Tenaris S.A. (NYSE and Mexico: TS and EXM Italy: TEN) (“Tenaris”)
today announced its results for the quarter ended June 30, 2023 in
comparison with its results for the quarter ended June 30, 2022.
Summary of 2023 Second Quarter
Results
(Comparison with first quarter of 2023 and second quarter of
2022)
|
2Q 2023 |
1Q 2023 |
2Q 2022 |
Net sales ($ million) |
4,075 |
4,141 |
(2%) |
2,800 |
46% |
Operating income ($ million) |
1,278 |
1,351 |
(5%) |
663 |
93% |
Net income ($ million) |
1,136 |
1,129 |
1% |
634 |
79% |
Shareholders’ net income ($ million) |
1,123 |
1,129 |
0% |
637 |
76% |
Earnings per ADS ($) |
1.90 |
1.91 |
0% |
1.08 |
76% |
Earnings per share ($) |
0.95 |
0.96 |
0% |
0.54 |
76% |
EBITDA ($ million) |
1,409 |
1,477 |
(5%) |
806 |
75% |
EBITDA margin (% of net sales) |
34.6% |
35.7% |
|
28.8% |
|
Our second quarter sales were close to the
record level we posted in the first quarter reflecting a high level
of offshore sales and of shipments to US onshore customers, as well
as an increase in sales in the Middle East. These effects largely
compensated for slightly lower pricing in the onshore Americas and
lower OCTG sales in Colombia and Canada, and lower pipeline sales
in Argentina. Sales also included $20 million from Global Pipe
Company (GPC), a Saudi large diameter pipe producer which became a
majority owned subsidiary of Tenaris Saudi Steel Pipe, from May 17,
2023. Our EBITDA and operating income declined 5% affected by lower
sales and an increase in SG&A expenses. On the other hand, our
net income reached 28% of sales as it benefitted from an
improvement in finance results and higher income from
non-consolidated companies.
Our free cash flow for the quarter reached a
record level of $1.2 billion, net of capex of $165 million. Free
cash flow included a reduction of working capital of $294 million
as our operating working capital days declined to a low level of
120 days during the quarter. After a dividend payment of $401
million in May 2023, our net cash position increased to $2.3
billion at June 30, 2023.
Market Background and
Outlook
In the past month, oil prices have recovered
above $80 per barrel as the prospects for the US economy brighten
and Saudi Arabia confirms its commitment to production cuts. North
American natural gas prices, however, remain at low levels, while
LNG and European natural gas prices have fallen back to more normal
levels.
In the United States, the decline in oil and gas
drilling activity seen in the first half should bottom out before
the end of the year. This decline together with the accumulation of
excess OCTG inventories, following a surge in imports in the first
part of the year, is being reflected in pipe prices, which will
affect our results through the rest of the year. In Canada, while
drilling activity has held up so far this year, some of the
operators we serve are reducing activity as they face cash flow
restrictions. In Latin America, offshore drilling in Brazil and
Guyana is expected to remain at a high level, but onshore drilling
is being affected by political uncertainty in Colombia, Ecuador and
Argentina. In the Eastern Hemisphere, activity continues to
increase particularly in the Middle East and offshore.
Following record results in the first half, we
expect that our sales and margins will be significantly lower in
the second half. Although we expect our sales in the Middle East,
led by Saudi Arabia, and to offshore projects to increase further,
this will not compensate for a decline in sales in North and South
America, which will reflect onshore pricing and activity declines
as well as lower pipeline shipments. Our free cash flow will remain
at a good level with a further reduction in working capital.
