Connectivity investments continue to attract
and retain high-value subscribers who choose both
wireless and fiber service
DALLAS, July 24,
2024 /CNW/ -- AT&T Inc. (NYSE: T) reported
second-quarter results that delivered durable and profitable 5G and
fiber customer growth with increasing Mobility service and
broadband revenues. Following consistent first-half performance,
the Company reiterates all full-year 2024 financial guidance.
Second-Quarter Consolidated Results
- Revenues of $29.8
billion
- Diluted EPS of $0.49; adjusted EPS* of
$0.57
- Operating income of $5.8
billion; adjusted operating income* of
$6.3 billion
- Net income of $3.9
billion; adjusted EBITDA* of $11.3 billion
- Cash from operating activities of $9.1 billion, down $0.8 billion year over year
- Capital expenditures of $4.4
billion; capital investment* of $4.9 billion
- Free cash flow* of $4.6
billion, up $0.4 billion
year over year
Second-Quarter Highlights
- 419,000 postpaid phone net adds with an expected
industry-leading postpaid phone churn of
0.70%
- Mobility service revenues of $16.3 billion, up 3.4% year over year
- 239,000 AT&T Fiber net adds; 200,000+ net adds for
18 consecutive quarters
- Consumer broadband revenues of $2.7 billion, up 7.0% year over year
- 27.8 million consumer and business locations passed with
fiber
"For the past four years, we've delivered consistent, positive
results that have repositioned AT&T. Our solid performance this
quarter demonstrates the durable benefits of our investment-led
strategy," said John Stankey,
AT&T CEO. "AT&T is leading the way in converged
connectivity as customers increasingly seek one provider who can
seamlessly connect them in their home, at work and on the go. This
is proving to be a winning strategy. Today, nearly four of every 10
AT&T Fiber households also choose AT&T wireless service. As
the nation's largest consumer fiber builder, we see this as an
opportunity to continue to grow subscribers and revenues, while
deepening customer relationships."
2024 Outlook
For the full year, AT&T reiterates guidance of:
- Wireless service revenue growth in the 3% range.
- Broadband revenue growth of 7%+.
- Adjusted EBITDA* growth in the 3% range.
- Capital investment* in the $21-$22 billion
range.
- Free cash flow* in the $17-$18 billion
range.
- Adjusted EPS* in the $2.15-$2.25
range.
- In 2025, the company expects to deliver Adjusted EPS*
growth.
- The company continues to expect to achieve net debt-to-adjusted
EBITDA* in the 2.5x range in the first half of 2025.
- On track to pass 30 million-plus consumer and business
locations with fiber by the end of 2025.
Note: AT&T's second-quarter earnings conference
call will be webcast at 8:30 a.m. ET on
Wednesday, July 24, 2024. The webcast and related materials,
including financial highlights, will be available at
https://investors.att.com.
Consolidated Financial Results
- Revenues for the second quarter totaled $29.8 billion versus $29.9
billion in the year-ago quarter, down 0.4%. This was due to
lower Business Wireline service revenues and declines in Mobility
equipment revenues driven by lower sales volumes. These decreases
were mostly offset by higher Mobility service, Consumer Wireline
and Mexico revenues.
- Operating expenses were $24.0
billion versus $23.5 billion
in the year-ago quarter. Operating expenses increased primarily due
to our Open RAN network modernization efforts, including
restructuring costs and accelerated depreciation on wireless
network equipment, and higher depreciation related to our continued
fiber and 5G investment. This was largely offset by lower Mobility
equipment costs from lower sales volumes and benefits from
continued transformation.
- Operating income was $5.8
billion versus $6.4 billion in
the year-ago quarter. When adjusting for certain items, adjusted
operating income* was $6.3 billion,
versus $6.4 billion in the year-ago
quarter.
- Equity in net income of affiliates was $0.3 billion, primarily from the DIRECTV
investment. With adjustment for our proportionate share of
intangible amortization, adjusted equity in net income from the
DIRECTV investment* was $0.6
billion.
- Net income was $3.9
billion versus $4.8 billion in
the year-ago quarter.
- Net income attributable to common stock was $3.5 billion versus $4.4
billion in the year-ago quarter. Earnings per diluted common
share was $0.49 versus $0.61 in the year-ago quarter. Adjusting for
$0.08, which includes restructuring
costs, our proportionate share of intangible amortization from the
DIRECTV equity method investment, and other items, adjusted
earnings per diluted common share* was $0.57 compared to $0.63 in the year-ago quarter.
- Adjusted EBITDA* was $11.3
billion versus $11.1 billion
in the year-ago quarter.
- Cash from operating activities was $9.1 billion, down $0.8
billion year over year, due to timing of working capital,
including lower receivable sales partly offset by lower device
payments.
- Capital expenditures were $4.4
billion in the quarter versus $4.3
billion in the year-ago quarter.
Capital investment* totaled $4.9
billion versus $5.9 billion in
the year-ago quarter. In the quarter, cash payments for vendor
financing totaled $0.6 billion versus
$1.6 billion in the year-ago
quarter.
- Free cash flow* was $4.6
billion for the quarter versus $4.2
billion in the year-ago quarter.
- Total debt was $130.6
billion at the end of the second quarter, and net
debt* was $126.9 billion. In the
quarter, the company repaid $2.2
billion of long-term debt.
Segment and Business Unit Results
Communications
Segment
|
Dollars in
millions
|
Second
Quarter
|
Percent
|
Unaudited
|
2024
|
2023
|
Change
|
|
|
|
|
Operating
Revenues
|
$
28,582
|
$
28,845
|
(0.9 %)
|
Operating
Income
|
7,005
|
7,177
|
(2.4 %)
|
Operating Income
Margin
|
24.5 %
|
24.9 %
|
(40 BP)
|
Communications segment revenues were $28.6 billion, down 0.9% year over year,
with operating income down 2.4%.
