More customers choose AT&T as their
converged provider for world-class connectivity
DALLAS, Oct. 23,
2024 /CNW/ -- AT&T Inc. (NYSE: T)
reported third-quarter results that delivered consistent growth in
Mobility service and broadband revenues as it attracts
high-quality, converged customers in both 5G and fiber. Following
its continued performance, the Company reiterates all full-year
2024 consolidated financial guidance.
Third-Quarter Consolidated Results
- Revenues of $30.2
billion
- Diluted EPS of $(0.03); adjusted EPS* of
$0.60
- Operating income of $2.1
billion; adjusted operating income* of
$6.5 billion
- Net income of $0.1
billion; adjusted EBITDA* of $11.6 billion
- Cash from operating activities of $10.2 billion, down $0.1
billion year over year; consistent year to date compared to
the same period in 2023
- Capital expenditures of $5.3 billion; capital investment* of
$5.5 billion
- Free cash flow* of $5.1
billion, down $0.1 billion year over year; up $2.4 billion year to date compared to the same
period in 2023
Third-Quarter Highlights
- 403,000 postpaid phone net adds with an expected
industry-leading postpaid phone churn of 0.78%
- Mobility service revenues of $16.5 billion, up 4.0% year over
year
- 226,000 AT&T Fiber net adds; 200,000+ net adds for
19 consecutive quarters
- Consumer broadband revenues of $2.8 billion, up 6.4% year over year
- 28.3 million consumer and business locations passed
with fiber
"We delivered another strong and consistent quarter, furthering
our leadership in converged 5G and fiber connectivity," said
John Stankey, AT&T CEO.
"Despite severe weather and a work stoppage in the Southeast, this
is our 19th straight quarter of adding more than 200,000 new
AT&T Fiber customers. We continue to grow our largest business
– Mobility – the right way with what we expect will be
industry-leading postpaid phone churn for the 13th time in 15
quarters. We are investing at the top of the industry, reducing
debt and growing free cash flow year to date. These solid results
give us confidence in reiterating our full-year consolidated
financial guidance."
2024 Outlook
For the full year, AT&T reiterates
guidance of:
- Wireless service revenue growth in the 3% range.
- Broadband revenue growth of 7%+.
- Adjusted EBITDA* growth in the 3% range.
- Capital investment* in the $21-$22 billion
range.
- Free cash flow* in the $17-$18 billion
range.
- Adjusted EPS* in the $2.15-$2.25
range.
- The Company continues to expect to achieve net debt-to-adjusted
EBITDA* in the 2.5x range in the first half of 2025.
- On track to pass 30 million-plus consumer and business
locations with fiber by the end of 2025.
Note: AT&T's third-quarter earnings conference call
will be webcast at 8:30 a.m. ET on Wednesday, October 23, 2024. The webcast and
related materials, including financial highlights, will be
available at https://investors.att.com.
Consolidated Financial Results
- Revenues for the third quarter totaled $30.2 billion versus $30.4
billion in the year-ago quarter, down 0.5%. This was due to
lower Business Wireline service revenues and declines in Mobility
equipment revenues driven by lower sales volumes. These decreases
were mostly offset by higher Mobility service and Consumer Wireline
revenues.
- Operating expenses were $28.1 billion versus $24.6
billion in the year-ago quarter. Operating expenses
increased primarily due to a $4.4
billion non-cash goodwill impairment in the current quarter
associated with our Business Wireline unit based on
faster-than-previously anticipated industry-wide secular decline of
legacy services. Also contributing to higher operating expenses was
accelerated depreciation on wireless network equipment associated
with our Open RAN network modernization efforts, and our continued
network upgrades. These increases were partially offset by prior
year severance and restructuring costs, lower Mobility equipment
costs from lower sales volumes and benefits from continued
transformation.
- Operating income was $2.1
billion versus $5.8 billion in
the year-ago quarter. When adjusting for certain items, adjusted
operating income* was $6.5 billion,
consistent with the year-ago quarter.
- Equity in net income of affiliates was $0.3 billion, primarily from the DIRECTV
investment. With adjustment for our proportionate share of
intangible amortization, adjusted equity in net income from the
DIRECTV investment* was $0.5 billion.
- Net income was $0.1
billion versus $3.8 billion in
the year-ago quarter.
- Net income (loss) attributable to common stock was
$(0.2) billion versus $3.4 billion in the year-ago quarter. Earnings
per diluted common share was $(0.03)
versus $0.48 in the year-ago quarter.
Adjusting for $0.63 which includes a
non-cash goodwill impairment, our proportionate share of intangible
amortization from the DIRECTV equity method investment, and other
items, adjusted earnings per diluted common share* was $0.60 compared to $0.64 in the year-ago quarter.
- Adjusted EBITDA* was $11.6
billion versus $11.2 billion
in the year-ago quarter.
- Cash from operating activities was $10.2 billion, down $0.1
billion year over year, reflecting the payment of
termination fees associated with network modernization programs and
working capital timing, which includes higher device payments,
largely offset by operational improvements.
- Capital expenditures were $5.3 billion versus $4.6
billion in the year-ago quarter.
Capital investment* totaled $5.5
billion versus $5.6 billion in
the year-ago quarter. In the quarter, cash payments for vendor
financing totaled $0.2 billion versus
$1.0 billion in the year-ago
quarter.
- Free cash flow* was $5.1
billion versus $5.2 billion in
the year-ago quarter.
- Total debt was $129.0
billion at the end of the third quarter, and net debt*
was $125.8 billion.
Segment and Business Unit Results
Communications
Segment
|
Dollars in
millions
|
Third
Quarter
|
Percent
|
Unaudited
|
2024
|
2023
|
Change
|
|
|
|
|
Operating
Revenues
|
$
29,074
|
$
29,244
|
(0.6) %
|
Operating
Income
|
7,156
|
7,273
|
(1.6) %
|
Operating Income
Margin
|
24.6 %
|
24.9 %
|
(30) BP
|
Communications segment revenues were $29.1 billion, down 0.6% year over year, with
operating income down 1.6% year over year.