Analysis of 2023 Second Quarter Results
Tubes
The following table indicates, for our Tubes business segment,
sales volumes of seamless and welded pipes for the periods
indicated below:
Tubes Sales volume (thousand metric tons) |
2Q 2023 |
1Q 2023 |
2Q 2022 |
Seamless |
844 |
840 |
0% |
815 |
4% |
Welded |
255 |
283 |
(10%) |
75 |
241% |
Total |
1,099 |
1,123 |
(2%) |
890 |
23% |
The following table indicates, for our Tubes business segment,
net sales by geographic region, operating income and operating
income as a percentage of net sales for the periods indicated
below:
Tubes |
2Q 2023 |
1Q 2023 |
2Q 2022 |
(Net sales - $ million) |
|
|
|
|
|
North America |
2,142 |
2,229 |
(4%) |
1,583 |
35% |
South America |
893 |
975 |
(8%) |
462 |
93% |
Europe |
270 |
252 |
7% |
259 |
4% |
Asia Pacific, Middle East and Africa |
612 |
519 |
18% |
327 |
87% |
Total net sales ($ million) |
3,918 |
3,975 |
(1%) |
2,632 |
49% |
Operating income ($ million) |
1,251 |
1,312 |
(5%) |
636 |
97% |
Operating margin (% of sales) |
31.9% |
33.0% |
|
24.2% |
|
Net sales of tubular products and services
decreased 1% sequentially but increased 49% year on year. On a
sequential basis volumes sold decreased 2% due to a reduction in
welded shipments while average selling prices increased 1%. In
North America, sales decreased as prices have started to adjust and
due to seasonally lower sales in Canada. In South America we had
lower sales for pipelines in Argentina following the completion of
gas pipeline deliveries, lower sales in Colombia reflecting
political uncertainty, partially offset by higher offshore sales in
Brazil and Guyana. In Europe sales increased due to higher sales of
line pipe and OCTG for offshore projects in Norway. In Asia
Pacific, Middle East and Africa, we had higher sales in Saudi
Arabia, including sales from Global Pipe Company, a large diameter
welded pipe producer, subsidiary of Saudi Steel Pipe, which after
an additional investment started to be consolidated since May 17,
2023.
Operating results from tubular products and
services amounted to a gain of $1,251 million in the second quarter
of 2023 compared to a gain of $1,312 million in the previous
quarter and $636 million in the second quarter of 2022. Our
operating margin decreased slightly mainly due to the effect of
higher SG&A expenses on lower sales.
Others
The following table indicates, for our Others business segment,
net sales, operating income and operating income as a percentage of
net sales for the periods indicated below:
Others |
2Q 2023 |
1Q 2023 |
2Q 2022 |
Net sales ($ million) |
157 |
167 |
(6%) |
168 |
(7%) |
Operating income ($ million) |
27 |
40 |
(31%) |
27 |
2% |
Operating margin (% of sales) |
17.3% |
23.8% |
|
15.8% |
|
Net sales of other products and services
decreased 6% sequentially and 7% year on year. Sequentially, sales
declined due to lower sales of oil services in Argentina and sucker
rods, with their corresponding impact on operating income.
Selling, general and administrative
expenses, or SG&A, amounted to $529
million, or 13.0% of net sales, in the second quarter of 2023,
compared to $487 million, 11.8% in the previous quarter and $412
million, 14.7% in the second quarter of 2022. Sequentially, our
SG&A expenses increased mainly due to higher provisions and
labour costs and as a percentage of sales they increased also due
to the reduction in sales.
Financial results amounted to a
gain of $40 million in the second quarter of 2023, compared to $21
million in the previous quarter and a loss of $11 million in the
second quarter of 2022. The net financial income result of the
quarter amounted to a gain of $9 million and additionally we had
net foreign exchange transaction gains of $33 million.
Equity in earnings of non-consolidated
companies generated a gain of $96 million in the second
quarter of 2023, compared to $53 million in the previous quarter
and $103 million in the second quarter of 2022. These results are
mainly derived from our participation in Ternium (NYSE:TX).
Income tax charge amounted to
$278 million in the second quarter of 2023, compared to $296
million in the previous quarter and $120 million in the second
quarter of 2022.
Cash Flow and Liquidity of 2023 Second
Quarter
Net cash generated by operating activities
during the second quarter of 2023 was $1.3 billion, compared to
$921 million in the first quarter of 2023 and $428 million in the
second quarter of 2022. During the second quarter of 2023 cash
generated by operating activities includes a net working capital
reduction of $294 million.
With capital expenditures of $165 million, our
free cash flow amounted to $1.2 billion during the quarter. After a
dividend payment of $401 million in May 2023, our net cash position
amounted to $2.3 billion at June 30, 2023, from $1.7 billion at
March 31, 2023.
