARTICIPANT’S RIGHTS WITH RESPECT TO THIS AWARD SHALL IN ALL EVENTS BE SUBJECT TO (A) ANY RIGHT THAT THE COMPANY MAY HAVE UNDER ANY COMPANY RECOUPMENT POLICY, INCLUDING THE COMPANY’S CLAWBACK POLICY, AS IN EFFECT FROM TIME TO TIME, OR ANY OTHER AGREEMENT OR ARRANGEMENT WITH THE PARTICIPANT, AND (B) ANY RIGHT OR OBLIGATION THAT THE COMPANY MAY HAVE REGARDING THE CLAWBACK OF “INCENTIVE-BASED COMPENSATION” UNDER SECTION 10D OF THE EXCHANGE ACT AND ANY APPLICABLE RULES AND REGULATIONS PROMULGATED THEREUNDER FROM TIME TO TIME BY THE U.S. SECURITIES AND EXCHANGE COMMISSION OR ANY OTHER APPLICABLE LAW.

19.    GOVERNING LAW. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE APPLICABLE TO CONTRACTS MADE AND TO BE PERFORMED THEREIN, EXCLUSIVE OF THE CONFLICT OF LAWS PROVISIONS OF DELAWARE LAW.




20.    SUCCESSORS AND ASSIGNS. THE COMPANY MAY ASSIGN ANY OF ITS RIGHTS UNDER THIS AGREEMENT WITHOUT THE PARTICIPANT’S CONSENT. THIS AGREEMENT WILL BE BINDING UPON AND INURE TO THE BENEFIT OF THE SUCCESSORS AND ASSIGNS OF THE COMPANY. SUBJECT TO THE RESTRICTIONS ON TRANSFER SET FORTH HEREIN AND IN THE PLAN, THIS AGREEMENT WILL BE BINDING UPON THE PARTICIPANT AND THE PARTICIPANT’S BENEFICIARIES, EXECUTORS, ADMINISTRATORS AND THE PERSON(S) TO WHOM THE RSUS MAY BE TRANSFERRED BY WILL OR THE LAWS OF DESCENT OR DISTRIBUTION.

21.    HEADINGS; REFERENCES; INTERPRETATION. HEADINGS ARE FOR CONVENIENCE ONLY AND ARE NOT DEEMED TO BE PART OF THIS AGREEMENT. THE WORDS “HEREOF,” “HEREIN” AND “HEREUNDER” AND WORDS OF SIMILAR IMPORT, WHEN USED IN THIS AGREEMENT, SHALL REFER TO THIS AGREEMENT AS A WHOLE AND NOT TO ANY PARTICULAR PROVISION OF THIS AGREEMENT. ALL REFERENCES HEREIN TO SECTIONS SHALL, UNLESS THE CONTEXT REQUIRES A DIFFERENT CONSTRUCTION, BE DEEMED TO BE REFERENCES TO THE SECTIONS OF THIS AGREEMENT. THE WORD “OR” AS USED HEREIN IS NOT EXCLUSIVE AND IS DEEMED TO HAVE THE MEANING “AND/OR.” ALL REFERENCES TO “INCLUDING” SHALL BE CONSTRUED AS MEANING “INCLUDING WITHOUT LIMITATION.” UNLESS THE CONTEXT REQUIRES OTHERWISE, ALL REFERENCES HEREIN TO A LAW, AGREEMENT, INSTRUMENT OR OTHER DOCUMENT SHALL BE DEEMED TO REFER TO SUCH LAW, AGREEMENT, INSTRUMENT OR OTHER DOCUMENT AS AMENDED, SUPPLEMENTED, MODIFIED AND RESTATED FROM TIME TO TIME TO THE EXTENT PERMITTED BY THE PROVISIONS THEREOF. ALL REFERENCES TO “DOLLARS” OR “$” IN THIS AGREEMENT REFER TO UNITED STATES DOLLARS. WHENEVER THE CONTEXT MAY REQUIRE, ANY PRONOUNS USED HEREIN SHALL INCLUDE THE CORRESPONDING MASCULINE, FEMININE OR NEUTER FORMS, AND THE SINGULAR FORM OF NOUNS AND PRONOUNS SHALL INCLUDE THE PLURAL AND VICE VERSA. NEITHER THIS AGREEMENT NOR ANY UNCERTAINTY OR AMBIGUITY HEREIN SHALL BE CONSTRUED OR RESOLVED AGAINST ANY PARTY HERETO, WHETHER UNDER ANY RULE OF CONSTRUCTION OR OTHERWISE. ON THE CONTRARY, THIS AGREEMENT HAS BEEN REVIEWED BY EACH OF THE PARTIES HERETO AND SHALL BE CONSTRUED AND INTERPRETED ACCORDING TO THE ORDINARY MEANING OF THE WORDS USED SO AS TO FAIRLY ACCOMPLISH THE PURPOSES AND INTENTIONS OF THE PARTIES HERETO.

22.    COUNTERPARTS.  THE GRANT NOTICE MAY BE EXECUTED IN ONE OR MORE COUNTERPARTS, EACH OF WHICH SHALL BE DEEMED AN ORIGINAL AND ALL OF WHICH TOGETHER SHALL CONSTITUTE ONE INSTRUMENT. DELIVERY OF AN EXECUTED COUNTERPART OF THE GRANT NOTICE BY FACSIMILE OR PORTABLE DOCUMENT FORMAT (.PDF) ATTACHMENT TO ELECTRONIC MAIL SHALL BE AS EFFECTIVE AS DELIVERY OF A MANUALLY EXECUTED COUNTERPART OF THE GRANT NOTICE.




23.    SECTION 409A. THIS AGREEMENT AND THE RSUS ARE INTENDED TO COMPLY WITH, OR BE EXEMPT FROM, THE APPLICABLE REQUIREMENTS OF SECTION 409A OF THE CODE AND SHALL BE LIMITED, CONSTRUED AND INTERPRETED IN ACCORDANCE WITH SUCH INTENT. NOTWITHSTANDING ANY CONTRARY PROVISION IN THE PLAN OR THIS AGREEMENT, ANY PAYMENT(S) OF “NONQUALIFIED DEFERRED COMPENSATION” (WITHIN THE MEANING OF SECTION 409A OF THE CODE) THAT ARE OTHERWISE REQUIRED TO BE MADE UNDER THE PLAN OR THIS AGREEMENT TO A “SPECIFIED EMPLOYEE” (AS DEFINED UNDER SECTION 409A OF THE CODE) AS A RESULT OF SUCH EMPLOYEE’S SEPARATION FROM SERVICE (OTHER THAN A PAYMENT THAT IS NOT SUBJECT TO SECTION 409A OF THE CODE) SHALL BE DELAYED FOR THE FIRST SIX (6) MONTHS FOLLOWING SUCH SEPARATION FROM SERVICE (OR, IF EARLIER, UNTIL THE DATE OF DEATH OF THE SPECIFIED EMPLOYEE) AND SHALL INSTEAD BE PAID (IN A MANNER SET FORTH IN THIS AGREEMENT) UPON EXPIRATION OF SUCH DELAY PERIOD. NOTWITHSTANDING THE FOREGOING, NEITHER THE COMPANY NOR ANY OF ITS AFFILIATES MAKES ANY REPRESENTATION THAT THE RSUS PROVIDED UNDER THIS AGREEMENT ARE EXEMPT FROM, OR COMPLIANT WITH, SECTION 409A OF THE CODE, AND IN NO EVENT SHALL THE COMPANY OR ANY AFFILIATE BE LIABLE FOR ALL OR ANY PORTION OF ANY TAXES, PENALTIES, INTEREST OR OTHER EXPENSES THAT MAY BE INCURRED BY THE PARTICIPANT ON ACCOUNT OF NON-COMPLIANCE WITH SECTION 409A OF THE CODE.


[REMAINDER OF PAGE INTENTIONALLY BLANK]


Exhibit 31.1

CERTIFICATION PURSUANT TO RULES 13a-14(a) AND 15d-14(a)
UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Daniel J. Rice IV, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q for the period ended March 31, 2024 of NET Power Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s



fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 13, 2024                    By:    /s/ Daniel J. Rice IV    
                                 Daniel J. Rice IV
                                 Chief Executive Officer
                                 (Principal Executive Officer)


Exhibit 31.2

CERTIFICATION PURSUANT TO RULES 13a-14(a) AND 15d-14(a)
UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Akash Patel, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q for the period ended March 31, 2024 of NET Power Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s



fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 13, 2024                    By:    /s/ Akash Patel            
                                 Akash Patel
                                 Chief Financial Officer
                                 (Principal Executive Officer)


Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of NET Power Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Daniel J. Rice IV, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1)    the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)    the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: May 13, 2024                    By:    /s/ Daniel J. Rice IV    
                                 Daniel J. Rice IV
                                 Chief Executive Officer
                                 (Principal Executive Officer)


Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of NET Power Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Akash Patel, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1)    the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)    the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: May 13, 2024                    By:    /s/ Akash Patel            
                                 Akash Patel
                                 Chief Financial Officer
                                 (Principal Financial Officer)