Mobility
|
Dollars in millions;
Subscribers in thousands
|
Third
Quarter
|
Percent
|
Unaudited
|
2024
|
2023
|
Change
|
|
|
|
|
Operating
Revenues
|
$
21,052
|
$
20,692
|
1.7 %
|
Service
|
16,539
|
15,908
|
4.0 %
|
Equipment
|
4,513
|
4,784
|
(5.7) %
|
Operating
Expenses
|
14,049
|
13,929
|
0.9 %
|
Operating
Income
|
7,003
|
6,763
|
3.5 %
|
Operating Income
Margin
|
33.3 %
|
32.7 %
|
60 BP
|
|
|
|
|
EBITDA*
|
$
9,493
|
$
8,897
|
6.7 %
|
EBITDA
Margin*
|
45.1 %
|
43.0 %
|
210 BP
|
EBITDA Service
Margin*
|
57.4 %
|
55.9 %
|
150 BP
|
|
|
|
|
Total Wireless Net Adds
(excl. Connected Devices)1
|
617
|
1,007
|
|
Postpaid
|
429
|
550
|
|
Postpaid
Phone
|
403
|
468
|
|
Postpaid
Other
|
26
|
82
|
|
Prepaid
Phone
|
(45)
|
26
|
|
Postpaid
Churn
|
0.93 %
|
0.95 %
|
(2) BP
|
Postpaid Phone-Only
Churn
|
0.78 %
|
0.79 %
|
(1) BP
|
Prepaid
Churn
|
2.73 %
|
2.78 %
|
(5) BP
|
Postpaid Phone
ARPU
|
$
57.07
|
$
55.99
|
1.9 %
|
Mobility service revenue grew 4.0% year over year driving
EBITDA service margin* expansion of 150 basis points. Postpaid
phone net adds were 403,000 with postpaid phone churn of 0.78%,
down 1 basis point year over year.
Mobility revenues were up 1.7% year over year,
driven by service revenue growth of 4.0% from subscriber
gains and postpaid phone average revenue per subscriber (ARPU)
growth. As part of transformation activities and simplification
efforts, the Company aligned the timing of certain administrative
fees and recorded approximately $90
million of one-time revenues in the third quarter that
benefited service revenues, but did not result in a price increase.
This was partially offset by lower equipment revenues due to
lower sales volumes. Operating expenses were up 0.9% year
over year due to higher depreciation expense from Open RAN
deployment and network transformation, partially offset by lower
equipment expenses resulting from lower sales volumes. Operating
income was $7.0 billion, up 3.5%
year over year. EBITDA* was $9.5
billion, up $596 million year
over year, driven by service revenue growth. This was the Company's
highest-ever third-quarter Mobility EBITDA*. The Company continues
to expect full-year Mobility EBITDA* growth in the higher end of
the mid-single-digit range.
Business
Wireline
|
Dollars in
millions
|
Third
Quarter
|
Percent
|
Unaudited
|
2024
|
2023
|
Change
|
|
|
|
|
Operating
Revenues
|
$
4,606
|
$
5,221
|
(11.8) %
|
Operating
Expenses
|
4,649
|
4,871
|
(4.6) %
|
Operating
Income/(Loss)
|
(43)
|
350
|
— %
|
Operating Income
Margin
|
(0.9) %
|
6.7 %
|
(760)
BP
|
|
|
|
|
EBITDA*
|
$
1,356
|
$
1,695
|
(20.0) %
|
EBITDA
Margin*
|
29.4 %
|
32.5 %
|
(310)
BP
|
Business Wireline revenues and profitability declined year
over year driven by continued secular pressures on legacy voice and
data services that were partially offset by growth in fiber and
other advanced connectivity services.
Business Wireline revenues were down 11.8% year over
year, primarily due to lower demand for legacy voice and data
services as well as product simplification, partially offset by
growth in connectivity services. Revenue declines were also
impacted by prior-year intellectual property sales of approximately
$100 million and the absence of
revenues from our cybersecurity business that was contributed to
LevelBlue. Operating expenses were down 4.6% year over year
due to lower personnel, network access and customer support
expenses as well as the contribution of our cybersecurity business.
Operating income was $(43)
million versus $350 million in
the prior-year quarter, and EBITDA* was $1.4 billion, down $339
million year over year. The Company now expects full-year
Business Wireline EBITDA* to decline in the high-teens range,
versus prior guidance of a mid-teens range decline.
Consumer
Wireline
|
Dollars in millions;
Subscribers in thousands
|
Third
Quarter
|
Percent
|
Unaudited
|
2024
|
2023
|
Change
|
|
|
|
|
Operating
Revenues
|
$
3,416
|
$
3,331
|
2.6 %
|
Broadband
|
2,838
|
2,667
|
6.4 %
|
Operating
Expenses
|
3,220
|
3,171
|
1.5 %
|
Operating
Income
|
196
|
160
|
22.5 %
|
Operating Income
Margin
|
5.7 %
|
4.8 %
|
90 BP
|
|
|
|
|
EBITDA*
|
$
1,120
|
$
1,031
|
8.6 %
|
EBITDA
Margin*
|
32.8 %
|
31.0 %
|
180 BP
|
|
|
|
|
Broadband Net Adds
(excluding DSL)
|
28
|
15
|
|
Fiber
|
226
|
296
|
|
Non Fiber
|
(198)
|
(281)
|
|
AT&T Internet
Air
|
135
|
24
|
|
Broadband
ARPU
|
$
68.25
|
$
64.91
|
5.1 %
|
Fiber ARPU
|
$
70.36
|
$
68.21
|
3.2 %
|
Consumer Wireline achieved strong broadband revenue growth
with improving EBITDA margins*. Consumer Wireline also delivered
positive broadband net adds for the fifth consecutive quarter,
driven by 226,000 AT&T Fiber net adds and 135,000 AT&T
Internet Air net adds. AT&T Fiber installations were
temporarily impacted by the Southeast work stoppage and Hurricane
Helene.
Consumer Wireline revenues were up 2.6% year over year
driven by growth in broadband revenues attributable to fiber
revenues, which grew 16.7%, partially offset by declines in legacy
voice and data services and other services. Operating
expenses were up 1.5% year over year, primarily due to higher
depreciation and increased marketing expenses, partially offset by
lower customer support and network-related costs. Operating
income was $196 million versus
$160 million in the prior-year
quarter, and EBITDA* was $1.1
billion, up $89
million year over year. The Company continues to expect
full-year Consumer Wireline EBITDA* growth in the
mid-to-high-single-digit range.
