Tecnoglass, Inc. (NYSE: TGLS) (“Tecnoglass” or the “Company”), a
leading producer of high-end aluminum and vinyl windows and
architectural glass for the global residential and commercial end
markets, today reported financial results for the first quarter
ended March 31, 2024.
José Manuel Daes, Chief Executive Officer of
Tecnoglass, commented, “I am proud of our team’s resilience to
start off 2024. In light of macroeconomic challenges, we maintained
a steady course with our multi-family/commercial business executing
against our record backlog while our single-family residential
sales channel experienced inflationary constraints on consumer
spending. That said, we were highly encouraged to see record levels
of single-family residential orders during March and April, which
we believe signals a positive shift in demand as we move into the
second quarter. Our strategic emphasis on working capital
efficiency has resulted in strong free cash flow generation,
despite challenges in year-over-year margins caused by lower
operating leverage, a negative foreign exchange impact and
unfavorable revenue mix from increased installation and stand-alone
product sales. Despite general macro headwinds, we continue to see
a strong book to build, with backlog hitting an all-time high once
again, now building visibility well into 2025. We remain optimistic
on the strength of our business, bolstered by vigorous quoting
activity for our innovative vinyl windows and other offerings,
strong customer partnerships, and substantial opportunities for
geographic expansion in 2024 and beyond.”
Christian Daes, Chief Operating Officer of
Tecnoglass, added, “Our performance in the first quarter reflects
our adaptability amidst a dynamic operating landscape. We ended the
quarter with another record multi-year backlog of $916 million,
reflecting an expanding pipeline for multi-family/commercial
projects into 2025. Customer interest in our vinyl products
continues to look very encouraging based on quoting activity, and
we are on track for deliveries to increase in the second half of
2024. Our strong backlog, strategic investments to broaden our
product portfolio, and our best-in-class manufacturing capabilities
give us confidence in our ability to drive further value creation
in our business as we move forward.”
First Quarter 2024 Results
Total revenues for the first quarter of 2024
decreased 4.9% to $192.6 million compared to $202.6 million in the
prior year quarter. Commercial revenues were up slightly, in line
with scheduled project deliveries. Lower single-family residential
revenues were impacted by slower activity resulting from end
consumers experiencing higher interest rates and mortgage rates.
Changes in foreign currency exchange rates had an adverse impact of
$0.9 million on total revenues in the quarter.
Gross profit for the first quarter of 2024 was
$74.7 million, representing a 38.8% gross margin, compared to gross
profit of $107.8 million, representing a 53.2% gross margin, in the
prior year quarter. The year-over-year change in gross margin
reflected an unfavorable foreign exchange impact of nearly 800
basis points, reduced operating leverage on lower revenues,
promotional activity on single-family residential products and an
increased mix of installation and stand-alone product sales during
the quarter partially related to the step down in single family
activity during the period. Similar to the fourth quarter of 2023,
margins were impacted by a cash effect of a strong Colombian Peso
revaluation of approximately 18% year-over-year, and also by a
non-cash effect related to an inventory mark-up associated with the
valuation of inventory from when it was purchased in the fourth
quarter of 2023 to when it was sold in the first quarter of 2024.
The non-cash portion of the unfavorable currency effect during the
quarter contrasted with a positive effect during the first quarter
of 2023 and is related to the accounting of inventories in Pesos as
the functional currency. On a sequential basis, gross margin
compared to 42.6% in the fourth quarter of 2023 and was also
impacted by a sequential Peso revaluation of approximately 5%.
Selling, general and administrative expense
(“SG&A”) was $33.6 million for the first quarter of 2024
compared to $34.1 million in the prior year quarter, with the
decrease primarily attributable to lower shipping and commission
expenses, partially offset by higher personnel expenses given
overall salary adjustments taking place at the beginning of the
year. As a percent of total revenues, SG&A was 17.5% for the
first quarter of 2024 compared to 16.8% in the prior year quarter,
primarily due to lower revenues.