Mobility
|
Dollars in millions;
Subscribers in thousands
|
Second
Quarter
|
Percent
|
Unaudited
|
2024
|
2023
|
Change
|
|
|
|
|
Operating
Revenues
|
$
20,480
|
$
20,315
|
0.8 %
|
Service
|
16,277
|
15,745
|
3.4 %
|
Equipment
|
4,203
|
4,570
|
(8.0 %)
|
Operating
Expenses
|
13,761
|
13,702
|
0.4 %
|
Operating
Income
|
6,719
|
6,613
|
1.6 %
|
Operating Income
Margin
|
32.8 %
|
32.6 %
|
20 BP
|
|
|
|
|
EBITDA*
|
$
9,195
|
$
8,736
|
5.3 %
|
EBITDA
Margin*
|
44.9 %
|
43.0 %
|
190 BP
|
EBITDA Service
Margin*
|
56.5 %
|
55.5 %
|
100 BP
|
|
|
|
|
Total Wireless Net Adds
(excl. Connected Devices)1
|
997
|
1,063
|
|
Postpaid
|
593
|
464
|
|
Postpaid
Phone
|
419
|
326
|
|
Postpaid
Other
|
174
|
138
|
|
Prepaid
Phone
|
35
|
123
|
|
Postpaid
Churn
|
0.85 %
|
0.95 %
|
(10
BP)
|
Postpaid Phone-Only
Churn
|
0.70 %
|
0.79 %
|
(9 BP)
|
Prepaid
Churn
|
2.57 %
|
2.50 %
|
7 BP
|
Postpaid Phone
ARPU
|
$56.42
|
$55.63
|
1.4 %
|
Mobility service revenue grew 3.4% year over year driving
EBITDA service margin* expansion of 100 basis points. Postpaid
phone net adds were 419,000 with postpaid phone churn of 0.70%,
down 9 basis points year over year.
Mobility revenues were up 0.8% year over year,
driven by service revenue growth of 3.4% from subscriber
gains and postpaid phone average revenue per subscriber (ARPU)
growth, offset by lower equipment revenues due to lower sales
volumes. Operating expenses were up 0.4% year over year due
to higher depreciation expense from Open RAN deployment and network
transformation, partially offset by lower equipment expenses
resulting from lower sales volumes. Operating income was
$6.7 billion, up 1.6% year over year.
EBITDA* was $9.2 billion, up
$459 million year over year, driven
by service revenue growth. This was the company's highest-ever
second-quarter Mobility EBITDA*.
Business
Wireline
|
Dollars in
millions
|
Second
Quarter
|
Percent
|
Unaudited
|
2024
|
2023
|
Change
|
|
|
|
|
Operating
Revenues
|
$
4,755
|
$
5,279
|
(9.9 %)
|
Operating
Expenses
|
4,653
|
4,883
|
(4.7 %)
|
Operating
Income
|
102
|
396
|
(74.2 %)
|
Operating Income
Margin
|
2.1 %
|
7.5 %
|
(540
BP)
|
|
|
|
|
EBITDA*
|
$
1,488
|
$
1,729
|
(13.9 %)
|
EBITDA
Margin*
|
31.3 %
|
32.8 %
|
(150
BP)
|
Business Wireline revenues and profitability declined year
over year driven by continued secular pressures on legacy voice and
data services that were partially offset by growth in fiber and
other advanced connectivity services.
Business Wireline revenues were down 9.9% year over
year, primarily due to lower demand for legacy voice and data
services as well as product simplification, partially offset by
growth in connectivity services. Results also reflect the
second-quarter 2024 contribution of our cybersecurity business into
a new joint venture. Operating expenses were down 4.7% year
over year due to lower personnel, network access and customer
support expenses, partially offset by higher vendor credits in the
prior year quarter. Operating income was $102 million versus $396
million in the prior-year quarter, and EBITDA* was
$1.5 billion, down $241 million year over year.
Consumer
Wireline
|
Dollars in millions;
Subscribers in thousands
|
Second
Quarter
|
Percent
|
Unaudited
|
2024
|
2023
|
Change
|
|
|
|
|
Operating
Revenues
|
$
3,347
|
$
3,251
|
3.0 %
|
Broadband
|
2,741
|
2,561
|
7.0 %
|
Operating
Expenses
|
3,163
|
3,083
|
2.6 %
|
Operating
Income
|
184
|
168
|
9.5 %
|
Operating Income
Margin
|
5.5 %
|
5.2 %
|
30 BP
|
|
|
|
|
EBITDA*
|
$
1,098
|
$
1,025
|
7.1 %
|
EBITDA
Margin*
|
32.8 %
|
31.5 %
|
130 BP
|
|
|
|
|
Broadband Net Adds
(excluding DSL)
|
52
|
(35)
|
|
Fiber
|
239
|
251
|
|
Non Fiber
|
(187)
|
(286)
|
|
AT&T Internet
Air
|
139
|
2
|
|
Broadband
ARPU
|
$66.17
|
$62.26
|
6.3 %
|
Fiber ARPU
|
$69.00
|
$66.70
|
3.4 %
|
Consumer Wireline achieved strong revenue growth with
improving EBITDA margins*. Consumer Wireline also delivered
positive broadband net adds for the fourth consecutive quarter,
driven by 239,000 AT&T Fiber net adds and 139,000 AT&T
Internet Air net adds.
Consumer Wireline revenues were up 3.0% year over
year driven by growth in broadband revenues attributable to fiber
revenues, which grew 17.9%, partially offset by declines in legacy
voice and data services and other services. Operating
expenses were up 2.6% year over year, primarily due to higher
depreciation and increased network-related costs, which were
largely offset by lower customer support costs. Operating
income was $184 million versus
$168 million in the prior-year
quarter, and EBITDA* was $1.1
billion, up $73 million year
over year.
