Margin Expansion Fueled by Pricing Momentum
and Operational Improvements
Raises 2024 Synergy Target to At Least
$40 million
Adjusting 2024 Guidance Higher
DENVER, May 1, 2024
/PRNewswire/ -- Summit Materials, Inc. (NYSE: SUM) ("Summit,"
"Summit Materials," "Summit Inc." or the "Company"), market-leading
producer of aggregates and cement company, today announced results
for the first quarter ended March 30,
2024. All comparisons are versus the quarter ended
April 1, 2023 unless noted
otherwise.
|
Three months
ended
|
($ in thousands, except
per share amounts)
|
March 30,
2024
|
|
April 1,
2023
|
|
% Chg vs.
PY
|
Net revenue
|
$ 773,229
|
|
$ 407,270
|
|
89.9 %
|
Operating
loss
|
(44,853)
|
|
(15,475)
|
|
(189.8) %
|
Net loss
|
(67,270)
|
|
(31,212)
|
|
(115.5) %
|
Basic EPS
|
$
(0.40)
|
|
$
(0.26)
|
|
(53.8) %
|
|
|
|
|
|
|
Adjusted Cash Gross
Profit
|
181,004
|
|
81,351
|
|
122.5 %
|
Adjusted
EBITDA
|
121,225
|
|
41,201
|
|
194.2 %
|
Adjusted Diluted
EPS
|
$
(0.12)
|
|
$
(0.26)
|
|
53.8 %
|
"I am delighted to report that our transformative combination
with Argos USA is off to a strong
start as we effectively, swiftly, and safely move to integrate our
two businesses," remarked Anne Noonan, Summit Materials
President and CEO. "This progress, together with a better than
anticipated first quarter, improved synergy visibility, and a
positive outlook allows us to increase the lower end of our full
year 2024 guidance range. Today's updated outlook reflects our view
that pricing momentum is healthy and persistent across our
businesses, cost headwinds are decelerating, and demand conditions,
in general, are accommodating of material margin expansion in 2024.
We expect this, combined with meaningful synergies, self-help
operational improvements, and a more profitable portfolio will
catalyze superior value creation for Summit shareholders. Moreover,
with our leverage well below target we have a balance sheet that
complements a promising pipeline of accretive, aggregates-oriented
acquisition targets and the organization is well positioned to
continue its financial and strategic progress in the year
ahead."
2024 Guidance
For the full year 2024, Summit is currently projecting Adjusted
EBITDA of approximately $970 million
to $1,010 million and capital
expenditures of approximately $430
million to $470 million.
Adjusted EBITDA is a non-GAAP measure. Refer to the "Non-GAAP
Financial Measures" section for more information. Because GAAP
financial measures on a forward-looking basis are not accessible,
and reconciling information is not available without unreasonable
effort, we have not provided reconciliations for forward-looking
non-GAAP measures. For the same reasons, we are unable to address
the probable significance of the unavailable information, which
could be material to future results.
First Quarter 2024 | Total Company Results
Net revenue increased $366.0
million, or 89.9% in the first quarter to $773.2 million, including the partial quarter
impact of the Argos USA assets. In
the quarter, $378.5 million of
revenue was recognized from recent acquisitions which more than
offset a decrease of $21.7
million in net revenue related to divestitures. Organic
prices increased across all lines of business.
Operating loss increased in the first quarter to
$44.9 million, driven exclusively by
$61.3 million of transaction and
integration costs related to the Argos USA transaction. Summit's operating margin
percentage for the three months ended March
30, 2024, decreased to (5.8)% from (3.8)%, from the
comparable period a year ago primarily reflecting the
aforementioned transaction and integration costs related to the
Argos USA transaction.
Net loss attributable to Summit Inc. increased to
$66.9 million, or $(0.40) per basic share, compared to $30.8 million, or $(0.26) per basic share in the comparable prior
year period. Summit reported adjusted diluted net loss of
$19.9 million, or $(0.12) per adjusted diluted share, compared to
an adjusted diluted net loss of $30.7
million, or $(0.26) per
adjusted diluted share, in the prior year period.
Adjusted EBITDA increased $80.0
million, or 194.2%, to $121.2
million reflecting the integration of and strong
contribution from the new Argos USA cement assets as well as strong organic
pricing growth across all lines of business.
First Quarter 2024 | Results by Line of
Business
Aggregates Business: Aggregates net revenues increased by
$1.9 million to $145.5 million in the first quarter. Aggregates
adjusted cash gross profit margin was 40.5% in the first quarter as
compared to 35.0% in the prior year period. Aggregates sales volume
decreased 7.3% in the first quarter. Organic aggregates sales
volumes decreased 8.3% reflecting poor weather conditions in many
markets and restrained residential activity. Average selling prices
for aggregates increased 10.8%, reflecting both carry-over pricing
from 2023 as well as price increases implemented across markets to
start the year. Pricing growth was strongest in the East Segment,
but both the West and East Segments recognized double-digit price
increase over the prior year period.
Cement Business: Cement Segment net revenues
increased to $231.8 million in the
first quarter. Cement Segment adjusted cash gross profit margin
increased to 30.6% in the first quarter, compared to 9.6% in the
prior year period, driven by pricing gains, operational
efficiencies, and favorable year-on-year kiln fuel costs. Sales
volume of cement increased 416.0% on a nominal basis and decreased
2.7% organically on unfavorable weather conditions. Organic average
selling prices increased 5.6% in the first quarter due pricing
actions implemented in 2023 and price increases that went into
effect at the beginning of 2024.