Latin America
Segment - Mexico
|
Dollars in millions;
Subscribers in thousands
|
Third
Quarter
|
Percent
|
Unaudited
|
2024
|
2023
|
Change
|
|
|
|
|
Operating
Revenues
|
$
1,022
|
$
992
|
3.0 %
|
Service
|
645
|
672
|
(4.0) %
|
Equipment
|
377
|
320
|
17.8 %
|
Operating
Expenses
|
$
1,012
|
$
1,021
|
(0.9) %
|
Operating
Income/(Loss)
|
10
|
(29)
|
— %
|
EBITDA*
|
168
|
155
|
8.4 %
|
|
|
|
|
Total Wireless Net
Adds
|
275
|
65
|
|
Postpaid
|
139
|
55
|
|
Prepaid
|
187
|
17
|
|
Reseller
|
(51)
|
(7)
|
|
Latin America segment
revenues were up 3.0% year over year, primarily due to higher
equipment sales and subscriber growth, largely offset by
unfavorable impacts of foreign exchange rates. Operating
expenses were down 0.9% due to the favorable impacts of foreign
exchange rates, largely offset by higher equipment and selling
costs attributable to subscriber growth. Operating income
was $10 million compared to
$(29) million in the year-ago
quarter. EBITDA* was $168
million, up $13 million year
over year.
1 Effective
with our first-quarter 2024 reporting, we have removed connected
devices from our total Mobility subscribers, consistent with
industry standards and our key performance metrics. Connected
devices include data-centric devices such as session-based tablets,
monitoring devices and primarily wholesale automobile
systems.
|
About AT&T
We help more than 100 million U.S.
families, friends and neighbors, plus nearly 2.5 million
businesses, connect to greater possibility. From the first phone
call 140+ years ago to our 5G wireless and multi-gig internet
offerings today, we @ATT innovate to improve lives. For more
information about AT&T Inc. (NYSE:T), please visit us at
about.att.com. Investors can learn more at investors.att.com.
Cautionary Language Concerning Forward-Looking
Statements
Information set forth in this news release
contains financial estimates and other forward-looking statements
that are subject to risks and uncertainties, and actual results
might differ materially. A discussion of factors that may affect
future results is contained in AT&T's filings with the
Securities and Exchange Commission. AT&T disclaims any
obligation to update and revise statements contained in this news
release based on new information or otherwise. This news release
may contain certain non-GAAP financial measures. Reconciliations
between the non-GAAP financial measures and the GAAP financial
measures are available on the Company's website at
https://investors.att.com.
Non-GAAP Measures and Reconciliations to GAAP
Measures
Schedules and reconciliations of non-GAAP financial
measures cited in this document to the most directly comparable
financial measures under generally accepted accounting principles
(GAAP) can be found at https://investors.att.com and in our Form
8-K dated October 23, 2024. Adjusted diluted EPS, adjusted
operating income, EBITDA, adjusted EBITDA, free cash flow, net debt
and net debt-to-adjusted EBITDA are non-GAAP financial measures
frequently used by investors and credit rating agencies.
Adjusted diluted EPS is calculated by excluding from
operating revenues, operating expenses, other income (expenses) and
income tax expense, certain significant items that are
non-operational or non-recurring in nature, including dispositions
and merger integration and transaction costs, actuarial gains and
losses, significant abandonments and impairments, benefit-related
gains and losses, employee separation and other material gains and
losses.
Non-operational items arising from asset acquisitions and
dispositions include the amortization of intangible assets. While
the expense associated with the amortization of certain wireless
licenses and customer lists is excluded, the revenue of the
acquired companies is reflected in the measure and those assets
contribute to revenue generation.
We also adjust for net actuarial gains or losses associated with
our pension and postemployment benefit plans due to the
often-significant impact on our results (we immediately recognize
this gain or loss in the income statement, pursuant to our
accounting policy for the recognition of actuarial gains and
losses). Consequently, our adjusted results reflect an expected
return on plan assets rather than the actual return on plan assets,
as included in the GAAP measure of income.
The tax impact of adjusting items is calculated using the
effective tax rate during the quarter except for adjustments that,
given their magnitude, can drive a change in the effective tax
rate, in these cases we use the actual tax expense or combined
marginal rate of approximately 25%.
For 3Q24, Adjusted EPS of $0.60 is diluted EPS of $(0.03) adjusted for $0.61 impairment and $0.03 proportionate share of intangible
amortization at the DIRECTV equity method investment, minus
$0.01 benefit-related, transaction
and other costs.
For 3Q23, adjusted EPS of $0.64 is diluted EPS of $0.48 adjusted for $0.11 restructuring and impairments, $0.03 proportionate share of intangible
amortization at the DIRECTV equity method investment, and
$0.03 benefit-related, transaction
and other costs, minus $0.01
actuarial gain on benefit plans.
The Company expects adjustments to 2024 reported diluted EPS to
include our proportionate share of intangible amortization at the
DIRECTV equity method investment of $0.8
billion, a non-cash mark-to-market benefit plan gain/loss,
and other items. The Company expects the mark-to-market adjustment,
which is driven by interest rates and investment returns that are
not reasonably estimable at this time, to be a significant item.
Our projected 2024 adjusted EPS depends on future levels of
revenues and expenses, most of which are not reasonably estimable
at this time. Accordingly, we cannot provide a reconciliation
between these projected non-GAAP metrics and the reported GAAP
metrics without unreasonable effort.
Adjusted operating income is operating income
adjusted for revenues and costs we consider non-operational in
nature, including items arising from asset acquisitions or
dispositions. For 3Q24, adjusted operating income of
$6.5 billion is calculated as
operating income of $2.1 billion plus
$4.4 billion of adjustments. For
3Q23, adjusted operating income of $6.5 billion is calculated as operating income of
$5.8 billion plus $0.7 billion of adjustments. Adjustments for all
periods are detailed in the Discussion and Reconciliation of
Non-GAAP Measures included in our Form 8-K dated October 23,
2024.