Net income was $29.7 million, or $0.63 per
diluted share, in the first quarter of 2024 compared to net income
of $48.2 million, or $1.01 per diluted share, in the prior year
quarter, including a non-cash foreign exchange transaction loss of
$0.2 million in the first quarter of 2024 and a $1.1 million loss
in the first quarter of 2023. These non-cash gains and losses are
related to the accounting re-measurement of U.S. Dollar denominated
assets and liabilities against the Colombian Peso as functional
currency.
Adjusted net income1 was $30.9 million, or $0.66
per diluted share, in the first quarter of 2024 compared to
adjusted net income of $51.5 million, or $1.08 per diluted share,
in the prior year quarter. Adjusted net income1, as reconciled in
the table below, excludes the impact of non-cash foreign exchange
transaction gains or losses and other non-core items, along with
the tax impact of adjustments at statutory rates, to better reflect
core financial performance.
Adjusted EBITDA1, as reconciled in the table
below, was $51.0 million, or 26.5% of total revenues, in the first
quarter of 2024, compared to $85.8 million, or 42.4% of total
revenues, in the prior year quarter. The change was primarily
attributable to the aforementioned factors impacting gross margin
as well as lower year-over-year revenues. Adjusted EBITDA1 included
a $0.8 million contribution from the Company’s joint venture with
Saint-Gobain, compared to $1.5 million in the prior year
quarter.
Cash Generation, Capital Allocation and
Liquidity
Cash provided by operating activities for the
first quarter of 2024 was $33.4 million, primarily driven by a
reduction in working capital. Capital expenditures of $9.9 million
in the quarter included payments for previously purchased land for
future potential capacity expansion, along with the amortization of
a portion of previously disclosed investments in facilities and
operational infrastructure.
During the quarter, the Company returned capital
to shareholders through the payment of $4.2 million in cash
dividends, which was subsequently increased by over 20% from the
prior year quarter. Additionally, the Company has approximately $26
million remaining under the current share repurchasing program.
The Company ended the first quarter of 2024 with
total liquidity of approximately $306.0 million, including $135.9
million of cash and cash equivalents and $170.0 million of
availability under its revolving credit facilities. Given the
Company’s strong cash generation, net debt leverage was a record
low level of 0.1x net debt to LTM Adjusted EBITDA1, compared to
0.1x in the prior year.
Full Year 2024 Outlook
Santiago Giraldo, Chief Financial Officer of
Tecnoglass, stated, “We continue to anticipate growth in revenue
for the full year and are introducing a range of scenarios based on
market and company specific dynamics relevant to our outlook. Our
base case scenario projects full year revenue of $875 million and
Adjusted EBITDA of $267 million, within downside and upside
scenarios that assume revenue growth of 2% and 9%, respectively,
producing Adjusting EBITDA margins of 29% and 31%, respectively.
These scenarios consider a variety of factors including the
durability of the recent surge in our single-family residential
product orders as the year progresses, an expected increase in
vinyl sales, an increased mix of revenues from installation and
stand-alone product sales, less volatile FX rates since the
beginning of 2024, the timely execution of our
multi-family/commercial backlog and a range of outcomes for U.S.
federal interest rate decisions through year end. All three
scenarios assume healthy growth in free cash flow year-over-year.
We remain optimistic about the strength of our business,
underpinned by a growing backlog and promising vinyl window demand,
which we believe will drive market share expansion and further
value creation.”
Webcast and Conference Call
Management will host a webcast and conference
call on May 9, 2024, at 10:00 a.m. Eastern time to review the
Company’s results. The conference call will be broadcast live over
the Internet. Additionally, a slide presentation will accompany the
conference call. To listen to the call and view the slides, please
visit the Investor Relations section of Tecnoglass’ website at
www.tecnoglass.com. Please go to the website at least 15 minutes
early to register, download and install any necessary audio
software. For those unable to access the webcast, the conference
call will be accessible by dialing 1-844-826-3035 (domestic) or
1-412-317-5195 (international). Upon dialing in, please request to
join the Tecnoglass First Quarter 2024 Earnings Conference
Call.