Analysis of 2023 First Half
Results
|
6M 2023 |
6M 2022 |
Increase/(Decrease) |
Net sales ($ million) |
8,216 |
5,168 |
59% |
Operating income ($ million) |
2,630 |
1,147 |
129% |
Net income ($ million) |
2,265 |
1,137 |
99% |
Shareholders’ net income ($ million) |
2,252 |
1,139 |
98% |
Earnings per ADS ($) |
3.81 |
1.93 |
97% |
Earnings per share ($) |
1.91 |
0.97 |
97% |
EBITDA ($ million) |
2,886 |
1,433 |
101% |
EBITDA margin (% of net sales) |
35.1% |
27.7% |
|
Our sales in the first half of 2023 increased
59% compared to the first half of 2022 as volumes of tubular
products shipped increased 30% and average selling prices increased
26% while sales in the Others segment decreased 2%. Following the
increase in sales, EBITDA doubled thanks to the increase in
margins, as the increase in prices of tubular products more than
offset a 12% increase in unit cost of sales, year on year.
Cash flow provided by operating activities
amounted to $2.3 billion during the first half of 2023, net of an
increase in working capital of $167 million, which reflects the
recovery in activity levels. After capital expenditures of $282
million, our free cash flow amounted to $2.0 billion. Following a
dividend payment of $401 million in May 2023, our net cash position
amounted to $2.3 billion at the end of June 2023.
The following table shows our net sales by business segment for
the periods indicated below:
Net sales ($ million) |
6M 2023 |
6M 2022 |
Increase/(Decrease) |
Tubes |
7,892 |
96% |
4,836 |
94% |
63% |
Others |
324 |
4% |
332 |
6% |
(2%) |
Total |
8,216 |
|
5,168 |
|
59% |
Tubes
The following table indicates, for our Tubes business segment,
sales volumes of seamless and welded pipes for the periods
indicated below:
Tubes Sales volume (thousand metric tons) |
6M 2023 |
6M 2022 |
Increase/(Decrease) |
Seamless |
1,684 |
1,587 |
6% |
Welded |
538 |
125 |
329% |
Total |
2,222 |
1,712 |
30% |
The following table indicates, for our Tubes business segment,
net sales by geographic region, operating income and operating
income as a percentage of net sales for the periods indicated
below:
Tubes |
6M 2023 |
6M 2022 |
Increase/(Decrease) |
(Net sales - $ million) |
|
|
|
North America |
4,371 |
2,930 |
49% |
South America |
1,868 |
810 |
131% |
Europe |
522 |
491 |
6% |
Asia Pacific, Middle East and Africa |
1,131 |
603 |
87% |
Total net sales ($ million) |
7,892 |
4,836 |
63% |
Operating income ($ million) |
2,563 |
1,107 |
131% |
Operating margin (% of sales) |
32.5% |
22.9% |
|
Net sales of tubular products and services
increased 63% to $7,892 million in the first half of 2023, compared
to $4,836 million in the first half of 2022 due to an increase of
30% in volumes and a 26% increase in average selling prices. Prices
increased in all regions, while volumes increased in all regions
except in Europe. Average drilling activity in the first half of
2023 increased 10% in the United States and Canada and 14%
internationally compared to the first half of 2022.
Operating results from tubular products and
services amounted to a gain of $2,563 million in the first half of
2023 compared to $1,107 million in the first half of 2022. The
improvement in operating results was driven by the recovery in
sales and margins. Following the increase in sales, operating
income more than doubled thanks to the increase in margins, as the
increase in prices more than offset a 12% increase in unit cost of
sales, year on year.
Others
The following table indicates, for our Others business segment,
net sales, operating income and operating income as a percentage of
net sales for the periods indicated below:
Others |
6M 2023 |
6M 2022 |
Increase/(Decrease) |
Net sales ($ million) |
324 |
332 |
(2%) |
Operating income ($ million) |
67 |
40 |
68% |
Operating margin (% of sales) |
20.6% |
12.0% |
|
Net sales of other products and services
decreased 2% to $324 million in the first half of 2023, compared to
$332 million in the first half of 2022, mainly due to lower sales
of excess raw materials and pipes for civil and industrial
installations in Europe, partially offset by higher sales of
products and services for energy applications: oilfield services in
Argentina, sucker rods and coiled tubing.
Operating results from other products and
services amounted to a gain of $67 million in the first half of
2023, compared to $40 million in the first half of 2022. Results
were mainly derived from our sucker rods business and our oilfield
services business in Argentina.