EBITDA is net income plus income tax, interest, and
depreciation and amortization expenses minus equity in net income
of affiliates and other income (expense) – net. Adjusted
EBITDA is calculated by excluding from EBITDA certain
significant items that are non-operational or non-recurring in
nature, including dispositions and merger integration and
transaction costs, significant abandonments and impairments,
benefit-related gains and losses, employee separation and other
material gains and losses. Adjusted EBITDA, Mobility EBITDA,
Business Wireline EBITDA and Consumer Wireline
EBITDA estimates depend on future levels of revenues and
expenses which are not reasonably estimable at this time.
Accordingly, we cannot provide a reconciliation between projected
adjusted EBITDA, Mobility EBITDA, Business Wireline EBITDA and
Consumer Wireline EBITDA and the most comparable GAAP metrics
without unreasonable effort.
For 3Q24, adjusted EBITDA of $11.6 billion is calculated as net income of
$0.1 billion, plus income tax expense
of $1.3 billion, plus interest
expense of $1.7 billion, minus equity
in net income of affiliates of $0.3
billion, minus other income (expense) – net of $0.7 billion, plus depreciation and amortization
of $5.1 billion, plus adjustments of
$4.4 billion. For 3Q23,
adjusted EBITDA of $11.2 billion is
calculated as net income of $3.8
billion, plus income tax expense of $1.2 billion, plus interest expense of
$1.7 billion, minus equity in net
income of affiliates of $0.4 billion,
minus other income (expense) – net of $0.4
billion, plus depreciation and amortization of $4.7 billion, plus adjustments of $0.7 billion. Adjustments for all periods are
detailed in the Discussion and Reconciliation of Non-GAAP Measures
included in our Form 8-K dated October 23, 2024.
At the segment or business unit level, EBITDA is
operating income before depreciation and amortization. EBITDA
margin is operating income before depreciation and
amortization, divided by total revenues. EBITDA service
margin is operating income before depreciation and
amortization, divided by total service revenues.
Free cash flow for 3Q24 of $5.1 billion is cash from operating activities of
$10.2 billion, plus cash
distributions from DIRECTV classified as investing activities of
$0.3 billion, minus capital
expenditures of $5.3 billion and cash
paid for vendor financing of $0.2
billion. For 3Q23, free cash flow of
$5.2 billion is cash from operating
activities of $10.3 billion, plus
cash distributions from DIRECTV classified as investing activities
of $0.5 billion, minus capital
expenditures of $4.6 billion and cash
paid for vendor financing of $1.0
billion.
For 3Q24 year-to-date, free cash
flow of $12.8 billion is cash from
operating activities of $26.9
billion, plus cash distributions from DIRECTV classified as
investing activities of $0.9 billion,
minus capital expenditures of $13.4
billion and cash paid for vendor financing of $1.6 billion. For 3Q23
year-to-date, free cash flow of $10.4
billion is cash from operating activities of $26.9 billion, plus cash distributions from
DIRECTV classified as investing activities of $1.4 billion, minus capital expenditures of
$13.3 billion and cash paid for
vendor financing of $4.7 billion.
Due to high variability and difficulty in predicting items that
impact cash from operating activities, cash distributions from
DIRECTV, capital expenditures and vendor financing payments, the
Company is not able to provide a reconciliation between projected
free cash flow and the most comparable GAAP metric without
unreasonable effort.
Capital investment provides a comprehensive view of cash
used to invest in our networks, product developments and support
systems. In connection with capital improvements, we have favorable
payment terms of 120 days or more with certain vendors, referred to
as vendor financing, which are excluded from capital expenditures
and reported as financing activities. Capital investment includes
capital expenditures and cash paid for vendor financing
($0.2 billion in 3Q24 and
$1.0 billion in 3Q23). Due to high
variability and difficulty in predicting items that impact capital
expenditures and vendor financing payments, the Company is not able
to provide a reconciliation between projected capital investment
and the most comparable GAAP metrics without unreasonable
effort.
Adjusted equity in net income from DIRECTV
investment of $0.5 billion for 3Q24 is calculated as
equity income from DIRECTV of $0.3 billion reported in Equity in Net
Income of Affiliates and excludes $0.3 billion of AT&T's proportionate
share of the non-cash depreciation and amortization of fair value
accretion from DIRECTV's revaluation of assets and purchase price
allocation.
Net debt of $125.8 billion
at September 30, 2024, is calculated
as total debt of $129.0 billion less
cash and cash equivalents of $2.6
billion and time deposits (i.e. deposits at financial
institutions that are greater than 90 days) of $0.7 billion.
Net debt-to-adjusted EBITDA is calculated by
dividing net debt by the sum of the most recent four quarters of
adjusted EBITDA. Net debt and adjusted EBITDA are calculated as
defined above. Net debt and adjusted EBITDA estimates depend on
future levels of revenues, expenses and other metrics which are not
reasonably estimable at this time. Accordingly, we cannot provide a
reconciliation between projected net debt-to-adjusted EBITDA and
the most comparable GAAP metrics and related ratios without
unreasonable effort.
Discussion and Reconciliation of Non-GAAP
Measures
We believe the following measures are relevant
and useful information to investors as they are part of AT&T's
internal management reporting and planning processes and are
important metrics that management uses to evaluate the operating
performance of AT&T and its segments. Management also uses
these measures as a method of comparing performance with that of
many of our competitors. These measures should be considered in
addition to, but not as a substitute for, other measures of
financial performance reported in accordance with U.S. generally
accepted accounting principles (GAAP).
Free Cash Flow
Free cash flow is defined as cash from operations
and cash distributions from DIRECTV classified as investing
activities minus capital expenditures and cash paid for vendor
financing (classified as financing activities). Free cash flow
after dividends is defined as cash from operations and cash
distributions from DIRECTV classified as investing activities,
minus capital expenditures, cash paid for vendor financing and
dividends on common and preferred shares. Free cash flow dividend
payout ratio is defined as the percentage of dividends paid on
common and preferred shares to free cash flow. We believe these
metrics provide useful information to our investors because
management views free cash flow as an important indicator of how
much cash is generated by routine business operations, including
capital expenditures and vendor financing, and from our continued
economic interest in the U.S. video operations as part of our
DIRECTV equity method investment, and makes decisions based on it.