If you are unable to listen live, a replay of
the webcast will be archived on the website. You may also access
the conference call playback by dialing 1-844-512-2921 (Domestic)
or 1-412-317-6671 (International) and entering passcode:
10188243.
About Tecnoglass
Tecnoglass Inc. is a leading producer of
high-end aluminum and vinyl windows and architectural glass serving
the multi-family, single-family, and commercial end markets.
Tecnoglass is the second largest glass fabricator serving the U.S.
and the #1 architectural glass transformation company in Latin
America. Located in Barranquilla, Colombia, the Company’s 5.6
million square foot, vertically integrated, and state-of-the-art
manufacturing complex provide efficient access to nearly 1,000
customers in North, Central and South America, with the United
States accounting for 95% of total revenues. Tecnoglass’ tailored,
high-end products are found on some of the world’s most distinctive
properties, including One Thousand Museum (Miami), Paramount
(Miami), Salesforce Tower (San Francisco), Via 57 West (NY),
Hub50House (Boston), Aeropuerto Internacional El Dorado (Bogotá),
One Plaza (Medellín), Pabellon de Cristal (Barranquilla). For more
information, please visit www.tecnoglass.com or view our corporate
video at https://vimeo.com/134429998.
Forward Looking Statements
This press release includes certain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, including statements
regarding future financial performance, future growth and future
acquisitions. These statements are based on Tecnoglass’ current
expectations or beliefs and are subject to uncertainty and changes
in circumstances. Actual results may vary materially from those
expressed or implied by the statements herein due to changes in
economic, business, competitive and/or regulatory factors, and
other risks and uncertainties affecting the operation of
Tecnoglass’ business. These risks, uncertainties and contingencies
are indicated from time to time in Tecnoglass’ filings with the
Securities and Exchange Commission. The information set forth
herein should be read in light of such risks. Further, investors
should keep in mind that Tecnoglass’ financial results in any
particular period may not be indicative of future results.
Tecnoglass is under no obligation to, and expressly disclaims any
obligation to, update or alter its forward-looking statements,
whether as a result of new information, future events and changes
in assumptions or otherwise, except as required by law.
1 Adjusted net income (loss) and Adjusted EBITDA
in both periods are reconciled in the table below.
Investor Relations:
Santiago
GiraldoCFO305-503-9062investorrelations@tecnoglass.com
Tecnoglass Inc. and
SubsidiariesConsolidated Balance Sheets (In
thousands, except share and per share data)
|
|
March 31, 2024 |
|
|
December 31, 2023 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
$ |
135,881 |
|
|
$ |
129,508 |
|
Investments |
|
|
2,897 |
|
|
|
2,907 |
|
Trade accounts receivable,
net |
|
|
170,591 |
|
|
|
166,498 |
|
Due from related parties |
|
|
1,608 |
|
|
|
1,387 |
|
Inventories |
|
|
144,212 |
|
|
|
159,070 |
|
Contract assets – current
portion |
|
|
20,982 |
|
|
|
17,800 |
|
Other current assets |
|
|
73,474 |
|
|
|
58,590 |
|
Total current
assets |
|
$ |
549,645 |
|
|
$ |
535,760 |
|
Long-term assets: |
|
|
|
|
|
|
|
|
Property, plant and equipment,
net |
|
$ |