Latin America
Segment - Mexico
|
Dollars in millions;
Subscribers in thousands
|
Second
Quarter
|
Percent
|
Unaudited
|
2024
|
2023
|
Change
|
|
|
|
|
Operating
Revenues
|
$
1,103
|
$
967
|
14.1 %
|
Service
|
699
|
635
|
10.1 %
|
Equipment
|
404
|
332
|
21.7 %
|
Operating
Expenses
|
1,097
|
1,006
|
9.0 %
|
Operating
Income/(Loss)
|
6
|
(39)
|
-- %
|
EBITDA*
|
178
|
146
|
21.9 %
|
|
|
|
|
Total Wireless Net
Adds
|
177
|
76
|
|
Postpaid
|
142
|
56
|
|
Prepaid
|
67
|
50
|
|
Reseller
|
(32)
|
(30)
|
|
Latin America segment
revenues were up 14.1% year over year, primarily due to higher
equipment sales, subscriber growth, and favorable impacts of
foreign exchange rates. Operating expenses were up 9.0% due
to higher equipment and selling costs attributable to subscriber
growth and unfavorable impact of foreign exchange. Operating
income was $6 million compared to ($39) million in the year-ago quarter.
EBITDA* was $178 million, up $32 million year over
year.
* Further clarification
and explanation of non-GAAP measures and reconciliations to their
most comparable GAAP measures can be found in the "Non-GAAP
Measures and Reconciliations to GAAP Measures" section of the
release and at https://investors.att.com.
|
|
1 Effective with our first-quarter
2024 reporting, we have removed connected devices from our total
Mobility subscribers, consistent with industry standards and our
key performance metrics. Connected devices include data-centric
devices such as session-based tablets, monitoring devices and
primarily wholesale automobile systems.
|
About AT&T
We help more than 100 million U.S. families, friends and
neighbors, plus nearly 2.5 million businesses, connect to greater
possibility. From the first phone call 140+ years ago to our 5G
wireless and multi-gig internet offerings today, we @ATT innovate
to improve lives. For more information about AT&T Inc.
(NYSE:T), please visit us at about.att.com. Investors can
learn more at investors.att.com.
Cautionary Language Concerning Forward-Looking
Statements
Information set forth in this news release contains financial
estimates and other forward-looking statements that are subject to
risks and uncertainties, and actual results might differ
materially. A discussion of factors that may affect future results
is contained in AT&T's filings with the Securities and Exchange
Commission. AT&T disclaims any obligation to update and revise
statements contained in this news release based on new information
or otherwise. This news release may contain certain non-GAAP
financial measures. Reconciliations between the non-GAAP financial
measures and the GAAP financial measures are available on the
company's website at https://investors.att.com.
Non-GAAP Measures and Reconciliations to GAAP
Measures
Schedules and reconciliations of non-GAAP financial measures
cited in this document to the most directly comparable financial
measures under generally accepted accounting principles (GAAP) can
be found at https://investors.att.com and in our Form 8-K dated
July 24, 2024. Adjusted diluted EPS,
adjusted operating income, EBITDA, adjusted EBITDA, free cash flow,
net debt and net debt-to-adjusted EBITDA are non-GAAP financial
measures frequently used by investors and credit rating
agencies.
Adjusted diluted EPS is calculated by excluding from
operating revenues, operating expenses, other income (expenses) and
income tax expense, certain significant items that are
non-operational or non-recurring in nature, including dispositions
and merger integration and transaction costs, actuarial gains and
losses, significant abandonments and impairments, benefit-related
gains and losses, employee separation and other material gains and
losses.
Non-operational items arising from asset acquisitions and
dispositions include the amortization of intangible assets. While
the expense associated with the amortization of certain wireless
licenses and customer lists is excluded, the revenue of the
acquired companies is reflected in the measure and those assets
contribute to revenue generation.
We also adjust for net actuarial gains or losses associated with
our pension and postemployment benefit plans due to the
often-significant impact on our results (we immediately recognize
this gain or loss in the income statement, pursuant to our
accounting policy for the recognition of actuarial gains and
losses). Consequently, our adjusted results reflect an expected
return on plan assets rather than the actual return on plan assets,
as included in the GAAP measure of income.
The tax impact of adjusting items is calculated using the
effective tax rate during the quarter except for adjustments that,
given their magnitude, can drive a change in the effective tax
rate, in these cases we use the actual tax expense or combined
marginal rate of approximately 25%.
For 2Q24, adjusted EPS of $0.57 is diluted EPS of $0.49 adjusted for $0.05 restructuring costs and $0.03 proportionate share of intangible
amortization at the DIRECTV equity method investment.
For 2Q23, adjusted EPS of $0.63 is diluted EPS of $0.61 adjusted for $0.03 proportionate share of intangible
amortization at the DIRECTV equity method investment, minus
$0.01 net actuarial and settlement
gains on benefit plans.
The company expects adjustments to 2024 reported diluted EPS to
include our proportionate share of intangible amortization at the
DIRECTV equity method investment in the range of $0.5-$0.7 billion,
a non-cash mark-to-market benefit plan gain/loss, and other items.
The company expects the mark-to-market adjustment, which is driven
by interest rates and investment returns that are not reasonably
estimable at this time, to be a significant item. Our projected
2024 and 2025 adjusted EPS depend on future levels of revenues
and expenses, most of which are not reasonably estimable at this
time. Accordingly, we cannot provide a reconciliation between these
projected non-GAAP metrics and the reported GAAP metrics without
unreasonable effort.
Adjusted operating income is operating income adjusted
for revenues and costs we consider non-operational in nature,
including items arising from asset acquisitions or dispositions.
For 2Q24, adjusted operating income of $6.3 billion is calculated as operating
income of $5.8 billion plus
$520 million of adjustments. For 2Q23, adjusted
operating income of $6.4 billion
is calculated as operating income of $6.4 billion minus $11 million of
adjustments. Adjustments for all periods are detailed in the
Discussion and Reconciliation of Non-GAAP Measures included in our
Form 8-K dated July 24, 2024.