Products Business: Products net revenues were
$359.1 million in the first quarter,
up 100.0% versus the prior year period. Products adjusted cash
gross profit margin decreased to 12.3% in the first quarter.
Organic average sales price for ready-mix concrete increased 8.3%,
driven by pricing growth across all markets, including our key
markets of Houston and
Salt Lake City. Organic sales
volumes of ready-mix concrete decreased 15.1% due to reduced
residential activity. Organic average selling prices for asphalt
increased 5.8%, due to pricing gains both the West and East
Segment. Organic asphalt sales volume increased 9.4%, fueled by
public infrastructure growth.
First Quarter 2024 | Results By Reporting
Segment
West Segment: The West Segment operating income
increased $6.9 million to
$12.6 million and Adjusted EBITDA of
$43.4 million in the first quarter
increased 32.8% versus the prior year period reflecting sustained
pricing momentum, more favorable weather conditions in certain
markets relative to the prior year period, and the contribution
from Argos USA ready-mix concrete
plants in the Houston market.
Aggregates revenue increased 1.9%, including 10.0% pricing growth
led by Houston and British Columbia performance while volume
declined 7.4% due, in part, to unfavorable weather conditions in
South Texas. Ready-mix concrete
revenue increased 29.5% on 6.4% pricing growth and 21.9% volume
growth. Organic ready-mix pricing increased 8.5% and because of
subdued private construction activity, organic ready-mix volumes
decreased 16.8% in the period. Asphalt revenue increased 16.6% due
to volumes growth of 10.1%, including organic growth of 9.4%.
Asphalt pricing increased 5.6% with strong gains in North Texas.
East Segment: The East Segment operating income
increased $11.0 million to
$14.0 million and Adjusted EBITDA
increased $18.6 million to
$37.5 million. Aggregates revenue
increased 3.4% versus the prior year period. Organic aggregates
volumes decreased 7.8%, on unfavorable weather conditions and lower
volumes in Kansas. Aggregates
pricing increased 11.5% with solid growth across several markets,
including Missouri and
Kansas. Ready-mix concrete revenue
increased $136.6 million to
$152.5 million due to the acquisition
of the Argos USA ready-mix
concrete operations in Florida,
Georgia, and the Carolinas.
Asphalt revenue decreased $2.5
million versus the prior year period.
Cement Segment: The Cement Segment operating income
increased 322.4% to $17.7 million.
Adjusted EBITDA increased $59.4
million and Adjusted EBITDA margin increased to 25.7% from
0.0% in the year-ago period. As noted above, the Cement Segment
reported an organic volume decrease of 2.7% and organic selling
price growth of 5.6%.
Liquidity and Capital Resources
As of March 30, 2024, the Company
had $498.1 million in cash and
$2.8 billion in debt outstanding. The
Company's $625 million revolving
credit facility has $604.1 million
available after outstanding letters of credit.
For the quarter ended March 30,
2024, cash flow used in operations was $40.2 million and cash paid for capital
expenditures was $58.5 million.
Webcast and Conference Call Information
Summit Materials will conduct a conference call on Thursday,
May 2, 2024, at 12:00 p.m. eastern
time (10:00 a.m. mountain
time) to review the Company's first quarter 2024 financial
results, discuss recent events and conduct a question-and-answer
session.
A webcast of the conference call and accompanying presentation
materials will be available in the Investors section of Summit's
website at investors.summit-materials.com. To listen to a live
broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
A webcast of the conference call and accompanying presentation
materials will be available in the Investors section of Summit's
website at investors.summit-materials.com or at the following
link:
https://events.q4inc.com/attendee/875793406.
To participate in the live teleconference for first quarter 2024
financial results:
North America Toll-Free:
1-888-330-3416
International Toll:
1-646-960-0820
Conference ID:
1542153
To listen to a replay of the teleconference, which will be
available through May 9, 2024:
US & Canada Toll-Free:
1-800-770-2030
Conference ID:
1542153
About Summit Materials
Summit Materials is a market-leading producer of aggregates and
cement with vertically integrated operations that supply ready-mix
concrete and asphalt in select markets. Summit is a geographically
diverse, materials-led business of scale that offers customers in
the United States and British Columbia, Canada high quality products
and services for the public infrastructure, residential and
non-residential end markets. Summit has a strong track record of
successful acquisitions since its founding and continues to pursue
high-return growth opportunities in new and existing
markets. For more information about Summit Materials, please
visit www.summit-materials.com.
Non-GAAP Financial Measures
The Securities and Exchange Commission ("SEC") regulates the use
of "non-GAAP financial measures," such as Adjusted Net Income
(Loss), Adjusted Diluted Net Loss, Adjusted Diluted EPS, Adjusted
EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit,
Adjusted Cash Gross Profit Margin, and Free Cash Flow which are
derived on the basis of methodologies other than in accordance with
U.S. generally accepted accounting principles ("U.S. GAAP"). We
have provided these measures because, among other things, we
believe that they provide investors with additional information to
measure our performance, evaluate our ability to service our debt
and evaluate certain flexibility under our restrictive covenants.