329,238 |
|
|
$ |
324,591 |
|
Deferred income taxes |
|
|
266 |
|
|
|
169 |
|
Contract assets –
non-current |
|
|
8,169 |
|
|
|
8,797 |
|
Intangible assets |
|
|
3,311 |
|
|
|
3,475 |
|
Goodwill |
|
|
23,561 |
|
|
|
23,561 |
|
Long-term investments |
|
|
61,616 |
|
|
|
60,570 |
|
Other long-term assets |
|
|
5,764 |
|
|
|
5,794 |
|
Total long-term
assets |
|
|
431,925 |
|
|
|
426,957 |
|
Total assets |
|
$ |
981,570 |
|
|
$ |
962,717 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Short-term debt and current
portion of long-term debt |
|
$ |
3,338 |
|
|
$ |
7,002 |
|
Trade accounts payable and
accrued expenses |
|
|
79,180 |
|
|
|
82,784 |
|
Due to related parties |
|
|
8,406 |
|
|
|
7,498 |
|
Dividends payable |
|
|
5,196 |
|
|
|
4,265 |
|
Contract liability – current
portion |
|
|
71,928 |
|
|
|
72,543 |
|
Other current liabilities |
|
|
67,613 |
|
|
|
61,794 |
|
Total current
liabilities |
|
$ |
235,661 |
|
|
$ |
235,886 |
|
Long-term
liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
$ |
17,695 |
|
|
$ |
15,793 |
|
Contract liability –
non-current |
|
|
- |
|
|
|
14 |
|
Long-term debt |
|
|
154,567 |
|
|
|
163,004 |
|
Total long-term
liabilities |
|
|
172,262 |
|
|
|
178,811 |
|
Total liabilities |
|
$ |
407,923 |
|
|
$ |
414,697 |
|
SHAREHOLDERS’
EQUITY |
|
|
|
|
|
|
|
|
Preferred shares, $0.0001 par
value, 1,000,000 shares authorized, 0 shares issued and outstanding
at March 31, 2024 and December 31, 2023, respectively |
|
$ |
- |
|
|
$ |
- |
|
Ordinary shares, $0.0001 par
value, 100,000,000 shares authorized, 46,996,708 and 46,996,708
shares issued and outstanding at March 31, 2024 and December 31,
2023, respectively |
|
|
5 |
|
|
|
5 |
|
Legal Reserves |
|
|
1,458 |
|
|
|
1,458 |
|
Additional paid-in
capital |
|
|
192,385 |
|
|
|
192,385 |
|
Retained earnings |
|
|
424,596 |
|
|
|
400,035 |
|
Accumulated other
comprehensive loss |
|
|
(44,797 |
) |
|
|
(45,863 |
) |
Total shareholders’
equity |
|
|
573,647 |
|
|
|
548,020 |
|
Total liabilities and
shareholders’ equity |
|
$ |
981,570 |
|
|
$ |
962,717 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Operations and
Comprehensive Income (In thousands, except share and
per share data)(Unaudited)
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2024 |
|
|
2023 |
|
Operating revenues: |
|
|
|
|
|
|
|
|
External
customers |
|
$ |
192,089 |
|
|
$ |
202,306 |
|
Related parties |
|
|
538 |
|
|
|
333 |
|
Total operating revenues |
|
|
192,627 |
|
|
|
202,639 |
|
Cost of sales |
|
|
(117,967 |
) |
|
|
(94,884 |
) |
Gross profit |
|
|
74,660 |
|
|
|
107,755 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling expense |
|
|
(17,583 |
) |
|
|
(16,320 |
) |
General and administrative
expense |
|
|
(16,055 |
) |
|
|
(17,755 |
) |
Total operating expenses |
|
|
(33,638 |
) |
|
|
(34,075 |
) |
Operating income |
|
|
41,022 |
|
|
|
73,680 |
|
Non-operating income, net |
|
|
1,080 |
|
|
|
1,287 |
|
Equity method income |
|
|
1,046 |
|
|
|
1,449 |
|
Foreign currency transactions
(loss) gains |
|
|
(153 |
) |
|
|
(1,100 |
) |
Interest expense and deferred
cost of financing |
|
|
(2,106 |
) |
|
|
(2,273 |
) |
Income before taxes |
|
|
40,889 |
|
|
|
73,043 |
|
Income tax provision |
|
|
(11,159 |
) |
|
|
(24,671 |
) |
Net income |
|
$ |
29,730 |
|
|
$ |
48,372 |
|
Income attributable to
non-controlling interest |
|
|
- |
|
|
|
(137 |
) |
Income attributable to
parent |
|
$ |
29,730 |
|
|
$ |