EBITDA is net income plus income tax, interest, and
depreciation and amortization expenses minus equity in net income
of affiliates and other income (expense) – net. Adjusted
EBITDA is calculated by excluding from EBITDA certain
significant items that are non-operational or non-recurring in
nature, including dispositions and merger integration and
transaction costs, significant abandonments and impairments,
benefit-related gains and losses, employee separation and other
material gains and losses. Adjusted EBITDA estimates depend on
future levels of revenues and expenses which are not reasonably
estimable at this time. Accordingly, we cannot provide a
reconciliation between projected adjusted EBITDA and the most
comparable GAAP metrics without unreasonable effort.
For 2Q24, adjusted EBITDA of $11.3 billion is calculated as net income of
$3.9 billion, plus income tax expense
of $1.1 billion, plus interest
expense of $1.7 billion, minus equity
in net income of affiliates of $0.3
billion, minus other income (expense) – net of $0.7 billion, plus depreciation and amortization
of $5.1 billion, plus adjustments of
$505 million. For 2Q23,
adjusted EBITDA of $11.1 billion is
calculated as net income of $4.8
billion, plus income tax expense of $1.4 billion, plus interest expense of
$1.6 billion, minus equity in net
income of affiliates of $0.4 billion,
minus other income (expense) – net of $1.0
billion, plus depreciation and amortization of $4.7 billion, minus adjustments of $28 million. Adjustments for all periods are
detailed in the Discussion and Reconciliation of Non-GAAP Measures
included in our Form 8-K dated July 24,
2024.
At the segment or business unit level, EBITDA is
operating income before depreciation and amortization. EBITDA
margin is operating income before depreciation and
amortization, divided by total revenues. EBITDA service
margin is operating income before depreciation and
amortization, divided by total service revenues.
Free cash flow for 2Q24 of $4.6 billion is cash from operating activities of
$9.1 billion, plus cash
distributions from DIRECTV classified as investing activities of
$0.4 billion, minus capital
expenditures of $4.4 billion and
cash paid for vendor financing of $0.6 billion. For 2Q23, free
cash flow of $4.2 billion is cash
from operating activities of $9.9 billion, plus cash distributions from
DIRECTV classified as investing activities of $0.2 billion, minus capital expenditures of
$4.3 billion and cash paid for
vendor financing of $1.6 billion. Due to high variability and
difficulty in predicting items that impact cash from operating
activities, cash distributions from DIRECTV, capital expenditures
and vendor financing payments, the company is not able to provide a
reconciliation between projected free cash flow and the most
comparable GAAP metric without unreasonable effort.
Capital investment provides a comprehensive view of cash
used to invest in our networks, product developments and support
systems. In connection with capital improvements, we have favorable
payment terms of 120 days or more with certain vendors, referred to
as vendor financing, which are excluded from capital expenditures
and reported as financing activities. Capital investment includes
capital expenditures and cash paid for vendor financing
($0.6 billion in 2Q24 and
$1.6 billion in 2Q23). For
2024, capital investment is expected to be in the
$21-$22
billion range. Due to high variability and difficulty in
predicting items that impact capital expenditures and vendor
financing payments, the company is not able to provide a
reconciliation between projected capital investment and the most
comparable GAAP metrics without unreasonable effort.
Adjusted equity in net income from DIRECTV
investment of $0.6 billion
for 2Q24 is calculated as equity income from DIRECTV of
$0.4 billion reported in Equity
in Net Income of Affiliates and excludes $0.3 billion of AT&T's proportionate
share of the noncash depreciation and amortization of fair value
accretion from DIRECTV's revaluation of assets and purchase price
allocation.
Net debt of $126.9 billion
at June 30, 2024, is calculated as
total debt of $130.6 billion less
cash and cash equivalents of $3.1
billion and time deposits (i.e. deposits at financial
institutions that are greater than 90 days) of $0.7 billion.
Net debt-to-adjusted EBITDA is calculated by
dividing net debt by the sum of the most recent four quarters of
adjusted EBITDA. Net debt and adjusted EBITDA are calculated as
defined above. Net debt and adjusted EBITDA estimates depend on
future levels of revenues, expenses and other metrics which are not
reasonably estimable at this time. Accordingly, we cannot provide a
reconciliation between projected net debt-to-adjusted EBITDA and
the most comparable GAAP metrics and related ratios without
unreasonable effort.
Discussion and Reconciliation of Non-GAAP
Measures
We believe the following measures are relevant
and useful information to investors as they are part of AT&T's
internal management reporting and planning processes and are
important metrics that management uses to evaluate the operating
performance of AT&T and its segments. Management also uses
these measures as a method of comparing performance with that of
many of our competitors. These measures should be considered in
addition to, but not as a substitute for, other measures of
financial performance reported in accordance with U.S. generally
accepted accounting principles (GAAP).
Free Cash Flow
Free cash flow is defined as cash from operations
and cash distributions from DIRECTV classified as investing
activities minus capital expenditures and cash paid for vendor
financing (classified as financing activities). Free cash flow
after dividends is defined as cash from operations and cash
distributions from DIRECTV classified as investing activities,
minus capital expenditures, cash paid for vendor financing and
dividends on common and preferred shares. Free cash flow dividend
payout ratio is defined as the percentage of dividends paid on
common and preferred shares to free cash flow. We believe these
metrics provide useful information to our investors because
management views free cash flow as an important indicator of how
much cash is generated by routine business operations, including
capital expenditures and vendor financing, and from our continued
economic interest in the U.S. video operations as part of our
DIRECTV equity method investment, and makes decisions based on it.
Management also views free cash flow as a measure of cash available
to pay debt and return cash to shareowners.