Management also views free cash flow as a measure of cash available
to pay debt and return cash to shareowners.
Free Cash Flow and Free Cash Flow Dividend Payout
Ratio
|
Dollars in millions
|
|
|
|
|
|
Third
Quarter
|
|
Nine-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Net cash provided by
operating activities1
|
$
10,235
|
$
10,336
|
|
$
26,875
|
$
26,936
|
Add: Distributions from
DIRECTV classified as investing
activities
|
342
|
473
|
|
928
|
1,447
|
Less: Capital
expenditures
|
(5,302)
|
(4,647)
|
|
(13,420)
|
(13,252)
|
Less: Cash paid for
vendor financing
|
(180)
|
(980)
|
|
(1,571)
|
(4,736)
|
Free Cash Flow
|
5,095
|
5,182
|
|
12,812
|
10,395
|
|
|
|
|
|
|
Less: Dividends
paid
|
(2,038)
|
(2,019)
|
|
(6,171)
|
(6,116)
|
Free Cash Flow after
Dividends
|
$
3,057
|
$
3,163
|
|
$
6,641
|
$
4,279
|
Free Cash Flow Dividend Payout
Ratio
|
40.0 %
|
39.0 %
|
|
48.2 %
|
58.8 %
|
1
Includes distributions from DIRECTV of $281 and $955 in the third
quarter and for the first nine months of 2024, and $423 and $1,334
in
the third quarter and
for the first nine months of 2023.
|
Cash Paid for Capital Investment
In connection with capital improvements, we
negotiate with some of our vendors to obtain favorable payment
terms of 120 days or more, referred to as vendor financing, which
are excluded from capital expenditures and reported in accordance
with GAAP as financing activities. We present an additional view of
cash paid for capital investment to provide investors with a
comprehensive view of cash used to invest in our networks, product
developments and support systems.
Cash Paid for Capital
Investment
|
Dollars in millions
|
|
|
|
|
|
Third
Quarter
|
|
Nine-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Capital
Expenditures
|
$
(5,302)
|
$
(4,647)
|
|
$
(13,420)
|
$
(13,252)
|
Cash paid for vendor
financing
|
(180)
|
(980)
|
|
(1,571)
|
(4,736)
|
Cash paid for Capital
Investment
|
$
(5,482)
|
$
(5,627)
|
|
$
(14,991)
|
$
(17,988)
|
EBITDA
Our calculation of EBITDA, as presented, may
differ from similarly titled measures reported by other companies.
For AT&T, EBITDA excludes other income (expense) – net, and
equity in net income (loss) of affiliates, as these do not reflect
the operating results of our subscriber base or operations that are
not under our control. Equity in net income (loss) of affiliates
represents the proportionate share of the net income (loss) of
affiliates in which we exercise significant influence, but do not
control. Because we do not control these entities, management
excludes these results when evaluating the performance of our
primary operations. EBITDA also excludes interest expense and the
provision for income taxes. Excluding these items eliminates the
expenses associated with our capital and tax structures. Finally,
EBITDA excludes depreciation and amortization in order to eliminate
the impact of capital investments. EBITDA does not give effect to
cash used for debt service requirements and thus does not reflect
available funds for distributions, reinvestment or other
discretionary uses. EBITDA is not presented as an alternative
measure of operating results or cash flows from operations, as
determined in accordance with GAAP.
EBITDA service margin is calculated as EBITDA
divided by service revenues.
These measures are used by management as a gauge
of our success in acquiring, retaining and servicing subscribers
because we believe these measures reflect AT&T's ability to
generate and grow subscriber revenues while providing a high level
of customer service in a cost-effective manner. Management also
uses these measures as a method of comparing cash generation
potential with that of many of its competitors. The financial and
operating metrics which affect EBITDA include the key revenue and
expense drivers for which management is responsible and upon which
we evaluate performance.
We believe EBITDA Service Margin (EBITDA as a
percentage of service revenues) to be a more relevant measure than
EBITDA Margin (EBITDA as a percentage of total revenue) for our
Mobility business unit operating margin. We also use wireless
service revenues to calculate margin to facilitate comparison, both
internally and externally with our wireless competitors, as they
calculate their margins using wireless service revenues as
well.
There are material limitations to using these
non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA
service margin, as we have defined them, may not be comparable to
similarly titled measures reported by other companies. Furthermore,
these performance measures do not take into account certain
significant items, including depreciation and amortization,
interest expense, tax expense and equity in net income (loss) of
affiliates. For market comparability, management analyzes
performance measures that are similar in nature to EBITDA as we
present it, and considering the economic effect of the excluded
expense items independently as well as in connection with its
analysis of net income as calculated in accordance with GAAP.
EBITDA, EBITDA margin and EBITDA service margin should be
considered in addition to, but not as a substitute for, other
measures of financial performance reported in accordance with
GAAP.
EBITDA, EBITDA Margin and EBITDA Service
Margin
|
Dollars in millions
|
|
|
|
|
|
Third
Quarter
|
|
Nine-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Net Income
|
$
145
|
$
3,826
|
|
$
7,845
|
$
13,041
|
Additions:
|
|
|
|
|
|
Income Tax
Expense
|
1,285
|
1,154
|
|
3,545
|
3,871
|
Interest
Expense
|
1,675
|
1,662
|
|
5,098
|
4,978
|
Equity in Net (Income)
of Affiliates
|
(272)
|
(420)
|
|
(915)
|
(1,338)
|
Other (Income) Expense
- Net
|
(717)
|
(440)
|
|
(1,850)
|
(2,362)
|
Depreciation and
amortization
|
5,087
|
4,705
|
|
15,206
|
14,011
|
EBITDA
|
7,203
|
10,487
|
|
28,929
|
32,201
|
Transaction and other
costs
|
34
|
72
|
|
101
|
72
|
Benefit-related (gain)
loss
|
(73)
|
40
|
|
(122)
|
(32)
|
Asset impairments and
abandonments and restructuring
|
4,422
|
604
|
|
5,061
|
604
|
Adjusted EBITDA1
|
$
11,586
|
$
11,203
|
|
$
33,969
|
$
32,845
|
1 See
"Adjusting Items" section for additional discussion and
reconciliation of adjusted items.