Our Adjusted Net Income (Loss), Adjusted Diluted Net Loss, Adjusted
Diluted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash
Gross Profit, Adjusted Cash Gross Profit Margin, and Free Cash Flow
may vary from the use of such terms by others and should not be
considered as alternatives to or more important than net income
(loss), operating income (loss), revenue or any other performance
measures derived in accordance with U.S. GAAP as measures of
operating performance or to cash flows as measures of
liquidity.
Adjusted EBITDA, Adjusted EBITDA Margin, and other non-GAAP
measures have important limitations as analytical tools, and you
should not consider them in isolation or as substitutes for
analysis of our results as reported under U.S. GAAP. Some of the
limitations of Adjusted EBITDA, Adjusted EBITDA Margin and other
non-GAAP measures are that these measures do not reflect:
(i) our cash expenditures or future requirements for capital
expenditures or contractual commitments; (ii) changes in, or
cash requirements for, our working capital needs;
(iii) interest expense or cash requirements necessary to
service interest and principal payments on our debt; and
(iv) income tax payments we are required to make. Because of
these limitations, we rely primarily on our U.S. GAAP results and
use Adjusted EBITDA, Adjusted EBITDA Margin and other non-GAAP
measures on a supplemental basis.
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross
Profit, Adjusted Cash Gross Profit Margin, Adjusted Net Income
(Loss), Adjusted Diluted Net Loss, Adjusted Diluted EPS, and Free
Cash Flow reflect additional ways of viewing aspects of our
business that, when viewed with our GAAP results and the
accompanying reconciliations to U.S. GAAP financial measures
included in the tables attached to this press release, may provide
a more complete understanding of factors and trends affecting our
business. We strongly encourage investors to review our
consolidated financial statements in their entirety and not rely on
any single financial measure. Reconciliations of the non-GAAP
measures used in this press release are included in the attached
tables.
Cautionary Statement Regarding Forward-Looking
Statements
This press release includes "forward-looking statements" within
the meaning of the federal securities laws, which involve risks and
uncertainties. Forward-looking statements include all statements
that do not relate solely to historical or current facts, and you
can identify forward-looking statements because they contain words
such as "believes," "expects," "may," "will," "outlook," "should,"
"seeks," "intends," "trends," "plans," "estimates," "projects" or
"anticipates" or similar expressions that concern our strategy,
plans, expectations or intentions. All statements made relating to
our estimated and projected earnings, margins, costs, expenditures,
cash flows, growth rates and financial results are forward-looking
statements. These forward-looking statements are subject to risks,
uncertainties and other factors that may cause our actual results,
performance or achievements to be materially different from future
results, performance or achievements expressed or implied by such
forward-looking statements. We derive many of our forward-looking
statements from our operating budgets and forecasts, which are
based upon many detailed assumptions. While we believe that our
assumptions are reasonable, it is very difficult to predict the
effect of known factors, and, of course, it is impossible to
anticipate all factors that could affect our actual results. In
light of the significant uncertainties inherent in the
forward-looking statements included herein, the inclusion of such
information should not be regarded as a representation by us or any
other person that the results or conditions described in such
statements or our objectives and plans will be realized. Important
factors could affect our results and could cause results to differ
materially from those expressed in our forward-looking statements,
including but not limited to the factors discussed in the section
entitled "Risk Factors" in Summit Inc.'s Annual Report on Form 10-K
for the fiscal year ended December 30,
2023, as filed with the SEC, and any factors discussed in
the section entitled "Risk Factors" in any of our subsequently
filed SEC filings; and the following:
- our dependence on the construction industry and the strength of
the local economies in which we operate, including
residential;
- the cyclical nature of our business;
- risks related to weather and seasonality;
- risks associated with our capital-intensive business;
- competition within our local markets;
- risks related to the integration of Argos USA and realization of intended benefits
within the intended timeframe;
- our ability to execute on our acquisition strategy and
portfolio optimization strategy and, successfully integrate
acquisitions with our existing operations;
- our dependence on securing and permitting aggregate reserves in
strategically located areas;
- the impact of rising interest rates;
- declines in public infrastructure construction and delays or
reductions in governmental funding, including the funding by
transportation authorities, the federal government and other state
agencies particularly;
- our reliance on private investment in infrastructure, which may
be adversely affected by periods of economic stagnation and
recession;
- environmental, health, safety and climate change laws or
governmental requirements or policies concerning zoning and land
use;
- rising prices for, or more limited availability of,
commodities, labor and other production and delivery inputs as a
result of inflation, supply chain challenges or otherwise;
- our ability to accurately estimate the overall risks,
requirements or costs when we bid on or negotiate contracts that
are ultimately awarded to us;
- material costs and losses as a result of claims that our
products do not meet regulatory requirements or contractual
specifications;
- cancellation of a significant number of contracts or our
disqualification from bidding for new contracts;
- special hazards related to our operations that may cause
personal injury or property damage not covered by insurance;
- unexpected factors affecting self-insurance claims and reserve
estimates;
- our current level of indebtedness, including our exposure to
variable interest rate risk;
- potential incurrence of substantially more debt;
- restrictive covenants in the instruments governing our debt
obligations;
- our dependence on senior management and other key personnel,
and our ability to retain qualified personnel;
- supply constraints or significant price fluctuations in the
electricity and petroleum-based resources that we use, including
diesel and liquid asphalt;
- climate change and climate change legislation or other
regulations;
- evolving corporate governance and corporate disclosure
regulations and expectations, including with respect to
environmental, social and governance matters;
- unexpected operational difficulties;
- costs associated with pending and future litigation;
- interruptions in our information technology systems and
infrastructure; including cybersecurity and data leakage
risks;
- potential labor disputes, strikes, other forms of work stoppage
or other union activities; and
- material or adverse effects related to the Argos USA combination.