Free Cash Flow and Free Cash Flow Dividend Payout
Ratio
|
Dollars in millions
|
|
|
|
|
|
Second
Quarter
|
|
Six-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Net cash provided by
operating activities1
|
$
9,093
|
$
9,922
|
|
$
16,640
|
$
16,600
|
Add: Distributions from
DIRECTV classified as investing activities
|
392
|
200
|
|
586
|
974
|
Less: Capital
expenditures
|
(4,360)
|
(4,270)
|
|
(8,118)
|
(8,605)
|
Less: Cash paid for
vendor financing
|
(550)
|
(1,643)
|
|
(1,391)
|
(3,756)
|
Free Cash Flow
|
4,575
|
4,209
|
|
7,717
|
5,213
|
|
|
|
|
|
|
Less: Dividends
paid
|
(2,099)
|
(2,083)
|
|
(4,133)
|
(4,097)
|
Free Cash Flow after
Dividends
|
$
2,476
|
$
2,126
|
|
$
3,584
|
$
1,116
|
Free Cash Flow Dividend Payout
Ratio
|
45.9 %
|
49.5 %
|
|
53.6 %
|
78.6 %
|
Includes distributions
from DIRECTV of $350 and $674 in the second quarter and for the
first six months of 2024, and $377 and $911 in the second quarter
and for the first six months of 2023.
|
Cash Paid for Capital Investment
In connection with capital improvements, we negotiate with some
of our vendors to obtain favorable payment terms of 120 days or
more, referred to as vendor financing, which are excluded from
capital expenditures and reported in accordance with GAAP as
financing activities. We present an additional view of cash paid
for capital investment to provide investors with a comprehensive
view of cash used to invest in our networks, product developments
and support systems.
Cash Paid for Capital
Investment
|
Dollars in millions
|
|
|
|
|
|
Second
Quarter
|
|
Six-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Capital
Expenditures
|
$
(4,360)
|
$
(4,270)
|
|
$
(8,118)
|
$
(8,605)
|
Cash paid for vendor
financing
|
(550)
|
(1,643)
|
|
(1,391)
|
(3,756)
|
Cash paid for Capital
Investment
|
$
(4,910)
|
$
(5,913)
|
|
$
(9,509)
|
$
(12,361)
|
EBITDA
Our calculation of EBITDA, as presented, may differ from
similarly titled measures reported by other companies. For
AT&T, EBITDA excludes other income (expense) – net, and equity
in net income (loss) of affiliates, as these do not reflect the
operating results of our subscriber base or operations that are not
under our control. Equity in net income (loss) of affiliates
represents the proportionate share of the net income (loss) of
affiliates in which we exercise significant influence, but do not
control. Because we do not control these entities, management
excludes these results when evaluating the performance of our
primary operations. EBITDA also excludes interest expense and the
provision for income taxes. Excluding these items eliminates the
expenses associated with our capital and tax structures. Finally,
EBITDA excludes depreciation and amortization in order to eliminate
the impact of capital investments. EBITDA does not give effect to
cash used for debt service requirements and thus does not reflect
available funds for distributions, reinvestment or other
discretionary uses. EBITDA is not presented as an alternative
measure of operating results or cash flows from operations, as
determined in accordance with GAAP.
EBITDA service margin is calculated as EBITDA divided by service
revenues.
These measures are used by management as a gauge of our success
in acquiring, retaining and servicing subscribers because we
believe these measures reflect AT&T's ability to generate and
grow subscriber revenues while providing a high level of customer
service in a cost-effective manner. Management also uses these
measures as a method of comparing cash generation potential with
that of many of its competitors. The financial and operating
metrics which affect EBITDA include the key revenue and expense
drivers for which management is responsible and upon which we
evaluate performance.
We believe EBITDA Service Margin (EBITDA as a percentage of
service revenues) to be a more relevant measure than EBITDA Margin
(EBITDA as a percentage of total revenue) for our Mobility business
unit operating margin. We also use wireless service revenues to
calculate margin to facilitate comparison, both internally and
externally with our wireless competitors, as they calculate their
margins using wireless service revenues as well.
There are material limitations to using these non-GAAP financial
measures. EBITDA, EBITDA margin and EBITDA service margin, as we
have defined them, may not be comparable to similarly titled
measures reported by other companies. Furthermore, these
performance measures do not take into account certain significant
items, including depreciation and amortization, interest expense,
tax expense and equity in net income (loss) of affiliates. For
market comparability, management analyzes performance measures that
are similar in nature to EBITDA as we present it, and considering
the economic effect of the excluded expense items independently as
well as in connection with its analysis of net income as calculated
in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service
margin should be considered in addition to, but not as a substitute
for, other measures of financial performance reported in accordance
with GAAP.
EBITDA, EBITDA Margin and EBITDA Service
Margin
|
Dollars in millions
|
|
|
|
|
|
Second
Quarter
|
|
Six-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Net Income
|
$
3,949
|
$
4,762
|
|
$
7,700
|
$
9,215
|
Additions:
|
|
|
|
|
|
Income Tax
Expense
|
1,142
|
1,403
|
|
2,260
|
2,717
|
Interest
Expense
|
1,699
|
1,608
|
|
3,423
|
3,316
|
Equity in Net (Income)
of Affiliates
|
(348)
|
(380)
|
|
(643)
|
(918)
|
Other (Income) Expense
- Net
|
(682)
|
(987)
|
|
(1,133)
|
(1,922)
|
Depreciation and
amortization
|
5,072
|
4,675
|
|
10,119
|
9,306
|
EBITDA
|
10,832
|
11,081
|
|
21,726
|
21,714
|
Transaction and other
costs
|
35
|
—
|
|
67
|
—
|
Benefit-related (gain)
loss
|
(10)
|
(28)
|
|
(49)
|
(72)
|
Asset impairments and
abandonments and restructuring
|
480
|
—
|
|
639
|
—
|
Adjusted EBITDA1
|
$
11,337
|
$
11,053
|
|
$
22,383
|
$
21,642
|
1 See
"Adjusting Items" section for additional discussion and
reconciliation of adjusted items.