v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 08, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Current Fiscal Year End Date --12-31  
Document Transition Report false  
Entity File Number 001-40503  
Entity Registrant Name NET Power Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 98-1580612  
Entity Address, Address Line One 320 Roney St.  
Entity Address, Address Line Two Suite 200  
Entity Address, City or Town Durham  
Entity Address, State or Province NC  
Entity Address, Postal Zip Code 27701  
City Area Code (919)  
Local Phone Number 287-4750  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Central Index Key 0001845437  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Document Period End Date Mar. 31, 2024  
Amendment Flag false  
Class A Common Stock    
Document Information [Line Items]    
Title of 12(b) Security Class A Common Stock  
Trading Symbol NPWR  
Security Exchange Name NYSE  
Entity Common Stock, Shares Outstanding   72,162,898
Warrants, each exercisable for one share of Class A Common Stock at a price of $11.50    
Document Information [Line Items]    
Title of 12(b) Security Warrants, each exercisable for one share ofClass A Common Stock at a price of $11.50  
Trading Symbol NPWR-WT  
Security Exchange Name NYSE  
Class B Common Stock    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   141,608,678
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 428,595 $ 536,927
Short-term investments 100,000 100,000
Investments in securities, available-for-sale 69,190 0
Accounts receivable, net 0 58
Interest receivable 373 1,942
Prepaid expenses 1,501 1,777
Other current assets 358 93
Total current assets 600,017 640,797
Long-term assets    
Fair value, noncurrent 27,793 0
Intangible assets, net 1,290,453 1,307,265
Goodwill 423,920 423,920
Property, plant and equipment, net 101,099 96,856
Operating lease right-of-use assets 2,120 2,212
Total long-term assets 1,845,385 1,830,253
Total assets 2,445,402 2,471,050
Current liabilities    
Accounts payable 2,669 617
Accrued liabilities 7,211 10,915
Due to related parties 302 142
Operating lease liabilities, current portion 364 347
Total current liabilities 10,546 12,021
Long-term liabilities    
Earnout Shares liability 2,147 1,671
Warrant liability 70,021 55,920
Asset retirement obligation 2,103 2,060
Noncurrent operating lease liabilities 1,728 1,808
Tax receivable agreement, liability 10,099 8,937
Deferred taxes 53,085 57,719
Total long-term liabilities 139,183 128,115
Total liabilities 149,729 140,136
Commitments and contingencies (Note 14)
Mezzanine shareholders' equity    
Redeemable non-controlling interests in subsidiary 1,635,900 1,545,905
Shareholders' equity    
Preferred Stock, $.0000 par value; 1,000 shares authorized; no shares issued or outstanding as of March 31, 2024 (Successor) and December 31, 2023 (Successor) 0 0
Additional paid-in-capital 737,802 851,841
Accumulated other comprehensive income 224 0
Accumulated deficit (78,274) (66,853)
Total shareholders' equity 659,773 785,009
Total liabilities, mezzanine shareholders' equity and shareholders' equity 2,445,402 2,471,050
Class A Common Stock    
Shareholders' equity    
Common stock, value, issued 7 7
Class B Common Stock    
Shareholders' equity    
Common stock, value, issued $ 14 $ 14
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Preferred stock, par value (in dollars per share) $ 0.0001  
Preferred stock, shares authorized (in shares) 1,000,000  
Preferred stock, shares outstanding (in shares) 0  
Accumulated other comprehensive income $ 224 $ 0
Preferred Stock    
Preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized (in shares) 1,000,000 1,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Class A Common Stock    
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 520,000,000 520,000,000
Common stock, outstanding (in shares) 71,970,052 71,277,906
Common stock, shares, issued (in shares) 71,970,052 71,277,906
Class B Common Stock    
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 310,000,000 310,000,000
Common stock, outstanding (in shares) 141,801,811 141,787,429
Common stock, shares, issued (in shares) 141,801,811 141,787,429
v3.24.1.1.u2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue $ 0 $ 50
Gross profit 0 50
Operating expenses    
Sales and marketing 751 340
Project development 324 178
Depreciation, amortization and accretion 20,057 3,332
Total operating expenses 38,783 17,089
Operating loss (38,783) (17,039)
Other income (expense)    
Interest income (expense) 7,690 (30)
Change in Earnout Shares liability and Warrant liability (14,577) 0
Other income 0 2
Net other income (expense) (6,887) (28)
Net loss before income tax (45,670) (17,067)
Income tax benefit (4,038) 0
Net loss after income tax (41,632) (17,067)
Net loss attributable to non-controlling interests (30,211) 0
Net loss attributable to NET Power Inc. (11,421) (17,067)
Other comprehensive gain (loss)    
Unrealized gain on investments 662 0
Total other comprehensive gain (loss) 662 0
Comprehensive loss (40,970) (17,067)
Comprehensive loss attributable to non-controlling interests (29,773) 0
Comprehensive loss attributable to NET Power Inc. $ (11,197) $ (17,067)
Net loss per share of Class A Common Stock (Successor) or per membership interest (Predecessor), diluted (in dollars per share) $ (0.16) $ (4.55)
Net Loss per share of Class A Common Stock (Successor) or per membership interest (Predecessor), basic (in dollars per share) $ (0.16) $ (4.55)
Weighted average shares of Class A Common Stock or membership interests, diluted (in shares) 71,894,553 3,748,476
Weighted average shares of Class A Common Stock or membership interests, basic (in shares) 71,894,553 3,748,476
Nonrelated Party    
Cost of revenue $ 0 $ 0
Operating expenses    
General and administrative 6,383 5,563
Research and development 10,975 1,102
Related Party    
Cost of revenue 0 0
Operating expenses    
General and administrative 26 110
Research and development $ 267 $ 6,464
v3.24.1.1.u2
Condensed Consolidated Statement of Shareholders’ Equity and Non-Controlling Interest (Unaudited) - 3 months ended Mar. 31, 2024 - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total Shareholders' Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in-Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Non-controlling Interests - Mezzanine Equity
Common stock, beginning balance (in shares) at Dec. 31, 2023   71,277,906 141,787,429   71,277,906 141,787,429        
Equity, beginning balance at Dec. 31, 2023 $ 785,009     $ 785,009 $ 7 $ 14 $ 851,841 $ 0 $ (66,853) $ 1,545,905
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Redemption of Class A Common Stock (in shares)     679,559   679,559          
Redemption of Class A Common Stock       74     74     (74)
Issuance of Class A Common Stock (in shares)         12,587          
Issuance of Class A Common Stock       4,032     4,032     (4,005)
Tax Receivable Agreement, net of deferred taxes       (567)     (567)      
Unrealized gain on investments 662     224       224   438
Amortization of share based payments (in shares)           693,941        
Amortization of share-based payments       647     647     5,622
Adjustment of redeemable non-controlling interest to redemption value       (118,225)     (118,225)     118,225
Net loss (41,632)     (11,421)         (11,421) (30,211)
Common stock, ending balance (in shares) at Mar. 31, 2024   71,970,052 141,801,811   71,970,052 141,801,811        
Equity, ending balance at Mar. 31, 2024 $ 659,773     $ 659,773 $ 7 $ 14 $ 737,802 $ 224 $ (78,274) $ 1,635,900
v3.24.1.1.u2
Condensed Consolidated Statement of Members’ Equity (Unaudited) - 3 months ended Mar. 31, 2023 - USD ($)
$ in Thousands
Total
Occidental Petroleum
Constellation
BHES
BHES Bonus Shares
BHES
In-Kind Shares
Membership Interests
Membership Interests
Occidental Petroleum
Membership Interests
Constellation
Membership Interests
BHES
Membership Interests
BHES
In-Kind Shares
Additional Paid-in-Capital
Additional Paid-in-Capital
BHES
BHES Bonus Shares
Additional Paid-in-Capital
BHES
In-Kind Shares
Accumulated Other Comprehensive Income
Accumulated Deficit
Common unit, outstanding, beginning balance (in shares) at Dec. 31, 2022           3,722,355                  
Beginning balance, members' equity at Dec. 31, 2022 $ 64,402         $ 262,622         $ 26,288     $ 17 $ (224,525)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Share issuances (in shares)             5,824 28,764   6,281          
Issuance of Class A Common Stock   $ 1,859 $ 9,181 $ 2,688 $ 1,943   $ 1,859 $ 9,181 $ 1,943 $ 1,325   $ 2,688 $ 618    
Vesting of profits interests 1,747                   1,747        
Comprehensive loss (17,067)                           (17,067)
Common unit, outstanding, ending balance (in shares) at Mar. 31, 2023           3,763,224                  
Ending balance, members' equity at Mar. 31, 2023 $ 64,753         $ 274,987         $ 31,341     $ 17 $ (241,592)
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net loss before income tax $ (41,632) $ (17,067)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 3,176 3,268
Amortization 16,812 5
Accretion 43 59
Non-cash lease expense 113 33
Deferred taxes (4,039) 0
Change in fair value of Earnout Shares liability 476 0
Change in fair value of Warrant liability 14,101 0
Vesting of profits interests 0 1,745
Share-based compensation 6,269 4,632
Changes in operating assets and liabilities:    
Accounts receivables 58 289
Interest receivable 1,396 0
Prepaid expenses 276 (252)
Other current assets (46) (629)
Accounts payable 2,078 95
Accrued liabilities (1,820) 1,033
Lease liabilities (84) (31)
Option liability 0 31
Due to related parties – current 160 3,857
Due to related parties – long-term 0 (2,212)
Net cash used in operating activities (2,663) (5,144)
Cash flows from investing activities    
Purchases of available-for-sale securities (96,148) 0
Purchase of property, plant and equipment (9,521) (615)
Net cash used in investing activities (105,669) (615)
Cash flows from financing activities    
Proceeds from share issuances 0 5,836
Net cash provided by financing activities 0 5,836
Net (decrease) increase in cash and cash equivalents (108,332) 77
Cash and cash equivalents, beginning of period 536,927 5,164
Cash and cash equivalents, end of period 428,595 5,241
Non-cash investing activities:    
Liabilities recorded for property, plant, and equipment, net $ 1,721 $ 26
v3.24.1.1.u2
Nature of Business and Basis of Presentation
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Business and Basis of Presentation
NOTE 1 — Nature of Business and Basis of Presentation
Nature of Business
NET Power Inc. (the "Company") is a clean energy technology company that has developed a proprietary process for producing electricity using a predominantly carbon dioxide working fluid that involves the capture and reuse, sale and sequestration of carbon dioxide (the "NET Power Cycle"). The NET Power Cycle is the subject of U.S. and foreign patents, as well as additional applications and provisional applications on file with the United States Patent and Trademark Office and international patent authorities.
Business Combination
On December 13, 2022, NET Power, LLC entered into a Business Combination Agreement with Rice Acquisition Corp. II ("RONI"), Rice Acquisition Holdings II LLC ("RONI OpCo"), Topo Buyer Co, LLC ("Buyer") and Topo Merger Sub, LLC ("Merger Sub"). On June 8, 2023 (the "Closing Date"), Merger Sub merged with and into NET Power, LLC, with NET Power, LLC continuing as the surviving entity, resulting in it becoming a majority-owned, direct subsidiary of Buyer. RONI OpCo, a subsidiary of RONI, renamed itself NET Power Operations LLC ("OpCo") and RONI renamed itself NET Power Inc. upon completion of the merger (the "Business Combination"). The Business Combination resulted in an umbrella partnership, C corporation or "Up-C" structure.
OpCo is a variable interest entity ("VIE") in accordance with the guidance in Accounting Standards Codification ("ASC") Topic 810, Consolidation ("ASC 810"); therefore, RONI represented the accounting acquirer within the Business Combination structure. The Company elected push-down accounting for the Business Combination and recorded the push-down entries at OpCo. ASC 810 requires that a reporting entity that possesses a controlling financial interest in a VIE consolidate that VIE. A controlling financial interest will have both of the following characteristics: (a) the power to direct the activities that most significantly impact the VIE's economic performance; and (b) the obligation to absorb the VIE's losses and the right to receive benefits that are significant to the VIE. The Company determined that OpCo continued to meet the definition of a VIE after the Business Combination and that the Company became the primary beneficiary of OpCo beginning on the Closing Date of the Business Combination; therefore, the Company has consolidated OpCo from the date of the Business Combination.