Selling, general and administrative
expenses, or SG&A, amounted to $1,016 million in the
first half of 2023, representing 12.4% of sales, and $777 million
in the first half of 2022, representing 15.0% of sales. SG&A
expenses increased mainly due to higher selling expenses (in
particular commissions and freights) associated with higher sales
and higher labor costs. However, they decreased as a percentage of
sales due to the better absorption of fixed and semi-fixed
components of SG&A expenses on higher sales.
Financial results amounted to a
gain of $60 million in the first half of 2023, compared to a loss
of $13 million in the first half of 2022. Due to the increase in
our financial position and in interest rates, net finance income
amounted to $26 million in the first six months of 2023, compared
to $7 million in the first half of 2022, which was negatively
impacted by the decline in the fair value of certain financial
instruments obtained in an operation of settlement of trade
receivables. Additionally, other financial results amounted to a
gain of $35 million in the first six months of 2023 compared to a
$20 million loss in the first six months of 2022, these results
being mainly related to foreign exchange results.
Equity in earnings of non-consolidated
companies generated a gain of $149 million in the first
half of 2023, compared to a gain of $191 million in the first half
of 2022. These results were mainly derived from our equity
investment in Ternium (NYSE:TX).
Income tax amounted to a charge
of $574 million in the first half of 2023, compared to $188 million
in the first half of 2022. The increase in income tax reflects
better results at several subsidiaries following the improvement in
activity.
Cash Flow and Liquidity of 2023 First
Half
Net cash provided by operating activities during
the first half of 2023 amounted to $2.3 billion (net of an increase
in working capital of $167 million), compared to cash provided by
operations of $401 million (net of an increase in working capital
of $824 million) in the first half of 2022.
Capital expenditures amounted to $282 million in
the first half of 2023, compared to $141 million in the first half
of 2022. Free cash flow amounted to $2.0 billion in the first half
of 2023, compared to $260 million in the first half of 2022.
After a dividend payment of $401 million in May
2023, our net cash position increased to $2.3 billion at June 30,
2023, from $0.9 billion at December 31, 2022.
Tenaris Files Half-Year
Report
Tenaris S.A. announces that it has filed its
half-year report for the six-month period ended June 30, 2023 with
the Luxembourg Stock Exchange. The half-year report can be
downloaded from the Luxembourg Stock Exchange’s website at
www.luxse.com and from Tenaris’s website at ir.tenaris.com.
Holders of Tenaris’s shares and ADSs, and any
other interested parties, may request a hard copy of the half-year
report, free of charge, at 1-888-300-5432 (toll free from the
United States) or 52-229-989-1159 (from outside the United
States).
Conference call
Tenaris will hold a conference call to discuss
the above reported results, on August 3, 2023, at 08:00 a.m.
(Eastern Time). Following a brief summary, the conference call will
be opened to questions.
To listen to the conference please join through
one of the following options:
ir.tenaris.com/events-and-presentations or
https://edge.media-server.com/mmc/p/ifwpyt85
If you wish to participate in the Q&A session please
register at the following link:
https://register.vevent.com/register/BI5d29d2a63b7144cb966f56ed73ef36ba
Please connect 10 minutes before the scheduled start time.