48,235 |
|
Basic income per share |
|
$ |
0.63 |
|
|
$ |
1.01 |
|
Diluted income per share |
|
$ |
0.63 |
|
|
|
1.01 |
|
Basic weighted average common
shares outstanding |
|
|
46,996,708 |
|
|
|
47,674,773 |
|
Diluted weighted average
common shares outstanding |
|
|
46,996,708 |
|
|
|
47,674,773 |
|
Other comprehensive
income: |
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments |
|
|
30 |
|
|
|
7,811 |
|
Change in fair value of
derivative contracts |
|
|
1,036 |
|
|
|
(1,837 |
) |
Other comprehensive
income |
|
|
1,066 |
|
|
|
5,974 |
|
Total comprehensive
income |
|
$ |
30,796 |
|
|
$ |
54,346 |
|
Comprehensive loss
attributable to non-controlling interest |
|
|
- |
|
|
|
(137 |
) |
Total comprehensive income
attributable to parent |
|
$ |
30,796 |
|
|
$ |
54,209 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Cash
Flows (In thousands)(Unaudited)
|
|
Three months ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
CASH FLOWS FROM OPERATING
ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
29,730 |
|
|
$ |
48,372 |
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Allowance for credit
losses |
|
|
125 |
|
|
|
914 |
|
Depreciation and
amortization |
|
|
6,313 |
|
|
|
4,767 |
|
Deferred income taxes |
|
|
3,518 |
|
|
|
156 |
|
Equity method income |
|
|
(1,046 |
) |
|
|
(1,449 |
) |
Realized gain on derivative
instruments |
|
|
- |
|
|
|
(1,951 |
) |
Deferred cost of
financing |
|
|
322 |
|
|
|
312 |
|
Other non-cash
adjustments |
|
|
3 |
|
|
|
(16 |
) |
Unrealized currency
translation (gains) loss |
|
|
(4,227 |
) |
|
|
410 |
|
Changes in operating assets
and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
3,840 |
|
|
|
(8,644 |
) |
Inventories |
|
|
13,737 |
|
|
|
(13,048 |
) |
Prepaid expenses |
|
|
(300 |
) |
|
|
(864 |
) |
Other assets |
|
|
(9,250 |
) |
|
|
(14,338 |
) |
Trade accounts payable and
accrued expenses |
|
|
(8,059 |
) |
|
|
(9,681 |
) |
Taxes payable |
|
|
7,068 |
|
|
|
25,488 |
|
Labor liabilities |
|
|
(1,076 |
) |
|
|
(447 |
) |
Other liabilities |
|
|
61 |
|
|
|
(7 |
) |
Contract assets and
liabilities |
|
|
(8,029 |
) |
|
|
12,425 |
|
Related parties |
|
|
717 |
|
|
|
664 |
|
CASH PROVIDED BY OPERATING
ACTIVITIES |
|
$ |
33,447 |
|
|
$ |
43,063 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of investments |
|
|
(306 |
) |
|
|
(134 |
) |
Acquisition of property and
equipment |
|
|
(9,886 |
) |
|
|
(15,554 |
) |
CASH USED IN INVESTING
ACTIVITIES |
|
$ |
(10,192 |
) |
|
$ |
(15,688 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
Cash dividend |
|
|
(4,239 |
) |
|
|
(3,579 |
) |
Proceeds from debt |
|
|
2,766 |
|
|
|
292 |
|
Repayments of debt |
|
|
(15,213 |
) |
|
|
- |
|
CASH USED IN FINANCING
ACTIVITIES |
|
$ |
(16,686 |
) |
|
$ |
(3,287 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents |
|
$ |
(196 |
) |
|
$ |
778 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH |
|
|
6,373 |
|
|
|
24,866 |
|
CASH - Beginning of
period |
|
|
129,508 |
|
|
|
103,672 |
|
CASH - End of period |
|
$ |
135,881 |
|
|
$ |
128,538 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid during the period
for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
2,827 |
|
|
$ |
2,717 |
|
Income Tax |
|
$ |
14,094 |
|
|
$ |
26,342 |
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Assets acquired under credit
or debt |
|
$ |
1,305 |
|
|
$ |
4,790 |
|
Revenues by Region(Amounts in
thousands)(Unaudited)