As a result of the Business Combination, the Company's financial statement presentation distinguishes NET Power, LLC as the "Predecessor" through June 7, 2023 (the "Predecessor Period") and NET Power Inc. as the "Successor" for periods beginning on or after the Closing Date (the "Successor Period"). Revenue and earnings after the date of the Business Combination are shown in the Successor Period on the condensed consolidated statements of operations and comprehensive loss. As a result of the application of the acquisition method of accounting in the Successor Period, the consolidated financial statements for the Successor Period are presented on a full step-up basis; therefore, the Successor Period consolidated financial statements are not comparable to the consolidated financial statements of the Predecessor Period, which are not presented on the same full step-up basis.
The condensed consolidated financial statements include the accounts of subsidiaries that NET Power Inc. consolidated according to the rules set forth in ASC 810. The Company consolidates all wholly-owned subsidiaries and subsidiaries in which it owns a 50.0% or greater ownership interest and all VIE's to which it is deemed to represent the primary beneficiary, as described above. These condensed consolidated financial statements include the accounts of all wholly-owned subsidiaries and consolidated VIE's. Intercompany balances have been eliminated through the consolidation process.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared in conformity with accounting principles generally accepted in the United States of America ("US GAAP") for interim financial information; however, certain information or footnote disclosures normally included in complete financial statements prepared in accordance with US GAAP may have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). In management's opinion, these unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements for
the year ended December 31, 2023 and include all adjustments, which consist of only normal and recurring adjustments, necessary for fair statement.
The results reported in these unaudited condensed consolidated financial statements are not necessarily indicative of the results to be expected for the entire year. These unaudited condensed consolidated financial statements should be read in conjunction with the annual financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 11, 2024.
v3.24.1.1.u2
Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Significant Accounting Policies
NOTE 2 — Significant Accounting Policies
In the opinion of the Company’s management, the Company’s significant accounting policies used for the three months ended March 31, 2024, unless otherwise noted below are consistent with those used for the fiscal year ended December 31, 2023. Accordingly, reference Note 2 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (“2023 Annual Report”) for the Company’s significant accounting policies.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make certain estimates, judgments and assumptions. The estimates, judgments and assumptions made by the Company when accounting for items and matters such as, but not limited to, depreciation, amortization, asset valuations and share-based compensation were based on information available at the time they were made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, as well as amounts reported on the condensed consolidated statements of operations and comprehensive loss during the periods presented. Actual results could differ from those estimates.
Reclassification
Certain immaterial prior period amounts have been reclassified to conform to current period presentation.
Accounting Standards Not Yet Adopted
During December 2023, the Financial Accounting Standards Board issued ASU 2023-09, Income Taxes (Topic 740)Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 requires public business entities to provide annually a tabular reconciliation of the reported income tax expense (or benefit) from continuing operations to the product of the income (or loss) from continuing operations before income taxes and the applicable statutory federal income tax rate using specified categories and to disclose separately reconciling items within certain categories with absolute values equal to or greater than five percent of the product of the income (or loss) from continuing operations before tax and the applicable statutory tax rate. Additionally, ASU 2023-09 requires a public business entity to disclose the year-to-date amount of income taxes paid, net of refunds received, to federal, state and foreign jurisdictions. If a payment to a single federal, state or foreign jurisdiction equals or exceeds five percent of total income taxes paid, ASU 2023-09 requires separate disclosure of that payment. Finally, ASU 2023-09 requires a public business entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign jurisdictions and to disclose income tax expense (or benefit) from continuing operations disaggregated between federal, state and foreign jurisdictions. ASU 2023-09 removes the requirement to disclose the nature and estimate of the range of reasonably possible increases or decreases in the unrecognized tax benefits balance in the next 12 months, or to make a statement that an estimate of the range cannot be made. ASU 2023-09 is effective for the Company for calendar years beginning after December 15, 2025. Early adoption is permitted. The Company is evaluating the effect ASU 2023-09 will have on its consolidated financial statements.
v3.24.1.1.u2
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
NOTE 3 — Goodwill and Intangible Assets
Goodwill
Goodwill represents the future economic benefits derived from the Company's unique market position, the growth attributable to the NET Power Cycle and the Company's assembled workforce, none of which are individually and separately recognized as intangible assets. Goodwill is allocated to the Company's sole reportable segment and reporting unit.
The following table presents the Company's goodwill included in the condensed consolidated balance sheets:
Goodwill at December 31, 2023 (Successor)$423,920 
Measurement Adjustments— 
Goodwill at March 31, 2024 (Successor)$423,920 
Current period measurement adjustments calculated as part of the purchase price allocation that accompanied the Business Combination are still pending finalization of the annual income tax return for the year ended December 31, 2023.
Definite Lived Intangible Assets
The following tables summarize the Company's definite lived intangible assets included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Developed technology, gross$1,345,000 $1,345,000 
Accumulated amortization(54,547)(37,735)
Developed technology, net$1,290,453 $1,307,265 
Amortization expense for the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor) was $16,812 and $5, respectively.
The Company does not own or control any intangible assets with indefinite useful lives except goodwill. The following table presents estimated amortization expense for the next five years and thereafter:
Remainder of 2024$50,438 
202567,250 
202667,250 
202767,250 
202867,250 
202967,250 
2030 and thereafter903,765 
Total$1,290,453 
v3.24.1.1.u2
Property, Plant, and Equipment
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment
NOTE 4 — Property, Plant and Equipment
The following table summarizes the key classifications of property, plant and equipment included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Furniture and equipment, gross$328 $320 
Demonstration Plant, gross89,239 89,239 
Construction in progress21,853 14,443 
Total property, plant and equipment, gross111,420 104,002 
Accumulated depreciation(10,321)(7,146)
Total property, plant and equipment, net$101,099 $96,856 
Depreciation expense for the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor) was $3,176 and $3,268, respectively.
v3.24.1.1.u2
Accrued Liabilities
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Accrued Liabilities
NOTE 5 — Accrued Liabilities
Accrued liabilities consist of the following components included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Accrued incentive compensation$819 $2,016 
Accrued cash-based expense of BHES JDA3,438 3,669 
Accrued legal service provider fees241 160 
Accrued capital expenditures1,721 3,605 
Other accrued liabilities992 1,465 
Total accrued liabilities$7,211 $10,915 
v3.24.1.1.u2
Revenue and Accounts Receivable
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Revenue and Accounts Receivable
NOTE 6 — Revenue and Accounts Receivable
Revenue
The following table disaggregates the revenue included in the condensed consolidated statements of operations and comprehensive loss into its major components:
Three months ended
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Feasibility studies$— $50 
Test data sales— — 
Testing services— — 
Total revenue$— $50 
Performance Obligations
Revenue recognized under contracts with customers exclusively includes the performance obligations satisfied in the applicable reporting period.
Accounts Receivable
Accounts receivable, net consist of the following balances included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Accounts receivable, gross$— $58 
Allowance for credit losses— — 
Accounts receivable, net$— $58 
During the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor), the Company did not record any provision for credit losses within General and administrative expense on the condensed consolidated statements of operations and comprehensive loss associated with its accounts receivable.
v3.24.1.1.u2
Related Party Transactions
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related Party Transactions
NOTE 7 — Related Party Transactions
The following table summarizes the related party amounts included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Amounts due to related parties under master services agreements$302 $142 
The following table summarizes the related party transactions included in the condensed consolidated statements of operations and comprehensive loss:
Three months ended
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Master services agreement administrative costs$26 $34 
Engineering support provided by former board member— 76 
General and administrative – related party$26 $110 
Master services agreement costs for Demonstration Plant$267 $278 
BHES JDA
— 6,186 
Research and development – related party$267 $6,464 
Master Services Agreements
A significant shareholder has provided the Company with marketing services, patent administration services and technology maintenance services related to the development of the NET Power Cycle. The total cost incurred for these services was $26 and $34 during the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor), respectively. These totals are included in General and administrative – related party on the condensed consolidated statements of operations and comprehensive loss.
Another shareholder supports the Company with regard to general business oversight and with the operation of the Demonstration Plant. The total cost incurred for these services was $267 and $278 during the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor), respectively. These totals are reflected in Research and development – related party on the condensed consolidated statements of operations and comprehensive loss. The Company had $302 and $142 in current liabilities payable to related parties as of March 31, 2024 (Successor) and March 31, 2023 (Predecessor), respectively, on the condensed consolidated balance sheets related to these services. These related party payables are unsecured and are due on demand.
Engineering Support Provided by Former Board Member
A shareholder, who is also a former board member, supported the Company with regard to general business oversight and with the operation of the Demonstration Plant. The total cost incurred for these services was $76 during the three months ended March 31, 2023 (Predecessor). These expenses are reflected in Research and development – related party on the condensed consolidated statements of operations and comprehensive loss prior to the Business Combination. The counterparty ceased being a related party on June 8, 2023 upon completion of the Business Combination.
BHES JDA
The Baker Hughes Energy Services LLC Amended and Restated Joint Development Agreement (the "BHES JDA") is discussed in more detail in Note 14. Transactions under the BHES JDA are included in Research and development – related party on the condensed consolidated statements of operations and comprehensive loss prior to the Business Combination. Subsequent to the Business Combination, transactions under the BHES JDA are included in Research and development on the condensed consolidated statements of operations and comprehensive loss because Baker Hughes Company ceased being a related party on June 8, 2023.
Lease
Reference Note 13 — Leases for a discussion of the OXY lease.
v3.24.1.1.u2
Investments
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Investments
NOTE 8 — Investments
The Company has two types of investments, a certificate of deposit, which is classified as short-term investments, and investments in securities, which are classified as available-for-sale.
The entire balance of $100,000 of the certificate of deposit is shown within short-term investments on the condensed consolidated balance sheets as of March 31, 2024 (Successor) and December 31, 2023 (Successor). The interest receivable on the certificate of deposit was $317 and $1,886 at March 31, 2024 (Successor) and December 31, 2023 (Successor), respectively, and is included in Interest receivable on the condensed consolidated balance sheets.