A replay of the conference call will also be available on our
webpage at: ir.tenaris.com/events-and-presentations
Some of the statements contained in this press
release are “forward-looking statements”. Forward-looking
statements are based on management’s current views and assumptions
and involve known and unknown risks that could cause actual
results, performance or events to differ materially from those
expressed or implied by those statements. These risks include but
are not limited to risks arising from uncertainties as to future
oil and gas prices and their impact on investment programs by oil
and gas companies.Consolidated Condensed Interim Income
Statement
(all amounts in thousands of U.S. dollars) |
Three-month period ended June 30, |
Six-month period ended June 30, |
|
2023 |
2022 |
2023 |
2022 |
|
Unaudited |
Unaudited |
Net sales |
4,074,913 |
2,800,474 |
8,216,094 |
5,167,515 |
Cost of sales |
(2,267,164) |
(1,735,342) |
(4,574,943) |
(3,257,284) |
Gross profit |
1,807,749 |
1,065,132 |
3,641,151 |
1,910,231 |
Selling, general and administrative expenses |
(528,736) |
(411,740) |
(1,016,083) |
(776,662) |
Other operating income (expense), net |
(823) |
9,453 |
4,476 |
13,530 |
Operating income |
1,278,190 |
662,845 |
2,629,544 |
1,147,099 |
Finance Income |
45,866 |
6,441 |
93,753 |
15,266 |
Finance Cost |
(36,379) |
(6,127) |
(67,924) |
(7,962) |
Other financial results, net |
30,074 |
(11,771) |
34,551 |
(19,879) |
Income before equity in earnings of non-consolidated
companies and income tax |
1,317,751 |
651,388 |
2,689,924 |
1,134,524 |
Equity in earnings of non-consolidated companies |
95,921 |
103,102 |
148,927 |
190,706 |
Income before income tax |
1,413,672 |
754,490 |
2,838,851 |
1,325,230 |
Income tax |
(277,632) |
(120,464) |
(573,604) |
(187,771) |
Income for the period |
1,136,040 |
634,026 |
2,265,247 |
1,137,459 |
|
|
|
|
|
Attributable to: |
|
|
|
|
Shareholders' equity |
1,123,029 |
636,718 |
2,251,656 |
1,139,492 |
Non-controlling interests |
13,011 |
(2,692) |
13,591 |
(2,033) |
|
1,136,040 |
634,026 |
2,265,247 |
1,137,459 |
Consolidated Condensed Interim Statement of Financial
Position
(all amounts in thousands of
U.S. dollars) |
At June 30, 2023 |
|
At December 31, 2022 |
|
Unaudited |
|
|
ASSETS |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment, net |
5,779,137 |
|
|
5,556,263 |
|
Intangible assets, net |
1,334,036 |
|
|
1,332,508 |
|
Right-of-use assets, net |
115,550 |
|
|
111,741 |
|
Investments in non-consolidated companies |
1,603,609 |
|
|
1,540,646 |
|
Other investments |
373,309 |
|
|
119,902 |
|
Deferred tax assets |
219,704 |
|
|
208,870 |
|
Receivables, net |
208,480 |
9,633,825 |
|
211,720 |
9,081,650 |
Current assets |
|
|
|
|
|
Inventories, net |
3,884,364 |
|
|
3,986,929 |
|
Receivables and prepayments, net |
195,711 |
|
|
183,811 |
|
Current tax assets |
321,152 |
|
|
243,136 |
|
Trade receivables, net |
2,597,353 |
|
|
2,493,940 |
|
Derivative financial instruments |
21,638 |
|
|
30,805 |
|
Other investments |
1,849,978 |
|
|
438,448 |
|
Cash and cash equivalents |
755,305 |
9,625,501 |
|
1,091,527 |
8,468,596 |
Total assets |
|
19,259,326 |
|
|
17,550,246 |
EQUITY |
|
|
|
|
|
Shareholders' equity |
|
15,625,585 |
|
|
13,905,709 |
Non-controlling interests |
|
160,894 |
|
|
128,728 |
Total equity |
|
15,786,479 |
|
|
14,034,437 |
LIABILITIES |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Borrowings |
50,997 |
|
|
46,433 |
|
Lease liabilities |
88,313 |
|
|
83,616 |
|
Deferred tax liabilities |
376,676 |
|
|
269,069 |
|
Other liabilities |
253,021 |
|
|
230,142 |
|
Provisions |
108,308 |
877,315 |
|
98,126 |
727,386 |
Current liabilities |
|
|
|
|
|
Borrowings |
642,294 |
|
|
682,329 |
|
Lease liabilities |
29,725 |
|
|
28,561 |
|
Derivative financial instruments |
6,702 |
|
|
7,127 |
|
Current tax liabilities |
382,147 |
|
|
376,240 |
|
Other liabilities |
372,976 |
|
|
260,614 |
|
Provisions |
40,936 |
|
|
11,185 |
|
Customer advances |
100,596 |
|
|
242,910 |
|
Trade payables |
1,020,156 |