|
Segment and Business Unit EBITDA, EBITDA Margin and
EBITDA Service Margin
|
Dollars in millions
|
|
|
|
|
|
Third
Quarter
|
|
Nine-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Communications Segment
|
Operating Income
|
$
7,156
|
$
7,273
|
|
$
20,906
|
$
21,193
|
Add:
Depreciation and amortization
|
4,813
|
4,350
|
|
14,319
|
12,952
|
EBITDA
|
$
11,969
|
$
11,623
|
|
$
35,225
|
$
34,145
|
|
|
|
|
|
|
Total Operating Revenues
|
$
29,074
|
$
29,244
|
|
$
86,513
|
$
87,241
|
Operating Income Margin
|
24.6 %
|
24.9 %
|
|
24.2 %
|
24.3 %
|
EBITDA Margin
|
41.2 %
|
39.7 %
|
|
40.7 %
|
39.1 %
|
|
|
|
|
|
|
Mobility
|
Operating Income
|
$
7,003
|
$
6,763
|
|
$
20,190
|
$
19,647
|
Add:
Depreciation and amortization
|
2,490
|
2,134
|
|
7,453
|
6,355
|
EBITDA
|
$
9,493
|
$
8,897
|
|
$
27,643
|
$
26,002
|
|
|
|
|
|
|
Total Operating Revenues
|
$
21,052
|
$
20,692
|
|
$
62,126
|
$
61,589
|
Service
Revenues
|
16,539
|
15,908
|
|
48,810
|
47,136
|
Operating Income Margin
|
33.3 %
|
32.7 %
|
|
32.5 %
|
31.9 %
|
EBITDA Margin
|
45.1 %
|
43.0 %
|
|
44.5 %
|
42.2 %
|
EBITDA Service Margin
|
57.4 %
|
55.9 %
|
|
56.6 %
|
55.2 %
|
|
|
|
|
|
|
Business Wireline
|
Operating Income
|
$
(43)
|
$
350
|
|
$
123
|
$
1,124
|
Add:
Depreciation and amortization
|
1,399
|
1,345
|
|
4,147
|
4,008
|
EBITDA
|
$
1,356
|
$
1,695
|
|
$
4,270
|
$
5,132
|
|
|
|
|
|
|
Total Operating Revenues
|
$
4,606
|
$
5,221
|
|
$
14,274
|
$
15,831
|
Operating Income Margin
|
(0.9) %
|
6.7 %
|
|
0.9 %
|
7.1 %
|
EBITDA Margin
|
29.4 %
|
32.5 %
|
|
29.9 %
|
32.4 %
|
|
|
|
|
|
|
Consumer Wireline
|
Operating Income
|
$
196
|
$
160
|
|
$
593
|
$
422
|
Add:
Depreciation and amortization
|
924
|
871
|
|
2,719
|
2,589
|
EBITDA
|
$
1,120
|
$
1,031
|
|
$
3,312
|
$
3,011
|
|
|
|
|
|
|
Total Operating Revenues
|
$
3,416
|
$
3,331
|
|
$
10,113
|
$
9,821
|
Operating Income Margin
|
5.7 %
|
4.8 %
|
|
5.9 %
|
4.3 %
|
EBITDA Margin
|
32.8 %
|
31.0 %
|
|
32.7 %
|
30.7 %
|
|
|
|
|
|
|
Latin America Segment
|
|
|
|
|
|
Operating Income (Loss)
|
$
10
|
$
(29)
|
|
$
19
|
$
(98)
|
Add:
Depreciation and amortization
|
158
|
184
|
|
507
|
544
|
EBITDA
|
$
168
|
$
155
|
|
$
526
|
$
446
|
|
|
|
|
|
|
Total Operating Revenues
|
$
1,022
|
$
992
|
|
$
3,188
|
$
2,842
|
Operating Income Margin
|
1.0 %
|
(2.9) %
|
|
0.6 %
|
(3.4) %
|
EBITDA Margin
|
16.4 %
|
15.6 %
|
|
16.5 %
|
15.7 %
|
Adjusting Items
Adjusting items include revenues and costs we
consider non-operational in nature, including items arising from
asset acquisitions or dispositions, including the amortization of
intangible assets. While the expense associated with the
amortization of certain wireless licenses and customer lists is
excluded, the revenue of the acquired companies is reflected in the
measure and that those assets contribute to revenue generation. We
also adjust for net actuarial gains or losses associated with our
pension and postemployment benefit plans due to the
often-significant impact on our results (we immediately recognize
this gain or loss in the income statement, pursuant to our
accounting policy for the recognition of actuarial gains and
losses). Consequently, our adjusted results reflect an expected
return on plan assets rather than the actual return on plan assets,
as included in the GAAP measure of income.
The tax impact of adjusting items is calculated
using the effective tax rate during the quarter except for
adjustments that, given their magnitude, can drive a change in the
effective tax rate, in these cases we use the actual tax expense or
combined marginal rate of approximately 25%.
Adjusting Items
|
Dollars in millions
|
|
|
|
|
|
Third
Quarter
|
|
Nine-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Operating Expenses
|
|
|
|
|
|
Transaction and other
costs
|
$
34
|
$
72
|
|
$
101
|
$
72
|
Benefit-related (gain)
loss
|
(73)
|
40
|
|
(122)
|
(32)
|
Asset impairments and
abandonments and restructuring
|
4,422
|
604
|
|
5,061
|
604
|
Adjustments to Operations and Support
Expenses
|
4,383
|
716
|
|
5,040
|
644
|
Amortization of intangible
assets
|
13
|
21
|
|
43
|
55
|
Adjustments to Operating
Expenses
|
4,396
|
737
|
|
5,083
|
699
|
Other
|
|
|
|
|
|
DIRECTV
intangible amortization (proportionate share)
|
256
|
310
|
|
797
|
975
|
Benefit-related
(gain) loss, impairments of investment
and other
|
(92)
|
507
|
|
146
|
314
|
Actuarial and
settlement (gain) loss - net
|
—
|
(71)
|
|
—
|
(145)
|
Adjustments to Income Before Income
Taxes
|
4,560
|
1,483
|
|
6,026
|
1,843
|
Tax impact of
adjustments
|
33
|
325
|
|
364
|
406
|
Adjustments to Net Income
|
$
4,527
|
$
1,158
|
|
$
5,662
|
$
1,437
|
Adjusted Operating Income, Adjusted Operating
Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted
EBITDA service margin and Adjusted diluted EPS are non-GAAP
financial measures calculated by excluding from operating revenues,
operating expenses, other income (expense) and income tax expense,
certain significant items that are non-operational or non-recurring
in nature, including dispositions and merger integration and
transaction costs, actuarial gains and losses, significant
abandonments and impairments, benefit-related gains and losses,
employee separation and other material gains and losses. Management
believes that these measures provide relevant and useful
information to investors and other users of our financial data in
evaluating the effectiveness of our operations and underlying
business trends.