The following table presents the Company's available-for-sale investments included in the condensed consolidated balance sheets
March 31, 2024
Current assetsAmortized CostUnrealized Gain (Loss)Fair Value
Corporate bonds$9,900 $78 $9,978 
Commercial paper23,641 199 23,840 
U.S. treasuries35,214 158 35,372 
Total$68,755 $435 $69,190 
Long-term assetsAmortized CostUnrealized Gain (Loss)Fair Value
Corporate bonds$2,900 $30 $2,930 
U.S. treasuries24,666 197 24,863 
Total$27,566 $227 $27,793 
The cost of securities sold is based on the specific-identification method. There were no credit losses recognized during the three months ended March 31, 2024 (Successor). The Company established no allowances for credit losses as of March 31, 2024 (Successor). The Company did not have available-for-sale investments as of December 31, 2023 (Successor).
v3.24.1.1.u2
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements
NOTE 9 — Fair Value Measurements
The following table presents the assets and liabilities that the Company measures at fair value on a recurring basis included in the condensed consolidated balance sheets and indicates the level of the valuation inputs the Company utilized to determine each asset's and each liability's fair value:
LevelMarch 31, 2024 (Successor)December 31, 2023 (Successor)
Assets
Available-for-sale investments 1
1$96,983 $— 
Short-term investments2100,000 100,000 
Total assets$196,983 $100,000 
Liabilities
Public Warrants1$25,004 $18,969 
Private Placement Warrants345,017 36,951 
Earnout Shares32,147 1,671 
Total liabilities$72,168 $57,591 
___________
(1) $27,793 of these investments are classified as long-term on our consolidated balance sheet.
The following table contains a reconciliation of the beginning and ending balances of recurring level 3 fair value measurements included in the condensed consolidated statements of operations and comprehensive loss:
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Balance of recurring level 3 liabilities at beginning of period$38,622 $5,174 
     Change in Earnout Shares liability and Warrant liability8,542 — 
      Payments— (5,174)
Balance of recurring level 3 liabilities at end of period$47,164 $— 
Earnout Shares
The fair values for the Earnout Shares are estimated using a Monte Carlo simulation. The Monte Carlo simulation considers daily simulated stock prices as a proxy for the Company's daily volume-weighted average share price. The key inputs into the valuation of the Earnout Shares are an expected remaining term of 2.19 years, a risk-free rate of 4.5% and estimated equity volatility of 37.3%. The estimated equity volatility assumption is based on a blended average of asset and equity volatility measurements of publicly traded companies within the Company's peer group.
Warrants
The Public Warrants are valued using their quoted and publicly available market prices. Since their fair value is predicated on quoted prices in an active market for identical instruments, the Public Warrants are considered to be level 1 fair value instruments.
The Company uses a Black-Scholes Merton Model to value the Private Placement Warrants. Key inputs into the Black-Scholes Merton Model include the last Class A Common Stock closing price of $11.39 as of March 31, 2024 (Successor), a risk-free rate of 4.2%, volatility of 38.1%, a term of five years and a strike price of $11.50 per share. The volatility assumption is based on a blended average of operating and equity volatility of publicly traded companies within the Company's peer group, the Company's own historical volatility and the implied volatility of the Public Warrants. The Private Placement Warrants are considered to be level 3 fair value instruments.
Short-term Investments
Short-term investments are valued at cost, which approximates fair value. Short-term investments are considered level 2 fair value instruments because cost basis is not observable in a public market.
Option Liability
The Company's option liability was issued in conjunction with member loans on October 15, 2021. The loans were fully repaid on February 3, 2022; however, the members had one year to exercise their options subsequent to the repayment of the loans. The interest expense related to these loan options was $30 during the three months ended March 31, 2023 (Predecessor). These measurements were reported in Interest income (expense) on the condensed consolidated statements of operations and comprehensive loss. In early 2023, two option holders exercised their options to purchase an aggregate of 34,588 membership units in NET Power, LLC for total proceeds of $5,836. There were no loan options outstanding at the time of the Business Combination.
v3.24.1.1.u2
Net Loss per Share/Unit
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Net Loss per Share/Unit
NOTE 10 — Net Loss per Share/Unit
Successor Period
For the purposes of the diluted earnings per share calculation, Warrants, Earnout Shares, BHES Bonus Shares (as defined in Note 12), unvested Class A OpCo Units and the potential conversion of vested OpCo Units are excluded from the net loss per share calculation for the three months ended March 31, 2024 (Successor) because their inclusion would be anti-dilutive due to the losses reported in the Successor Period. Additionally, Earnout Shares and BHES Bonus Shares are excluded from the net loss calculation because the contingencies that would allow for those Earnout Shares to vest into OpCo Units have not yet been met. Based on the amounts outstanding at March 31, 2024 (Successor), the Company
excluded the following financial instruments from the computation of diluted net loss per unit because their inclusion would be anti-dilutive:
Anti-Dilutive InstrumentMarch 31, 2024 (Successor)
Public Warrants8,622,235
Private Placement Warrants10,900,000
Earnout Shares328,925
BHES Bonus Shares2,068,416
Unvested Class A OpCo Units848,415
Vested Class A OpCo Units141,274,719
Unvested RSU's504,421
Total164,547,131
Only shares of Class A Common Stock participate in the Company's undistributed earnings. As such, the Company's undistributed earnings are allocated entirely to the Class A Common Stock based on the weighted-average number of shares of Class A Common Stock outstanding for the three months ended March 31, 2024 (Successor).
The following table sets forth the computation of the Company's basic and diluted net loss per share for the three months ended March 31, 2024 (Successor):
Class A Common Stock
Numerator
Net loss$(41,632)
Net loss attributable to shareholders$(11,422)
Denominator
   Weighted-average number shares outstanding, basic and diluted71,895 
   Net loss per share attributable to shareholders, basic and diluted$(0.16)
Predecessor Period
As of March 31, 2023 (Predecessor), the Company's anti-dilutive securities were profits interests, member loan share options and share options. Based on the amounts outstanding as of March 31, 2023 (Predecessor), the Company excluded the following positions from the computation of diluted net loss per unit because their inclusion would be anti-dilutive due to the losses reported in the Predecessor Period:
Anti-Dilutive InstrumentMarch 31, 2023 (Predecessor)
Unvested profits interests226,494 
Member loan share options— 
Occidental Petroleum share options— 
Total226,494 
The following table sets forth the computation of the Company's basic and diluted net loss per unit for the three months ended March 31, 2023 (Predecessor):
March 31, 2023 (Predecessor)
Numerator
Net loss$(17,067)
Net loss attributable to membership interest holders$(17,067)
Denominator
   Weighted-average number membership interests outstanding, basic and diluted3,748 
   Net loss per unit attributable to membership interest holders, basic and diluted$(4.55)
v3.24.1.1.u2
Shareholders' Equity and Non-Controlling Interest
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Shareholders' Equity and Non-Controlling Interest
NOTE 11 — Shareholders' Equity and Non-Controlling Interest
Successor Period
The Company's equity consists of a total of 831,000,000 authorized shares across all classes of capital stock, which the Company has the authority to issue. The 831,000,000 authorized shares consist of 1,000,000 authorized shares of Preferred Stock with a par value of $0.0001 per share, 520,000,000 authorized shares of Class A Common Stock with a par value of $0.0001 per share, and 310,000,000 shares of Class B Common Stock with a par value of $0.0001 per share.
As of March 31, 2024 (Successor), the Company had no outstanding shares of Preferred Stock, 71,970,052 outstanding shares of Class A Common Stock, and 141,801,811 outstanding shares of Class B Common Stock.
As of March 31, 2024 (Successor), redeemable non-controlling interests are comprised of 140,624,471 vested Class A OpCo Units, of which 6,967,050 units were formerly vested Class B OpCo Units. Class A OpCo Units are exchangeable for shares of Class A Common Stock or redeemable for cash. Additionally, the Company holds a call right that enables it to redeem Class A OpCo Units for shares of Class A Common Stock or cash once the unit holder has elected to redeem the equity instrument.
After considering the effects of consolidation, the Company owns 33.8% of OpCo and non-controlling interest holders own the residual 66.2%. The table below demonstrates the calculation of net loss before income tax attributable to redeemable non-controlling interest holders for the three months ended March 31, 2024 (Successor):
March 31, 2024 (Successor)
Net Loss before income tax$(45,670)
Redeemable non-controlling interest percentage — Class A OpCo Units66.2 %
Net Loss before income tax attributable to Class A OpCo Units$(29,773)
Predecessor Period
The Company's equity in the Predecessor Period comprised a single class of membership interests. The Company's members’ equity as of March 31, 2023 (Predecessor) included 4,987,845 authorized membership interests, of which 3,763,224 were issued and outstanding.
v3.24.1.1.u2
Share-Based Payments
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Payments
NOTE 12 — Share-Based Payments
OpCo Unit Awards (Predecessor and Successor)
As of March 31, 2024 (Successor), there was $1,639 of unrecognized share-based compensation expense related to unvested Class A OpCo Units granted under previous programs, which the Company expects to recognize over a weighted average period of three years.
The following table presents a summary of employee equity awards comprised of Class A OpCo Units and the corresponding quantity of shares of Class B Common Stock outstanding, granted, forfeited, vested on an accelerated basis and redeemed included in the condensed consolidated statements of operations and comprehensive loss:
QuantityCalculated Value
March 31, 2024 (Successor)March 31, 2023 (Predecessor)March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Unvested, beginning of period848,415226,494$5.21 $63.25 
Granted$— $— 
Forfeited$— $— 
Vested$— $— 
Accelerated$— $— 
Unvested, end of period848,415226,494$5.21 $63.25 
Restricted Stock Units (Successor)
During the three months ended March 31, 2024 (Successor), the Company authorized the issuance of 504,421 restricted share units ("RSU") under the terms of the 2023 Omnibus Incentive Plan. As of March 31, 2024 (Successor), there was $5,201 of unrecognized share-based compensation expense related to unvested RSU's, which the Company expects to recognize over a weighted average period of three years.
The following table presents a summary of RSU's outstanding, granted, forfeited, vested and accelerated during the three months ended March 31, 2024 (Successor):
QuantityFair Value
Unvested, beginning of period443,221$13.13 
Granted71,200$9.26 
Forfeited$— 
Vested$— 
Accelerated(10,000)$13.23 
Unvested, end of period504,421$12.85 
Awards granted to employees and the majority of executives cliff-vest on the three-year anniversary date of the grant. Awards granted to independent directors and certain executives use a graded vesting schedule over the three-year period that begins on each award's grant date.
BHES JDA (Predecessor and Successor)
The following table presents the quantity and value of equity issued to Baker Hughes Energy Services LLC ("BHES") as payment for costs incurred pursuant to the Original JDA and the Amended and Restated BHES JDA (Note 14). The portion of BHES JDA costs that the Company pays with Class A OpCo Units and shares of Class B Common Stock is recorded within additional paid in capital on the condensed consolidated balance sheets and the condensed consolidated statement of shareholders' equity and non-controlling interest. The following table displays the fair value of shares distributed as
payment for services rendered by BHES under the terms of the BHES JDA during the three-month periods described below:
QuantityTotal Fair Value
March 31, 2024 (Successor)March 31, 2023 (Predecessor)March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Equivalent Value per Unit or per Share (1)
Membership Interests9,210$— $1,943 $168.75 
Class A OpCo Units650,2484,298 — $5.29 
Class B Common Stock650,248— — $— 
Total$4,298 $1,943 