2,595,532 |
|
1,179,457 |
2,788,423 |
Total liabilities |
|
3,472,847 |
|
|
3,515,809 |
Total equity and liabilities |
|
19,259,326 |
|
|
17,550,246 |
Consolidated Condensed Interim Statement of Cash
Flows
(all amounts in thousands of
U.S. dollars) |
|
Three-month period ended June 30, |
Six-month period ended June 30, |
|
|
2023 |
2022 |
2023 |
2022 |
|
|
Unaudited |
Unaudited |
Cash flows from operating activities |
|
|
|
|
|
Income for the period |
|
1,136,040 |
634,026 |
2,265,247 |
1,137,459 |
Adjustments for: |
|
|
|
|
|
Depreciation and amortization |
|
130,581 |
143,024 |
256,034 |
286,100 |
Income tax accruals less payments |
|
(131,682) |
39,036 |
57,174 |
45,951 |
Equity in earnings of non-consolidated companies |
|
(95,921) |
(103,102) |
(148,927) |
(190,706) |
Interest accruals less payments, net |
|
(18,240) |
(311) |
(21,940) |
(1,611) |
Changes in provisions |
|
31,976 |
3,591 |
39,933 |
10,479 |
Reclassification of currency translation adjustment reserve |
|
- |
(71,252) |
- |
(71,252) |
Changes in working capital |
|
293,795 |
(232,003) |
(166,762) |
(823,824) |
Others, including currency translation adjustment |
|
(4,915) |
14,743 |
(18,355) |
8,552 |
Net cash provided by
operating activities |
|
1,341,634 |
427,752 |
2,262,404 |
401,148 |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Capital expenditures |
|
(165,161) |
(74,409) |
(282,249) |
(141,343) |
Changes in advance to suppliers of property, plant and
equipment |
|
2,211 |
(1,290) |
2,244 |
(19,855) |
Acquisition of subsidiaries, net of cash acquired |
|
(4,108) |
(4,082) |
(4,108) |
(4,082) |
Loan to non-consolidated companies |
|
(1,235) |
- |
(1,235) |
- |
Proceeds from disposal of property, plant and equipment and
intangible assets |
|
3,579 |
41,177 |
8,375 |
45,996 |
Dividends received from non-consolidated companies |
|
43,513 |
45,488 |
43,513 |
45,488 |
Changes in investments in securities |
|
(896,993) |
(152,807) |
(1,787,629) |
(43,571) |
Net cash used in
investing activities |
|
(1,018,194) |
(145,923) |
(2,021,089) |
(117,367) |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Dividends paid |
|
(401,383) |
(330,584) |
(401,383) |
(330,584) |
Dividends paid to
non-controlling interest in subsidiaries |
|
(17,437) |
- |
(17,437) |
- |
Changes in non-controlling
interests |
|
1,739 |
1,622 |
1,739 |
1,622 |
Payments of lease
liabilities |
|
(13,011) |
(12,727) |
(23,769) |
(28,405) |
Proceeds from borrowings |
|
472,764 |
583,593 |
1,032,038 |
851,736 |
Repayments of borrowings |
|
(463,195) |
(185,032) |
(1,143,087) |
(441,176) |
Net cash (used in) provided by financing
activities |
|
(420,523) |
56,872 |
(551,899) |
53,193 |
|
|
|
|
|
|
(Decrease) increase in cash and cash
equivalents |
|
(97,083) |
338,701 |
(310,584) |
336,974 |
|
|
|
|
|
|
Movement in cash and cash equivalents |
|
|
|
|
|
At the beginning of the
period |
|
861,414 |
314,319 |
1,091,433 |
318,067 |
Effect of exchange rate
changes |
|
(9,060) |
(17,092) |
(25,578) |
(19,113) |
(Decrease) increase in cash
and cash equivalents |
|
(97,083) |
338,701 |
(310,584) |
336,974 |
|
|
755,271 |
635,928 |
755,271 |
635,928 |
Exhibit I – Alternative performance
measures
Alternative performance measures should be
considered in addition to, not as substitute for or superior to,
other measures of financial performance prepared in accordance with
IFRS
EBITDA, Earnings before interest, tax, depreciation and
amortization.
EBITDA provides an analysis of the operating
results excluding depreciation and amortization and impairments, as
they are recurring non-cash variables which can vary substantially
from company to company depending on accounting policies and the
accounting value of the assets. EBITDA is an approximation to
pre-tax operating cash flow and reflects cash generation before
working capital variation. EBITDA is widely used by investors when
evaluating businesses (multiples valuation), as well as by rating
agencies and creditors to evaluate the level of debt, comparing
EBITDA with net debt.