|
Segment and Business Unit EBITDA, EBITDA Margin and
EBITDA Service Margin
|
Dollars in millions
|
|
|
|
|
|
Second
Quarter
|
|
Six-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Communications Segment
|
Operating Income
|
$
7,005
|
$
7,177
|
|
$
13,750
|
$
13,920
|
Add:
Depreciation and amortization
|
4,776
|
4,313
|
|
9,506
|
8,602
|
EBITDA
|
$
11,781
|
$
11,490
|
|
$
23,256
|
$
22,522
|
|
|
|
|
|
|
Total Operating Revenues
|
$
28,582
|
$
28,845
|
|
$
57,439
|
$
57,997
|
Operating Income Margin
|
24.5 %
|
24.9 %
|
|
23.9 %
|
24.0 %
|
EBITDA Margin
|
41.2 %
|
39.8 %
|
|
40.5 %
|
38.8 %
|
|
|
|
|
|
|
Mobility
|
Operating Income
|
$
6,719
|
$
6,613
|
|
$
13,187
|
$
12,884
|
Add:
Depreciation and amortization
|
2,476
|
2,123
|
|
4,963
|
4,221
|
EBITDA
|
$
9,195
|
$
8,736
|
|
$
18,150
|
$
17,105
|
|
|
|
|
|
|
Total Operating Revenues
|
$
20,480
|
$
20,315
|
|
$
41,074
|
$
40,897
|
Service
Revenues
|
16,277
|
15,745
|
|
32,271
|
31,228
|
Operating Income Margin
|
32.8 %
|
32.6 %
|
|
32.1 %
|
31.5 %
|
EBITDA Margin
|
44.9 %
|
43.0 %
|
|
44.2 %
|
41.8 %
|
EBITDA Service Margin
|
56.5 %
|
55.5 %
|
|
56.2 %
|
54.8 %
|
|
|
|
|
|
|
Business Wireline
|
Operating Income
|
$
102
|
$
396
|
|
$
166
|
$
774
|
Add:
Depreciation and amortization
|
1,386
|
1,333
|
|
2,748
|
2,663
|
EBITDA
|
$
1,488
|
$
1,729
|
|
$
2,914
|
$
3,437
|
|
|
|
|
|
|
Total Operating Revenues
|
$
4,755
|
$
5,279
|
|
$
9,668
|
$
10,610
|
Operating Income Margin
|
2.1 %
|
7.5 %
|
|
1.7 %
|
7.3 %
|
EBITDA Margin
|
31.3 %
|
32.8 %
|
|
30.1 %
|
32.4 %
|
|
|
|
|
|
|
Consumer Wireline
|
Operating Income
|
$
184
|
$
168
|
|
$
397
|
$
262
|
Add:
Depreciation and amortization
|
914
|
857
|
|
1,795
|
1,718
|
EBITDA
|
$
1,098
|
$
1,025
|
|
$
2,192
|
$
1,980
|
|
|
|
|
|
|
Total Operating Revenues
|
$
3,347
|
$
3,251
|
|
$
6,697
|
$
6,490
|
Operating Income Margin
|
5.5 %
|
5.2 %
|
|
5.9 %
|
4.0 %
|
EBITDA Margin
|
32.8 %
|
31.5 %
|
|
32.7 %
|
30.5 %
|
|
|
|
|
|
|
Latin America Segment
|
|
|
|
|
|
Operating Income (Loss)
|
$
6
|
$
(39)
|
|
$
9
|
$
(69)
|
Add:
Depreciation and amortization
|
172
|
185
|
|
349
|
360
|
EBITDA
|
$
178
|
$
146
|
|
$
358
|
$
291
|
|
|
|
|
|
|
Total Operating Revenues
|
$
1,103
|
$
967
|
|
$
2,166
|
$
1,850
|
Operating Income Margin
|
0.5 %
|
-4.0 %
|
|
0.4 %
|
-3.7 %
|
EBITDA Margin
|
16.1 %
|
15.1 %
|
|
16.5 %
|
15.7 %
|
Adjusting Items
Adjusting items include revenues and costs we consider
non-operational in nature, including items arising from asset
acquisitions or dispositions, including the amortization of
intangible assets. While the expense associated with the
amortization of certain wireless licenses and customer lists is
excluded, the revenue of the acquired companies is reflected in the
measure and that those assets contribute to revenue generation. We
also adjust for net actuarial gains or losses associated with our
pension and postemployment benefit plans due to the
often-significant impact on our results (we immediately recognize
this gain or loss in the income statement, pursuant to our
accounting policy for the recognition of actuarial gains and
losses). Consequently, our adjusted results reflect an expected
return on plan assets rather than the actual return on plan assets,
as included in the GAAP measure of income.
The tax impact of adjusting items is calculated using the
effective tax rate during the quarter except for adjustments that,
given their magnitude, can drive a change in the effective tax
rate, in these cases we use the actual tax expense or combined
marginal rate of approximately 25%.
Adjusting Items
|
Dollars in millions
|
|
|
|
|
|
Second
Quarter
|
|
Six-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Operating Expenses
|
|
|
|
|
|
Transaction and other
costs
|
$
35
|
$
—
|
|
$
67
|
$
—
|
Benefit-related (gain)
loss
|
(10)
|
(28)
|
|
(49)
|
(72)
|
Asset impairments and
abandonments and restructuring
|
480
|
—
|
|
639
|
—
|
Adjustments to Operations and Support
Expenses
|
505
|
(28)
|
|
657
|
(72)
|
Amortization of intangible
assets
|
15
|
17
|
|
30
|
34
|
Adjustments to Operating
Expenses
|
520
|
(11)
|
|
687
|
(38)
|
Other
|
|
|
|
|
|
DIRECTV
intangible amortization (proportionate share)
|
255
|
324
|
|
541
|
665
|
Benefit-related (gain) loss, impairments of investment
and other
|
(16)
|
(82)
|
|
238
|
(193)
|
Actuarial and
settlement (gain) loss - net
|
—
|
(74)
|
|
—
|
(74)
|
Adjustments to Income Before Income
Taxes
|
759
|
157
|
|
1,466
|
360
|
Tax impact of
adjustments
|
169
|
35
|
|
331
|
81
|
Adjustments to Net Income
|
$
590
|
$
122
|
|
$
1,135
|
$
279
|
Adjusted Operating Income, Adjusted Operating Income Margin,
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service
margin and Adjusted diluted EPS are non-GAAP financial measures
calculated by excluding from operating revenues, operating
expenses, other income (expense) and income tax expense, certain
significant items that are non-operational or non-recurring in
nature, including dispositions and merger integration and
transaction costs, actuarial gains and losses, significant
abandonments and impairments, benefit-related gains and losses,
employee separation and other material gains and losses. Management
believes that these measures provide relevant and useful
information to investors and other users of our financial data in
evaluating the effectiveness of our operations and underlying
business trends.