___________
(1) The Equivalent Value per Unit is the discounted price per membership interest or per share stipulated in the BHES JDA.
Shares used as payment under the terms of the Amended and Restated JDA are issued at a discount expected to cause a total loss of approximately $17,500 to the Company over the term of the agreement. The Company has incurred inception-to-date losses of $3,832 related to such issuances.
BHES may earn additional shares under the terms of the Amended and Restated JDA ("BHES Bonus Shares") if it meets certain contractually stipulated project milestones related to the development of our technology. The Company determined that BHES's achievement of each of these milestones is probable in accordance with the guidance in ASC Topic 718; therefore, the Company recognizes the compensation cost associated with milestone share-based payments ratably over the expected service period. The following table disaggregates the variable compensation payable to BHES should it meet its milestone objectives:
Performance Period End DateCompensation Cost Incurred To DateRemaining Compensation CostTotal Compensation Cost
BHES JDA - variable share-based paymentsJanuary 2027$21,777 $5,568 $27,345 
Additionally, BHES received 47,000 membership interests that converted into 1,500,265 Class A OpCo Units and a corresponding number of shares of Class B Common Stock in conjunction with the consummation of the Business Combination.
Reference Note 14 for additional quantitative disclosures related to the BHES JDA.
v3.24.1.1.u2
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases
NOTE 13 — Leases
The following table presents the future minimum lease payments that the Company expects to make under its operating leases as of March 31, 2024 (Successor):
YearFuture Minimum Lease Payments
2024$379 
2025517 
2026531 
2027544 
2028511 
2029 and thereafter— 
Total$2,482 
Lease cost for the three months ended March 31, 2024 (Successor) and March 31, 2023 (Predecessor) was $128 and $49, respectively. Lease costs are recorded as General and administrative expense on the condensed consolidated statements of operations and comprehensive loss.
Office Leases
On June 6, 2022, the Company entered into an office space lease agreement for commercial office space in Durham, North Carolina (the "Measurement Building Lease"), which became effective on November 1, 2022 and had an original lease term of 60 months from the signing date. The lease was classified as an operating lease and the lease liability was calculated using an incremental borrowing rate of 8.0%. On August 11, 2023, the Company agreed to terminate the Measurement Building Lease effective October 6, 2023 and entered into a new office lease agreement (the "Roney St. Lease"). The Roney St. Lease commenced on October 6, 2023 and has an original lease term of 62 months from the commencement date. The simultaneous termination of the Measurement Building Lease and execution of the Roney St. Lease represents a single transaction accounted for as a modification of the Measurement Building Lease. As such, the Company remeasured the lease liabilities and right-of-use asset associated with the Measurement Building Lease and recognized those balances over the amended, remaining lease term.
As of March 31, 2024 (Successor), the Company had $2,092 in lease liabilities and $1,974 in right-of-use assets attributable to the Roney St. Lease on its condensed consolidated balance sheets.
On February 28, 2024, the Company entered into an office space lease agreement for commercial office space in Houston, Texas (the "Atlas Tower Lease"), which becomes effective no earlier than June 1, 2024 and has an original lease term of 68 months from the commencement date. The Company will measure the lease liabilities and right-of-use asset associated with the Atlas Tower Lease upon commencement of the lease, which is expected to occur mid-2024, and will recognize those balances over the lease term.
On March 8, 2024, the Company entered into a land lease with a subsidiary of OXY, a related party, which becomes effective no later than December 31, 2024. The lease has an initial term of 60 months from the commencement date. Additionally, the term may be extended for up to three consecutive periods of ten years. The Company will measure the lease liabilities and right-of-use asset upon commencement of the lease and will recognize those balances over the lease term.
The Roney St. Lease includes an early termination option that enables the Company to end the lease on or after its 50th month. The Atlas Tower Lease includes an early termination option that enables the Company to end the lease at the end of its 44th month. As of March 31, 2024 (Successor), the Company determined that it is unlikely to exercise either termination option; therefore, the above minimum lease payments, as well as the right-of-use asset and lease liabilities associated with the Roney St. Lease, do not consider the effects of this termination option on the lease term.
v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies
NOTE 14 — Commitments and Contingencies
Asset Retirement Obligation
The Company's valuation of the asset retirement obligation related to the Demonstration Plant encompasses an estimate for the cost to restore the site as required by lease terms.
The following table reconciles the beginning and ending balances of the asset retirement obligation as of the dates presented:
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Asset retirement obligation, beginning of period$2,060 $2,416 
Obligation incurred— — 
Accretion expense43 59 
Asset retirement obligation, end of period$2,103 $2,475 
Unconditional Purchase Obligations
The Company has committed to purchase industrial components for installation at its Demonstration Plant and its first commercial power plant. The Company pays for these components in installments aligned to contractual milestones specified by each commitment's counterparty. In accordance with ASC Topic 440, Commitments, the Company does not recognize these commitments on the condensed consolidated balance sheets.
The following table presents the Company's material, unrecognized purchase obligations as of the periods described:
CommitmentConsideration TypeGross CommitmentMarch 31, 2024 (Successor)Prior Predecessor / Successor PeriodsRemaining Commitment
Asset purchase commitmentsCash$26,009 $1,372 $5,191 $19,446 
BHES JDACash70,000 3,438 11,868 54,694 
BHES JDAShare-Based70,000 3,438 11,868 54,694 
Total$166,009 $8,248 $28,927 $128,834 
BHES JDA
On February 3, 2022, the Company entered into a Joint Development Agreement with affiliates of BHES, which is a shareholder (the "Original JDA"). The Original JDA's counterparties subsequently amended the agreement's terms on June 30, 2022 and December 13, 2022 (the "Amended and Restated JDA", and collectively with the Original JDA, the "BHES JDA"). The Amended and Restated JDA represents a contract that engages BHES to invest in, develop and deploy the NET Power Cycle in collaboration with the Company. The Amended and Restated JDA entitles BHES to payments of cash and equity in exchange for services related to the development and commercialization of the technology. Subsequent to the Business Combination, the Company records the measurement of services provided by BHES within Research and development on the condensed consolidated statements of operations and comprehensive loss. Prior to June 8, 2023 (Successor), the Company recorded costs incurred under the BHES within Research and development – related party on the condensed consolidated statements of operations and comprehensive loss due to the size of their ownership of the Company and because an employee of BHES served on the Company's Board of Directors. Subsequent to the Business Combination, neither BHES nor its affiliates occupy seats on the Company's Board of Directors and its percentage of ownership fell below 5%; therefore, BHES no longer qualifies as a related party after June 7, 2023 (Predecessor).
Prior to the Business Combination, the Company used membership interests to compensate BHES for its services under the BHES JDA (Note 12). After the Business Combination, the Company uses Class A OpCo Units and corresponding quantities of Class B Common Stock to compensate BHES for its services under the BHES JDA (Note 12).
The following table presents the costs associated with the BHES JDA included in the condensed consolidated statements of operations and comprehensive loss:
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Cash expense$3,438 $1,554 
Membership interests issued— 1,943 
Class A OpCo Units issued4,298 — 
BHES JDA Bonus Share expense610 2,688 
Total research and development attributable to BHES JDA$8,346 $6,185 
v3.24.1.1.u2
Income Taxes
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes
NOTE 15 — Income Taxes
As of March 31, 2024 (Successor), the Company estimated its annual effective tax rate to be 8.11%, and recorded a deferred income tax benefit of $4,038 for the quarter. The annual effective tax rate varies from the statutory federal income tax rate due to amounts allocated to non-controlling interest, state income taxes and other permanent items.
Tax Receivable Agreement - As of March 31, 2024 (Successor), the Company recorded a liability of $10,099 related to its projected obligations under the TRA, which is recorded as Tax Receivable Agreement liability in the condensed consolidated balance sheets. This obligation arose because of qualifying exchanges of Class A OpCo Units that occurred during the period from July 1, 2023 through March 31, 2024.
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net loss $ (11,421) $ (17,067)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared in conformity with accounting principles generally accepted in the United States of America ("US GAAP") for interim financial information; however, certain information or footnote disclosures normally included in complete financial statements prepared in accordance with US GAAP may have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). In management's opinion, these unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements for
the year ended December 31, 2023 and include all adjustments, which consist of only normal and recurring adjustments, necessary for fair statement.
The results reported in these unaudited condensed consolidated financial statements are not necessarily indicative of the results to be expected for the entire year. These unaudited condensed consolidated financial statements should be read in conjunction with the annual financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 11, 2024.
Consolidation
In the opinion of the Company’s management, the Company’s significant accounting policies used for the three months ended March 31, 2024, unless otherwise noted below are consistent with those used for the fiscal year ended December 31, 2023. Accordingly, reference Note 2 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (“2023 Annual Report”) for the Company’s significant accounting policies.
Use of Estimates
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make certain estimates, judgments and assumptions. The estimates, judgments and assumptions made by the Company when accounting for items and matters such as, but not limited to, depreciation, amortization, asset valuations and share-based compensation were based on information available at the time they were made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, as well as amounts reported on the condensed consolidated statements of operations and comprehensive loss during the periods presented. Actual results could differ from those estimates.
Reclassification
Reclassification
Certain immaterial prior period amounts have been reclassified to conform to current period presentation.
Accounting Standards Not Yet Adopted
Accounting Standards Not Yet Adopted
During December 2023, the Financial Accounting Standards Board issued ASU 2023-09, Income Taxes (Topic 740)Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 requires public business entities to provide annually a tabular reconciliation of the reported income tax expense (or benefit) from continuing operations to the product of the income (or loss) from continuing operations before income taxes and the applicable statutory federal income tax rate using specified categories and to disclose separately reconciling items within certain categories with absolute values equal to or greater than five percent of the product of the income (or loss) from continuing operations before tax and the applicable statutory tax rate. Additionally, ASU 2023-09 requires a public business entity to disclose the year-to-date amount of income taxes paid, net of refunds received, to federal, state and foreign jurisdictions. If a payment to a single federal, state or foreign jurisdiction equals or exceeds five percent of total income taxes paid, ASU 2023-09 requires separate disclosure of that payment. Finally, ASU 2023-09 requires a public business entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign jurisdictions and to disclose income tax expense (or benefit) from continuing operations disaggregated between federal, state and foreign jurisdictions. ASU 2023-09 removes the requirement to disclose the nature and estimate of the range of reasonably possible increases or decreases in the unrecognized tax benefits balance in the next 12 months, or to make a statement that an estimate of the range cannot be made. ASU 2023-09 is effective for the Company for calendar years beginning after December 15, 2025. Early adoption is permitted. The Company is evaluating the effect ASU 2023-09 will have on its consolidated financial statements.