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
Revenues by Region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
184,003 |
|
|
|
194,840 |
|
|
|
-5.6 |
% |
|
|
784,226 |
|
|
|
756,222 |
|
|
|
3.7 |
% |
Colombia |
|
|
5,239 |
|
|
|
5,740 |
|
|
|
-8.7 |
% |
|
|
24,602 |
|
|
|
17,715 |
|
|
|
38.9 |
% |
Other Countries |
|
|
3,384 |
|
|
|
2,058 |
|
|
|
64.4 |
% |
|
|
14,425 |
|
|
|
10,724 |
|
|
|
34.5 |
% |
Total Revenues by
Region |
|
|
192,627 |
|
|
|
202,639 |
|
|
|
-4.9 |
% |
|
|
823,253 |
|
|
|
784,661 |
|
|
|
4.9 |
% |
Reconciliation of Non-GAAP Performance
Measures to GAAP Performance Measures(In
thousands)(Unaudited)
The Company believes that total revenues with
foreign currency held neutral, which are not performance measures
under generally accepted accounting principles (“GAAP”), may
provide users of the Company's financial information with
additional meaningful bases for comparing the Company's current
results and results in a prior period, as these measures reflect
factors that are unique to one period relative to the comparable
period. Management uses such performance measures in managing and
evaluating the Company’s business. However, these non‑GAAP
performance measures should be viewed in addition to, and not as an
alternative for, the Company's reported results under accounting
principles generally accepted in the United States.
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
with Foreign Currency Held Neutral |
|
|
191,697 |
|
|
|
202,639 |
|
|
|
-5.4 |
% |
|
|
821,334 |
|
|
|
784,661 |
|
|
|
4.7 |
% |
Impact of changes in foreign
currency |
|
|
930 |
|
|
|
- |
|
|
|
|
|
|
|
1,918 |
|
|
|
- |
|
|
|
|
|
Total Revenues, As
Reported |
|
|
192,627 |
|
|
|
202,639 |
|
|
|
-4.9 |
% |
|
|
823,253 |
|
|
|
784,661 |
|
|
|
4.9 |
% |
Currency impacts on total revenues for the
current quarter have been derived by translating current quarter
revenues at the prevailing average foreign currency rates during
the prior year quarter, as applicable.
Reconciliation of Adjusted EBITDA and Adjusted
net (loss) income to net (loss) income(In thousands, except
share and per share data) / (Unaudited)
Adjusted EBITDA and adjusted net (loss) income
are non-GAAP performance measures. Management believes Adjusted
EBITDA and adjusted net (loss) income, in addition to operating
profit, net (loss) income and other GAAP measures, are useful to
investors to evaluate the Company’s results because they exclude
certain items that are not directly related to the Company’s core
operating performance. Investors should recognize that Adjusted
EBITDA and adjusted net (loss) income might not be comparable to
similarly-titled measures of other companies. These measures should
be considered in addition to, and not as a substitute for or
superior to, any measure of performance prepared in accordance with
GAAP.
Reconciliations of the non-GAAP measures used in
this press release are included in the tables attached to this
press release, to the extent available without unreasonable effort.
Because GAAP financial measures on a forward-looking basis are not
accessible, and reconciling information is not available without
unreasonable effort, we have not provided reconciliations for
forward-looking non-GAAP measures. Items excluded to arrive at
forward-looking non-GAAP measures may have a significant, and
potentially unpredictable, impact on our future GAAP results.