All subsequent written and oral forward-looking statements
attributable to us, or persons acting on our behalf, are expressly
qualified in their entirety by these cautionary statements. Any
forward-looking statement that we make herein speaks only as of the
date of this press release. We undertake no obligation to publicly
update or revise any forward-looking statement as a result of new
information, future events or otherwise, except as required by
law.
SUMMIT MATERIALS,
INC. AND SUBSIDIARIES
Unaudited Consolidated
Statements of Operations
($ in thousands, except
share and per share amounts)
|
|
|
Three months
ended
|
|
March
30,
|
|
April
1,
|
|
2024
|
|
2023
|
Revenue:
|
|
|
|
Product
|
$
728,694
|
|
$
372,172
|
Service
|
44,535
|
|
35,098
|
Net revenue
|
773,229
|
|
407,270
|
Delivery and
subcontract revenue
|
31,786
|
|
28,118
|
Total
revenue
|
805,015
|
|
435,388
|
Cost of revenue
(excluding items shown separately below):
|
|
|
|
Product
|
556,020
|
|
295,881
|
Service
|
36,205
|
|
30,038
|
Net cost of
revenue
|
592,225
|
|
325,919
|
Delivery and
subcontract cost
|
31,786
|
|
28,118
|
Total cost of
revenue
|
624,011
|
|
354,037
|
General and
administrative expenses
|
68,526
|
|
45,998
|
Depreciation,
depletion, amortization and accretion
|
95,971
|
|
50,894
|
Transaction and
integration costs
|
62,208
|
|
364
|
Gain on sale of
property, plant and equipment
|
(848)
|
|
(430)
|
Operating
loss
|
(44,853)
|
|
(15,475)
|
Interest
expense
|
51,892
|
|
27,420
|
Loss on debt
financings
|
5,453
|
|
493
|
Gain on sale of
businesses
|
(14,985)
|
|
—
|
Other income,
net
|
(8,878)
|
|
(5,710)
|
Loss from operations
before taxes
|
(78,335)
|
|
(37,678)
|
Income tax
benefit
|
(11,065)
|
|
(6,466)
|
Net loss
|
(67,270)
|
|
(31,212)
|
Net income attributable
to Summit Holdings (1)
|
(404)
|
|
(408)
|
Net loss attributable
to Summit Inc.
|
$
(66,866)
|
|
$
(30,804)
|
Loss per share of Class
A common stock:
|
|
|
|
Basic
|
$
(0.40)
|
|
$
(0.26)
|
Diluted
|
$
(0.40)
|
|
$
(0.26)
|
Weighted average shares
of Class A common stock:
|
|
|
|
Basic
|
167,511,575
|
|
118,679,656
|
Diluted
|
167,511,575
|
|
118,679,656
|
________________________________________________________
|
(1)
Represents portion of business owned by pre-IPO investors
rather than by Summit.
|
SUMMIT MATERIALS,
INC. AND SUBSIDIARIES
Consolidated Balance
Sheets
($ in thousands, except
share and per share amounts)
|
|
|
|
March
30,
|
|
December
30,
|
|
|
2024
|
|
2023
|
|
|
(unaudited)
|
|
(audited)
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$ 498,110
|
|
$ 374,162
|
Restricted
cash
|
|
—
|
|
800,000
|
Accounts receivable,
net
|
|
454,650
|
|
287,252
|
Costs and estimated
earnings in excess of billings
|
|
11,681
|
|
10,289
|
Inventories
|
|
338,501
|
|
241,350
|
Other current
assets
|
|
40,644
|
|
17,937
|
Current assets held
for sale
|
|
1,375
|
|
1,134
|
Total current
assets
|
|
1,344,961
|
|
1,732,124
|
Property, plant and
equipment, net
|
|
4,417,355
|
|
1,976,820
|
Goodwill
|
|
1,990,482
|
|
1,224,861
|
Intangible assets,
net
|
|
179,587
|
|
68,081
|
Deferred tax
assets
|
|
—
|
|
52,009
|
Operating lease
right-of-use assets
|
|
89,251
|
|
36,553
|
Other assets
|
|
108,264
|
|
59,134
|
Total
assets
|
|
$ 8,129,900
|
|
$
5,149,582
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Current portion of
debt
|
|
$
7,575
|
|
$
3,822
|
Current portion of
acquisition-related liabilities
|
|
8,993
|
|
7,007
|
Accounts
payable
|
|
290,914
|
|
123,621
|
Accrued
expenses
|
|
191,776
|
|
171,691
|
Current operating
lease liabilities
|
|
16,745
|
|
8,596
|
Billings in excess of
costs and estimated earnings
|
|
6,005
|
|
8,228
|
Total current
liabilities
|
|
522,008
|
|
322,965
|
Long-term
debt
|
|
2,772,709
|
|
2,283,639