Adjusted Operating Revenues, Adjusted Operating
Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted
EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted
EPS should be considered in addition to, but not as a substitute
for, other measures of financial performance reported in accordance
with GAAP. AT&T's calculation of Adjusted items, as presented,
may differ from similarly titled measures reported by other
companies.
Adjusted Operating Income, Adjusted Operating Income
Margin,
Adjusted EBITDA and Adjusted EBITDA
Margin
|
Dollars in millions
|
|
|
|
|
|
Third
Quarter
|
|
Nine-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Operating Income
|
$
2,116
|
$
5,782
|
|
$
13,723
|
$
18,190
|
Adjustments to
Operating Expenses
|
4,396
|
737
|
|
5,083
|
699
|
Adjusted Operating Income
|
$
6,512
|
$
6,519
|
|
$
18,806
|
$
18,889
|
|
|
|
|
|
|
EBITDA
|
$
7,203
|
$
10,487
|
|
$
28,929
|
$
32,201
|
Adjustments to
Operations and Support Expenses
|
4,383
|
716
|
|
5,040
|
644
|
Adjusted EBITDA
|
$
11,586
|
$
11,203
|
|
$
33,969
|
$
32,845
|
|
|
|
|
|
|
Total Operating
Revenues
|
$
30,213
|
$
30,350
|
|
$
90,038
|
$
90,406
|
|
|
|
|
|
|
Operating Income
Margin
|
7.0 %
|
19.1 %
|
|
15.2 %
|
20.1 %
|
Adjusted Operating
Income Margin
|
21.6 %
|
21.5 %
|
|
20.9 %
|
20.9 %
|
Adjusted EBITDA Margin
|
38.3 %
|
36.9 %
|
|
37.7 %
|
36.3 %
|
|
|
|
|
|
|
Adjusted Diluted EPS
|
|
Third
Quarter
|
|
Nine-Month
Period
|
|
2024
|
2023
|
|
2024
|
2023
|
Diluted Earnings Per Share
(EPS)
|
$
(0.03)
|
$
0.48
|
|
$
0.93
|
$
1.67
|
DIRECTV
intangible amortization (proportionate share)
|
0.03
|
0.03
|
|
0.09
|
0.10
|
Actuarial and
settlement (gain) loss - net
|
—
|
(0.01)
|
|
—
|
(0.02)
|
Restructuring
and impairments
|
0.61
|
0.11
|
|
0.72
|
0.11
|
Benefit-related,
transaction and other costs
|
(0.01)
|
0.03
|
|
(0.03)
|
0.01
|
Adjusted EPS
|
$
0.60
|
$
0.64
|
|
$
1.71
|
$
1.87
|
Year-over-year growth -
Adjusted
|
(6.3) %
|
|
|
(8.6) %
|
|
Weighted Average Common Shares Outstanding
with
Dilution (000,000)
|
7,208
|
7,185
|
|
7,200
|
7,280
|
Net Debt to Adjusted EBITDA
Net Debt to EBITDA ratios are non-GAAP financial
measures frequently used by investors and credit rating agencies
and management believes these measures provide relevant and useful
information to investors and other users of our financial data. Our
Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net
Debt by the sum of the most recent four quarters Adjusted EBITDA.
Net Debt is calculated by subtracting cash and cash equivalents and
deposits at financial institutions that are greater than 90 days
(e.g., certificates of deposit and time deposits), from the sum of
debt maturing within one year and long-term debt.
Net Debt to Adjusted EBITDA -
2024
|
Dollars in millions
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Dec.
31,
|
|
March 31,
|
|
June 30,
|
|
Sept. 30,
|
|
Four Quarters
|
|
20231
|
|
20241
|
|
20241
|
|
2024
|
|
Adjusted
EBITDA
|
$
10,555
|
|
$
11,046
|
|
$
11,337
|
|
$
11,586
|
|
$
44,524
|
End-of-period current
debt
|
|
|
|
|
|
|
|
|
2,637
|
End-of-period
long-term debt
|
|
|
|
|
|
|
|
|
126,375
|
Total End-of-Period Debt
|
|
|
|
|
|
|
|
|
129,012
|
Less: Cash and Cash
Equivalents
|
|
|
|
|
|
|
|
|
2,586
|
Less: Time
Deposits
|
|
|
|
|
|
|
|
|
650
|
Net Debt Balance
|
|
|
|
|
|
|
|
|
125,776
|
Annualized Net Debt to Adjusted EBITDA
Ratio
|
|
|
|
|
|
|
|
|
2.82
|
1 As
reported in AT&T's Form 8-K filed July 24, 2024.
|
Net Debt to Adjusted EBITDA -
2023
|
Dollars in millions
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Dec. 31,
|
|
March 31,
|
|
June 30,
|
|
Sept. 30,
|
|
Four
Quarters
|
|
20221
|
|
20231
|
|
20231
|
|
20231
|
|
Adjusted
EBITDA
|
$
10,231
|
|
$
10,589
|
|
$
11,053
|
|
$
11,203
|
|
$
43,076
|
End-of-period current
debt
|
|
|
|
|
|
|
|
|
11,302
|
End-of-period
long-term debt
|
|
|
|
|
|
|
|
|
126,701
|
Total End-of-Period Debt
|
|
|
|
|
|
|
|
|
138,003
|
Less: Cash and Cash
Equivalents
|
|
|
|
|
|
|
|
|
7,540
|
Less: Time
Deposits
|
|
|
|
|
|
|
|
|
1,750
|
Net Debt Balance
|
|
|
|
|
|
|
|
|
128,713
|
Annualized Net Debt to Adjusted EBITDA
Ratio
|
|
|
|
|
|
|
|
|
2.99
|
1 As
reported in AT&T's Form 8-K filed July 24, 2024.