EBITDA is calculated in the following manner:
EBITDA = Net income for the period + Income tax
charges +/- Equity in Earnings (losses) of non-consolidated
companies +/- Financial results + Depreciation and amortization +/-
Impairment charges/(reversals)
EBITDA is a non-IFRS alternative performance measure.
(all amounts in thousands of U.S. dollars) |
Three-month period ended June 30, |
Six-month period ended June 30, |
|
2023 |
2022 |
2023 |
2022 |
Income for the period |
1,136,040 |
634,026 |
2,265,247 |
1,137,459 |
Income tax charge |
277,632 |
120,464 |
573,604 |
187,771 |
Equity in earnings of
non-consolidated companies |
(95,921) |
(103,102) |
(148,927) |
(190,706) |
Financial Results |
(39,561) |
11,457 |
(60,380) |
12,575 |
Depreciation and
amortization |
130,581 |
143,024 |
256,034 |
286,100 |
EBITDA |
1,408,771 |
805,869 |
2,885,578 |
1,433,199 |
Free Cash Flow
Free cash flow is a measure of financial performance, calculated
as operating cash flow less capital expenditures. FCF represents
the cash that a company is able to generate after spending the
money required to maintain or expand its asset base.
Free cash flow is calculated in the following manner:
Free cash flow = Net cash (used in) provided by operating
activities - Capital expenditures.
Free cash flow is a non-IFRS alternative performance
measure.
(all amounts in thousands of U.S. dollars) |
Three-month period ended June 30, |
Six-month period ended June 30, |
|
2023 |
2022 |
2023 |
2022 |
Net cash provided by operating
activities |
1,341,634 |
427,752 |
2,262,404 |
401,148 |
Capital expenditures |
(165,161) |
(74,409) |
(282,249) |
(141,343) |
Free cash
flow |
1,176,473 |
353,343 |
1,980,155 |
259,805 |
Net Cash / (Debt)
This is the net balance of cash and cash
equivalents, other current investments and fixed income investments
held to maturity less total borrowings. It provides a summary of
the financial solvency and liquidity of the company. Net cash /
(debt) is widely used by investors and rating agencies and
creditors to assess the company’s leverage, financial strength,
flexibility and risks.
Net cash/ debt is calculated in the following manner:
Net cash = Cash and cash equivalents + Other investments
(Current and Non-Current)+/- Derivatives hedging borrowings and
investments - Borrowings (Current and Non-Current).
Net cash/debt is a non-IFRS alternative performance measure.
(all amounts in thousands of U.S. dollars) |
At June 30, |
|
2023 |
2022 |
Cash and cash equivalents |
755,305 |
636,571 |
Other current investments |
1,849,978 |
559,827 |
Non-current investments |
367,105 |
177,594 |
Derivatives hedging borrowings
and investments |
7,901 |
5,738 |
Current borrowings |
(642,294) |
(727,497) |
Non-current borrowings |
(50,997) |
(16,931) |
Net cash /
(debt) |
2,286,998 |
635,302 |
Operating working capital days
Operating working capital is the difference
between the main operating components of current assets and current
liabilities. Operating working capital is a measure of a company’s
operational efficiency, and short-term financial health.
Operating working capital days is calculated in
the following manner:
Operating working capital days = [(Inventories +
Trade receivables – Trade payables – Customer advances) /
Annualized quarterly sales ] x 365
Operating working capital days is a non-IFRS alternative
performance measure.
(all amounts in thousands of
U.S. dollars) |
At June 30, |
|
2023 |
2022 |
Inventories |
3,884,364 |
3,370,139 |
Trade receivables |
2,597,353 |
1,890,697 |
Customer advances |
(100,596) |
(343,613) |
Trade payables |
(1,020,156) |
(998,807) |
Operating working
capital |
5,360,965 |
3,918,416 |
Annualized quarterly
sales |
16,299,652 |
11,201,896 |
Operating working capital
days |
120 |
128 |
Giovanni
Sardagna Tenaris
1-888-300-5432www.tenaris.com
Grafico Azioni Tenaris (NYSE:TS)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Tenaris (NYSE:TS)
Storico
Da Dic 2023 a Dic 2024