|
Acquisition-related
liabilities
|
|
20,655
|
|
28,021
|
Tax receivable
agreement liability
|
|
44,267
|
|
41,276
|
Deferred tax
liabilities
|
|
205,669
|
|
15,854
|
Noncurrent operating
lease liabilities
|
|
78,618
|
|
33,230
|
Other noncurrent
liabilities
|
|
267,337
|
|
108,017
|
Total
liabilities
|
|
3,911,263
|
|
2,833,002
|
Stockholders'
equity:
|
|
|
|
|
Class A common stock,
par value $0.01 per share; 1,000,000,000 shares authorized,
175,454,250 and 119,529,380 shares issued and outstanding as of
March 30, 2024 and
December 30, 2023, respectively
|
|
1,755
|
|
1,196
|
Class B common stock,
par value $0.01 per share; 250,000,000 shares authorized, 0 and
99
shares issued and outstanding as of March 30, 2024 and
December 30, 2023, respectively
|
|
—
|
|
—
|
Preferred Stock, par
value $0.01 per share; 250,000,000 shares authorized, 1 and 0
shares
issued and outstanding as of March 30, 2024 and
December 30, 2023, respectively
|
|
—
|
|
—
|
Additional paid-in
capital
|
|
3,403,307
|
|
1,421,813
|
Accumulated
earnings
|
|
809,885
|
|
876,751
|
Accumulated other
comprehensive income
|
|
3,690
|
|
7,275
|
Stockholders'
equity
|
|
4,218,637
|
|
2,307,035
|
Noncontrolling
interest in Summit Holdings
|
|
—
|
|
9,545
|
Total stockholders'
equity
|
|
4,218,637
|
|
2,316,580
|
Total liabilities and
stockholders' equity
|
|
$
8,129,900
|
|
$
5,149,582
|
SUMMIT MATERIALS,
INC. AND SUBSIDIARIES
Unaudited Consolidated
Statements of Cash Flows
($ in
thousands)
|
|
|
|
Three months
ended
|
|
|
March
30,
|
|
April
1,
|
|
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
|
Net loss
|
|
$ (67,270)
|
|
$ (31,212)
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
Depreciation,
depletion, amortization and accretion
|
|
106,354
|
|
53,927
|
Share-based
compensation expense
|
|
6,720
|
|
4,708
|
Net gain on asset and
business disposals
|
|
(15,834)
|
|
(868)
|
Non-cash loss on debt
financings
|
|
5,453
|
|
161
|
Change in deferred tax
asset, net
|
|
(19,054)
|
|
(7,522)
|
Other
|
|
748
|
|
26
|
Decrease (increase) in
operating assets, net of acquisitions and dispositions:
|
|
|
|
|
Accounts receivable,
net
|
|
(11,127)
|
|
20,414
|
Inventories
|
|
(5,302)
|
|
(20,960)
|
Costs and estimated
earnings in excess of billings
|
|
(1,799)
|
|
(7,868)
|
Other current
assets
|
|
(1,973)
|
|
(3,748)
|
Other
assets
|
|
4,839
|
|
2,239
|
(Decrease) increase in
operating liabilities, net of acquisitions and
dispositions:
|
|
|
|
|
Accounts
payable
|
|
21,177
|
|
20,987
|
Accrued
expenses
|
|
(60,842)
|
|
(27,968)
|
Billings in excess of
costs and estimated earnings
|
|
(1,780)
|
|
(1,507)
|
Tax receivable
agreement (benefit) expense
|
|
6,227
|
|
(531)
|
Other
liabilities
|
|
(6,782)
|
|
57
|
Net cash (used in)
provided by operating activities
|
|
(40,245)
|
|
335
|
Cash flows from
investing activities:
|
|
|
|
|
Acquisitions, net of
cash acquired
|
|
(1,100,919)
|
|
(55,477)
|
Purchase of
intellectual property
|
|
(21,400)
|
|
—
|
Purchases of property,
plant and equipment
|
|
(58,519)
|
|
(63,584)
|
Proceeds from the sale
of property, plant and equipment
|
|
2,664
|
|
1,777
|
Proceeds from sale of
businesses
|
|
75,993
|
|
—
|
Other
|
|
(1,240)
|
|
(1,045)
|
Net cash used in
investing activities
|
|
(1,103,421)
|
|
(118,329)
|
Cash flows from
financing activities:
|
|
|
|
|
Proceeds from debt
issuances
|
|
1,007,475
|
|
—
|
Debt issuance
costs
|
|
(17,550)
|
|
(1,566)
|
Payments on
debt
|
|
(506,392)
|
|
(4,414)
|
Payments on
acquisition-related liabilities
|
|
(6,124)
|
|
(11,374)
|
Proceeds from stock
option exercises
|
|
593
|
|
15
|
Other
|
|
(9,260)
|
|
(5,719)
|
Net cash provided by
(used in) financing activities
|
|
468,742
|
|
(23,058)
|
Impact of foreign
currency on cash
|
|
(1,128)
|