Net Loss per Unit and Net Loss per Share
Successor Period
For the purposes of the diluted earnings per share calculation, Warrants, Earnout Shares, BHES Bonus Shares (as defined in Note 12), unvested Class A OpCo Units and the potential conversion of vested OpCo Units are excluded from the net loss per share calculation for the three months ended March 31, 2024 (Successor) because their inclusion would be anti-dilutive due to the losses reported in the Successor Period. Additionally, Earnout Shares and BHES Bonus Shares are excluded from the net loss calculation because the contingencies that would allow for those Earnout Shares to vest into OpCo Units have not yet been met.
Predecessor Period
v3.24.1.1.u2
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table presents the Company's goodwill included in the condensed consolidated balance sheets:
Goodwill at December 31, 2023 (Successor)$423,920 
Measurement Adjustments— 
Goodwill at March 31, 2024 (Successor)$423,920 
Schedule of Finite-Lived Intangible Assets
Definite Lived Intangible Assets
The following tables summarize the Company's definite lived intangible assets included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Developed technology, gross$1,345,000 $1,345,000 
Accumulated amortization(54,547)(37,735)
Developed technology, net$1,290,453 $1,307,265 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense The following table presents estimated amortization expense for the next five years and thereafter:
Remainder of 2024$50,438 
202567,250 
202667,250 
202767,250 
202867,250 
202967,250 
2030 and thereafter903,765 
Total$1,290,453 
v3.24.1.1.u2
Property, Plant, and Equipment (Tables)
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment
The following table summarizes the key classifications of property, plant and equipment included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Furniture and equipment, gross$328 $320 
Demonstration Plant, gross89,239 89,239 
Construction in progress21,853 14,443 
Total property, plant and equipment, gross111,420 104,002 
Accumulated depreciation(10,321)(7,146)
Total property, plant and equipment, net$101,099 $96,856 
v3.24.1.1.u2
Accrued Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Schedule of Accrued Liabilities
Accrued liabilities consist of the following components included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Accrued incentive compensation$819 $2,016 
Accrued cash-based expense of BHES JDA3,438 3,669 
Accrued legal service provider fees241 160 
Accrued capital expenditures1,721 3,605 
Other accrued liabilities992 1,465 
Total accrued liabilities$7,211 $10,915 
v3.24.1.1.u2
Revenue and Accounts Receivable (Tables)
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Disaggregation of Revenue
The following table disaggregates the revenue included in the condensed consolidated statements of operations and comprehensive loss into its major components:
Three months ended
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Feasibility studies$— $50 
Test data sales— — 
Testing services— — 
Total revenue$— $50 
Schedule of Accounts, Notes, Loans and Financing Receivable
Accounts receivable, net consist of the following balances included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Accounts receivable, gross$— $58 
Allowance for credit losses— — 
Accounts receivable, net$— $58 
v3.24.1.1.u2
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Schedule of Related Party Transactions
The following table summarizes the related party amounts included in the condensed consolidated balance sheets:
March 31, 2024 (Successor)December 31, 2023 (Successor)
Amounts due to related parties under master services agreements$302 $142 
The following table summarizes the related party transactions included in the condensed consolidated statements of operations and comprehensive loss:
Three months ended
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Master services agreement administrative costs$26 $34 
Engineering support provided by former board member— 76 
General and administrative – related party$26 $110 
Master services agreement costs for Demonstration Plant$267 $278 
BHES JDA
— 6,186 
Research and development – related party$267 $6,464 
v3.24.1.1.u2
Investments (Tables)
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Debt Securities, Available-for-Sale
The following table presents the Company's available-for-sale investments included in the condensed consolidated balance sheets
March 31, 2024
Current assetsAmortized CostUnrealized Gain (Loss)Fair Value
Corporate bonds$9,900 $78 $9,978 
Commercial paper23,641 199 23,840 
U.S. treasuries35,214 158 35,372 
Total$68,755 $435 $69,190 
Long-term assetsAmortized CostUnrealized Gain (Loss)Fair Value
Corporate bonds$2,900 $30 $2,930 
U.S. treasuries24,666 197 24,863 
Total$27,566 $227 $27,793 
v3.24.1.1.u2
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis
The following table presents the assets and liabilities that the Company measures at fair value on a recurring basis included in the condensed consolidated balance sheets and indicates the level of the valuation inputs the Company utilized to determine each asset's and each liability's fair value:
LevelMarch 31, 2024 (Successor)December 31, 2023 (Successor)
Assets
Available-for-sale investments 1
1$96,983 $— 
Short-term investments2100,000 100,000 
Total assets$196,983 $100,000 
Liabilities
Public Warrants1$25,004 $18,969 
Private Placement Warrants345,017 36,951 
Earnout Shares32,147 1,671 
Total liabilities$72,168 $57,591 
___________
(1) $27,793 of these investments are classified as long-term on our consolidated balance sheet.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table contains a reconciliation of the beginning and ending balances of recurring level 3 fair value measurements included in the condensed consolidated statements of operations and comprehensive loss:
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Balance of recurring level 3 liabilities at beginning of period$38,622 $5,174 
     Change in Earnout Shares liability and Warrant liability8,542 — 
      Payments— (5,174)
Balance of recurring level 3 liabilities at end of period$47,164 $— 
v3.24.1.1.u2
Net Loss per Share/Unit (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share Based on the amounts outstanding at March 31, 2024 (Successor), the Company
excluded the following financial instruments from the computation of diluted net loss per unit because their inclusion would be anti-dilutive:
Anti-Dilutive InstrumentMarch 31, 2024 (Successor)
Public Warrants8,622,235
Private Placement Warrants10,900,000
Earnout Shares328,925
BHES Bonus Shares2,068,416
Unvested Class A OpCo Units848,415
Vested Class A OpCo Units141,274,719
Unvested RSU's504,421
Total164,547,131
Based on the amounts outstanding as of March 31, 2023 (Predecessor), the Company excluded the following positions from the computation of diluted net loss per unit because their inclusion would be anti-dilutive due to the losses reported in the Predecessor Period:
Anti-Dilutive InstrumentMarch 31, 2023 (Predecessor)
Unvested profits interests226,494 
Member loan share options— 
Occidental Petroleum share options— 
Total226,494 
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of the Company's basic and diluted net loss per share for the three months ended March 31, 2024 (Successor):
Class A Common Stock
Numerator
Net loss$(41,632)
Net loss attributable to shareholders$(11,422)
Denominator
   Weighted-average number shares outstanding, basic and diluted71,895 
   Net loss per share attributable to shareholders, basic and diluted$(0.16)
The following table sets forth the computation of the Company's basic and diluted net loss per unit for the three months ended March 31, 2023 (Predecessor):
March 31, 2023 (Predecessor)
Numerator
Net loss$(17,067)
Net loss attributable to membership interest holders$(17,067)
Denominator
   Weighted-average number membership interests outstanding, basic and diluted3,748 
   Net loss per unit attributable to membership interest holders, basic and diluted$(4.55)
v3.24.1.1.u2
Shareholders' Equity and Non-Controlling Interest (Tables)
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Schedule Of Comprehensive Loss Attributable To Non-Redeemable And Redeemable Non-Controlling Interest The table below demonstrates the calculation of net loss before income tax attributable to redeemable non-controlling interest holders for the three months ended March 31, 2024 (Successor):
March 31, 2024 (Successor)
Net Loss before income tax$(45,670)
Redeemable non-controlling interest percentage — Class A OpCo Units66.2 %
Net Loss before income tax attributable to Class A OpCo Units$(29,773)
v3.24.1.1.u2
Share-Based Payments (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Payment Arrangement, Option, Activity
The following table presents a summary of employee equity awards comprised of Class A OpCo Units and the corresponding quantity of shares of Class B Common Stock outstanding, granted, forfeited, vested on an accelerated basis and redeemed included in the condensed consolidated statements of operations and comprehensive loss:
QuantityCalculated Value
March 31, 2024 (Successor)March 31, 2023 (Predecessor)March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Unvested, beginning of period848,415226,494$5.21 $63.25 
Granted$— $— 
Forfeited$— $— 
Vested$— $— 
Accelerated$— $— 
Unvested, end of period848,415226,494$5.21 $63.25 
Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity
The following table presents a summary of RSU's outstanding, granted, forfeited, vested and accelerated during the three months ended March 31, 2024 (Successor):
QuantityFair Value
Unvested, beginning of period443,221$13.13 
Granted71,200$9.26 
Forfeited$— 
Vested$— 
Accelerated(10,000)$13.23 
Unvested, end of period504,421$12.85 
Disclosure of Share-Based Compensation Arrangements by Share-Based Payment Award
The following table presents the quantity and value of equity issued to Baker Hughes Energy Services LLC ("BHES") as payment for costs incurred pursuant to the Original JDA and the Amended and Restated BHES JDA (Note 14). The portion of BHES JDA costs that the Company pays with Class A OpCo Units and shares of Class B Common Stock is recorded within additional paid in capital on the condensed consolidated balance sheets and the condensed consolidated statement of shareholders' equity and non-controlling interest. The following table displays the fair value of shares distributed as
payment for services rendered by BHES under the terms of the BHES JDA during the three-month periods described below:
QuantityTotal Fair Value
March 31, 2024 (Successor)March 31, 2023 (Predecessor)March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Equivalent Value per Unit or per Share (1)
Membership Interests9,210$— $1,943 $168.75 
Class A OpCo Units650,2484,298 — $5.29 
Class B Common Stock650,248— — $— 
Total$4,298 $1,943 
___________
(1) The Equivalent Value per Unit is the discounted price per membership interest or per share stipulated in the BHES JDA.
The following table disaggregates the variable compensation payable to BHES should it meet its milestone objectives:
Performance Period End DateCompensation Cost Incurred To DateRemaining Compensation CostTotal Compensation Cost
BHES JDA - variable share-based paymentsJanuary 2027$21,777 $5,568 $27,345 
v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Lessee, Operating Lease, Liability, to be Paid, Maturity
The following table presents the future minimum lease payments that the Company expects to make under its operating leases as of March 31, 2024 (Successor):
YearFuture Minimum Lease Payments
2024$379 
2025517 
2026531 
2027544 
2028511 
2029 and thereafter— 
Total$2,482 
v3.24.1.1.u2
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Change in Asset Retirement Obligation
The following table reconciles the beginning and ending balances of the asset retirement obligation as of the dates presented:
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Asset retirement obligation, beginning of period$2,060 $2,416 
Obligation incurred— — 
Accretion expense43 59 
Asset retirement obligation, end of period$2,103 $2,475 
Long-Term Purchase Commitment
The following table presents the Company's material, unrecognized purchase obligations as of the periods described:
CommitmentConsideration TypeGross CommitmentMarch 31, 2024 (Successor)Prior Predecessor / Successor PeriodsRemaining Commitment
Asset purchase commitmentsCash$26,009 $1,372 $5,191 $19,446 
BHES JDACash70,000 3,438 11,868 54,694 
BHES JDAShare-Based70,000 3,438 11,868 54,694 
Total$166,009 $8,248 $28,927 $128,834 
Equity Method Investments
The following table presents the costs associated with the BHES JDA included in the condensed consolidated statements of operations and comprehensive loss:
March 31, 2024 (Successor)March 31, 2023 (Predecessor)
Cash expense$3,438 $1,554 
Membership interests issued— 1,943 
Class A OpCo Units issued4,298 — 
BHES JDA Bonus Share expense610 2,688 
Total research and development attributable to BHES JDA$8,346 $6,185 
v3.24.1.1.u2
Goodwill and Intangible Assets - Schedule of Goodwill (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Goodwill [Roll Forward]  
Goodwill, beginning balance $ 423,920
Measurement Adjustments 0
Goodwill, ending balance $ 423,920
v3.24.1.1.u2
Goodwill and Intangible Assets - Schedule of Intangible Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Total $ 1,290,453  
Developed Technology    
Finite-Lived Intangible Assets [Line Items]    
Developed technology, gross 1,345,000 $ 1,345,000
Accumulated amortization (54,547) (37,735)
Total $ 1,290,453 $ 1,307,265
v3.24.1.1.u2
Goodwill and Intangible Assets - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization of intangible assets $ 16,812 $ 5
v3.24.1.1.u2
Goodwill and Intangible Assets - Schedule of Finite-Lived Intangible Assets, Future Amortization Expense (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]  
Remainder of 2024 $ 50,438
2025 67,250
2026 67,250
2027 67,250
2028 67,250
2029 67,250
2030 and thereafter 903,765
Total $ 1,290,453
v3.24.1.1.u2
Property, Plant, and Equipment - Schedule of Property, Plant and Equipment (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross $ 111,420 $ 104,002
Accumulated depreciation (10,321) (7,146)
Total property, plant and equipment, net 101,099 96,856
Furniture and Equipment    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross 328 320
Demonstration Plant    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross 89,239 89,239
Construction in progress    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross $ 21,853 $ 14,443
v3.24.1.1.u2
Property, Plant, and Equipment - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Property, Plant and Equipment [Abstract]    
Depreciation $ 3,176 $ 3,268
v3.24.1.1.u2
Accrued Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Accrued incentive compensation $ 819 $ 2,016
Accrued cash-based expense of BHES JDA 3,438 3,669
Accrued legal service provider fees 241 160
Accrued capital expenditures   3,605
Other accrued liabilities 992 1,465
Total accrued liabilities $ 7,211 $ 10,915
v3.24.1.1.u2
Revenue and Accounts Receivable - Schedule of Revenue Streams (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenue $ 0 $ 50
Feasibility studies    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenue 0 50
Test data sales    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenue 0 0
Testing services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Revenue $ 0 $ 0
v3.24.1.1.u2
Revenue and Accounts Receivable - Schedule of Accounts Receivable (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Mar. 31, 2023
Receivables [Abstract]    
Accounts receivable, gross $ 0 $ 58
Allowance for credit losses 0 0
Accounts receivable, net $ 0 $ 58
v3.24.1.1.u2
Revenue and Accounts Receivable - Narrative (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Receivables [Abstract]    
Bad debt expense $ 0 $ 0
v3.24.1.1.u2
Related Party Transactions - Schedule of Related Party Balance Sheet Transactions (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Related Party Transaction [Line Items]      
Due to related parties - current $ 302 $ 142  
Related Party      
Related Party Transaction [Line Items]      
Due to related parties - current $ 302 $ 142 $ 142
v3.24.1.1.u2
Related Party Transactions - Statement Of Operations Related Party Transactions (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
BHES    
Related Party Transaction [Line Items]    
Research and development $ 8,346 $ 6,185
Related Party    
Related Party Transaction [Line Items]    
General and administrative 26 110
Research and development 267 6,464
Related Party | BHES    
Related Party Transaction [Line Items]    
Research and development 0 6,186
Related Party | Master services agreement administrative costs    
Related Party Transaction [Line Items]    
General and administrative 26 34
Related Party | Engineering support provided by former board member    
Related Party Transaction [Line Items]    
General and administrative 0 76
Related Party | Master services agreement costs for Demonstration Plant    
Related Party Transaction [Line Items]    
Research and development $ 267 $ 278
v3.24.1.1.u2
Related Party Transactions - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Related Party Transaction [Line Items]      
Due to related parties $ 302   $ 142
Related Party      
Related Party Transaction [Line Items]      
Due to related parties 302 $ 142 $ 142
General and administrative 26 110  
Related Party | Master services agreement administrative costs      
Related Party Transaction [Line Items]      
Related party, amounts of transaction 26 34  
General and administrative 26 34  
Related Party | Master services agreement costs for Demonstration Plant      
Related Party Transaction [Line Items]      
Related party, amounts of transaction 267 278  
Related Party | Engineering support provided by former board member      
Related Party Transaction [Line Items]      
General and administrative $ 0 $ 76  
v3.24.1.1.u2
Investments - Narrative (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
type_of_investment
Dec. 31, 2023
USD ($)
Debt Securities, Available-for-Sale [Line Items]    
Types of investments | type_of_investment 2  
Short-term investments $ 100,000 $ 100,000
Interest receivable 373 1,942
Certificates of Deposit    
Debt Securities, Available-for-Sale [Line Items]    
Short-term investments 100,000 100,000
Interest receivable $ 317 $ 1,886
v3.24.1.1.u2
Investments - Schedule of Available-For-Sale Securities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Securities, Available-for-Sale [Line Items]    
Amortized cost, current $ 68,755  
Amortized cost, noncurrent 27,566  
Unrealized gain (loss), current 435  
Unrealized gain (loss), noncurrent 227  
Investments in securities, available-for-sale 69,190 $ 0
Fair value, noncurrent 27,793 $ 0
Corporate bonds    
Debt Securities, Available-for-Sale [Line Items]    
Amortized cost, current 9,900  
Amortized cost, noncurrent 2,900  
Unrealized gain (loss), current 78  
Unrealized gain (loss), noncurrent 30  
Investments in securities, available-for-sale 9,978  
Fair value, noncurrent 2,930  
Commercial paper    
Debt Securities, Available-for-Sale [Line Items]    
Amortized cost, current 23,641  
Unrealized gain (loss), current 199  
Investments in securities, available-for-sale 23,840  
U.S. treasuries    
Debt Securities, Available-for-Sale [Line Items]    
Amortized cost, current 35,214  
Amortized cost, noncurrent 24,666  
Unrealized gain (loss), current 158  
Unrealized gain (loss), noncurrent 197  
Investments in securities, available-for-sale 35,372  
Fair value, noncurrent $ 24,863  
v3.24.1.1.u2
Fair Value Measurements - Schedule of Fair Value of Assets and Liabilities Measured on a Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets    
Short-term investments $ 100,000 $ 100,000
Liabilities    
Warrant liability 70,021 55,920
Earnout Shares liability 2,147 1,671
Fair value, noncurrent 27,793 0
Fair Value, Recurring    
Assets    
Total assets 196,983 100,000
Liabilities    
Total liabilities 72,168 57,591
Level 1 | Fair Value, Recurring    
Assets    
Available-for-sale investments 96,983 0
Level 1 | Fair Value, Recurring | Public Warrants    
Liabilities    
Warrant liability 25,004 18,969
Level 2 | Fair Value, Recurring    
Assets    
Short-term investments 100,000 100,000
Level 3 | Fair Value, Recurring    
Liabilities    
Earnout Shares liability 2,147 1,671
Level 3 | Fair Value, Recurring | Private Placement Warrants    
Liabilities    
Warrant liability $ 45,017 $ 36,951
v3.24.1.1.u2
Fair Value Measurements - Reconciliation of Level 3 Fair Value of Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Balance of recurring level 3 liabilities at beginning of period $ 38,622 $ 5,174
Change in Earnout Shares liability and Warrant liability 8,542 0
Payments 0 (5,174)
Balance of recurring level 3 liabilities at end of period $ 47,164 $ 0
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Change in Earnout Shares liability and Warrant liability Change in Earnout Shares liability and Warrant liability
v3.24.1.1.u2
Fair Value Measurements - Narrative (Details)
$ in Thousands
3 Months Ended
Feb. 03, 2022
Mar. 31, 2023
USD ($)
option_holder
shares
Mar. 31, 2024
yr
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Option liability, vesting period 1 year    
Number of option holders | option_holder   2  
Stock issued during period, shares, conversion of convertible securities (in shares) | shares   34,588  
Proceeds from exercise of option liabilities | $   $ 5,836  
Loans      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Interest expense, debt | $   $ 30  
Monte Carlo Simulation | Measurement Input, Expected Term      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Business combination, contingent consideration, liability, measurement input | yr     2.19
Monte Carlo Simulation | Measurement Input, Risk Free Interest Rate      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Business combination, contingent consideration, liability, measurement input     0.045
Monte Carlo Simulation | Measurement Input, Operating Asset Volatility      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Business combination, contingent consideration, liability, measurement input     0.373
Black-Scholes Merton Model | Measurement Input, Expected Term      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input | yr     5
Black-Scholes Merton Model | Measurement Input, Risk Free Interest Rate      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input     0.042
Black-Scholes Merton Model | Measurement Input, Offered Price      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input     11.39
Black-Scholes Merton Model | Measurement Input, Price Volatility      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input     0.381
Black-Scholes Merton Model | Measurement Input, Strike Price      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input     11.50
v3.24.1.1.u2
Net Loss per Share/Unit - Schedule of Antidilutive Securities Excluded From Computation of Earnings Per Share (Successor) (Details) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 164,547,131 226,494
Public Warrants    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 8,622,235  
Private Placement Warrants    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 10,900,000  
Earnout Shares    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 328,925  
BHES Bonus Shares    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 2,068,416  
Common Stock | Unvested Class A OpCo Units    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 848,415  
Common Stock | Class A Common Stock    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 141,274,719  
Restricted Stock Units (RSUs)    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 504,421  
v3.24.1.1.u2
Net Loss per Share/Unit - Schedule of Earnings Per Share, Basic, and Diluted, For Common Stock (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Numerator    
Net loss $ (11,421) $ (17,067)
Net loss attributable to shareholders   $ (17,067)
Denominator    
Weighted-average number shares outstanding, diluted (in shares) 71,894,553 3,748,476
Weighted-average number shares outstanding, basic (in shares) 71,894,553 3,748,476
Net loss per share attributable to shareholders, diluted (in dollars per share) $ (0.16) $ (4.55)
Net loss per share attributable to shareholders, basic (in dollars per share) $ (0.16) $ (4.55)
Class A Common Stock    
Numerator    
Net loss $ (41,632)  
Net loss attributable to shareholders $ (11,422)  
Denominator    
Weighted-average number shares outstanding, diluted (in shares) 71,895,000  
Weighted-average number shares outstanding, basic (in shares) 71,895,000  
Net loss per share attributable to shareholders, diluted (in dollars per share) $ (0.16)  
Net loss per share attributable to shareholders, basic (in dollars per share) $ (0.16)  
v3.24.1.1.u2
Net Loss per Share/Unit - Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share (Predecessor) (Details) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 164,547,131 226,494
Unvested profits interests    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares)   226,494
Member loan share options    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares)   0
Occidental Petroleum share options    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares)   0
v3.24.1.1.u2
Net Loss per Share/Unit - Schedule of Earnings Per Share, Basic and Diluted, For Membership Interests (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Numerator    
Net loss $ (11,421) $ (17,067)
Net loss attributable to shareholders   $ (17,067)
Denominator    
Weighted-average number membership interests outstanding, basic (in shares) 71,894,553 3,748,476
Weighted-average number membership interests outstanding, diluted (in shares) 71,894,553 3,748,476
Net loss per unit attributable to membership interest holders, basic (in dollars per share) $ (0.16) $ (4.55)