|
Supplemental Operational Measures
As a supplemental presentation to our
Communications segment operating results, we are providing a view
of our AT&T Business Solutions results which includes both
wireless and fixed operations. This combined view presents a
complete profile of the entire business customer relationship and
underscores the importance of mobile solutions to serving our
business customers. Our supplemental presentation of business
solutions operations is calculated by combining our Mobility and
Business Wireline operating units, and then adjusting to remove
non-business operations. The following table presents a
reconciliation of our supplemental Business Solutions results.
Supplemental Operational
Measure
|
|
Third
Quarter
|
|
|
September 30, 2024
|
|
September 30,
2023
|
|
|
Mobility
|
Business
Wireline
|
Adj.1
|
Business
Solutions
|
|
Mobility
|
Business
Wireline
|
Adj.1
|
Business
Solutions
|
Percent
Change
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
Wireless
service
|
$
16,539
|
$
—
|
$
(14,056)
|
$
2,483
|
|
$
15,908
|
$
—
|
$ (13,530)
|
$
2,378
|
4.4 %
|
Wireline
service
|
—
|
4,417
|
—
|
4,417
|
|
—
|
5,087
|
—
|
5,087
|
(13.2) %
|
Wireless
equipment
|
4,513
|
—
|
(3,735)
|
778
|
|
4,784
|
—
|
(4,012)
|
772
|
0.8 %
|
Wireline
equipment
|
—
|
189
|
—
|
189
|
|
—
|
134
|
—
|
134
|
41.0 %
|
Total Operating Revenues
|
21,052
|
4,606
|
(17,791)
|
7,867
|
|
20,692
|
5,221
|
(17,542)
|
8,371
|
(6.0) %
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
Operations and
support
|
11,559
|
3,250
|
(9,453)
|
5,356
|
|
11,795
|
3,526
|
(9,661)
|
5,660
|
(5.4) %
|
EBITDA
|
9,493
|
1,356
|
(8,338)
|
2,511
|
|
8,897
|
1,695
|
(7,881)
|
2,711
|
(7.4) %
|
Depreciation and
amortization
|
2,490
|
1,399
|
(2,036)
|
1,853
|
|
2,134
|
1,345
|
(1,741)
|
1,738
|
6.6 %
|
Total Operating Expenses
|
14,049
|
4,649
|
(11,489)
|
7,209
|
|
13,929
|
4,871
|
(11,402)
|
7,398
|
(2.6) %
|
Operating Income
|
$ 7,003
|
$
(43)
|
$
(6,302)
|
$ 658
|
|
$ 6,763
|
$ 350
|
$
(6,140)
|
$ 973
|
(32.4) %
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
Margin
|
|
|
|
8.4 %
|
|
|
|
|
11.6 %
|
(320)
BP
|
1
Non-business wireless reported in the Communications segment under
the Mobility business unit.
|
Supplemental Operational
Measure
|
|
Nine-Month
Period
|
|
|
September 30, 2024
|
|
September 30,
2023
|
|
|
Mobility
|
Business
Wireline
|
Adj.1
|
Business
Solutions
|
|
Mobility
|
Business
Wireline
|
Adj.1
|
Business
Solutions
|
Percent
Change
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
Wireless
service
|
$
48,810
|
$
—
|
$
(41,473)
|
$
7,337
|
|
$
47,136
|
$
—
|
$ (40,104)
|
$
7,032
|
4.3 %
|
Wireline
service
|
—
|
13,688
|
—
|
13,688
|
|
—
|
15,401
|
—
|
15,401
|
(11.1) %
|
Wireless
equipment
|
13,316
|
—
|
(11,028)
|
2,288
|
|
14,453
|
—
|
(12,134)
|
2,319
|
(1.3) %
|
Wireline
equipment
|
—
|
586
|
—
|
586
|
|
—
|
430
|
—
|
430
|
36.3 %
|
Total Operating Revenues
|
62,126
|
14,274
|
(52,501)
|
23,899
|
|
61,589
|
15,831
|
(52,238)
|
25,182
|
(5.1) %
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
Operations and
support
|
34,483
|
10,004
|
(28,180)
|
16,307
|
|
35,587
|
10,699
|
(29,297)
|
16,989
|
(4.0) %
|
EBITDA
|
27,643
|
4,270
|
(24,321)
|
7,592
|
|
26,002
|
5,132
|
(22,941)
|
8,193
|
(7.3) %
|
Depreciation and
amortization
|
7,453
|
4,147
|
(6,094)
|
5,506
|
|
6,355
|
4,008
|
(5,186)
|
5,177
|
6.4 %
|
Total Operating Expenses
|
41,936
|
14,151
|
(34,274)
|
21,813
|
|
41,942
|
14,707
|
(34,483)
|
22,166
|
(1.6) %
|
Operating Income
|
$
20,190
|
$
123
|
$
(18,227)
|
$
2,086
|
|
$
19,647
|
$
1,124
|
$ (17,755)
|
$
3,016
|
(30.8) %
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
Margin
|
|
|
|
8.7 %
|
|
|
|
|
12.0 %
|
(330)
BP
|
1
Non-business wireless reported in the Communications segment under
the Mobility business unit.
|
|
* Further clarification and explanation of non-GAAP measures
and reconciliations to their most comparable GAAP measures can
be found in the "Non-GAAP Measures and Reconciliations to GAAP
Measures" section of the release and at
https://investors.att.com.
© 2024 AT&T Intellectual Property. All rights reserved.
AT&T and the Globe logo are registered trademarks of AT&T
Intellectual Property.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/att-third-quarter-results-show-continued-5g-and-fiber-subscriber-momentum-302284413.html
SOURCE AT&T