Adjusted Operating Revenues, Adjusted Operating Income, Adjusted
Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin,
Adjusted EBITDA service margin and Adjusted diluted EPS should be
considered in addition to, but not as a substitute for, other
measures of financial performance reported in accordance with GAAP.
AT&T's calculation of Adjusted items, as presented, may differ
from similarly titled measures reported by other companies.
Adjusted Operating Income, Adjusted Operating Income
Margin,
Adjusted EBITDA and Adjusted EBITDA
Margin
|
Dollars in millions
|
|
|
|
|
|
Second
Quarter
|
|
Six-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Operating Income
|
$
5,760
|
$
6,406
|
|
$
11,607
|
$
12,408
|
Adjustments to
Operating Expenses
|
520
|
(11)
|
|
687
|
(38)
|
Adjusted Operating Income
|
$
6,280
|
$
6,395
|
|
$
12,294
|
$
12,370
|
|
|
|
|
|
|
EBITDA
|
$
10,832
|
$
11,081
|
|
$
21,726
|
$
21,714
|
Adjustments to
Operations and Support Expenses
|
505
|
(28)
|
|
657
|
(72)
|
Adjusted EBITDA
|
$
11,337
|
$
11,053
|
|
$
22,383
|
$
21,642
|
|
|
|
|
|
|
Total Operating
Revenues
|
$
29,797
|
$
29,917
|
|
$
59,825
|
$
60,056
|
|
|
|
|
|
|
Operating Income
Margin
|
19.3 %
|
21.4 %
|
|
19.4 %
|
20.7 %
|
Adjusted Operating
Income Margin
|
21.1 %
|
21.4 %
|
|
20.5 %
|
20.6 %
|
Adjusted EBITDA Margin
|
38.0 %
|
36.9 %
|
|
37.4 %
|
36.0 %
|
Adjusted Diluted EPS
|
|
Second
Quarter
|
|
Six-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Diluted Earnings Per Share
(EPS)
|
$
0.49
|
$
0.61
|
|
$
0.96
|
$
1.19
|
DIRECTV
intangible amortization (proportionate share)
|
0.03
|
0.03
|
|
0.06
|
0.07
|
Actuarial and
settlement (gain) loss - net
|
—
|
(0.01)
|
|
—
|
(0.01)
|
Restructuring
and impairments
|
0.05
|
—
|
|
0.11
|
—
|
Benefit-related,
transaction and other costs
|
—
|
—
|
|
(0.01)
|
(0.02)
|
Adjusted EPS
|
$
0.57
|
$
0.63
|
|
$
1.12
|
$
1.23
|
Year-over-year growth -
Adjusted
|
-9.5 %
|
|
|
-8.9 %
|
|
Weighted Average Common Shares Outstanding
with
Dilution (000,000)
|
7,198
|
7,180
|
|
7,195
|
7,327
|
Net Debt to Adjusted EBITDA
Net Debt to EBITDA ratios are non-GAAP financial measures
frequently used by investors and credit rating agencies and
management believes these measures provide relevant and useful
information to investors and other users of our financial data. Our
Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net
Debt by the sum of the most recent four quarters Adjusted EBITDA.
Net Debt is calculated by subtracting cash and cash equivalents and
deposits at financial institutions that are greater than 90 days
(e.g., certificates of deposit and time deposits), from the sum of
debt maturing within one year and long-term debt.
Net Debt to Adjusted EBITDA -
2024
|
Dollars in millions
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Sept. 30,
|
|
Dec.
31,
|
|
March 31,
|
|
June 30,
|
|
Four Quarters
|
|
20231
|
|
20231
|
|
20241
|
|
2024
|
|
Adjusted
EBITDA
|
$
11,203
|
|
$
10,555
|
|
$
11,046
|
|
$
11,337
|
|
$
44,141
|
End-of-period current
debt
|
|
|
|
|
|
|
|
|
5,249
|
End-of-period
long-term debt
|
|
|
|
|
|
|
|
|
125,355
|
Total End-of-Period Debt
|
|
|
|
|
|
|
|
|
130,604
|
Less: Cash and Cash
Equivalents
|
|
|
|
|
|
|
|
|
3,093
|
Less: Time
Deposits
|
|
|
|
|
|
|
|
|
650
|
Net Debt Balance
|
|
|
|
|
|
|
|
|
126,861
|
Annualized Net Debt to Adjusted EBITDA
Ratio
|
|
|
|
|
|
|
|
|
2.87
|
1 As
reported in AT&T's Form 8-K filed April 24, 2024.
|
Net Debt to Adjusted EBITDA -
2023
|
Dollars in millions
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Sept. 30,
|
|
Dec. 31,
|
|
March 31,
|
|
June 30,
|
|
Four
Quarters
|
|
20221
|
|
20221
|
|
20231
|
|
20231
|
|
Adjusted
EBITDA
|
$
10,714
|
|
$
10,231
|
|
$
10,589
|
|
$
11,053
|
|
$
42,587
|
End-of-period current
debt
|
|
|
|
|
|
|
|
|
15,268
|
End-of-period
long-term debt
|
|
|
|
|
|
|
|
|
128,012
|
Total End-of-Period Debt
|
|
|
|
|
|
|
|
|
143,280
|
Less: Cash and Cash
Equivalents
|
|
|
|
|
|
|
|
|
9,528
|
Less: Time
Deposits
|
|
|
|
|
|
|
|
|
1,750
|
Net Debt Balance
|
|
|
|
|
|
|
|
|
132,002
|
Annualized Net Debt to Adjusted EBITDA
Ratio
|
|
|
|
|
|
|
|
|
3.10
|
1 As
reported in AT&T's Form 8-K filed April 24, 2024.
|
Supplemental Operational Measures
As a supplemental presentation to our Communications segment
operating results, we are providing a view of our AT&T Business
Solutions results which includes both wireless and fixed
operations. This combined view presents a complete profile of the
entire business customer relationship and underscores the
importance of mobile solutions to serving our business customers.