Net loss per unit attributable to membership interest holders, diluted (in dollars per share) $ (0.16) $ (4.55)
v3.24.1.1.u2
Shareholders' Equity and Non-Controlling Interest - Narrative (Details) - $ / shares
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Class of Stock [Line Items]      
Stockholders' equity, shares authorized (in shares) 831,000,000    
Preferred stock, shares authorized (in shares) 1,000,000    
Preferred stock, par value (in dollars per share) $ 0.0001    
Common stock, shares authorized (in shares)     4,987,845
Preferred stock, shares outstanding (in shares) 0    
Common stock, outstanding (in shares)     3,763,224
Common stock, shares, issued (in shares)     3,763,224
Class A Common Stock      
Class of Stock [Line Items]      
Common stock, shares authorized (in shares) 520,000,000 520,000,000  
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001  
Common stock, outstanding (in shares) 71,970,052 71,277,906  
Redeemable non-controlling interest percentage of common units 66.20%    
Common stock, shares, issued (in shares) 71,970,052 71,277,906  
Class A Common Stock | OpCo      
Class of Stock [Line Items]      
Subsidiary, ownership percentage 33.80%    
Class A Common Stock | Common Stock      
Class of Stock [Line Items]      
Common stock, outstanding (in shares) 71,970,052 71,277,906  
Redeemable non-controlling interests in subsidiary 140,624,471    
Class B Common Stock      
Class of Stock [Line Items]      
Common stock, shares authorized (in shares) 310,000,000 310,000,000  
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001  
Common stock, outstanding (in shares) 141,801,811 141,787,429  
Common stock, shares, issued (in shares) 141,801,811 141,787,429  
Class B Common Stock | Common Stock      
Class of Stock [Line Items]      
Common stock, outstanding (in shares) 141,801,811 141,787,429  
Redeemable non-controlling interests in subsidiary 6,967,050    
v3.24.1.1.u2
Shareholders' Equity and Non-Controlling Interest - Summary of Calculation of Non-Redeemable Noncontrolling Interest (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Class of Stock [Line Items]    
Net loss before income tax $ (45,670) $ (17,067)
Class A Common Stock    
Class of Stock [Line Items]    
Redeemable non-controlling interest percentage of common units 66.20%  
Comprehensive loss attributable to common units $ (29,773)  
v3.24.1.1.u2
Share-Based Payments - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 08, 2023
Mar. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Remaining Compensation Cost   $ 5,568
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition   3 years
Restricted Stock Units (RSUs)    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Remaining Compensation Cost   $ 5,201
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition   3 years
BHES    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Gain (loss) on stock issued during period, value, issued for services   $ (17,500)
Gain (loss) on stock issued during period, value, issued for services, inception-to-date   (3,832)
Class A Common Stock    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Remaining Compensation Cost   $ 1,639
Class A Common Stock | BHES    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock issued during period, shares, conversion of units (in shares) 1,500,265  
Class B Common Stock | BHES    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock issued during period, shares, conversion of units (in shares) 1,500,265  
Omnibus Incentive Plan | Restricted Stock Units (RSUs)    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Share-based payment, number of shares authorized (in shares)   504,421
Share-based payments, award vesting period   3 years
Joint Development Agreement | BHES    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock issued during period, shares, acquisitions (in shares) 47,000  
v3.24.1.1.u2
Share-Based Payments - Schedule of Equity Awards Activity (Details) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Common Stock    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]    
Unvested equity awards at the beginning of the period (in shares) 848,415  
Granted (in shares) 0  
Forfeited (in shares) 0  
Redeemed (in shares) 0  
Accelerated (in shares) 0  
Unvested equity awards at the end of the period (in shares) 848,415  
Unvested equity awards at the beginning of the period (in dollars per share) $ 5.21  
Granted (in dollars per share) 0  
Forfeited (in dollars per share) 0  
Redeemed (in dollars per share) 0  
Accelerated (in dollars per share) 0  
Unvested equity awards at the end of the period (in dollars per share) $ 5.21  
Membership Interests    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]    
Unvested equity awards at the beginning of the period (in shares)   226,494
Granted (in shares)   0
Forfeited (in shares)   0
Redeemed (in shares)   0
Accelerated (in shares)   0
Unvested equity awards at the end of the period (in shares)   226,494
Unvested equity awards at the beginning of the period (in dollars per share)   $ 63.25
Granted (in dollars per share)   0
Forfeited (in dollars per share)   0
Redeemed (in dollars per share)   0
Accelerated (in dollars per share)   0
Unvested equity awards at the end of the period (in dollars per share)   $ 63.25
v3.24.1.1.u2
Share-Based Payments - Schedule of Restricted Stock Unit Activity (Details) - Common Stock
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]  
Unvested equity awards at the beginning of the period (in shares) | shares 848,415
Granted (in shares) | shares 0
Forfeited (in shares) | shares 0
Redeemed (in shares) | shares 0
Accelerated (in shares) | shares 0
Unvested equity awards at the end of the period (in shares) | shares 848,415
Unvested equity awards at the beginning of the period (in dollars per share) | $ / shares $ 5.21
Granted (in dollars per share) | $ / shares 0
Forfeited (in dollars per share) | $ / shares 0
Redeemed (in dollars per share) | $ / shares 0
Accelerated (in dollars per share) | $ / shares 0
Unvested equity awards at the end of the period (in dollars per share) | $ / shares $ 5.21
Restricted Stock Units (RSUs)  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]  
Unvested equity awards at the beginning of the period (in shares) | shares 443,221
Granted (in shares) | shares 71,200
Forfeited (in shares) | shares 0
Redeemed (in shares) | shares 0
Accelerated (in shares) | shares (10,000)
Unvested equity awards at the end of the period (in shares) | shares 504,421
Unvested equity awards at the beginning of the period (in dollars per share) | $ / shares $ 13.13
Granted (in dollars per share) | $ / shares 9.26
Forfeited (in dollars per share) | $ / shares 0
Redeemed (in dollars per share) | $ / shares 0
Accelerated (in dollars per share) | $ / shares 13.23
Unvested equity awards at the end of the period (in dollars per share) | $ / shares $ 12.85
v3.24.1.1.u2
Share-Based Payments - Schedule of Share-Based Payments Issued to BHES (Details) - BHES - BHES JDA - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Quantity    
Membership Interests (in shares) 0 9,210
Total Fair Value    
Membership Interests $ 0 $ 1,943
Stock issued during period, value, issued for services $ 4,298 $ 1,943
Membership interests, fair value or equivalent value per unit (in dollars per share) $ 168.75  
Class A Common Stock    
Quantity    
Stock issued during period, shares, issued for services (in shares) 650,248 0
Total Fair Value    
Stock issued during period, value, issued for services $ 4,298 $ 0
Share-based compensation, common stock, fair value or equivalent value per unit (in dollars per share) $ 5.29  
Class B Common Stock    
Quantity    
Stock issued during period, shares, issued for services (in shares) 650,248 0
Total Fair Value    
Stock issued during period, value, issued for services $ 0 $ 0
Share-based compensation, common stock, fair value or equivalent value per unit (in dollars per share) $ 0  
v3.24.1.1.u2
Share-Based Payments - Schedule of Compensation Payable to BHES (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Share-Based Payment Arrangement [Abstract]  
Compensation Cost Incurred To Date $ 21,777
Remaining Compensation Cost 5,568
Total Compensation Cost $ 27,345
v3.24.1.1.u2
Leases - Narrative (Details)
$ in Thousands
3 Months Ended
Mar. 08, 2024
period
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Feb. 28, 2024
Dec. 31, 2023
USD ($)
Oct. 06, 2023
Jun. 06, 2022
Lessee, Lease, Description [Line Items]              
Operating lease, cost   $ 128 $ 49        
Lessee, operating lease, discount rate             8.00%
Operating lease right-of-use assets   2,120     $ 2,212    
Measurement Building Lease              
Lessee, Lease, Description [Line Items]              
Lessee, operating lease, term of contract             60 months
Roney St. Lease              
Lessee, Lease, Description [Line Items]              
Lessee, operating lease, term of contract           62 months  
Operating lease, liability   2,092          
Operating lease right-of-use assets   $ 1,974          
Operating lease, early termination, term   50 months          
Atlas Tower Lease              
Lessee, Lease, Description [Line Items]              
Lessee, operating lease, term of contract       68 months      
Operating lease, early termination, term   44 months          
Land              
Lessee, Lease, Description [Line Items]              
Lessee, operating lease, term of contract 60 months            
Lessee, operating lease, number of extension periods | period 3            
Lessee, operating lease, renewal term 10 years            
v3.24.1.1.u2
Leases - Schedule of Future Minimum Lease Payments (Details) - Roney St. Lease
$ in Thousands
Mar. 31, 2024
USD ($)
Lessee, Lease, Description [Line Items]  
2024 $ 379
2025 517
2026 531
2027 544
2028 511
2030 and thereafter 0
Total $ 2,482
v3.24.1.1.u2
Commitments and Contingencies - Reconciliation of Asset Retirement Obligations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Asset retirement obligation, beginning of period $ 2,060 $ 2,416
Obligation incurred 0 0
Accretion expense 43 59
Asset retirement obligation, end of period $ 2,103 $ 2,475
v3.24.1.1.u2
Commitment and Contingencies - Schedule of Unconditional Purchase Obligations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Unrecorded Unconditional Purchase Obligation [Line Items]    
Gross Commitment $ 166,009  
Unrecorded unconditional purchase obligation, recognized in current period 8,248 $ 28,927
Remaining Commitment 128,834  
Asset purchase commitments | Cash    
Unrecorded Unconditional Purchase Obligation [Line Items]    
Gross Commitment 26,009  
Unrecorded unconditional purchase obligation, recognized in current period 1,372 5,191
Remaining Commitment 19,446  
Joint Development Agreements, Paid In Cash    
Unrecorded Unconditional Purchase Obligation [Line Items]    
Gross Commitment 70,000  
Unrecorded unconditional purchase obligation, recognized in current period 3,438 11,868
Remaining Commitment 54,694  
Joint Development Agreements, Paid In Share-Based Payments    
Unrecorded Unconditional Purchase Obligation [Line Items]    
Gross Commitment 70,000  
Unrecorded unconditional purchase obligation, recognized in current period 3,438 $ 11,868
Remaining Commitment $ 54,694  
v3.24.1.1.u2
Commitments and Contingencies - Schedule of Unrecognized Purchase Commitments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Other Commitments [Line Items]    
Gross Commitment $ 166,009  
Unrecorded unconditional purchase obligation, recognized in current period 8,248 $ 28,927
Remaining Commitment 128,834  
Joint Development Agreements, Paid In Cash    
Other Commitments [Line Items]    
Gross Commitment 70,000  
Unrecorded unconditional purchase obligation, recognized in current period 3,438 11,868
Remaining Commitment 54,694  
Joint Development Agreements, Paid In Share-Based Payments    
Other Commitments [Line Items]    
Gross Commitment 70,000  
Unrecorded unconditional purchase obligation, recognized in current period 3,438 11,868
Remaining Commitment 54,694  
Cash | Asset purchase commitments    
Other Commitments [Line Items]    
Gross Commitment 26,009  
Unrecorded unconditional purchase obligation, recognized in current period 1,372 $ 5,191
Remaining Commitment $ 19,446  
v3.24.1.1.u2
Commitments and Contingencies - Schedule of Costs Associated with JDA (Details) - BHES - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Other Commitments [Line Items]    
Cash expense $ 3,438 $ 1,554
BHES JDA Bonus Share expense 610 2,688
Research and development 8,346 6,185
Membership Interests    
Other Commitments [Line Items]    
Class A OpCo Units issued 0 1,943
Common Stock    
Other Commitments [Line Items]    
Class A OpCo Units issued $ 4,298 $ 0
v3.24.1.1.u2
Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Income Tax Disclosure [Abstract]      
Effective tax rate 8.11%    
Income tax expense (benefit) $ (4,038) $ 0  
Tax receivable agreement, liability $ 10,099   $ 8,937

Grafico Azioni Rice Acquisition Corp II (NYSE:RONI)
Storico
Da Mag 2024 a Giu 2024 Clicca qui per i Grafici di Rice Acquisition Corp II
Grafico Azioni Rice Acquisition Corp II (NYSE:RONI)
Storico
Da Giu 2023 a Giu 2024 Clicca qui per i Grafici di Rice Acquisition Corp II