|
58
|
Net decrease in cash
and cash equivalents and restricted cash
|
|
(676,052)
|
|
(140,994)
|
Cash and cash
equivalents and restricted cash—beginning of period
|
|
1,174,162
|
|
520,451
|
Cash and cash
equivalents and restricted cash—end of period
|
|
$ 498,110
|
|
$ 379,457
|
SUMMIT MATERIALS,
INC. AND SUBSIDIARIES
Unaudited Revenue Data
by Segment and Line of Business
($ in
thousands)
|
|
|
|
Three months
ended
|
|
Twelve months
ended
|
|
|
March
30,
|
|
April
1,
|
|
March
30,
|
|
April
1,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Segment Net
Revenue:
|
|
|
|
|
|
|
|
|
West
|
|
$
283,605
|
|
$
234,370
|
|
$
1,522,106
|
|
$
1,270,409
|
East
|
|
257,841
|
|
118,783
|
|
726,273
|
|
600,822
|
Cement
|
|
231,783
|
|
54,117
|
|
560,316
|
|
365,628
|
Net Revenue
|
|
$
773,229
|
|
$
407,270
|
|
$
2,808,695
|
|
$
2,236,859
|
|
|
|
|
|
|
|
|
|
Line of Business - Net
Revenue:
|
|
|
|
|
|
|
|
|
Materials
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$
145,511
|
|
$
143,653
|
|
$ 665,409
|
|
$ 604,253
|
Cement (1)
|
|
224,097
|
|
49,013
|
|
530,870
|
|
338,977
|
Products
|
|
359,086
|
|
179,506
|
|
1,297,907
|
|
1,006,803
|
Total Materials and
Products
|
|
728,694
|
|
372,172
|
|
2,494,186
|
|
1,950,033
|
Services
|
|
44,535
|
|
35,098
|
|
314,509
|
|
286,826
|
Net Revenue
|
|
$
773,229
|
|
$
407,270
|
|
$
2,808,695
|
|
$
2,236,859
|
|
|
|
|
|
|
|
|
|
Line of Business - Net
Cost of Revenue:
|
|
|
|
|
|
|
|
|
Materials
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$ 86,514
|
|
$ 93,335
|
|
$ 325,732
|
|
$ 315,302
|
Cement
|
|
153,192
|
|
43,835
|
|
298,944
|
|
191,188
|
Products
|
|
314,945
|
|
157,241
|
|
1,072,088
|
|
832,478
|
Total Materials and
Products
|
|
554,651
|
|
294,411
|
|
1,696,764
|
|
1,338,968
|
Services
|
|
37,574
|
|
31,508
|
|
255,218
|
|
234,762
|
Net Cost of
Revenue
|
|
$
592,225
|
|
$
325,919
|
|
$
1,951,982
|
|
$
1,573,730
|
|
|
|
|
|
|
|
|
|
Line of Business -
Adjusted Cash Gross Profit (2):
|
|
|
|
|
|
|
|
|
Materials
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$ 58,997
|
|
$ 50,318
|
|
$ 339,677
|
|
$ 288,951
|
Cement (3)
|
|
70,905
|
|
5,178
|
|
231,926
|
|
147,789
|
Products
|
|
44,141
|
|
22,265
|
|
225,819
|
|
174,325
|
Total Materials and
Products
|
|
174,043
|
|
77,761
|
|
797,422
|
|
611,065
|
Services
|
|
6,961
|
|
3,590
|
|
59,291
|
|
52,064
|
Adjusted Cash Gross
Profit
|
|
$
181,004
|
|
$ 81,351
|
|
$ 856,713
|
|
$ 663,129
|
|
|
|
|
|
|
|
|
|
Adjusted Cash Gross
Profit Margin (2)
|
|
|
|
|
|
|
|
|
Materials
|
|
|
|
|
|
|
|
|
Aggregates
|
|
40.5 %
|
|
35.0 %
|
|
51.0 %
|
|
47.8 %
|
Cement (3)
|
|
30.6 %
|
|
9.6 %
|
|
41.4 %
|
|
40.4 %
|
Products
|
|
12.3 %
|
|
12.4 %
|
|
17.4 %
|
|
17.3 %
|
Services
|
|
15.6 %
|
|
10.2 %
|
|
18.9 %
|
|
18.2 %
|
Total Adjusted Cash
Gross Profit Margin
|
|
23.4 %
|
|
20.0 %
|
|
30.5 %
|
|
29.6 %
|
________________________________________________________
|
(1) Net
revenue for the cement line of business excludes revenue associated
with hazardous and non-hazardous waste, which is
processed into fuel and used in the
cement plants and is included in services net revenue.
Additionally, net revenue from cement
swaps and other cement-related products
are included in products net revenue.
|
(2)
Adjusted cash gross profit is calculated as net revenue by line of
business less net cost of revenue by line of business.
Adjusted
cash gross profit margin is defined as
adjusted cash gross profit divided by net revenue.
|
(3) The
cement adjusted cash gross profit includes the earnings from the
waste processing operations, cement swaps and other products.
Cement line of business adjusted cash
gross profit margin is defined as cement adjusted cash gross profit
divided by cement segment
net revenue.