Our supplemental presentation of business solutions operations is
calculated by combining our Mobility and Business Wireline
operating units, and then adjusting to remove non-business
operations. The following table presents a reconciliation of our
supplemental Business Solutions results.
Supplemental Operational
Measure
|
|
Second
Quarter
|
|
|
June 30, 2024
|
|
June 30,
2023
|
|
|
Mobility
|
Business
Wireline
|
Adj.1
|
Business
Solutions
|
|
Mobility
|
Business
Wireline
|
Adj.1
|
Business
Solutions
|
Percent
Change
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
Wireless
service
|
$
16,277
|
$
—
|
$
(13,809)
|
$
2,468
|
|
$
15,745
|
$
—
|
$ (13,371)
|
$
2,374
|
4.0 %
|
Wireline
service
|
—
|
4,571
|
—
|
4,571
|
|
—
|
5,114
|
—
|
5,114
|
(10.6) %
|
Wireless
equipment
|
4,203
|
—
|
(3,459)
|
744
|
|
4,570
|
—
|
(3,796)
|
774
|
(3.9) %
|
Wireline
equipment
|
—
|
184
|
—
|
184
|
|
—
|
165
|
—
|
165
|
11.5 %
|
Total Operating Revenues
|
20,480
|
4,755
|
(17,268)
|
7,967
|
|
20,315
|
5,279
|
(17,167)
|
8,427
|
(5.5) %
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
Operations and
support
|
11,285
|
3,267
|
(9,201)
|
5,351
|
|
11,579
|
3,550
|
(9,440)
|
5,689
|
(5.9) %
|
EBITDA
|
9,195
|
1,488
|
(8,067)
|
2,616
|
|
8,736
|
1,729
|
(7,727)
|
2,738
|
(4.5) %
|
Depreciation and
amortization
|
2,476
|
1,386
|
(2,025)
|
1,837
|
|
2,123
|
1,333
|
(1,733)
|
1,723
|
6.6 %
|
Total Operating Expenses
|
13,761
|
4,653
|
(11,226)
|
7,188
|
|
13,702
|
4,883
|
(11,173)
|
7,412
|
(3.0) %
|
Operating Income
|
$
6,719
|
$
102
|
$
(6,042)
|
$ 779
|
|
$ 6,613
|
$
396
|
$
(5,994)
|
$
1,015
|
(23.3) %
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
Margin
|
|
|
|
9.8 %
|
|
|
|
|
12.0 %
|
(220)
BP
|
1
Non-business wireless reported in the Communications segment under
the Mobility business unit.
|
Supplemental Operational
Measure
|
|
Six-Month
Period
|
|
|
June 30, 2024
|
|
June 30,
2023
|
|
|
Mobility
|
Business
Wireline
|
Adj.1
|
Business
Solutions
|
|
Mobility
|
Business
Wireline
|
Adj.1
|
Business
Solutions
|
Percent
Change
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
Wireless
service
|
$
32,271
|
$
—
|
$
(27,417)
|
$
4,854
|
|
$
31,228
|
$
—
|
$ (26,574)
|
$
4,654
|
4.3 %
|
Wireline
service
|
—
|
9,271
|
—
|
9,271
|
|
—
|
10,314
|
—
|
10,314
|
(10.1) %
|
Wireless
equipment
|
8,803
|
—
|
(7,293)
|
1,510
|
|
9,669
|
—
|
(8,122)
|
1,547
|
(2.4) %
|
Wireline
equipment
|
—
|
397
|
—
|
397
|
|
—
|
296
|
—
|
296
|
34.1 %
|
Total Operating Revenues
|
41,074
|
9,668
|
(34,710)
|
16,032
|
|
40,897
|
10,610
|
(34,696)
|
16,811
|
(4.6) %
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
Operations and
support
|
22,924
|
6,754
|
(18,727)
|
10,951
|
|
23,792
|
7,173
|
(19,636)
|
11,329
|
(3.3) %
|
EBITDA
|
18,150
|
2,914
|
(15,983)
|
5,081
|
|
17,105
|
3,437
|
(15,060)
|
5,482
|
(7.3) %
|
Depreciation and
amortization
|
4,963
|
2,748
|
(4,058)
|
3,653
|
|
4,221
|
2,663
|
(3,445)
|
3,439
|
6.2 %
|
Total Operating Expenses
|
27,887
|
9,502
|
(22,785)
|
14,604
|
|
28,013
|
9,836
|
(23,081)
|
14,768
|
(1.1) %
|
Operating Income
|
$
13,187
|
$
166
|
$
(11,925)
|
$
1,428
|
|
$
12,884
|
$
774
|
$ (11,615)
|
$
2,043
|
(30.1) %
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
Margin
|
|
|
|
8.9 %
|
|
|
|
|
12.2 %
|
(330)
BP
|
1
Non-business wireless reported in the Communications segment under
the Mobility business unit.
|
© 2024 AT&T Intellectual Property. All rights reserved.
AT&T and the Globe logo are registered trademarks of AT&T
Intellectual Property.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/att-second-quarter-results-demonstrate-consistent-strong-5g-and-fiber-customer-growth-302205205.html
SOURCE AT&T