A reconciliation of Adjusted net (loss) income
and Adjusted EBITDA to the most directly comparable GAAP measure in
accordance with SEC Regulation G follows, with amounts in
thousands:
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
Mar 31, |
|
|
Mar 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
|
29,730 |
|
|
|
48,372 |
|
|
|
164,868 |
|
|
|
183,831 |
|
Less: Income (loss) attributable to non-controlling interest |
|
|
- |
|
|
|
(137 |
) |
|
|
(491 |
) |
|
|
(706 |
) |
(Loss) Income
attributable to parent |
|
|
29,730 |
|
|
|
48,235 |
|
|
|
164,377 |
|
|
|
183,125 |
|
Foreign currency transactions losses (gains) |
|
|
153 |
|
|
|
1,100 |
|
|
|
(1,633 |
) |
|
|
(3,822 |
) |
Provision for bad debt |
|
|
125 |
|
|
|
914 |
|
|
|
2,020 |
|
|
|
1,158 |
|
Non-Recurring expenses (non-recurring professional fees, capital
market fees, other non-core items) |
|
|
671 |
|
|
|
2,361 |
|
|
|
4,800 |
|
|
|
3,810 |
|
Joint Venture VA (Saint Gobain) adjustments |
|
|
783 |
|
|
|
435 |
|
|
|
1,150 |
|
|
|
451 |
|
Tax impact of adjustments at statutory rate |
|
|
(554 |
) |
|
|
(1,539 |
) |
|
|
(2,028 |
) |
|
|
(779 |
) |
Adjusted net (loss)
income |
|
|
30,908 |
|
|
|
51,506 |
|
|
|
168,686 |
|
|
|
184,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
|
0.63 |
|
|
|
1.01 |
|
|
|
3.50 |
|
|
|
3.84 |
|
Diluted income (loss) per share |
|
|
0.63 |
|
|
|
1.01 |
|
|
|
3.50 |
|
|
|
3.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Adjusted net income (loss) per share |
|
|
0.66 |
|
|
|
1.08 |
|
|
|
3.59 |
|
|
|
3.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Weighted Average
Common Shares Outstanding in thousands |
|
|
46,997 |
|
|
|
47,675 |
|
|
|
46,997 |
|
|
|
47,675 |
|
Basic weighted average common shares outstanding in thousands |
|
|
46,997 |
|
|
|
47,675 |
|
|
|
46,997 |
|
|
|
47,675 |
|
Diluted weighted average common shares outstanding in
thousands |
|
|
46,997 |
|
|
|
47,675 |
|
|
|
46,997 |
|
|
|
47,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
Mar 31, |
|
|
Mar 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
|
29,730 |
|
|
|
48,372 |
|
|
|
164,868 |
|
|
|
183,831 |
|
Less: Income (loss) attributable to non-controlling interest |
|
|
- |
|
|
|
(137 |
) |
|
|
(491 |
) |
|
|
(706 |
) |
(Loss) Income
attributable to parent |
|
|
29,730 |
|
|
|
48,235 |
|
|
|
164,377 |
|
|
|
183,125 |
|
Interest expense and deferred cost of financing |
|
|
2,106 |
|
|
|
2,273 |
|
|
|
9,011 |
|
|
|
8,961 |
|
Income tax (benefit) provision |
|
|
11,159 |
|
|
|
24,671 |
|
|
|
64,393 |
|
|
|
88,871 |
|
Depreciation & amortization |
|
|
6,316 |
|
|
|
4,767 |
|
|
|
23,424 |
|
|
|
19,202 |
|
Foreign currency transactions losses (gains) |
|
|
153 |
|
|
|
1,100 |
|
|
|
(1,633 |
) |
|
|
(3,822 |
) |
Provision for bad debt |
|
|
125 |
|
|
|
914 |
|
|
|
2,020 |
|
|
|
1,158 |
|
Non-Recurring expenses (non-recurring professional fees, capital
market fees, other non-core items) |
|
|
671 |
|
|
|
2,361 |
|
|
|
4,799 |
|
|
|
3,810 |
|
Joint Venture VA (Saint Gobain) EBITDA adjustments |
|
|
783 |
|
|
|
1,515 |
|
|
|
2,929 |
|
|
|
4,167 |
|
Adjusted EBITDA |
|
|
51,043 |
|
|
|
85,836 |
|
|
|
269,320 |
|
|
|
306,150 |
|
Grafico Azioni Tecnoglass (NYSE:TGLS)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Tecnoglass (NYSE:TGLS)
Storico
Da Gen 2024 a Gen 2025