|
SUMMIT MATERIALS,
INC. AND SUBSIDIARIES
Unaudited Volume and
Price Statistics
(Units in
thousands)
|
|
|
Three months
ended
|
Total
Volume
|
March 30,
2024
|
|
April 1,
2023
|
Aggregates
(tons)
|
11,654
|
|
12,572
|
Cement
(tons)
|
1,739
|
|
337
|
Ready-mix concrete
(cubic yards)
|
1,897
|
|
951
|
Asphalt
(tons)
|
319
|
|
325
|
|
|
|
|
|
Three months
ended
|
Pricing
|
March 30,
2024
|
|
April 1,
2023
|
Aggregates (per
ton)
|
$
14.89
|
|
$
13.44
|
Cement (per
ton)
|
152.11
|
|
147.41
|
Ready-mix concrete
(per cubic yards)
|
164.59
|
|
146.29
|
Asphalt (per
ton)
|
88.09
|
|
82.33
|
|
|
|
|
|
Three months
ended
|
|
Percentage Change
in
|
Year over Year
Comparison
|
Volume
|
|
Pricing
|
Aggregates (per
ton)
|
(7.3) %
|
|
10.8 %
|
Cement (per
ton)
|
416.0 %
|
|
3.2 %
|
Ready-mix concrete
(per cubic yards)
|
99.5 %
|
|
12.5 %
|
Asphalt (per
ton)
|
(1.8) %
|
|
7.0 %
|
|
|
|
|
|
Three months
ended
|
|
Percentage Change
in
|
Year over Year
Comparison (Excluding acquisitions &
divestitures)
|
Volume
|
|
Pricing
|
Aggregates (per
ton)
|
(8.3) %
|
|
10.4 %
|
Cement (per
ton)
|
(2.7) %
|
|
5.6 %
|
Ready-mix concrete
(per cubic yards)
|
(15.1) %
|
|
8.3 %
|
Asphalt (per
ton)
|
9.4 %
|
|
5.8 %
|
SUMMIT MATERIALS,
INC. AND SUBSIDIARIES
Unaudited
Reconciliations of Gross Revenue to Net Revenue by Line of
Business
($ and Units in
thousands, except pricing information)
|
|
|
|
Three months ended
March 30, 2024
|
|
|
|
|
|
|
Gross Revenue
|
|
Intercompany
|
|
Net
|
|
|
Volumes
|
|
Pricing
|
|
by Product
|
|
Elimination/Delivery
|
|
Revenue
|
Aggregates
|
|
11,654
|
|
$
14.89
|
|
$
173,497
|
|
$
(27,986)
|
|
$
145,511
|
Cement
|
|
1,739
|
|
152.11
|
|
264,492
|
|
(40,395)
|
|
224,097
|
Materials
|
|
|
|
|
|
$
437,989
|
|
$
(68,381)
|
|
$
369,608
|
Ready-mix
concrete
|
|
1,897
|
|
164.59
|
|
312,155
|
|
(108)
|
|
312,047
|
Asphalt
|
|
319
|
|
88.09
|
|
28,119
|
|
(134)
|
|
27,985
|
Other
Products
|
|
|
|
|
|
71,754
|
|
(52,700)
|
|
19,054
|
Products
|
|
|
|
|
|
$
412,028
|
|
$
(52,942)
|
|
$
359,086
|
SUMMIT MATERIALS,
INC. AND SUBSIDIARIES
Unaudited
Reconciliations of Non-GAAP Financial Measures
($ in thousands, except
share and per share amounts)
|
|
The tables below
reconcile our net loss to Adjusted EBITDA and Adjusted EBITDA
Margin by segment and on a consolidated basis
for the three months ended March 30, 2024 and April 1,
2023.
|
|
Reconciliation of Net Income
(Loss) to Adjusted EBITDA
|
|
Three months ended
March 30, 2024
|
by
Segment
|
|
West
|
|
East
|
|
Cement
|
|
Corporate
|
|
Consolidated
|
($
in thousands)
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$ 18,950
|
|
$
34,491
|
|
$ 24,993
|
|
$
(145,704)
|
|
$
(67,270)
|
Interest (income)
expense
|
|
(6,763)
|
|
(4,572)
|
|
(6,354)
|
|
69,581
|
|
51,892
|
Income tax expense
(benefit)
|
|
509
|
|
—
|
|
—
|
|
(11,574)
|
|
(11,065)
|
Depreciation, depletion
and amortization
|
|
29,894
|
|
22,559
|
|
40,663
|
|
1,847
|
|
94,963
|
EBITDA
|
|
$ 42,590
|
|
$
52,478
|
|
$ 59,302
|
|
$ (85,850)
|
|
$ 68,520
|
Accretion
|
|
444
|
|
522
|
|
42
|
|
—
|
|
1,008
|
Loss on debt
financings
|
|
—
|
|
—
|
|
—
|
|
5,453
|
|
5,453
|
Loss (gain) on sale of
businesses
|
|
844
|
|
(15,829)
|
|
—
|
|
—
|
|
(14,985)
|
Non-cash
compensation
|
|
—
|
|
—
|
|
—
|
|
6,720
|
|
6,720
|
Argos USA acquisition
and integration costs
|
|
—
|
|
62
|
|
110
|
|
61,122
|
|
61,294
|
Other
|
|
(478)
|
|
243
|
|
—
|
|
(6,550)
|
|
(6,785)
|
Adjusted
EBITDA
|
|
$ 43,400
|
|
$
37,476
|
|
$ 59,454
|
|
$ (19,105)
|
|
$
121,225
|
Adjusted EBITDA Margin
(1)
|
|
15.3 %
|
|
14.5 %
|
|
25.7 %
|
|
|
|
15.7 %
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income
(Loss) to Adjusted EBITDA
|
|
Three months ended
April 1, 2023
|
by
Segment
|
|
West
|
|
East
|
|
Cement
|
|
Corporate
|
|
Consolidated
|
($
in thousands)
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
8,922
|
|
$ 5,938
|
|
$
(3,025)
|
|
$ (43,047)
|
|
$
(31,212)
|
Interest (income)
expense
|
|
(3,331)
|
|
(2,762)
|
|
(4,963)
|
|
38,476
|
|
27,420
|
Income tax expense
(benefit)
|
|
739
|
|
—
|
|
—
|
|
(7,205)
|
|
(6,466)
|
Depreciation, depletion
and amortization
|
|
26,123
|
|
15,097
|
|
7,980
|
|
988
|
|
50,188
|
EBITDA
|
|
$ 32,453
|
|
$
18,273
|
|
$
(8)
|
|
$ (10,788)
|
|
$ 39,930
|
Accretion
|
|
250
|
|
438
|
|
18
|
|
—
|
|
706
|
Loss on debt
financings
|
|
—
|
|
—
|
|
—
|
|
493
|
|
493
|
Non-cash
compensation
|
|
—
|
|
—
|
|
—
|
|
4,708
|
|
4,708
|
Other
|
|
(25)
|
|
141
|
|
—
|
|
(4,752)
|
|
(4,636)
|
Adjusted
EBITDA
|
|
$ 32,678
|
|
$
18,852
|
|
$
10
|
|
$ (10,339)
|
|
$ 41,201
|
Adjusted EBITDA Margin
(1)
|
|
13.9 %
|
|
15.9 %
|
|
— %
|
|
|
|
10.1 %
|
________________________________________________
|
(1)
Adjusted EBITDA Margin is defined as Adjusted EBITDA as a
percentage of net revenue.
|
The table below reconciles our net loss attributable to Summit
Materials, Inc. to adjusted diluted net loss per share for the
three months ended March 30, 2024 and
April 1, 2023. The per share amount
of the net loss attributable to Summit Materials, Inc. presented in
the table is calculated using the total equity interests for the
purpose of reconciling to adjusted diluted net loss per share.
|
Three months
ended
|
|
March 30,
2024
|
|
April 1,
2023
|
Reconciliation of Net Loss
Per Share to Adjusted Diluted EPS
|
Net
Loss
|
|
Per Equity
Unit
|
|
Net
Loss
|
|
Per Equity
Unit
|
Net loss attributable
to Summit Materials, Inc.
|
$
(66,866)
|
|
$ (0.40)
|
|
$
(30,804)
|
|
$ (0.26)
|
Adjustments:
|
|
|
|
|
|
|
|
Net loss attributable
to noncontrolling interest
|
(404)
|
|
—
|
|
(408)
|
|
—
|
Argos USA acquisition
and integration costs, net of tax
|
51,583
|
|
0.31
|
|
—
|
|
—
|
Gain on sale of
businesses, net of tax
|
(9,699)
|
|
(0.06)
|
|
—
|
|
—
|
Loss on debt
financings
|
5,453
|
|
0.03
|
|
493
|
|
—
|
Adjusted diluted net
loss
|
$
(19,933)
|
|
$ (0.12)
|
|
$
(30,719)
|
|
$ (0.26)
|
Weighted-average
shares:
|
|
|
|
|
|
|
|
Basic Class A common
stock
|
167,446,041
|
|
|
|
118,564,556
|
|
|
LP Units
outstanding
|
511,565
|
|
|
|
1,311,257
|
|
|
Total equity
units
|
167,957,606
|
|
|
|
119,875,813
|
|
|
The following table reconciles operating loss to Adjusted Cash
Gross Profit and Adjusted Cash Gross Profit Margin for the three
months ended March 30, 2024 and
April 1, 2023.
|
Three months
ended
|
|
March
30,
|
|
April
1,
|
Reconciliation of Operating Loss
to Adjusted Cash Gross Profit
|
2024
|
|
2023
|
($
in thousands)
|
|
|
|
Operating
loss
|
$
(44,853)
|
|
$
(15,475)
|
General and
administrative expenses
|
68,526
|
|
45,998
|
Depreciation,
depletion, amortization and accretion
|
95,971
|
|
50,894
|
Transaction and
integration costs
|
62,208
|
|
364
|
Gain on sale of
property, plant and equipment
|
(848)
|
|
(430)
|
Adjusted Cash Gross
Profit (exclusive of items shown separately)
|
$
181,004
|
|
$ 81,351
|
Adjusted Cash Gross
Profit Margin (exclusive of items shown separately) (1)
|
23.4 %
|
|
20.0 %
|
_______________________________________________________
|
(1)
Adjusted Cash Gross Profit Margin is defined as Adjusted Cash Gross
Profit as a percentage of net revenue.
|
The following table reconciles net cash (used in) provided by
operating activities to free cash flow for the three months ended
March 30, 2024 and April 1, 2023.
|
Three months
ended
|
|
March
30,
|
|
April
1,
|
($
in thousands)
|
2024
|
|
2023
|
Net loss
|
$ (67,270)
|
|
$ (31,212)
|
Non-cash
items
|
84,387
|
|
50,432
|
Net loss adjusted for
non-cash items
|
17,117
|
|
19,220
|
Change in working
capital accounts
|
(57,362)
|
|
(18,885)
|
Net cash (used in)
provided by operating activities
|
(40,245)
|
|
335
|
Capital expenditures,
net of asset sales
|
(55,855)
|
|
(61,807)
|
Free cash
flow
|
$ (96,100)
|
|
$ (61,472)
|
Contact:
Andy Larkin
VP, Investor Relations
andy.larkin@summit-materials.com
720-618-6013
View original content to download
multimedia:https://www.prnewswire.com/news-releases/summit-materials-inc-reports-first-quarter-2024-results-302133646.html
SOURCE Summit Materials, Inc.